BYD Growth Metrics (2010-2025) | BYD

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 4.00%7.14%13.24%7.63%5.51%-3.14%-9.59%-9.32%-7.72%-3.29%-77.17%-22.98%-22.06%-21.87%234.49%-1.62%8.36%9.27%1.08%7.35%-2.40%-3.33%4.46%0.32%-1.12%10.86%13.31%22.84%45.06%29.65%26.60%15.53%4.49%10.81%-1.65%-1.37%-4.47%-15.39%-1.03%-5.10%-6.76%-3.84%-6.83%1.40%1.19%4.20%4.22%-0.60%-1.53%-0.68%-0.15%1.89%3.87%4.77%3.34%2.86%
Assets Growth (3y) (Quarter) 0.50%0.12%-38.40%-9.07%-8.79%-9.88%-11.61%-11.76%-7.97%-6.19%-8.27%-6.65%-6.24%-6.20%52.29%1.95%1.50%5.41%6.16%9.78%11.87%11.59%14.43%12.50%14.44%16.78%12.15%11.86%13.13%6.73%7.21%2.64%-2.36%-3.39%-3.21%-1.73%-3.40%-5.35%-1.32%-1.47%-2.42%-0.16%-1.02%0.89%1.15%2.74%2.46%1.37%
Assets Growth (5y) (Quarter) -5.11%-3.04%-4.60%-4.51%-4.30%-5.02%-6.13%-5.84%-5.54%-2.42%-1.79%0.05%3.41%3.48%38.34%8.50%9.65%10.97%8.30%8.56%6.92%5.43%7.84%5.91%5.95%5.32%5.40%6.14%6.44%4.02%3.65%1.73%-1.50%-1.38%-1.15%-0.79%-1.61%-2.47%-0.17%0.05%
Assets (QoQ) (Quarter) 0.04%4.33%-0.84%3.52%5.74%-0.84%-2.80%-4.97%-1.30%-0.54%-1.07%-0.42%-76.70%235.50%0.10%-0.17%-0.23%-1.32%10.25%0.67%-7.72%4.80%0.24%-0.29%-0.28%0.66%-1.20%11.79%1.92%9.12%16.66%-0.08%-0.48%-0.42%5.51%5.97%-11.68%-0.13%2.20%-6.14%3.31%-4.25%0.42%-3.20%0.09%4.22%0.21%-0.32%0.11%-0.61%-0.72%0.54%0.65%1.42%1.21%1.41%-0.72%0.95%
Capital Expenditures Growth (1y) (Quarter) 192.47%239.20%-78.06%-75.48%-77.74%-217.15%1,529.96%420.75%-44.68%512.04%-149.43%245.36%-41.23%23.76%166.40%-67.66%-9.86%-98.96%281.48%4.16%1,110.86%7,204.34%-204.40%333.92%-91.94%46.70%138.59%-71.13%-53.16%-100.51%269.60%-405.88%1,489.87%-12,372.47%-105.17%203.85%-26.16%9.47%111.77%-99.56%-86.70%97.74%-120.14%35,001.72%1,936.02%10,370.94%53,650.75%-64.23%-68.73%146.83%17.12%1,044.45%-193.79%388.47%
Capital Expenditures Growth (3y) (Quarter) 74.42%55.74%-55.60%63.99%-58.33%81.45%74.89%79.83%-33.58%27.10%7.78%5.17%85.80%-1.92%-38.29%13.49%-4.18%3.80%15.40%9.28%-22.96%-36.47%14.19%-80.00%-15.64%-43.01%58.08%-2.84%76.50%-36.99%-71.78%-75.89%16.02%-36.69%-26.02%53.39%26.00%60.09%144.96%-17.85%39.70%543.30%427.83%74.10%617.62%-974.24%26.96%
Capital Expenditures Growth (5y) (Quarter) 25.27%31.85%34.95%8.24%-4.61%35.42%-87.71%92.28%-22.15%50.43%-12.80%7.82%-24.69%-14.95%41.99%-26.90%45.64%-22.02%-18.06%32.90%39.94%-129.12%-60.97%-55.44%-43.23%-15.09%71.92%7.28%71.63%5.80%19.38%11.98%142.59%10.12%21.74%-12.31%56.96%-96.64%25.96%
Capital Expenditures (QoQ) (Quarter) 21.84%17.67%249.80%-91.61%-36.47%31.54%217.58%-144.14%983.89%-57.98%-66.27%228.83%-206.03%393.64%-94.26%592.47%-43.12%43.01%-84.00%-91.98%20,690.57%-60.95%86.01%-51.63%-397.17%262.30%-96.54%780.24%-21.84%21.45%-94.39%-109.50%57,264.46%-200.51%129.14%-174.50%76.32%2,120.48%-79.28%-191.34%103.08%-24.25%524.34%-115.53%72.58%132,124.38%-63.79%-21.66%42.97%-11.81%1,028.60%-58.15%-77.60%981.68%-192.49%317.95%
Cash & Equivalents Growth (1y) (Quarter) 55.26%75.48%7.63%23.07%-90.23%91.38%8.12%-46.83%865.66%-53.70%-27.13%-10.81%-1.98%-27.08%3.58%-19.70%-23.38%3.42%9.27%371.11%404.55%27.70%-89.62%-72.90%-74.06%-0.54%46.62%7.60%288.31%177.63%931.71%-86.12%-96.26%-94.02%0.22%3,231.51%5,428.38%1,820.11%107.69%-97.91%-74.43%-96.56%-97.58%-6.44%-95.87%-1.19%2,154.97%1,521.35%-15.98%1,466.22%7.34%-98.29%2,317.42%6.36%-98.46%6,833.07%-97.90%11.45%14.50%
Cash & Equivalents Growth (3y) (Quarter) 27.36%18.29%-1.57%-1.02%-2.58%-13.55%-6.55%-27.52%93.56%-29.58%-6.22%49.99%55.90%-1.24%-51.02%0.84%0.09%9.52%-45.00%11.17%71.93%52.21%16.24%-65.66%-66.48%-45.15%147.50%70.74%100.24%47.15%177.96%-54.11%-19.14%-65.96%-63.06%-13.32%-16.41%-13.28%4.28%-31.82%-79.29%-18.98%-16.32%-36.28%-5.67%154.38%-28.08%167.64%-24.70%164.80%-73.37%
Cash & Equivalents Growth (5y) (Quarter) 9.29%4.45%-6.38%1.88%29.01%-3.12%-37.87%-13.43%56.84%-15.01%-33.97%-0.32%30.72%21.61%12.19%-31.29%-31.98%-26.26%11.46%44.75%60.06%32.26%26.73%-51.02%-11.84%-35.82%-5.28%-37.25%-38.95%-35.90%63.62%7.95%-55.05%-9.40%4.06%-29.03%64.00%61.13%-54.88%-17.82%-66.05%-8.81%-59.94%
Cash & Equivalents (QoQ) (Quarter) 73.55%-16.76%6.45%-4.82%92.87%-95.00%1,985.66%-46.23%-5.16%-9.20%0.00%-15.37%16.08%-0.22%-25.60%20.21%-10.01%-4.80%0.42%27.01%287.98%1.96%-74.58%-89.67%912.90%-2.42%-2.53%-84.78%643.35%252.14%-30.32%-43.44%-90.00%-5.15%11.36%848.50%232.53%57.40%-61.32%2.60%-96.65%1,826.17%-94.80%-27.72%29.26%-14.92%24.31%1,549.53%-7.06%-95.59%2,217.31%13.05%-98.52%6,149.34%1.96%-98.37%6,561.74%-98.11%5,306.08%-98.32%
Cash from Investing Activities Growth (1y) (Quarter) -3,882.47%-966.90%-1,080.49%-229.30%129.98%-109.37%90.17%95.78%-112.82%1.10%-76.76%39.49%1.40%-8.51%57.41%-72.38%-108.18%4.54%-1,378.44%-480.17%-226.14%-4.98%89.49%88.49%77.05%-283.59%-615.53%-2,140.74%-283.22%63.41%86.99%94.48%52.54%48.11%0.69%-53.19%105.12%-86.17%1.40%26.50%-1,178.44%2.01%-85.45%-571.92%-201.52%13.47%-2.52%76.12%-13.02%-161.84%-51.91%-75.23%-177.23%-8.91%1,501.77%-69.66%
Cash from Investing Activities Growth (3y) (Quarter) -258.01%-13.99%-27.05%56.21%66.41%-28.07%58.02%64.70%-31.29%-0.81%-123.27%-82.23%-88.47%-2.83%12.84%-4.81%-15.94%-56.65%-123.22%-146.42%-42.09%-13.79%53.91%47.80%25.26%10.03%2.58%-23.71%27.92%29.29%49.68%60.40%36.03%1.81%-22.00%-96.31%-18.49%-16.44%-23.30%-5.65%-238.39%-30.46%-42.41%-41.13%-111.40%-35.13%187.77%10.80%
Cash from Investing Activities Growth (5y) (Quarter) -103.66%-9.09%-66.81%3.42%23.77%-16.01%35.11%50.62%-17.05%-32.77%-52.96%-73.25%-42.56%-8.82%9.22%-7.31%-23.16%6.10%-7.52%-4.80%15.66%-7.32%37.44%30.67%25.45%-5.85%-11.07%-56.38%-24.78%21.41%24.69%36.95%2.25%-16.49%-23.11%-25.92%-39.12%-35.11%111.10%-28.52%
Cash from Investing Activities (QoQ) (Quarter) -3,406.71%-832.71%-49.15%184.86%-200.00%-160.18%113.58%-126.54%-4.84%-11.59%58.70%-104.67%-87.37%61.80%32.70%-125.23%26.45%-54.62%18.72%-3.28%-1,039.04%39.32%54.31%66.76%-14.08%33.57%8.90%-455.61%-112.81%-108.02%84.42%46.95%24.33%11.82%-34.06%41.99%-44.82%-36.03%104.48%-2,210.86%23.30%-1.40%34.31%-91.79%-45.16%-267.41%70.52%44.96%-71.99%14.43%-39.52%-27.53%0.22%1.30%-120.74%49.90%1,384.22%-111.95%
Cash from Operations Growth (1y) (Quarter) 217.86%-64.62%-55.85%-100.46%-39.72%303.98%80.49%13,918.53%-35.70%5.59%38.46%32.70%4.32%18.45%-9.02%46.88%34.77%-16.91%12.81%-48.48%46.32%3.63%37.62%105.29%0.78%20.15%-14.15%14.80%38.44%0.76%32.31%30.53%-85.62%-176.23%17.04%23.51%818.47%469.98%57.44%41.01%7.86%-21.28%-2.35%6.61%20.74%-18.61%-13.92%-12.42%-11.14%17.66%-1.18%20.62%2.26%-3.78%3.80%5.05%
Cash from Operations Growth (3y) (Quarter) 43.24%-39.16%3.33%-5.47%-26.05%65.72%31.49%547.39%-3.31%1.29%12.42%0.14%27.18%0.66%12.20%15.81%25.73%1.14%10.05%6.68%26.86%7.85%16.06%45.43%-41.46%-42.98%9.96%22.78%22.28%41.64%34.59%31.49%12.51%30.45%21.63%22.91%128.69%63.50%9.79%9.60%4.98%-8.99%-6.00%4.04%3.14%-2.69%-4.07%3.53%
Cash from Operations Growth (5y) (Quarter) 26.06%-15.18%2.52%-8.56%-4.43%33.22%28.69%210.12%5.92%5.29%10.92%18.80%23.48%4.31%9.91%18.41%-16.93%-22.82%15.59%14.38%21.94%28.75%23.56%39.89%14.72%21.87%15.37%22.71%18.94%12.73%15.43%16.25%8.85%16.28%8.88%14.42%61.15%36.18%6.30%10.78%
Cash from Operations (QoQ) (Quarter) 365.21%-20.40%117.07%-125.55%200.00%-100.83%28,503.83%-13.54%-11.52%-36.41%32.18%41.97%16.03%-39.05%3.90%61.20%-10.89%-1.60%-4.66%-0.61%20.98%-55.06%170.77%-29.61%60.67%-32.96%32.93%-16.08%14.79%-10.36%60.31%-38.92%50.74%-11.57%-82.34%-423.83%331.45%-6.67%31.31%30.44%-1.51%-16.41%0.44%-4.79%22.17%-8.74%13.74%-35.82%29.20%-7.14%15.40%-15.01%8.51%13.34%-2.16%-20.04%17.05%14.71%
Dividends Paid - Common Growth (1y) (Quarter) 19.26%19.31%19.05%18.62%15.40%15.76%16.45%-1.16%0.09%0.95%0.23%-0.15%-1.90%-4.13%-5.45%-9.34%-7.64%-6.09%
Dividends Paid - Common Growth (3y) (Quarter) 36.20%35.10%27.24%26.25%25.61%-3.64%-3.20%-3.14%
Dividends Paid - Common Growth (5y) (Quarter) 23.17%22.68%22.40%23.65%18.93%18.65%18.26%19.46%15.13%14.26%13.44%
Dividends Paid - Common (QoQ) (Quarter) 96.90%-0.35%-0.02%0.05%19.65%-0.31%-0.24%-0.31%16.40%0.00%0.36%-2.75%-2.31%-1.16%5.26%-1.52%-1.48%-1.86%4.86%-3.25%-3.72%-3.21%0.55%-1.43%-2.11%
Dividends payables Growth (1y) (Quarter) 16.45%-1.16%0.09%0.95%0.21%-0.17%-1.90%-4.13%-5.44%-9.33%-7.64%-6.09%-6.12%
Dividends payables Growth (3y) (Quarter) 27.24%26.25%25.61%-3.64%-3.20%-3.14%-3.83%
Dividends payables Growth (5y) (Quarter) 18.26%15.13%14.26%13.44%
Dividends payables (QoQ) (Quarter) 0.00%0.36%-2.75%-2.31%-1.15%5.25%-1.52%-1.48%-1.87%4.86%-3.23%-3.72%-3.21%0.55%-1.43%-2.11%-3.24%
EBITDA Margin Growth (1y) (Quarter) -3397.001,023.00735.001,154.00-115.00-333.00-17524.00-107.0095.00226.0017,192.00-116.00131.00-54.00-971.00343.00294.00311.001,231.00153.00-1.0016.00-290.0087.00-17.0094.00809.0027.00120.00-195.008,805.00-243.00-177.0079.00-8810.00-3259.00-3264.00854.00658.004,497.004,745.00474.00345.00236.00-232.0011.00126.00-71.00-172.00-339.00-1039.00-654.00-311.00-106.00-6477.00-237.00-5.00-901.004,113.00
EBITDA Margin Growth (3y) (Quarter) -3417.00916.00403.00930.00110.00-160.00-1304.00119.00519.00483.0017,452.00379.00423.00273.00-31.00582.00276.00421.001,749.00266.00102.00-85.009,323.00-130.00-73.00-22.00804.00-3475.00-3320.00738.00653.00995.001,305.001,408.00-7807.001,474.001,250.001,340.001,129.004,662.004,342.00146.00-568.00-489.00-715.00-434.00-7390.00-962.00-488.00-1346.00-3403.00
EBITDA Margin Growth (5y) (Quarter) -2993.001,173.00662.001,426.00403.00167.00-363.00359.00501.00594.0017,970.00493.00527.00172.009,583.00366.00219.00305.001,744.00-3236.00-3338.00849.001,171.001,108.001,408.001,307.001,806.001,258.001,193.001,224.001,124.001,160.00901.001,080.00-8720.00749.00767.00895.00-6387.003,771.004,025.00-860.00-2932.00
EBITDA Margin (QoQ) (Quarter) -4368.00114.00-178.001,036.0051.00-173.00241.00-234.00-167.00-17365.0017,658.00-32.00-36.00-399.00350.00215.00-220.00-1317.001,664.00166.00-203.00-396.00586.0012.00-185.00-703.00963.00-91.00-75.0011.00181.002.00-390.009,012.00-8867.0069.00-134.00122.00-3316.0064.003,984.00-74.00523.00312.00-287.00-203.00414.00-156.00-44.00-89.00217.00-256.00-211.00-789.00602.0087.00-6.00-7159.006,841.00319.00-901.00-2146.00
EBIT Growth (1y) (Quarter) 24.79%25.11%236.66%61.69%-4.34%-27.55%-1,990.25%4.68%33.87%58.59%103.78%-15.85%9.57%-5.81%-43.22%4.91%-4.47%-5.90%110.37%14.42%-3.13%-2.17%-35.96%15.29%11.26%16.23%168.52%-0.06%7.49%-11.87%17.65%24.11%31.62%62.99%21.31%-217.12%-168.16%12.07%-3.10%240.63%408.45%75.60%94.86%29.59%-7.99%6.41%14.18%13.47%-0.42%-8.25%-37.39%-22.99%-6.93%0.97%-427.99%-8.89%6.72%-36.47%81.75%
EBIT Growth (3y) (Quarter) 16.91%12.86%33.98%12.51%11.95%2.67%-25.98%-2.59%11.90%12.02%26.93%0.34%0.46%-4.64%-8.54%11.44%0.98%2.28%53.51%9.65%5.02%0.07%26.47%12.67%16.32%18.63%56.49%-51.14%-43.65%17.20%11.41%26.91%40.39%47.48%31.82%28.75%24.60%27.94%29.19%59.63%68.99%19.69%11.68%4.23%-5.17%-0.47%-63.18%-7.32%-0.37%-16.20%-33.41%
EBIT Growth (5y) (Quarter) 10.84%4.97%23.50%11.32%5.36%-0.07%-11.38%4.04%8.60%9.83%15.75%3.08%3.93%-2.34%19.30%11.41%7.81%8.98%38.86%-31.39%-24.90%12.85%18.92%18.69%27.04%26.86%48.56%21.50%22.30%24.64%25.21%24.62%20.45%25.65%10.37%13.28%12.38%14.17%-45.08%28.11%36.89%1.92%-23.16%
EBIT Margin Growth (1y) (Quarter) -4204.00240.00-125.00380.00-114.00-348.00-17500.00-124.00109.00254.0017,171.00-140.00129.00-62.00-156.00338.00280.00272.00444.00183.00-7.006.00-322.0065.005.0058.00812.009.0078.00-198.005,499.00-142.00-63.00247.00-5473.00-3446.00-5612.00565.00372.004,596.007,095.00699.00715.00345.00-241.0060.00218.0039.00-79.00-294.00-1059.00-671.00-314.00-124.00-6510.00-268.00-3.00-897.004,012.00
EBIT Margin Growth (3y) (Quarter) -4209.00145.00-454.00116.00125.00-156.00-486.0074.00519.00464.0017,458.00382.00403.00216.00-35.00587.00279.00336.00934.00258.0076.00-134.005,989.00-67.0020.00107.00838.00-3579.00-5597.00614.00398.001,008.001,420.001,510.00-4387.001,495.001,243.001,323.001,305.004,980.006,776.00464.00-126.00-288.00-633.00-358.00-7351.00-901.00-396.00-1315.00-3557.00
EBIT Margin Growth (5y) (Quarter) -3799.00356.00-167.00638.00398.00122.00-364.00323.00517.00528.0017,948.00457.00486.0076.006,277.00455.00294.00385.00960.00-3330.00-5599.00678.00888.001,083.001,503.001,370.001,925.001,362.001,258.001,372.001,331.001,392.001,101.001,276.00-5227.00862.00850.00905.00-6264.004,040.006,459.00-557.00-2624.00
EBIT Margin (QoQ) (Quarter) -4368.00114.00-178.00228.0076.00-251.00327.00-266.00-159.00-17402.0017,703.00-32.00-14.00-486.00392.00237.00-205.00-580.00887.00179.00-213.00-408.00627.00-12.00-200.00-737.001,014.00-72.00-148.0018.00211.00-3.00-424.005,715.00-5430.0075.00-114.00-5.00-3403.00-2090.006,063.00-198.00821.00409.00-334.00-182.00452.00-177.00-33.00-24.00272.00-294.00-249.00-788.00659.0063.00-59.00-7174.006,902.00328.00-952.00-2265.00
EBIT (QoQ) (Quarter) 9.68%-70.10%195.28%28.87%9.96%-19.54%41.82%-23.76%-16.71%-2,199.19%107.85%-2.51%-1.33%-49.98%74.87%26.95%-15.18%-69.84%223.11%15.60%-16.45%-32.58%75.74%-2.14%-15.62%-55.87%216.41%-5.56%-11.85%1.95%17.77%1.57%-27.73%36.10%24.23%7.71%-10.50%1.29%-219.94%37.32%247.16%-12.41%74.07%37.48%-16.22%-2.81%15.76%-2.39%-3.11%4.29%15.04%-14.34%-10.72%-28.83%41.49%3.52%-3.14%-331.18%139.30%21.25%-42.33%-166.39%
EBT Growth (1y) (Quarter) -127.94%-56.91%-148.07%235.45%-7.42%-367.28%-20,712.22%-202.59%-108.46%-28.99%94.59%51.28%199.84%95.67%3.12%387.08%-154.86%883.39%74.29%59.38%428.70%-359.18%15.89%75.99%142.92%229.35%394.67%-0.11%11.87%-52.45%-7.18%9.74%27.73%215.21%-25.89%-435.78%-319.74%29.57%263.38%171.12%200.30%155.68%54.94%56.80%29.38%14.08%55.43%22.91%7.77%-12.90%-49.87%-31.49%-9.33%-1.78%90.83%-14.27%4.66%958.76%-34.10%
EBT Growth (3y) (Quarter) -37.96%-51.62%-94.96%12.19%61.80%-29.05%-121.75%12.79%-4.52%34.59%76.21%61.72%56.06%4.18%40.60%115.82%63.62%204.61%38.16%40.97%121.94%16.82%62.62%24.49%51.41%57.92%59.10%-78.43%-72.58%24.76%35.71%37.87%41.20%118.57%60.99%55.29%41.80%55.77%106.07%49.94%50.35%36.45%6.48%9.70%8.13%-0.81%14.13%-10.29%0.75%108.45%-14.26%
EBT Growth (5y) (Quarter) -18.56%-12.80%-27.34%38.51%43.25%-38.16%-18.72%32.11%61.88%28.24%15.25%42.71%47.12%20.51%20.81%61.03%44.32%110.53%19.51%-65.25%-90.47%45.45%52.31%35.73%50.22%53.14%68.08%32.63%32.44%41.46%43.19%38.25%31.45%59.66%26.59%25.82%22.74%26.45%52.95%22.91%27.18%92.48%8.71%
EBT Margin Growth (1y) (Quarter) -1884.00-202.00-799.00369.000.00-554.00-17898.00-380.00-61.00-28.0017,096.0088.00290.00409.00-216.00423.00-250.00215.00828.00196.00454.00-718.0049.00313.00417.001,129.00860.005.0073.00-328.001,890.00-166.00-58.00378.00-2210.00-3458.00-7717.00412.001,165.004,562.008,567.001,045.00177.00664.00478.00204.00796.00239.00108.00-357.00-1261.00-840.00-312.00-151.00889.00-313.00-39.0016,530.00-735.00
EBT Margin Growth (3y) (Quarter) -1945.00-784.00-1601.0077.00229.00-174.00-1018.00131.00-21.00595.0017,708.00706.00494.00-95.00662.00932.00621.00625.001,738.00514.00944.0083.002,799.00152.00433.001,178.00539.00-3619.00-7701.00462.00844.00938.00793.001,836.00-869.001,768.001,328.001,662.002,137.005,465.009,153.00892.00-289.0063.00274.00-304.00424.00-914.00-243.0016,022.00-1107.00
EBT Margin Growth (5y) (Quarter) -1905.00-161.00-988.00695.00433.00-677.00-140.00640.00850.001,006.0018,618.001,024.00984.00706.003,412.00770.00636.00675.001,417.00-3110.00-6830.00873.001,754.001,256.001,283.002,636.001,881.001,607.001,344.001,711.001,817.001,841.001,379.001,682.00-1334.001,167.001,124.001,153.001,766.004,312.008,802.0017,271.00-134.00
EBT Margin (QoQ) (Quarter) -1445.00353.00-876.0084.00237.00-244.00291.00-285.00-317.00-17588.0017,809.0034.00-284.00-464.00802.00236.00-165.00-1089.001,440.00-436.00300.00-475.00807.00-178.00-872.00292.001,071.00-75.00-160.0024.00216.00-6.00-562.002,241.00-1840.00102.00-126.00-347.00-3087.00-4157.008,003.00406.00310.00-151.00481.00-463.00797.00-338.00207.00129.00240.00-468.00-258.00-775.00661.0059.00-97.00266.00-541.00333.0016,473.00-17000.00
EBT (QoQ) (Quarter) 25.38%-47.12%-183.87%49.76%293.36%-159.01%336.30%-139.84%-381.13%-4,494.59%98.84%19.04%-197.73%-92.61%89.51%265.89%-112.92%-4,206.36%131.10%-131.70%284.51%-241.35%292.76%-34.62%-245.49%54.13%503.31%-9.75%-22.53%4.50%36.71%1.08%-67.07%104.00%61.63%17.65%-18.74%-52.04%-832.32%23.01%147.91%34.51%43.34%8.58%22.13%-18.48%45.05%-10.41%7.70%11.06%14.70%-21.44%-12.96%-36.09%56.76%3.97%-5.71%24.18%-29.57%26.92%853.87%-92.27%
Enterprise Value Growth (1y) (Quarter) -86.58%123.43%109.27%-122.23%565.75%-1,245.83%-378.52%112.93%-79.37%118.89%237.42%-42.35%-45.40%-446.32%-461.97%-1,141.06%-807.47%-3.42%-9.28%-371.25%-404.71%-27.72%89.65%72.90%74.06%0.50%-47.07%-7.60%-288.31%-177.63%-931.71%86.12%96.26%94.02%-0.22%-3,231.51%-5,428.38%-1,820.11%-107.69%97.91%74.43%96.56%97.58%6.44%95.87%1.19%-2,154.97%-1,521.35%15.98%-1,466.22%-7.34%98.29%-2,317.42%-6.36%98.46%-6,761.47%98.65%-11.12%-27.69%
Enterprise Value Growth (3y) (Quarter) -28.92%32.41%30.07%13.50%-9.16%-111.77%-187.66%8.10%-40.89%12.21%-75.83%-211.70%-178.04%-87.34%-34.06%-148.24%-124.15%-9.53%45.00%-11.18%-71.95%-52.23%-16.25%65.66%66.48%45.14%-147.75%-70.74%-100.24%-47.15%-177.96%54.11%19.14%65.96%63.06%13.32%16.41%13.28%-4.28%31.82%79.29%18.98%16.32%36.28%5.67%-154.38%28.08%-166.71%35.04%-164.53%72.38%
Enterprise Value Growth (5y) (Quarter) -22.07%-4.44%6.39%-50.74%-95.79%-64.11%-21.91%0.17%-24.93%2.98%3.71%-59.27%-84.94%-71.03%-52.37%-31.86%-27.32%26.26%-11.46%-44.76%-60.08%-32.27%-26.74%51.02%11.84%35.81%5.22%37.25%38.95%35.90%-63.62%-7.95%55.05%9.40%-4.06%29.03%-64.00%-61.13%54.88%17.99%68.93%8.87%59.06%
Enterprise Value (QoQ) (Quarter) -73.55%115.79%-31.30%-137.86%-2,659.32%192.76%-218.24%84.19%174.58%47.93%8.29%15.02%-68.71%40.09%-786.94%-20.21%10.01%4.80%-0.42%-27.02%-288.08%-1.96%74.59%89.70%-915.98%2.42%2.53%84.78%-643.35%-252.14%30.32%43.44%90.00%5.15%-11.36%-848.50%-232.53%-57.40%61.32%-2.60%96.65%-1,826.17%94.80%27.72%-29.26%14.92%-24.31%-1,549.53%7.06%95.59%-2,217.31%-13.05%98.52%-6,149.34%-1.96%98.37%-6,492.94%98.77%-8,295.65%98.12%
EPS (Basic) Growth (1y) (Quarter) -175.00%-33.33%87.50%275.00%133.33%-550.00%-102,300.00%-214.29%1,200.00%-105.56%95.80%25.00%-92.31%62.16%32.56%616.67%-1,200.00%264.29%79.31%-6.45%190.91%513.04%283.33%6.90%320.00%-85.82%554.55%16.13%-19.05%-50.00%-70.83%11.11%26.47%250.00%0.00%-425.00%-323.26%-2.86%247.62%169.23%204.17%255.88%31.51%61.11%33.00%20.66%69.79%33.10%42.11%-8.22%-41.10%-27.46%-22.22%6.72%96.88%-6.43%25.17%1,145.45%4.76%
EPS (Basic) Growth (3y) (Quarter) 48.12%-101.38%-75.17%-14.47%32.64%-76.52%-207.23%64.22%-135.13%48.55%81.97%77.84%-8.37%79.78%31.15%92.80%247.60%50.79%64.89%5.11%72.03%-24.24%76.52%11.32%62.61%-37.15%24.05%-83.65%-62.43%19.35%0.46%35.72%43.28%129.58%65.97%53.62%45.70%60.98%98.00%51.61%58.33%57.96%9.56%15.87%13.70%5.73%25.33%-3.33%11.43%130.20%6.70%
EPS (Basic) Growth (5y) (Quarter) -36.56%30.83%5.59%56.04%39.77%103.91%67.03%34.66%111.18%25.48%15.67%45.41%21.20%17.82%20.00%54.02%112.17%35.10%22.19%-44.01%-54.23%8.13%69.92%25.42%58.49%-3.01%54.23%36.14%25.93%48.82%17.75%39.91%40.93%68.04%35.52%28.47%27.87%32.51%55.18%24.64%31.40%120.72%22.09%
EPS (Basic) (QoQ) (Quarter) 50.00%-233.33%50.00%25.00%233.33%-125.00%800.00%-85.71%-1,900.00%-5,588.89%99.22%262.50%-384.62%-16.22%86.05%116.67%-1,500.00%-107.14%206.90%-135.48%309.09%-126.09%583.33%-65.52%1,310.00%-92.20%181.82%35.48%-52.38%260.00%-50.00%-5.56%-70.59%110.00%90.48%7.50%-18.60%-40.00%-719.05%26.15%135.42%114.71%23.29%11.11%21.00%-20.66%51.04%-8.28%9.77%11.64%18.40%-2.07%-29.10%-28.36%45.83%5.00%-2.72%32.17%-30.69%40.46%867.93%-88.88%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -175.00%-33.33%87.50%275.00%133.33%-550.00%-102,300.00%-214.29%1,200.00%-105.56%95.80%25.00%-92.31%62.16%32.56%616.67%-1,200.00%257.14%79.31%-6.45%190.91%1,250.00%283.33%6.90%320.00%-93.27%545.45%16.13%-19.05%-50.00%-71.83%11.11%26.47%250.00%5.00%-425.00%-323.26%-5.71%247.62%169.23%204.17%266.67%32.88%61.11%33.00%20.66%68.04%33.10%42.11%-8.22%-41.10%-27.46%-22.22%6.72%96.88%-6.43%25.17%1,145.45%4.76%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 48.12%-101.38%-75.17%-14.47%32.64%-76.52%-207.23%64.22%-135.13%47.70%81.97%77.84%-8.37%115.64%31.15%92.80%247.60%50.79%64.46%5.11%72.03%-23.11%74.72%11.32%62.61%-50.97%24.05%-83.65%-62.43%18.17%0.93%35.72%43.28%129.58%69.27%53.62%45.70%60.98%98.00%51.61%58.33%59.54%9.56%15.87%13.70%5.73%24.90%-3.33%11.43%130.20%6.70%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -36.56%29.67%5.59%56.04%39.77%136.67%67.03%34.66%111.18%25.48%15.66%45.41%21.20%17.82%19.78%54.02%112.17%35.10%22.19%-44.01%-54.23%8.45%69.92%25.42%58.49%-16.44%54.55%36.14%25.93%48.82%18.08%39.91%40.93%68.04%36.85%28.47%27.87%32.51%55.18%24.64%31.40%122.04%22.09%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 50.00%-233.33%50.00%25.00%233.33%-125.00%800.00%-85.71%-1,900.00%-5,588.89%99.22%262.50%-384.62%-16.22%86.05%116.67%-1,500.00%-107.14%206.90%-135.48%300.00%-127.27%583.33%-65.52%2,870.00%-96.30%181.82%35.48%-52.38%255.00%-49.30%-5.56%-70.59%100.00%100.00%7.50%-18.60%-40.00%-719.05%26.15%134.38%121.21%23.29%11.11%21.00%-19.83%49.48%-8.28%9.77%11.64%18.40%-2.07%-29.10%-28.36%45.83%5.00%-2.72%32.17%-30.69%40.46%867.93%-88.88%
FCF Margin Growth (1y) (Quarter) 1,798.00-12805.00-502.00-761.00171.001,927.00-798.00211.00-271.00-620.002,134.00-1415.00319.00255.00-824.002,116.00385.00646.00-1294.00-785.00-720.00-727.004,448.00-1646.001,233.00-38.00-3053.005,145.0098.00496.00-1298.0077.00-2306.00-3123.002,999.00-3681.002,765.005,460.00449.002,734.00255.00-1030.00-189.00-2824.00-730.00-1342.00-1702.001,469.00680.00805.00-1758.00168.00-276.00-2582.005,229.00-3971.00
FCF Margin Growth (3y) (Quarter) 498.00-13355.00834.00-1966.00219.001,562.00512.00911.00433.00281.0016.00-85.00-15.00174.002,330.00-316.00899.00-118.00101.002,713.00612.00-269.0096.003,576.00-975.00-2664.00-1352.001,541.00556.002,834.002,150.00-870.00713.001,308.003,259.00-3770.002,290.003,089.00-1442.001,380.00205.00-1567.00-3649.00-1187.00-326.00-3119.001,769.00-2334.00
FCF Margin Growth (5y) (Quarter) 1,809.00-12655.00-1284.00-635.00-115.001,482.003,666.00-1520.00947.00-483.001,411.003,414.001,316.00632.00-2022.004,906.00-1309.00-2745.001,801.00-890.001,070.002,069.003,545.002,629.002,045.001,766.00-1092.001,452.0081.00462.00259.00-2224.00663.00771.00-200.00-2133.002,694.001,312.002,029.00-2423.00
FCF Margin (QoQ) (Quarter) 14,216.00-387.0088.00-1483.001,279.00-646.001,021.00273.00-1446.00363.00539.00-76.001,308.00-3187.002,273.00-140.00229.00-247.00543.00121.00-1711.00262.00608.00114.003,464.00-5832.003,488.00-1157.00448.002,366.00-1559.00-759.00-1346.003,741.00-3942.00-1575.004,776.00-2939.002,504.001,120.00-236.00-654.0024.00-165.00605.00-3288.002,118.00-776.00245.00-117.001,329.00-651.00-2318.001,808.00885.00-2957.005,493.00-7392.00
FCF Payout Ratio Growth (1y) (Quarter) 323.87%340.25%-17.16%-49.64%-720.23%-81.21%-867.01%108.53%115.51%114.27%-25.62%-44.26%-459.49%-22.27%2.41%-366.85%106.51%-152.91%
FCF Payout Ratio Growth (3y) (Quarter) 4.98%3.54%28.02%-232.43%31.24%-72.15%-20.40%61.14%
FCF Payout Ratio Growth (5y) (Quarter) 20.92%-73.40%10.60%3.12%5.62%-1.42%8.24%5.23%5.30%30.97%17.06%
FCF Payout Ratio (QoQ) (Quarter) -100.67%-353.39%187.02%162.77%-26.85%43.62%-69.99%59.75%-1,000.96%104.35%-1,325.06%-20.20%-1,636.80%109.19%85.10%-17.52%1.75%-52.12%38.71%-631.93%122.00%-36.91%-461.43%112.98%-278.82%
Free Cash Flow Growth (1y) (Quarter) 232.63%-81.69%-46.84%-119.03%43.73%288.00%-161.97%184.45%-32.64%-53.78%788.21%-1,223.25%17.04%13.03%-58.75%161.12%41.03%74.95%-123.85%-99.06%-49.07%-44.47%1,931.27%-24,185.43%198.34%-3.17%-71.86%149.66%43.72%135.53%-118.61%516.17%-115.18%-140.40%1,526.98%-102.09%841.02%875.99%49.70%3,818.76%26.37%-29.15%-1.93%-107.46%-18.74%-52.60%-53.56%807.48%34.75%79.13%-127.29%23.33%-7.67%-133.97%1,518.83%-277.48%
Free Cash Flow Growth (3y) (Quarter) 24.12%-69.13%31.37%-56.12%4.25%43.94%20.71%98.30%3.60%-2.95%12.19%-59.86%-5.62%3.17%21.68%-11.51%28.92%-2.01%7.11%4.06%29.73%8.20%1.40%803.30%-38.40%-42.95%-9.26%60.01%17.37%94.72%58.40%68.54%12.44%30.47%184.18%-27.20%112.60%66.38%-11.98%178.56%11.43%-15.58%-28.55%-13.35%0.36%-31.78%21.60%-149.26%
Free Cash Flow Growth (5y) (Quarter) 26.51%-27.38%-17.32%-59.88%-4.04%24.19%50.35%-67.42%11.05%-13.24%40.57%50.55%29.23%20.16%-15.93%44.24%-19.80%-23.69%26.68%-16.49%19.69%31.75%86.36%256.11%43.55%38.33%1.86%29.25%10.67%19.92%12.60%20.35%9.25%13.53%-21.57%-12.76%62.89%-9.66%21.43%-112.11%
Free Cash Flow (QoQ) (Quarter) 564.86%-35.82%18.43%-200.05%169.90%-122.97%994.63%30.87%-123.04%131.31%613.57%-10.21%243.08%-151.10%174.35%-13.28%25.20%-24.29%71.57%7.58%-117.07%102.99%9,175.56%17.31%462.86%-139.33%214.89%-61.92%63.55%-30.59%232.48%-37.60%-112.92%2,398.83%-108.19%-66.03%556.38%-103.37%3,005.39%73.87%-11.96%-16.38%-1.27%-2.51%21.85%-106.36%1,176.08%-43.13%19.40%-3.17%104.95%-24.40%-118.19%537.64%53.42%-127.82%859.60%-154.74%
Gross Margin Growth (1y) (Quarter) 4,356.00-10.002,425.00839.00-109.00844.00-3231.00-813.00978.00-763.00-2640.00814.00-5.00766.003,481.00-752.00-759.0012.002,277.00747.00764.00-763.00-2307.00-1375.00-5.00-636.00-8.001,353.006.001,398.005.0027.001.00-11.00-6.00-108.00-51.00-213.00-11172.0095.00-72.00-2733.0012,237.00-2890.00-422.002,832.00-277.002,289.00427.00-746.00-2359.00-691.00-1045.00223.00-824.001,177.001,047.00475.009,123.00
Gross Margin Growth (3y) (Quarter) 5,224.0071.00-3446.00839.00864.00847.00-2390.00-752.00215.0015.003,118.00809.001.0015.003,452.00-1380.000.00-1387.00-38.00725.00764.00-1.00-2311.005.001.00751.00-9.001,272.00-45.001,173.00-11173.0014.00-122.00-2957.001,059.00-2903.00-545.00-114.00788.00-505.00-68.00-647.009,601.00-1291.00-1040.002,309.00-3460.002,776.00429.00-47.005,940.00
Gross Margin Growth (5y) (Quarter) 4,461.00848.002,313.00834.00870.0096.00-2420.00-1379.00973.00-1384.00803.00787.001.00776.003,448.000.007.000.00-39.00644.00714.00-226.00-13489.00-8.00-122.00-2196.001,056.00-1522.00-539.001,273.00787.00-586.00-118.00-871.00-1577.00-1304.00-1163.00-637.00-2395.00-18.00-65.0052.0017,900.00
Gross Margin (QoQ) (Quarter) 4,376.00851.00-841.00-30.0010.003,286.00-2428.00-978.00963.00-788.00-10.00813.00-778.00-2666.003,444.00-5.00-7.0050.00-790.00-12.00763.002,315.00-2320.006.00-764.00771.00-1387.001,375.00-1394.001,399.00-26.0028.00-2.006.00-4.001.00-14.0011.00-107.0058.00-177.00-10948.0011,161.00-109.00-2837.004,022.00-3966.002,358.00417.00913.00-1399.00495.00-756.00-700.00269.00142.00512.00-1747.002,271.0012.00-60.006,901.00
Gross Profit Growth (1y) (Quarter) 1,068.51%-0.98%376.22%22.05%5.63%13.34%-23.80%6.98%33.35%11.39%-22.23%4.83%-2.24%8.34%19.44%-28.12%-28.40%-25.97%25.25%8.44%5.38%-10.07%-16.92%-4.75%10.81%3.55%7.17%14.95%2.15%20.32%-76.77%36.86%37.19%33.73%502.54%-18.63%-75.32%-22.12%-108.98%11.76%322.73%-6.89%1,400.74%-18.81%-4.19%45.93%2.27%48.13%7.14%-4.83%-19.21%-7.69%-5.64%9.03%-1.60%17.21%19.54%9.80%124.51%
Gross Profit Growth (3y) (Quarter) 154.37%7.72%41.31%11.03%11.25%11.00%-10.88%-6.93%-2.27%-3.69%5.17%-6.51%-9.65%-10.32%7.52%-9.45%-5.79%-11.66%3.70%5.89%6.06%3.86%-40.86%14.43%15.81%18.55%14.48%8.58%-29.81%7.81%-28.58%7.57%12.69%-1.02%91.67%-9.62%-0.02%1.90%6.12%10.36%63.11%8.94%133.60%3.55%-1.06%14.83%-6.67%17.03%6.52%4.45%21.30%
Gross Profit Growth (5y) (Quarter) 63.04%0.05%33.38%1.30%0.77%-1.85%-5.94%-3.60%1.74%-3.61%0.71%-2.20%-3.54%-2.11%-20.91%3.15%3.22%2.09%9.32%5.74%-16.59%3.14%-16.13%6.39%10.13%3.85%11.88%3.04%6.97%11.23%10.84%8.40%8.00%6.13%42.22%0.19%0.21%1.89%-1.02%7.78%37.39%9.13%91.48%
Gross Profit (QoQ) (Quarter) 1,113.90%-70.94%226.87%1.34%2.87%39.75%-16.22%-12.30%10.38%-6.05%17.62%9.32%-7.80%-34.41%58.55%1.95%2.18%-27.69%-4.58%1.56%5.65%22.34%-17.39%-1.30%-9.84%13.02%-5.29%14.83%-15.75%16.97%1.58%2.04%-0.77%-77.41%498.42%2.29%-3.28%1.77%-19.19%-68.98%205.28%-111.74%1,105.33%17.33%-32.76%64.00%-37.25%38.46%2.41%14.94%-9.10%0.14%-9.04%-2.43%3.86%2.37%5.11%-11.95%23.72%4.40%-3.45%80.03%
Interest Coverage Ratio Growth (1y) (Quarter) -35.17%-4.67%-74.45%45.13%-1.53%-41.26%-1,543.86%-30.17%-1.58%41.36%104.26%6.64%28.25%3.84%152.06%39.13%25.91%25.49%-32.05%22.77%-10.58%0.23%-18.76%40.09%61.15%48.15%163.20%-1.38%2.15%-30.19%-15.33%-10.43%-3.36%49.36%32.42%-238.54%-170.49%7.17%-6.16%225.95%431.26%142.53%169.47%99.21%39.11%33.52%14.53%-2.59%-14.99%-22.01%-39.15%-20.16%-7.44%-7.46%-402.08%-20.41%-9.36%-11.74%66.96%
Interest Coverage Ratio Growth (3y) (Quarter) -14.35%-7.50%-46.02%2.62%7.52%-4.82%15.76%1.19%16.70%22.58%27.51%22.13%13.03%9.31%11.64%33.75%21.97%23.06%13.26%19.26%13.76%1.21%21.88%7.36%16.74%15.60%43.44%-47.73%-39.18%3.77%1.71%16.05%31.16%57.17%49.60%51.48%48.10%51.40%42.54%64.41%80.87%36.18%23.38%15.72%3.06%-1.22%-60.12%-14.78%-10.66%-13.96%-37.64%
Interest Coverage Ratio Growth (5y) (Quarter) 0.29%0.62%-23.07%13.04%6.95%1.63%-3.05%12.25%18.02%22.29%16.61%20.27%18.91%6.20%25.40%16.14%12.36%14.21%10.25%-32.63%-24.60%10.66%17.61%16.64%30.01%32.05%49.48%25.15%26.24%29.33%26.56%24.84%21.69%32.23%18.47%22.01%20.64%20.16%-48.92%28.86%39.52%15.58%-31.11%
Interest Coverage Ratio (QoQ) (Quarter) -16.99%170.53%-73.92%10.70%22.06%-27.48%48.11%-24.89%-27.19%-1,882.70%107.16%5.85%4.58%-46.25%79.22%27.30%-15.32%30.48%-1.08%15.20%-15.61%-29.35%78.72%-16.09%-5.41%-42.73%208.17%-3.47%-13.03%1.74%15.47%-0.02%-40.57%23.40%22.14%7.88%-8.14%9.40%-227.80%45.12%239.66%-4.21%71.52%44.36%2.26%6.43%26.80%0.81%-1.85%-8.71%7.85%-12.03%-9.95%-28.77%41.51%1.98%-9.97%-332.51%137.28%16.14%-12.33%-187.03%
Net Cash Flow Growth (1y) (Quarter) -46.65%-145.07%-241.30%-1,255.76%-0.42%-1,542.84%-4.92%108.14%-108.99%99.84%-147.50%440.05%2.78%-1,614.21%101.25%-69.72%3,226.55%292.49%-198,073.18%46.61%-104.77%-429.63%100.09%44.66%-0.50%1,237.78%-19,838.87%-582.38%97.38%-102.11%99.11%104.47%101,736.32%5,078.11%-49,006.41%54.61%-63.19%-182.50%128.90%-1,759.77%-70.88%60.45%-97.63%111.05%-127.04%96.26%-115.17%42.39%-17.87%43.61%747.01%-13.89%76.98%389.04%-140.69%10.13%
Net Cash Flow Growth (3y) (Quarter) -40.79%-20.77%-78.31%99.67%-27.79%-33.73%26.67%28.73%39.83%27.08%-294.68%33.84%-13.15%-377.35%26.46%-13.72%-14.41%320.20%-608.19%-130.40%-26.02%-40.80%88.34%-32.16%206.29%140.72%-852.15%-30.64%127.62%-42.05%48.29%-4.71%380.50%-153.26%75.05%41.54%-26.60%-26.25%89.87%37.71%-27.91%79.71%-71.45%28.77%-27.51%27.26%-33.88%10.53%
Net Cash Flow Growth (5y) (Quarter) -52.35%-4.05%-147.65%35.96%-16.32%-35.00%15.53%17.94%-16.34%31.68%-61.45%-79.69%47.98%-92.02%47.64%-32.65%111.01%138.90%-334.18%-6.68%-14.05%-103.02%17.34%-58.53%37.22%-31.28%42.61%-9.35%5.07%-15.02%66.01%16.87%-103.29%19.27%39.60%28.30%-14.96%-54.31%69.28%19.88%
Net Cash Flow (QoQ) (Quarter) 13.84%-196.17%1,631.94%-90.41%-200.00%-822.74%212.52%-238.97%92.73%171.60%-224.30%97.55%-11,266.67%256.23%-122.38%56.86%108.32%3,670.31%2,210.48%-97.34%-8,656.93%102.79%-175.10%-83.70%102.35%4,369.16%-152.18%2,179.70%-140.70%-9.22%99.72%-1,576.32%82.86%650.00%6,330.54%-17.89%-269.11%101.73%1,431.17%-284.00%159.24%-199.45%126.86%-349.94%103.55%363.63%-165.72%65.39%85.61%4,450.96%-154.41%83.44%265.06%479.03%-114.55%307.90%-123.24%1,667.20%
Net Income Growth (1y) (Quarter) -146.92%-53.05%-156.91%202.60%88.02%-109.68%56.41%-114.87%1,838.61%166.34%152.88%213.75%881.57%-80.46%-96.78%12.30%-98.35%-424.66%169.23%204.78%262.51%133.42%59.48%29.05%13.63%57.30%22.59%31.13%-13.87%-46.37%-31.67%-27.34%-3.04%84.12%-18.75%7.51%997.28%-18.58%
Net Income Growth (3y) (Quarter) -0.76%-25.97%-10.78%121.21%208.05%71.47%141.45%16.77%-61.25%57.51%-634.03%-92.78%589.47%53.04%49.68%55.68%52.52%25.34%10.13%7.13%-1.73%15.81%-12.04%0.81%109.27%-7.02%
Net Income Growth (5y) (Quarter) -13.08%4.37%-5.48%30.90%39.68%91.70%17.70%-43.43%101.34%-50.56%-102.54%-82.41%15.67%44.12%54.43%43.46%-5.23%136.69%236.97%47.51%253.83%24.60%22.44%27.62%106.72%24.17%
Net Income (QoQ) (Quarter) 23.62%-32.56%-162.95%10.58%223.69%-181.73%213.50%-110.44%0.00%-267.90%61.28%1,320.46%140.33%29.70%208.63%-58.91%53.73%60.92%865.57%-99.18%-74.63%5,504.53%26.44%135.12%23.39%117.22%11.32%21.49%-20.55%48.41%-9.92%6.98%9.99%15.66%-3.64%-29.73%-31.52%47.37%2.47%-6.23%30.03%-34.97%35.60%856.97%-90.35%
Net Income towards Common Stockholders Growth (1y) (Quarter) -146.92%-53.05%-156.91%202.60%88.02%-109.68%56.41%-114.87%1,838.61%166.34%152.88%213.75%881.57%-80.46%-96.78%12.30%-98.35%-424.66%169.23%204.78%262.51%133.42%59.48%29.05%13.63%57.30%22.59%31.13%-13.87%-46.37%-31.67%-27.34%-3.04%84.12%-18.75%7.51%997.28%-18.58%
Net Income towards Common Stockholders Growth (3y) (Quarter) -0.76%-25.97%-10.78%121.21%208.05%71.47%141.45%16.77%-61.25%57.51%-634.03%-92.78%589.47%53.04%49.68%55.68%52.52%25.34%10.13%7.13%-1.73%15.81%-12.04%0.81%109.27%-7.02%
Net Income towards Common Stockholders Growth (5y) (Quarter) -13.08%4.37%-5.48%30.90%39.68%91.70%17.70%-43.43%101.34%-50.56%-102.54%-82.41%15.67%44.12%54.43%43.46%-5.23%136.69%236.97%47.51%253.83%24.60%22.44%27.62%106.72%24.17%
Net Income towards Common Stockholders (QoQ) (Quarter) 23.62%-32.56%-162.95%10.58%223.69%-181.73%213.50%-110.44%0.00%-267.90%61.28%1,320.46%140.33%29.70%208.63%-58.91%53.73%60.92%865.57%-99.18%-74.63%5,504.53%26.44%135.12%23.39%117.22%11.32%21.49%-20.55%48.41%-9.92%6.98%9.99%15.66%-3.64%-29.73%-31.52%47.37%2.47%-6.23%30.03%-34.97%35.60%856.97%-90.35%
Net Margin Growth (1y) (Quarter) -1377.00-131.00-727.00214.0087.00-129.0054.00-116.00170.00354.00127.00237.003,060.00-113.00-204.004.00-342.00-2718.003,524.006,445.001,055.00508.00537.00368.00151.00623.00179.00458.00-292.00-901.00-651.00-653.00-133.00668.00-303.009.0012,962.00-331.00
Net Margin Growth (3y) (Quarter) -1120.00-120.00-19.00118.00348.00179.00224.00184.00-101.00339.00-2174.00-5520.001,267.001,343.004,240.007,271.00913.00231.0065.00173.00-275.00390.00-775.00-187.0012,536.00-564.00
Net Margin Growth (5y) (Quarter) -1173.0087.00-494.00322.00442.003,279.00121.00-96.00359.00-153.00-2252.00-5279.00247.00600.001,146.00929.00-1758.001,221.001,887.001,293.002,093.00871.003,287.006,626.0013,741.00568.00
Net Margin (QoQ) (Quarter) -1029.00384.00-745.0013.00217.00-212.00197.00-114.000.00-29.0027.00172.00298.0023.00230.00-198.0071.00133.003,054.00-3371.00-20.00342.00-3004.005,757.00155.00617.00-83.00366.00-391.00645.00-252.00149.0081.00201.0027.00-602.00-527.00451.0025.00-81.00274.00-520.00336.0012,872.00-13019.00
Operating Income Growth (1y) (Quarter) 24.79%25.11%236.66%61.69%-4.34%-27.55%-1,990.25%4.68%33.87%58.59%103.78%-15.85%9.57%-5.81%-43.22%4.91%-4.47%-5.90%110.37%14.42%-3.13%-2.17%-35.96%15.29%11.26%16.23%168.52%-0.06%7.49%-11.87%17.65%24.11%31.62%62.99%21.31%-217.12%-168.16%12.07%-3.10%240.63%408.45%75.60%94.86%29.59%-7.99%6.41%14.18%13.47%-0.42%-8.25%-37.39%-22.99%-6.93%0.97%-427.99%-8.89%6.72%-36.47%81.75%
Operating Income Growth (3y) (Quarter) 16.91%12.86%33.98%12.51%11.95%2.67%-25.98%-2.59%11.90%12.02%26.93%0.34%0.46%-4.64%-8.54%11.44%0.98%2.28%53.51%9.65%5.02%0.07%26.47%12.67%16.32%18.63%56.49%-51.14%-43.65%17.20%11.41%26.91%40.39%47.48%31.82%28.75%24.60%27.94%29.19%59.63%68.99%19.69%11.68%4.23%-5.17%-0.47%-63.18%-7.32%-0.37%-16.20%-33.41%
Operating Income Growth (5y) (Quarter) 10.84%4.97%23.50%11.32%5.36%-0.07%-11.38%4.04%8.60%9.83%15.75%3.08%3.93%-2.34%19.30%11.41%7.81%8.98%38.86%-31.39%-24.90%12.85%18.92%18.69%27.04%26.86%48.56%21.50%22.30%24.64%25.21%24.62%20.45%25.65%10.37%13.28%12.38%14.17%-45.08%28.11%36.89%1.92%-23.16%
Operating Income (QoQ) (Quarter) 9.68%-70.10%195.28%28.87%9.96%-19.54%41.82%-23.76%-16.71%-2,199.19%107.85%-2.51%-1.33%-49.98%74.87%26.95%-15.18%-69.84%223.11%15.60%-16.45%-32.58%75.74%-2.14%-15.62%-55.87%216.41%-5.56%-11.85%1.95%17.77%1.57%-27.73%36.10%24.23%7.71%-10.50%1.29%-219.94%37.32%247.16%-12.41%74.07%37.48%-16.22%-2.81%15.76%-2.39%-3.11%4.29%15.04%-14.34%-10.72%-28.83%41.49%3.52%-3.14%-331.18%139.30%21.25%-42.33%-166.39%
Operating Margin Growth (1y) (Quarter) -4204.00240.00-125.00380.00-114.00-348.00-17500.00-124.00109.00254.0017,171.00-140.00129.00-62.00-156.00338.00280.00272.00444.00183.00-7.006.00-322.0065.005.0058.00812.009.0078.00-198.005,499.00-142.00-63.00247.00-5473.00-3446.00-5612.00565.00372.004,596.007,095.00699.00715.00345.00-241.0060.00218.0039.00-79.00-294.00-1059.00-671.00-314.00-124.00-6510.00-268.00-3.00-897.004,012.00
Operating Margin Growth (3y) (Quarter) -4209.00145.00-454.00116.00125.00-156.00-486.0074.00519.00464.0017,458.00382.00403.00216.00-35.00587.00279.00336.00934.00258.0076.00-134.005,989.00-67.0020.00107.00838.00-3579.00-5597.00614.00398.001,008.001,420.001,510.00-4387.001,495.001,243.001,323.001,305.004,980.006,776.00464.00-126.00-288.00-633.00-358.00-7351.00-901.00-396.00-1315.00-3557.00
Operating Margin Growth (5y) (Quarter) -3799.00356.00-167.00638.00398.00122.00-364.00323.00517.00528.0017,948.00457.00486.0076.006,277.00455.00294.00385.00960.00-3330.00-5599.00678.00888.001,083.001,503.001,370.001,925.001,362.001,258.001,372.001,331.001,392.001,101.001,276.00-5227.00862.00850.00905.00-6264.004,040.006,459.00-557.00-2624.00
Operating Margin (QoQ) (Quarter) -4368.00114.00-178.00228.0076.00-251.00327.00-266.00-159.00-17402.0017,703.00-32.00-14.00-486.00392.00237.00-205.00-580.00887.00179.00-213.00-408.00627.00-12.00-200.00-737.001,014.00-72.00-148.0018.00211.00-3.00-424.005,715.00-5430.0075.00-114.00-5.00-3403.00-2090.006,063.00-198.00821.00409.00-334.00-182.00452.00-177.00-33.00-24.00272.00-294.00-249.00-788.00659.0063.00-59.00-7174.006,902.00328.00-952.00-2265.00
Profit After Tax Growth (1y) (Quarter) -124.54%-44.39%-101.44%266.20%133.11%-608.07%-183,178.62%-224.47%1,090.07%-135.93%94.74%15.13%-94.25%59.47%31.51%667.83%-1,060.39%146.44%55.48%-38.58%567.27%2,207.40%184.66%64.43%62.24%-85.69%571.63%16.78%-99.10%-96.63%-94.58%9.79%10,969.41%4,951.92%445.98%-424.66%-323.88%-3.27%242.80%169.23%204.78%262.51%31.81%59.48%29.05%13.63%57.30%22.59%31.13%-13.87%-46.37%-31.67%-27.34%-3.04%84.12%-18.75%7.51%997.28%-16.01%
Profit After Tax Growth (3y) (Quarter) -1.12%-105.40%-50.14%-20.64%30.58%-90.00%-304.19%81.70%-104.69%34.70%74.78%70.54%37.19%85.11%31.19%97.76%317.57%52.31%65.48%5.65%27.41%-51.91%32.16%28.22%17.32%-37.56%25.74%-83.34%-61.71%18.07%0.49%35.13%537.97%461.62%191.11%53.04%44.66%58.53%92.27%49.68%55.68%52.52%3.60%10.13%7.13%-1.73%15.81%-12.04%0.81%109.27%-6.05%
Profit After Tax Growth (5y) (Quarter) -20.44%4.64%-19.35%52.04%64.85%120.45%93.16%43.37%118.55%28.22%15.90%50.35%-48.10%15.11%15.93%56.38%135.52%35.74%22.42%-44.06%-76.01%40.29%50.69%36.50%30.52%-3.12%55.13%35.67%24.68%46.64%16.04%36.99%237.73%180.41%83.51%24.60%23.60%27.18%47.65%22.44%27.62%106.72%11.45%
Profit After Tax (QoQ) (Quarter) -53.51%511.59%-110.30%16.19%205.35%-115.79%1,291.85%-83.30%-1,716.79%-5,597.00%99.19%259.62%-420.52%-27.03%86.94%110.82%-2,357.85%-114.65%208.27%-118.30%209.18%-305.76%249.37%39.25%439.15%-92.45%190.11%37.40%-52.46%254.42%-49.56%-98.94%78.08%470.51%921.37%6.67%-18.73%-38.34%-707.34%26.44%135.12%118.51%22.66%11.32%21.49%-20.55%48.41%-9.92%6.98%9.99%15.66%-3.64%-29.73%-31.52%47.37%2.47%-6.23%30.03%-34.97%35.60%856.97%-90.05%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 4.69%6.18%6.12%1.28%2.46%0.85%0.79%-2.28%-4.07%-2.98%-35.36%-34.79%-35.05%-34.96%-2.33%-2.66%-1.79%-1.52%1.66%17.07%19.16%16.38%12.97%-2.51%-4.60%-2.35%-0.36%6.94%9.16%8.74%6.08%-1.60%-3.10%-5.61%-6.22%-5.49%-7.25%-4.93%-4.46%-5.21%-3.56%-3.77%-2.69%0.00%2.18%4.14%6.11%6.19%5.93%7.11%5.34%5.38%6.92%7.31%7.92%7.17%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 1.19%1.28%-11.58%-13.58%-13.90%-13.99%-13.99%-14.71%-15.10%-14.66%-13.74%-9.42%-8.74%-9.33%3.90%3.57%3.74%3.83%4.60%6.87%7.46%7.31%6.09%0.85%0.30%0.08%-0.29%-0.18%-0.63%-0.81%-1.68%-4.12%-4.65%-4.77%-4.47%-3.60%-2.96%-1.60%-0.45%0.22%1.44%2.39%2.84%3.82%4.99%6.18%6.45%6.24%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -8.04%-7.82%-7.25%-5.96%-5.67%-6.12%-6.08%-6.67%-7.00%-6.72%-6.30%-4.98%-4.57%-4.57%3.46%3.17%3.38%2.81%2.63%2.57%2.21%2.09%1.36%-1.67%-2.03%-1.72%-1.62%-1.17%-0.67%-0.45%-0.37%-1.31%-1.27%-0.75%-0.51%0.05%0.69%1.83%2.32%2.60%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.58%7.45%-0.46%-0.16%-0.64%2.55%0.70%-1.73%-0.69%-0.57%-1.14%-0.61%-33.84%0.32%-1.54%-0.47%-0.65%-0.01%-0.67%-0.19%2.56%15.14%1.10%-2.52%-0.45%-0.64%-1.07%-0.21%1.58%6.64%0.99%-0.60%-0.91%-1.08%-0.55%-3.17%-1.54%-0.32%-2.40%-0.75%-1.06%-1.10%-0.70%-0.97%0.05%1.63%1.46%0.93%1.95%1.71%1.21%2.06%0.27%1.75%2.69%2.43%0.84%1.04%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.000.00-1.000.001.001.001.004.004.003.003.00-4.00-4.00-4.00-4.000.000.000.001.001.001.00-3.00-4.00-4.00-3.003.008.009.0010.007.004.003.003.002.002.002.000.00-2.00-3.00-3.00-1.000.001.0021.0019.00
Return on Assets Growth (3y) (Quarter) 0.000.000.000.001.001.001.005.004.004.001.001.000.000.00-1.000.000.00-4.00-4.00-6.00-8.00-4.00-3.001.005.006.007.008.008.009.0010.0013.0015.0014.0012.008.003.002.002.000.000.0019.0018.00
Return on Assets Growth (5y) (Quarter) 5.005.004.004.000.000.001.000.000.000.001.001.00-2.00-4.00-4.00-3.000.003.002.003.004.005.009.0010.0010.0011.0011.0010.008.007.007.008.0011.0012.0032.0031.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.000.000.000.00-4.000.000.000.000.000.001.000.000.000.00-3.00-1.000.001.004.003.002.001.001.001.000.001.000.001.000.00-1.00-1.00-1.000.001.00-1.000.0020.00-1.00
Return on Capital Employed Growth (1y) (Quarter) 0.00-20.00-20.00-20.00-19.0020.0020.0020.0023.005.001.001.00-2.00-3.000.000.000.00-1.000.000.000.002.002.001.000.00-1.00-1.00-1.000.001.00-3.00-7.00-7.00-8.002.0012.0013.0015.0011.005.004.002.001.001.000.00-2.00-3.00-3.00-3.00-13.00-12.00-12.00-13.006.00
Return on Capital Employed Growth (3y) (Quarter) 4.006.001.001.002.0022.0022.0021.0021.001.001.001.00-1.00-2.002.002.001.000.000.000.001.002.00-3.00-6.00-7.00-8.00-2.004.007.008.0010.0010.0010.0010.0014.0018.0017.0016.009.003.001.00-13.00-15.00-14.00-16.00-9.00
Return on Capital Employed Growth (5y) (Quarter) 2.002.001.002.002.0023.0023.0023.0022.002.002.001.00-1.00-2.00-3.00-6.00-6.00-7.00-1.005.007.009.0011.0010.0010.0010.0010.0010.0010.009.008.008.007.00-5.00-1.003.001.009.00
Return on Capital Employed (QoQ) (Quarter) 0.000.000.000.00-20.000.000.000.0020.000.000.003.002.00-4.000.000.001.000.000.000.000.000.000.000.001.000.000.00-1.000.000.000.001.000.00-4.00-3.000.000.005.006.002.002.001.000.001.000.000.000.000.00-2.00-1.000.000.00-12.000.000.00-1.007.00
Return on Equity Growth (1y) (Quarter) -3.000.001.00-1.001.001.001.003.00-4.00-3.0010.0010.0010.0026.0016.0013.0010.00-27.00-21.00-19.00-20.00-2.00-2.002.004.004.004.00-16.00-28.00-25.00-19.0019.0047.0049.0046.0027.0013.0010.0010.008.006.002.00-6.00-10.00-13.00-10.001.006.0012.0062.0034.00
Return on Equity Growth (3y) (Quarter) -1.00-2.00-2.00-1.004.007.0010.008.0028.0021.0019.005.003.000.00-4.00-7.00-4.00-6.00-25.00-19.00-33.00-45.00-24.00-18.005.0023.0028.0030.0030.0032.0034.0037.0054.0067.0061.0051.0025.006.002.006.004.005.0055.0029.00
Return on Equity Growth (5y) (Quarter) 5.0029.0024.0021.0020.002.002.003.00-2.00-1.00-2.002.006.00-11.00-24.00-25.00-23.00-2.0013.00-1.008.0013.0016.0035.0039.0040.0042.0040.0035.0028.0025.0026.0032.0050.0065.00113.0086.00
Return on Equity (QoQ) (Quarter) -1.001.000.00-1.000.00-2.003.00-1.000.000.001.001.004.004.001.002.0019.00-6.00-2.00-1.00-18.000.000.00-2.000.000.004.000.000.000.00-16.00-12.003.006.0022.0017.005.002.004.002.001.003.001.001.00-3.00-5.00-3.00-3.001.006.002.003.0051.00-22.00
Return on Invested Capital Growth (1y) (Quarter) 0.00-71.00-87.00-88.00-89.0097.00112.0097.0097.00-17.00-10.00-4.00-2.0017.00-16.00-7.00705.00497.00110.0055.00-699.00-504.00-78.00-29.003.00-26.00-28.00-28.00-20.002.00-6.00-6.00-6.00-9.004.0010.0012.0014.0013.006.004.002.001.002.001.00-1.00-2.00-4.00-4.00-13.00-13.00-11.00-12.0010.00
Return on Invested Capital Growth (3y) (Quarter) 9.009.0015.004.007.0097.0085.0086.00801.00497.0083.0044.005.0010.0016.0019.0010.00-33.004.00-2.00-716.00-528.00-111.00-63.00-23.00-33.00-30.00-24.00-14.007.0011.0010.0010.008.0017.0018.0017.0016.0011.004.001.00-12.00-14.00-14.00-15.00-4.00
Return on Invested Capital Growth (5y) (Quarter) 713.00523.00108.0052.0014.0090.00117.00112.00106.00-33.00-22.00-13.00-12.00-14.00-18.00-15.00-17.00-40.002.002.00-710.00-523.00-95.00-47.00-7.00-17.00-16.00-16.00-9.008.009.008.007.00-7.003.002.001.0012.00
Return on Invested Capital (QoQ) (Quarter) 5.00-11.008.00-1.00-67.00-27.007.00-1.00120.00-13.00-8.00-1.005.00-6.00-2.002.0023.00-39.007.00714.00-184.00-427.00-48.00-39.0010.000.001.00-7.00-19.00-2.000.001.003.00-10.001.000.000.003.006.002.003.001.000.001.000.000.001.000.00-1.00-1.00-1.000.00-11.000.000.00-1.0011.00
Return on Sales Growth (1y) (Quarter) -14.00-1.00-7.002.001.00-1.001.00-1.002.000.001.001.00-3.000.004.001.002.0031.00-1.00-2.000.00-33.001.001.00-3.00-1.00-1.005.002.002.001.00-27.00-54.004.006.0035.0064.0011.005.005.004.002.006.002.005.00-3.00-9.00-7.00-7.00-1.007.00-3.000.00130.00-3.00
Return on Sales Growth (3y) (Quarter) -11.00-2.00-6.002.00-1.000.001.003.002.002.002.0034.000.000.003.000.00-1.00-3.00-1.003.00-2.00-32.001.00-22.00-55.005.007.0013.0013.0016.0012.0013.0015.0016.0017.0042.0073.009.002.001.002.00-3.004.00-8.00-2.00125.00-6.00
Return on Sales Growth (5y) (Quarter) -12.001.00-5.003.004.0033.001.00-1.004.001.001.001.00-2.000.000.005.004.00-23.00-53.002.006.0011.009.00-18.0012.0019.0013.0017.0018.0020.0021.0015.0010.009.0013.0012.0015.0033.0066.00137.006.00
Return on Sales (QoQ) (Quarter) -10.004.00-7.000.002.00-2.002.00-1.000.000.000.002.00-1.000.000.003.000.002.00-2.001.001.0031.00-34.000.003.00-3.000.000.00-1.000.000.005.00-4.000.000.00-23.00-30.0058.002.006.00-1.004.00-4.006.00-3.001.001.002.000.00-6.00-5.005.000.00-1.003.00-5.003.00129.00-130.00
Revenue Growth (1y) (Quarter) 510.94%-0.87%283.27%11.81%6.91%3.76%2.97%16.45%20.30%20.60%9.10%-3.70%-2.19%0.04%-22.00%-22.27%-22.51%-26.06%2.08%0.33%-2.68%-2.64%2.24%10.44%10.87%11.21%7.26%-0.65%2.10%3.49%-76.78%36.49%37.18%33.87%502.89%-17.74%-75.20%-20.42%-23.68%10.69%325.81%29.26%38.37%14.26%0.09%4.06%4.90%11.99%2.52%2.95%3.41%-0.36%5.51%6.43%9.06%3.23%6.87%4.49%2.03%
Revenue Growth (3y) (Quarter) 98.80%7.45%62.68%7.83%7.95%7.77%-4.31%-4.48%-3.03%-3.73%-4.58%-9.11%-9.65%-10.36%-6.63%-4.86%-5.79%-7.14%3.83%3.26%3.28%3.87%-36.62%14.41%15.80%15.50%14.51%3.71%-29.70%3.31%2.23%7.52%13.15%11.26%85.34%1.33%1.87%2.29%3.47%12.31%63.48%11.46%14.50%8.44%2.68%4.47%5.76%4.83%4.95%4.61%4.79%
Revenue Growth (5y) (Quarter) 42.88%-1.71%27.94%-0.45%-1.05%-2.06%-1.77%-0.69%-0.33%-0.69%-0.97%-3.80%-3.54%-3.68%-27.32%3.15%3.21%2.10%9.40%4.33%-17.82%3.61%3.22%6.40%10.40%9.65%9.66%7.13%8.16%8.20%9.17%9.72%8.25%8.09%47.18%3.03%2.72%3.24%4.55%7.82%37.57%9.02%10.80%
Revenue (QoQ) (Quarter) 533.25%-73.41%256.91%1.67%2.75%2.79%4.12%-2.79%-0.27%2.01%17.75%0.43%-0.02%-7.72%3.93%2.00%2.26%-28.05%3.57%1.69%-2.42%-0.67%1.79%-1.36%-2.38%4.31%9.96%-0.97%-2.08%0.60%1.85%1.76%-0.75%-77.43%498.66%2.28%-3.14%1.65%-18.32%-69.16%210.80%-2.51%18.47%18.62%-5.66%4.36%-2.17%3.92%-1.92%5.20%4.45%-4.88%-1.50%5.67%0.64%0.73%-0.65%8.29%-4.74%4.28%-2.87%5.75%
Share-based Compensation Growth (1y) (Quarter) 193.32%-69.96%-10.07%107.76%31.29%2.01%27.44%110.33%58.42%18.31%-25.49%-26.59%-46.91%-14.54%21.89%52.51%-5.17%-20.71%-17.10%-23.96%-5.52%147.72%54.47%-26.12%4.79%125.31%-18.35%35.47%-33.69%-25.42%-15.63%-66.99%-124.11%-121.82%-30.40%376.16%1,240.21%1,248.79%53.20%9.96%-42.22%-41.05%-10.48%-13.49%42.10%-22.42%-12.26%-15.03%-6.14%13.21%10.86%29.20%13.18%-46.64%
Share-based Compensation Growth (3y) (Quarter) 45.33%9.49%-5.13%47.48%3.36%1.03%4.99%33.04%-7.26%-7.10%-9.03%-5.22%-21.94%18.84%16.00%-5.02%27.20%42.37%-22.88%43.83%52.07%32.15%-23.37%38.50%-22.33%-33.14%-28.72%28.65%22.16%23.19%-3.47%20.01%16.68%13.90%-1.54%65.46%124.81%93.58%6.36%-6.85%-8.31%-19.70%-4.51%-1.70%14.72%-22.33%
Share-based Compensation Growth (5y) (Quarter) 24.33%8.00%-2.91%30.05%-0.21%15.16%8.19%5.76%15.78%21.25%-12.48%8.42%18.96%18.46%-12.20%18.94%-1.65%-19.74%-15.71%11.81%40.77%44.70%2.44%23.15%19.66%18.87%-2.09%15.16%8.40%-3.08%-6.71%4.91%16.20%5.35%-1.47%37.82%64.23%38.92%
Share-based Compensation (QoQ) (Quarter) 492.22%26.25%38.12%-8.95%-43.36%191.66%-12.72%-29.26%-29.23%381.35%-34.26%-47.17%-55.43%374.25%-52.45%-14.97%-36.43%493.39%-70.44%-28.90%-33.53%444.29%-63.27%86.41%-58.55%160.33%-10.88%-5.66%91.76%-15.97%-56.37%6.10%116.92%-67.12%-131.86%3.96%791.87%124.93%-23.71%-3.24%-7.73%61.44%-59.91%-1.29%40.13%56.00%-34.14%-46.11%58.47%51.09%-27.26%-35.00%55.17%76.09%-36.28%-69.36%
Shareholder's Equity Growth (1y) (Quarter) 17.73%-7.62%-15.77%0.93%-0.51%-0.02%-66.00%-78.29%-62.10%-40.82%39.24%114.97%24.66%-34.89%-32.65%-25.96%-27.65%9.42%14.55%13.52%21.62%82.35%85.36%80.60%76.84%11.64%17.96%13.84%12.22%10.81%4.42%4.70%5.90%9.31%10.43%-4.99%-17.09%-16.36%-11.17%10.70%35.09%44.45%36.91%26.03%12.58%2.18%3.37%7.08%14.36%14.78%9.65%5.66%-2.12%-7.73%-9.32%-22.94%-18.47%63.40%64.90%
Shareholder's Equity Growth (3y) (Quarter) -26.08%-29.64%-20.71%-21.82%-22.25%-27.23%-31.68%-29.83%-30.08%-25.01%2.42%21.79%3.13%9.12%12.66%14.92%15.88%30.60%35.80%32.64%34.14%31.15%31.68%29.12%28.09%10.58%10.80%4.23%-0.49%0.43%0.81%3.27%5.85%9.71%10.33%9.85%8.03%7.27%7.93%14.32%20.26%19.21%15.77%12.56%8.01%2.67%0.92%-4.47%-3.00%20.06%17.92%
Shareholder's Equity Growth (5y) (Quarter) -17.64%-20.67%-18.70%-18.09%-16.19%-5.12%-7.51%-6.66%-5.97%-3.01%18.62%30.01%16.83%9.95%11.99%12.59%13.08%21.96%23.63%18.35%16.21%15.58%17.50%17.75%18.67%10.31%10.59%9.58%8.43%8.38%7.71%8.25%8.84%9.14%8.77%8.44%7.14%5.51%4.56%4.00%6.78%20.63%18.33%
Shareholder's Equity (QoQ) (Quarter) -5.62%-4.49%-13.94%14.44%0.86%0.15%-13.52%-61.09%-35.59%74.84%35.06%-8.45%-0.56%1.39%-29.46%-5.30%9.31%-0.92%6.68%-0.86%8.32%6.15%59.96%0.78%5.54%3.95%0.98%6.48%1.85%2.47%-0.29%0.34%2.13%3.64%2.92%1.37%-12.13%-9.56%3.82%7.67%9.50%10.36%11.02%2.04%0.80%-1.42%0.76%3.23%4.42%5.29%1.12%-1.38%0.62%-2.46%-4.67%-3.08%-14.49%3.20%91.05%-2.19%
Tax Rate Growth (1y) (Quarter) -4825.00-628.00-1641.001,625.0011,919.00920.002,474.00-3073.00-6123.00-4258.00-3031.00-9454.001,083.00-13379.001,199.00-1572.00-16302.0017,795.00389.0011,786.0015,421.0064,867.0019,723.00558.00-49.00-64767.00-34235.00-1240.00-1470.00-484.0017,482.00-3.00123.00-389.00-18740.00267.00-138.001,856.0020,291.00207.00-333.00-2284.00-2540.00-130.0020.0031.00-91.0020.00-1685.0086.00-534.0020.001,878.0098.00288.00402.00-207.00-274.00-1859.00
Tax Rate Growth (3y) (Quarter) 971.00-3966.00-2198.00-10902.006,879.00-16717.00643.00-14099.00-21341.00158.00-1443.00759.00202.0069,283.0021,311.0010,771.00-929.0017,895.00-14124.0011,103.0013,902.00-383.002,969.00-686.00-1395.00-65640.00-35493.00-977.00-1484.00983.0019,033.00471.00-347.00-817.00-989.00345.00-451.00-397.0017,660.0097.00-1998.00-2167.00-3165.00-90.00213.00214.00-337.00442.00-14.00-91.00-2105.00
Tax Rate Growth (5y) (Quarter) -14247.00449.00-609.00-689.005,998.0065,945.0020,754.00-1756.00-5969.00258.00-15955.0077.00-1316.004,032.004,557.009,527.00-2276.0017,022.00-15382.0011,367.0013,888.001,083.004,521.00-211.00-1865.00-66068.00-17742.00-899.00-1797.00-1270.0016,402.00361.00-2012.00-700.00-1614.00385.00-258.00-214.0017,414.00520.00-326.00-2344.00-4736.00
Tax Rate (QoQ) (Quarter) 100.00-1926.002,226.00-5225.004,297.00-2938.005,492.005,069.00-6702.00-1384.00-56.002,019.00-4837.00-158.00-6479.0012,556.00-19299.0014,421.00-9250.00-2173.0014,797.00-2985.002,146.001,462.0064,243.00-48130.00-17018.00856.00-475.00-17598.0015,976.00627.00511.00368.00-1509.00753.00-2.00-17983.0017,499.00348.001,992.00452.00-2585.00-192.0041.00196.00-175.00-42.0052.0074.00-64.00-1747.001,822.00-545.00490.00111.0042.00-355.00605.00-498.00-25.00-1940.00
Total Debt Growth (1y) (Quarter) 5.33%11.15%22.12%44.21%45.50%29.32%12.33%-10.29%-10.44%-6.06%-20.32%-22.38%-21.44%-21.06%-3.76%-3.97%8.28%7.92%-10.30%-1.23%-12.86%-14.16%2.76%-4.76%-6.80%11.84%15.62%29.37%31.95%11.32%7.29%-5.36%11.28%25.88%4.72%3.49%-11.37%-32.14%-16.37%-22.22%-22.11%-12.90%-13.96%0.59%-2.16%1.21%1.39%-4.39%-3.39%0.56%5.51%8.96%22.61%20.53%-38.34%-35.60%
Total Debt Growth (3y) (Quarter) 10.87%10.53%3.01%0.14%0.78%-1.39%-4.85%-12.55%-8.67%-7.15%-11.73%-9.70%-9.50%-9.90%-3.92%-3.33%-4.19%1.19%2.14%6.77%2.33%2.24%8.43%5.26%11.02%16.16%9.11%8.21%9.18%-1.66%-2.06%-8.67%-8.41%-9.38%-9.00%-6.79%-12.26%-15.74%-9.98%-9.22%-9.70%-3.94%-2.73%1.57%5.04%7.05%-12.95%-12.46%
Total Debt Growth (5y) (Quarter) 0.31%2.84%-1.15%-0.97%-0.69%-2.34%-4.51%-8.85%-9.16%-5.13%-3.96%-1.93%-1.84%-1.86%1.93%2.04%5.24%7.74%3.67%3.58%1.11%-1.80%2.23%-1.26%-1.13%-1.52%-1.34%-0.17%-0.17%-3.46%-3.90%-6.03%-6.20%-5.41%-4.22%-3.35%-4.36%-6.23%-13.85%-12.10%
Total Debt (QoQ) (Quarter) -0.44%7.10%-1.93%6.29%9.39%26.47%-1.06%-5.53%-4.98%1.01%-1.22%-0.91%-19.40%-1.61%-0.03%-0.43%-1.74%-1.83%12.72%-0.75%-18.33%8.11%-0.56%-2.23%-2.24%0.21%-2.69%17.32%1.07%12.12%-0.75%-1.02%-2.60%-1.10%16.71%11.96%-18.97%-2.26%-0.05%-14.27%-0.14%-9.09%0.09%-4.13%-1.36%6.28%-2.65%-0.83%-1.18%0.22%-1.63%3.22%3.68%3.49%10.70%1.47%-46.96%8.09%