Boyd Gaming Growth Metrics (2010-2025) | BYD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.00%7.14%13.24%7.63%5.51%-3.14%-9.59%-9.32%-7.72%-3.29%-77.17%-22.98%-22.06%-21.87%234.49%-1.62%8.36%9.27%1.08%7.35%-2.40%-3.33%4.46%0.32%-1.12%10.86%13.31%22.84%45.06%29.65%26.60%15.53%4.49%10.81%-1.65%-1.37%-4.47%-15.39%-1.03%-5.10%-6.76%-3.84%-6.83%1.40%1.19%4.20%4.22%-0.60%-1.53%-0.68%-0.15%1.89%3.87%4.77%3.34%
Assets Growth (3y) 0.50%0.12%-38.40%-9.07%-8.79%-9.88%-11.61%-11.76%-7.97%-6.19%-8.27%-6.65%-6.24%-6.20%52.29%1.95%1.50%5.41%6.16%9.78%11.87%11.59%14.43%12.50%14.44%16.78%12.15%11.86%13.13%6.73%7.21%2.64%-2.36%-3.39%-3.21%-1.73%-3.40%-5.35%-1.32%-1.47%-2.42%-0.16%-1.02%0.89%1.15%2.74%2.46%
Assets Growth (5y) -5.11%-3.04%-4.60%-4.51%-4.30%-5.02%-6.13%-5.84%-5.54%-2.42%-1.79%0.05%3.41%3.48%38.34%8.50%9.65%10.97%8.30%8.56%6.92%5.43%7.84%5.91%5.95%5.32%5.40%6.14%6.44%4.02%3.65%1.73%-1.50%-1.38%-1.15%-0.79%-1.61%-2.47%-0.17%
Assets (QoQ) 0.04%4.33%-0.84%3.52%5.74%-0.84%-2.80%-4.97%-1.30%-0.54%-1.07%-0.42%-76.70%235.50%0.10%-0.17%-0.23%-1.32%10.25%0.67%-7.72%4.80%0.24%-0.29%-0.28%0.66%-1.20%11.79%1.92%9.12%16.66%-0.08%-0.48%-0.42%5.51%5.97%-11.68%-0.13%2.20%-6.14%3.31%-4.25%0.42%-3.20%0.09%4.22%0.21%-0.32%0.11%-0.61%-0.72%0.54%0.65%1.42%1.21%1.41%-0.72%
Capital Expenditures Growth (1y) 192.47%-42.60%26.98%-23.38%-77.74%214.84%34.88%81.17%-18.85%-1.94%-2.50%-1.75%5.26%10.34%-29.73%2.41%83.18%-4.36%55.39%-2.44%126.76%4.21%-5.31%-32.22%-67.62%-3.58%4.44%99.50%244.63%-1.33%-8.44%-29.92%-46.21%-24.33%-28.25%71.29%-26.16%118.38%46.90%-9.30%31.42%-14.44%73.53%55.47%106.12%44.57%44.80%9.19%-6.72%51.94%-20.85%10.03%89.52%8.78%70.87%
Capital Expenditures Growth (3y) 53.03%-7.29%18.64%10.90%-42.49%48.01%-2.60%22.16%16.09%1.15%2.11%-0.61%63.52%3.22%1.12%-12.18%10.39%-1.32%15.40%9.68%36.27%-0.29%-3.25%-1.78%-15.64%-10.38%-11.80%33.79%11.03%17.70%-1.18%2.87%-19.48%12.24%22.29%34.17%26.00%39.27%54.54%15.47%36.21%23.41%25.76%23.15%53.88%33.69%25.11%
Capital Expenditures Growth (5y) 25.27%-4.32%12.76%6.38%-4.61%26.49%6.34%3.81%2.82%0.78%1.03%5.83%37.30%0.91%-0.23%-1.09%20.05%-6.42%0.19%9.63%0.10%10.38%-0.93%8.04%-10.24%6.11%11.83%27.56%29.96%15.06%19.38%13.07%0.07%25.44%15.95%23.75%28.74%34.88%37.93%
Capital Expenditures (QoQ) 306.96%28.48%220.36%-130.85%200.00%-22.48%-6.91%59.14%17.45%4.13%-58.30%92.30%16.77%4.93%-55.33%101.58%-25.64%52.93%-20.09%5.25%20.82%-3.98%85.72%-51.63%9.78%-31.27%-11.28%44.02%18.92%31.29%53.27%-58.76%10.35%0.48%17.64%-41.99%4.63%139.89%-49.28%71.55%-29.62%48.12%-26.52%11.70%42.74%32.71%-2.58%-21.66%42.97%0.06%-16.77%27.60%-25.52%39.10%43.36%-26.76%16.99%
Cash & Equivalents Growth (1y) 75.48%7.63%23.07%105.06%91.38%8.12%-46.83%-54.00%-53.70%-27.13%-10.81%-1.98%-27.08%3.58%-19.70%-23.38%3.42%9.27%371.11%404.55%27.70%22.06%-72.90%-74.06%-0.54%4.77%7.60%288.31%177.63%22.80%37.83%-62.17%-46.69%0.22%235.61%446.49%115.26%107.69%-12.07%-74.43%12.82%-33.63%-44.87%-25.21%-55.80%-17.73%-34.62%4.23%6.66%7.34%7.63%7.67%6.36%4.08%9.86%14.01%11.45%
Cash & Equivalents Growth (3y) 18.29%-1.57%-1.02%-2.58%-13.55%-6.55%-27.52%-29.83%-29.58%-6.22%49.99%55.90%-1.24%11.38%0.84%0.09%9.52%11.80%11.17%71.93%52.21%16.24%-26.20%-27.50%13.76%8.84%70.74%100.24%47.15%36.73%59.62%-19.14%8.99%11.37%17.61%1.48%2.39%4.28%-31.82%-41.59%-18.98%-16.32%-27.07%-5.67%-20.55%-2.77%-8.22%8.56%8.13%
Cash & Equivalents Growth (5y) 4.45%-6.38%1.88%29.01%-3.12%1.71%-13.43%-14.68%-15.01%1.07%-0.32%30.72%21.61%12.19%8.74%8.06%14.22%11.46%44.75%60.06%32.26%26.73%3.47%-11.84%29.02%12.19%19.26%8.95%9.70%6.90%7.95%-16.25%-9.40%4.06%2.74%3.24%4.02%4.84%-17.82%-24.54%-8.81%
Cash & Equivalents (QoQ) 73.55%-16.76%6.45%-4.82%92.87%4.94%-0.65%-46.23%-5.16%-9.20%0.00%-15.37%16.08%-0.22%-25.60%20.21%-10.01%-4.80%0.42%27.01%287.98%1.96%-74.58%21.40%-13.85%-2.42%-2.53%27.87%-11.52%252.14%-30.32%-43.44%-0.70%-3.34%-1.81%6.34%232.53%57.40%-61.32%2.60%40.78%-54.23%70.66%-39.65%16.95%-37.91%0.86%12.34%-7.06%-1.01%3.21%13.05%-6.81%-0.97%1.96%10.62%-1.64%2.76%-0.33%
Cash from Investing Activities Growth (1y) -3,882.47%-966.90%-1,080.49%-229.30%129.98%-109.37%90.17%95.78%-112.82%1.10%-76.76%39.49%1.40%-8.51%57.41%-72.38%-108.18%4.54%-1,378.44%-480.17%-226.14%-4.98%89.49%88.49%77.05%-283.59%-615.53%-2,140.74%-283.22%63.41%86.99%94.48%52.54%48.11%0.69%-53.19%105.12%-86.17%1.40%26.50%-1,178.44%2.01%-85.45%-571.92%-201.52%13.47%-2.52%76.12%-13.02%-161.84%-51.91%-75.23%-177.23%-8.91%1,501.77%
Cash from Investing Activities Growth (3y) -258.01%-13.99%-27.05%56.21%66.41%-28.07%58.02%64.70%-31.29%-0.81%-123.27%-82.23%-88.47%-2.83%12.84%-4.81%-15.94%-56.65%-123.22%-146.42%-42.09%-13.79%53.91%47.80%25.26%10.03%2.58%-23.71%27.92%29.29%49.68%60.40%36.03%1.81%-22.00%-96.31%-18.49%-16.44%-23.30%-5.65%-238.39%-30.46%-42.41%-41.13%-111.40%-35.13%187.77%
Cash from Investing Activities Growth (5y) -103.66%-9.09%-66.81%3.42%23.77%-16.01%35.11%50.62%-17.05%-32.77%-52.96%-73.25%-42.56%-8.82%9.22%-7.31%-23.16%6.10%-7.52%-4.80%15.66%-7.32%37.44%30.67%25.45%-5.85%-11.07%-56.38%-24.78%21.41%24.69%36.95%2.25%-16.49%-23.11%-25.92%-39.12%-35.11%111.10%
Cash from Investing Activities (QoQ) -3,406.71%-832.71%-49.15%184.86%-200.00%-160.18%113.58%-126.54%-4.84%-11.59%58.70%-104.67%-87.37%61.80%32.70%-125.23%26.45%-54.62%18.72%-3.28%-1,039.04%39.32%54.31%66.76%-14.08%33.57%8.90%-455.61%-112.81%-108.02%84.42%46.95%24.33%11.82%-34.06%41.99%-44.82%-36.03%104.48%-2,210.86%23.30%-1.40%34.31%-91.79%-45.16%-267.41%70.52%44.96%-71.99%14.43%-39.52%-27.53%0.22%1.30%-120.74%49.90%1,384.22%
Cash from Operations Growth (1y) 217.86%-64.62%-55.85%-100.46%-39.72%303.98%80.49%13,918.53%-35.70%5.59%38.46%32.70%4.32%18.45%-9.02%46.88%34.77%-16.91%12.81%-48.48%46.32%3.63%37.62%105.29%0.78%20.15%-14.15%14.80%38.44%0.76%32.31%30.53%-85.62%-176.23%17.04%23.51%818.47%469.98%57.44%41.01%7.86%-21.28%-2.35%6.61%20.74%-18.61%-13.92%-12.42%-11.14%17.66%-1.18%20.62%2.26%-3.78%3.80%
Cash from Operations Growth (3y) 43.24%-39.16%3.33%-5.47%-26.05%65.72%31.49%547.39%-3.31%1.29%12.42%0.14%27.18%0.66%12.20%15.81%25.73%1.14%10.05%6.68%26.86%7.85%16.06%45.43%-41.46%-42.98%9.96%22.78%22.28%41.64%34.59%31.49%12.51%30.45%21.63%22.91%128.69%63.50%9.79%9.60%4.98%-8.99%-6.00%4.04%3.14%-2.69%-4.07%
Cash from Operations Growth (5y) 26.06%-15.18%2.52%-8.56%-4.43%33.22%28.69%210.12%5.92%5.29%10.92%18.80%23.48%4.31%9.91%18.41%-16.93%-22.82%15.59%14.38%21.94%28.75%23.56%39.89%14.72%21.87%15.37%22.71%18.94%12.73%15.43%16.25%8.85%16.28%8.88%14.42%61.15%36.18%6.30%
Cash from Operations (QoQ) 365.21%-20.40%117.07%-125.55%200.00%-100.83%28,503.83%-13.54%-11.52%-36.41%32.18%41.97%16.03%-39.05%3.90%61.20%-10.89%-1.60%-4.66%-0.61%20.98%-55.06%170.77%-29.61%60.67%-32.96%32.93%-16.08%14.79%-10.36%60.31%-38.92%50.74%-11.57%-82.34%-423.83%331.45%-6.67%31.31%30.44%-1.51%-16.41%0.44%-4.79%22.17%-8.74%13.74%-35.82%29.20%-7.14%15.40%-15.01%8.51%13.34%-2.16%-20.04%17.05%
Dividends Paid - Common Growth (1y) 19.26%19.31%19.05%18.62%15.40%15.76%16.45%-1.16%0.09%0.95%0.23%-0.15%-1.90%-4.13%-5.45%-9.34%-7.64%
Dividends Paid - Common Growth (3y) 36.20%35.10%27.24%26.25%25.61%-3.64%-3.20%
Dividends Paid - Common Growth (5y) 23.17%22.68%22.40%23.65%18.93%18.65%18.26%19.46%15.13%14.26%13.44%
Dividends Paid - Common (QoQ) 96.90%-0.35%-0.02%0.05%19.65%-0.31%-0.24%-0.31%16.40%0.00%0.36%-2.75%-2.31%-1.16%5.26%-1.52%-1.48%-1.86%4.86%-3.25%-3.72%-3.21%0.55%-1.43%
Dividends payables Growth (1y) 16.45%-1.16%0.09%0.95%0.21%-0.17%-1.90%-4.13%-5.44%-9.33%-7.64%-6.09%
Dividends payables Growth (3y) 27.24%26.25%25.61%-3.64%-3.20%-3.14%
Dividends payables Growth (5y) 18.26%15.13%14.26%13.44%
Dividends payables (QoQ) 0.00%0.36%-2.75%-2.31%-1.15%5.25%-1.52%-1.48%-1.87%4.86%-3.23%-3.72%-3.21%0.55%-1.43%-2.11%
EBITDA Margin Growth (1y) 1,028.001,023.001,019.001,154.00-115.00-333.00-17524.00-107.0095.00226.0017,192.00-116.00131.00-54.00-971.00343.00294.00311.001,231.00153.00-1.0016.00-290.0087.00-17.0094.00809.0027.00120.00-195.00-287.00-243.00-177.0079.00282.00-3259.00-3264.00854.00658.004,497.004,745.00474.00345.00236.00-232.0011.00126.00-71.00-172.00-339.00-1039.00-654.00-311.00-106.00919.00-237.00-5.00-901.00
EBITDA Margin Growth (3y) 1,008.00916.00686.00930.00110.00-160.00-1304.00119.00519.00483.0017,452.00379.00423.00273.00-31.00582.00276.00421.001,749.00266.00102.00-85.00231.00-130.00-73.00-22.00804.00-3475.00-3320.00738.00653.00995.001,305.001,408.001,285.001,474.001,250.001,340.001,129.004,662.004,342.00146.00-568.00-489.00-715.00-434.006.00-962.00-488.00-1346.00
EBITDA Margin Growth (5y) 1,432.001,173.00946.001,426.00403.00167.00-363.00359.00501.00594.0017,970.00493.00527.00172.00491.00366.00219.00305.001,744.00-3236.00-3338.00849.001,171.001,108.001,408.001,307.001,806.001,258.001,193.001,224.001,124.001,160.00901.001,080.00372.00749.00767.00895.001,009.003,771.004,025.00-860.00
EBITDA Margin (QoQ) 56.00-169.00106.001,036.0051.00-173.00241.00-234.00-167.00-17365.0017,658.00-32.00-36.00-399.00350.00215.00-220.00-1317.001,664.00166.00-203.00-396.00586.0012.00-185.00-703.00963.00-91.00-75.0011.00181.002.00-390.00-80.00225.0069.00-134.00122.00-3316.0064.003,984.00-74.00523.00312.00-287.00-203.00414.00-156.00-44.00-89.00217.00-256.00-211.00-789.00602.0087.00-6.00237.00-555.00319.00-901.00
EBIT Growth (1y) 24.79%25.11%33.22%61.69%-4.34%-27.55%-1,990.25%4.68%33.87%58.59%103.78%-15.85%9.57%-5.81%-43.22%4.91%-4.47%-5.90%110.37%14.42%-3.13%-2.17%-35.96%15.29%11.26%16.23%168.52%-0.06%7.49%-11.87%17.65%24.11%31.62%62.99%21.31%-217.12%-168.16%12.07%-3.10%240.63%408.45%75.60%94.86%29.59%-7.99%6.41%14.18%13.47%-0.42%-8.25%-37.39%-22.99%-6.93%0.97%68.53%-8.89%6.72%-36.47%
EBIT Growth (3y) 16.91%12.86%-1.64%12.51%11.95%2.67%-25.98%-2.59%11.90%12.02%26.93%0.34%0.46%-4.64%-8.54%11.44%0.98%2.28%53.51%9.65%5.02%0.07%26.47%12.67%16.32%18.63%56.49%-51.14%-43.65%17.20%11.41%26.91%40.39%47.48%31.82%28.75%24.60%27.94%29.19%59.63%68.99%19.69%11.68%4.23%-5.17%-0.47%6.41%-7.32%-0.37%-16.20%
EBIT Growth (5y) 10.84%4.97%2.60%11.32%5.36%-0.07%-11.38%4.04%8.60%9.83%15.75%3.08%3.93%-2.34%19.30%11.41%7.81%8.98%38.86%-31.39%-24.90%12.85%18.92%18.69%27.04%26.86%48.56%21.50%22.30%24.64%25.21%24.62%20.45%25.65%10.37%13.28%12.38%14.17%17.87%28.11%36.89%1.92%
EBIT Margin Growth (1y) 220.00240.00158.00380.00-114.00-348.00-17500.00-124.00109.00254.0017,171.00-140.00129.00-62.00-156.00338.00280.00272.00444.00183.00-7.006.00-322.0065.005.0058.00812.009.0078.00-198.00-156.00-142.00-63.00247.00183.00-3446.00-5612.00565.00372.004,596.007,095.00699.00715.00345.00-241.0060.00218.0039.00-79.00-294.00-1059.00-671.00-314.00-124.00886.00-268.00-3.00-897.00
EBIT Margin Growth (3y) 216.00145.00-171.00116.00125.00-156.00-486.0074.00519.00464.0017,458.00382.00403.00216.00-35.00587.00279.00336.00934.00258.0076.00-134.00334.00-67.0020.00107.00838.00-3579.00-5597.00614.00398.001,008.001,420.001,510.001,269.001,495.001,243.001,323.001,305.004,980.006,776.00464.00-126.00-288.00-633.00-358.0045.00-901.00-396.00-1315.00
EBIT Margin Growth (5y) 625.00356.00117.00638.00398.00122.00-364.00323.00517.00528.0017,948.00457.00486.0076.00621.00455.00294.00385.00960.00-3330.00-5599.00678.00888.001,083.001,503.001,370.001,925.001,362.001,258.001,372.001,331.001,392.001,101.001,276.00428.00862.00850.00905.001,132.004,040.006,459.00-557.00
EBIT Margin (QoQ) 56.00-169.00106.00228.0076.00-251.00327.00-266.00-159.00-17402.0017,703.00-32.00-14.00-486.00392.00237.00-205.00-580.00887.00179.00-213.00-408.00627.00-12.00-200.00-737.001,014.00-72.00-148.0018.00211.00-3.00-424.0060.00226.0075.00-114.00-5.00-3403.00-2090.006,063.00-198.00821.00409.00-334.00-182.00452.00-177.00-33.00-24.00272.00-294.00-249.00-788.00659.0063.00-59.00222.00-494.00328.00-952.00
EBIT (QoQ) 9.68%-24.44%16.84%28.87%9.96%-19.54%41.82%-23.76%-16.71%-2,199.19%107.85%-2.51%-1.33%-49.98%74.87%26.95%-15.18%-69.84%223.11%15.60%-16.45%-32.58%75.74%-2.14%-15.62%-55.87%216.41%-5.56%-11.85%1.95%17.77%1.57%-27.73%36.10%24.23%7.71%-10.50%1.29%-219.94%37.32%247.16%-12.41%74.07%37.48%-16.22%-2.81%15.76%-2.39%-3.11%4.29%15.04%-14.34%-10.72%-28.83%41.49%3.52%-3.14%18.78%-23.50%21.25%-42.33%
EBT Growth (1y) -127.94%-56.91%82.93%235.45%-7.42%-367.28%-20,712.22%-202.59%-108.46%-28.99%94.59%51.28%199.84%95.67%3.12%387.08%-154.86%883.39%74.29%59.38%428.70%-359.18%15.89%75.99%142.92%229.35%394.67%-0.11%11.87%-52.45%-7.18%9.74%27.73%215.21%-25.89%-435.78%-319.74%29.57%263.38%171.12%200.30%155.68%54.94%56.80%29.38%14.08%55.43%22.91%7.77%-12.90%-49.87%-31.49%-9.33%-1.78%90.83%-14.27%4.66%958.76%
EBT Growth (3y) -37.96%-51.62%-24.33%12.19%61.80%-29.05%-121.75%12.79%-4.52%34.59%76.21%61.72%56.06%4.18%40.60%115.82%63.62%204.61%38.16%40.97%121.94%16.82%62.62%24.49%51.41%57.92%59.10%-78.43%-72.58%24.76%35.71%37.87%41.20%118.57%60.99%55.29%41.80%55.77%106.07%49.94%50.35%36.45%6.48%9.70%8.13%-0.81%14.13%-10.29%0.75%108.45%
EBT Growth (5y) -18.56%-12.80%13.70%38.51%43.25%-38.16%-18.72%32.11%61.88%28.24%15.25%42.71%47.12%20.51%20.81%61.03%44.32%110.53%19.51%-65.25%-90.47%45.45%52.31%35.73%50.22%53.14%68.08%32.63%32.44%41.46%43.19%38.25%31.45%59.66%26.59%25.82%22.74%26.45%52.95%22.91%27.18%92.48%
EBT Margin Growth (1y) -375.00-202.00484.00369.000.00-554.00-17898.00-380.00-61.00-28.0017,096.0088.00290.00409.00-216.00423.00-250.00215.00828.00196.00454.00-718.0049.00313.00417.001,129.00860.005.0073.00-328.00-191.00-166.00-58.00378.00-130.00-3458.00-7717.00412.001,165.004,562.008,567.001,045.00177.00664.00478.00204.00796.00239.00108.00-357.00-1261.00-840.00-312.00-151.00889.00-313.00-39.0016,530.00
EBT Margin Growth (3y) -436.00-784.00-319.0077.00229.00-174.00-1018.00131.00-21.00595.0017,708.00706.00494.00-95.00662.00932.00621.00625.001,738.00514.00944.0083.00719.00152.00433.001,178.00539.00-3619.00-7701.00462.00844.00938.00793.001,836.001,212.001,768.001,328.001,662.002,137.005,465.009,153.00892.00-289.0063.00274.00-304.00424.00-914.00-243.0016,022.00
EBT Margin Growth (5y) -396.00-161.00294.00695.00433.00-677.00-140.00640.00850.001,006.0018,618.001,024.00984.00706.001,331.00770.00636.00675.001,417.00-3110.00-6830.00873.001,754.001,256.001,283.002,636.001,881.001,607.001,344.001,711.001,817.001,841.001,379.001,682.00746.001,167.001,124.001,153.001,766.004,312.008,802.0017,271.00
EBT Margin (QoQ) 64.00-930.00406.0084.00237.00-244.00291.00-285.00-317.00-17588.0017,809.0034.00-284.00-464.00802.00236.00-165.00-1089.001,440.00-436.00300.00-475.00807.00-178.00-872.00292.001,071.00-75.00-160.0024.00216.00-6.00-562.00161.00240.00102.00-126.00-347.00-3087.00-4157.008,003.00406.00310.00-151.00481.00-463.00797.00-338.00207.00129.00240.00-468.00-258.00-775.00661.0059.00-97.00266.00-541.00333.0016,473.00
EBT (QoQ) 25.38%-248.89%70.21%49.76%293.36%-159.01%336.30%-139.84%-381.13%-4,494.59%98.84%19.04%-197.73%-92.61%89.51%265.89%-112.92%-4,206.36%131.10%-131.70%284.51%-241.35%292.76%-34.62%-245.49%54.13%503.31%-9.75%-22.53%4.50%36.71%1.08%-67.07%104.00%61.63%17.65%-18.74%-52.04%-832.32%23.01%147.91%34.51%43.34%8.58%22.13%-18.48%45.05%-10.41%7.70%11.06%14.70%-21.44%-12.96%-36.09%56.76%3.97%-5.71%24.18%-29.57%26.92%853.87%
Enterprise Value Growth (1y) 123.43%109.27%-122.23%-897.03%-1,245.83%-378.52%112.93%117.23%118.89%237.42%-42.35%-45.40%-446.32%-461.97%-1,141.06%-807.47%-3.42%-9.28%-371.25%-404.71%-27.72%-22.07%72.90%74.06%0.50%-4.79%-7.60%-288.31%-177.63%-22.80%-37.83%62.17%46.69%-0.22%-235.61%-446.49%-115.26%-107.69%12.07%74.43%-12.82%33.63%44.87%25.21%55.80%17.73%34.62%-4.23%-6.66%-7.34%-7.63%-7.67%-6.36%-4.08%-8.73%-13.25%-11.12%
Enterprise Value Growth (3y) 32.41%30.07%13.50%-9.16%-111.77%-187.66%8.10%12.69%12.21%-75.83%-211.70%-178.04%-87.34%-89.72%-148.24%-124.15%-9.53%-11.81%-11.18%-71.95%-52.23%-16.25%26.20%27.50%-13.77%-8.85%-70.74%-100.24%-47.15%-36.73%-59.62%19.14%-8.99%-11.37%-17.61%-1.48%-2.39%-4.28%31.82%41.59%18.98%16.32%27.07%5.67%20.55%2.77%8.54%-8.32%-8.03%
Enterprise Value Growth (5y) -4.44%6.39%-50.74%-95.79%-64.11%-99.69%0.17%2.72%2.98%-47.38%-59.27%-84.94%-71.03%-52.37%-85.09%-73.25%-14.23%-11.46%-44.76%-60.08%-32.27%-26.74%-3.47%11.84%-29.03%-12.20%-19.26%-8.95%-9.70%-6.90%-7.95%16.25%9.40%-4.06%-2.74%-3.24%-4.02%-4.84%17.99%24.64%8.87%
Enterprise Value (QoQ) -73.55%115.79%-31.30%-137.86%-2,659.32%-11.05%1.24%84.19%174.58%47.93%8.29%15.02%-68.71%40.09%-786.94%-20.21%10.01%4.80%-0.42%-27.02%-288.08%-1.96%74.59%-21.41%13.83%2.42%2.53%-27.87%11.52%-252.14%30.32%43.44%0.70%3.34%1.81%-6.34%-232.53%-57.40%61.32%-2.60%-40.78%54.23%-70.66%39.65%-16.95%37.91%-0.86%-12.34%7.06%1.01%-3.21%-13.05%6.81%0.97%-1.96%-10.62%2.65%-3.15%-0.04%
EPS (Basic) Growth (1y) -175.00%-76.70%76.72%275.00%133.33%-119.28%56.60%-214.29%1,200.00%-4,697.03%-1,415.49%25.00%-92.31%62.16%75.89%616.67%-1,200.00%264.29%164.69%-6.45%336.36%1,200.00%-80.76%6.90%61.54%-93.31%5,478.15%16.13%-19.05%-50.00%-70.83%11.11%26.47%250.00%0.00%-425.00%-323.26%-2.86%249.39%169.23%204.17%255.88%31.41%61.11%33.00%20.66%69.06%33.10%42.11%-8.22%-62.57%-27.46%-22.22%6.72%199.46%-6.43%25.17%1,145.45%
EPS (Basic) Growth (3y) 48.12%-60.76%-15.25%-14.47%32.64%-76.52%-16.62%64.22%-135.13%216.88%63.41%77.84%25.99%116.02%26.62%92.80%247.60%50.79%107.58%5.11%72.03%-24.24%46.29%11.32%18.26%-51.08%153.39%-83.65%-62.43%19.35%0.63%35.72%43.28%129.58%66.20%53.62%45.70%60.98%98.00%51.61%58.33%57.96%-5.96%15.87%13.70%5.73%23.75%-3.33%11.43%130.20%
EPS (Basic) Growth (5y) -36.56%6.02%17.49%56.04%60.55%136.99%17.05%34.66%111.18%94.63%93.85%45.41%21.20%17.82%20.00%54.02%112.17%35.10%32.12%-44.01%-54.23%8.13%61.36%25.42%30.92%-16.55%136.95%36.14%25.93%48.82%17.75%39.91%40.93%68.04%23.78%28.47%27.87%32.51%54.14%24.64%31.40%120.72%
EPS (Basic) (QoQ) 329.25%-263.59%85.76%25.00%233.33%-263.44%207.07%-85.71%-177.13%-267.86%-181.95%262.50%-384.62%-16.22%86.05%116.67%-1,500.00%25.94%398.99%-135.48%309.09%-70.84%332.37%-10.34%1,050.00%-99.57%2,301.70%35.48%-52.38%260.00%-50.00%-5.56%-70.59%110.00%90.48%7.50%-18.60%-40.00%-719.05%26.15%135.42%115.80%22.66%11.11%21.00%-20.32%50.39%-8.28%9.77%11.64%18.40%-2.07%-29.10%-54.46%129.44%5.00%-2.72%27.78%-28.31%40.46%867.93%
EPS (Weighted Average and Diluted) Growth (1y) -175.00%-76.67%76.66%275.00%133.33%-119.28%56.60%-214.29%1,200.00%-4,697.03%-1,415.49%25.00%-92.31%62.16%75.89%616.67%-1,200.00%257.14%164.18%-6.45%336.36%1,250.00%-80.72%6.90%61.54%-93.27%5,433.44%16.13%-19.05%-50.00%-71.83%11.11%26.47%250.00%5.00%-425.00%-323.26%-5.71%249.39%169.23%204.17%266.67%31.13%61.11%33.00%20.66%69.42%33.10%42.11%-8.22%-62.58%-27.46%-22.22%6.72%199.49%-6.43%25.17%1,145.45%
EPS (Weighted Average and Diluted) Growth (3y) 48.12%-60.81%-15.35%-14.47%32.64%-76.52%-16.62%64.22%-135.13%212.52%63.18%77.84%25.99%115.64%26.62%92.80%247.60%50.79%106.83%5.11%72.03%-23.11%44.31%11.32%18.26%-50.97%153.89%-83.65%-62.43%18.17%1.10%35.72%43.28%129.58%68.81%53.62%45.70%60.98%98.00%51.61%58.33%59.54%-5.98%15.87%13.70%5.73%23.82%-3.33%11.43%130.20%
EPS (Weighted Average and Diluted) Growth (5y) -36.56%5.12%17.48%56.04%60.55%136.67%17.04%34.66%111.18%94.63%93.35%45.41%21.20%17.82%19.78%54.02%112.17%35.10%32.12%-44.01%-54.23%8.45%61.61%25.42%30.92%-16.44%137.13%36.14%25.93%48.82%18.08%39.91%40.93%68.04%24.98%28.47%27.87%32.51%54.13%24.64%31.40%122.04%
EPS (Weighted Average and Diluted) (QoQ) 328.54%-263.42%85.72%25.00%233.33%-263.44%207.07%-85.71%-177.13%-267.86%-181.95%262.50%-384.62%-16.22%86.05%116.67%-1,500.00%25.94%398.99%-135.48%300.00%-69.75%335.77%-10.34%1,042.31%-99.57%2,316.01%35.48%-52.38%255.00%-49.30%-5.56%-70.59%100.00%100.00%7.50%-18.60%-40.00%-719.05%26.15%134.38%122.34%22.66%11.11%21.00%-20.49%50.71%-8.28%9.77%11.64%18.40%-2.07%-29.10%-54.49%129.55%5.00%-2.72%27.73%-28.28%40.46%867.93%
FCF Margin Growth (1y) 1,798.00-1883.00-924.00-991.00171.00659.00245.00383.00-353.0081.00368.00278.00185.00387.00321.00471.0083.00-239.00-66.00-733.00-200.00-55.00557.001,001.00912.00278.00-390.00-451.00-624.00-258.00207.00557.00-1263.00-5718.00916.00382.002,765.007,450.00530.00429.00-232.00-577.00-543.00-304.00-243.00-751.00-852.00-471.00-253.00-134.00120.00231.00-805.00-241.00-579.00
FCF Margin Growth (3y) 1,119.00-2491.00-311.00-330.002.001,128.00935.001,132.00-86.00230.00623.0016.0067.0093.00812.00739.00795.00-16.00101.00-183.0088.00-35.00374.001,107.00-975.00-5698.00734.00488.00878.001,475.001,654.001,367.001,270.001,156.00904.00506.002,290.006,122.00-865.00-347.00-728.00-1462.00-1275.00-545.00-1301.00-1126.00-1311.00
FCF Margin Growth (5y) 1,809.00-1742.00-56.00-593.00-115.00834.001,425.001,400.00626.00453.00790.00566.00355.00113.00629.00845.00-1093.00-5992.001,224.00756.001,589.001,698.001,821.001,918.001,558.001,176.00721.00612.00402.00147.00259.00591.00773.00271.00172.00266.001,232.005,748.00-1324.00
FCF Margin (QoQ) 3,250.00-430.00132.00-835.00210.00-498.001,295.00-347.00-205.00-360.00558.0087.0082.00-450.00465.00290.0016.00-300.0077.00-32.00189.00-967.00610.00114.00800.00-523.00520.00-520.00133.00-583.00347.00-155.00598.00-234.00-1473.00-4609.007,232.00-769.00910.0077.00312.00-870.00250.00-268.00346.00-632.00311.00-776.00245.00-251.00529.00-657.00499.00-140.00-507.00-93.00161.00
FCF Payout Ratio Growth (1y) 54.65%62.28%47.46%16.27%-27.07%-45.00%-456.05%59.20%56.46%37.68%15.78%7.05%-15.12%-26.83%76.08%11.03%42.84%
FCF Payout Ratio Growth (3y) 15.06%-2.84%4.83%7.70%31.24%23.68%23.79%
FCF Payout Ratio Growth (5y) 5.37%2.20%6.46%11.16%5.62%-1.10%1.43%9.34%8.87%4.70%20.41%
FCF Payout Ratio (QoQ) -101.04%50.43%-35.28%49.11%6.53%57.84%-41.19%17.58%-33.19%19.05%-480.70%-16.08%29.11%-20.62%85.10%-17.52%13.61%-33.25%71.14%-34.60%-2.06%60.63%7.92%-15.86%
Free Cash Flow Growth (1y) 232.63%-73.48%-89.42%-167.59%43.73%737.73%302.41%97.35%-41.42%12.18%105.27%2,294.31%3.88%24.67%7.02%181.35%11.67%-25.41%-8.85%-99.16%-16.67%3.12%74.84%17,742.26%146.52%41.00%-22.88%-26.48%-19.26%2.01%58.23%110.45%-132.71%-264.48%33.71%2.48%841.02%312.72%59.52%78.03%3.24%-23.16%-16.15%-11.71%-0.54%-37.91%-36.03%-26.68%-13.43%-6.73%15.57%31.03%-46.30%-18.35%-35.34%
Free Cash Flow Growth (3y) 36.88%-26.09%-4.40%-26.77%-4.37%121.85%106.77%53.76%-12.09%1.42%26.04%36.03%-1.13%-1.39%19.48%61.38%31.89%2.74%7.11%3.18%18.37%14.05%28.74%551.15%-38.40%-63.44%17.72%16.61%25.08%52.83%50.00%56.59%35.76%39.05%21.38%17.23%112.60%44.46%-5.06%4.84%-3.85%-23.65%-14.73%-5.34%-22.67%-22.09%-21.81%
Free Cash Flow Growth (5y) 26.51%-21.77%-3.15%-60.80%-4.04%54.70%69.73%34.75%6.90%8.69%21.97%133.77%13.98%6.64%15.79%45.42%-21.11%-30.74%21.06%18.83%32.08%39.01%35.40%247.08%37.86%31.06%16.89%20.04%14.98%11.23%12.60%19.97%16.59%9.26%5.74%9.13%40.82%22.63%-8.56%
Free Cash Flow (QoQ) 399.08%-40.21%27.11%-113.92%200.00%-482.08%370.30%-38.25%-36.90%-102.51%6,078.92%18.25%15.46%-73.12%183.03%41.93%-0.88%-29.34%12.34%-5.20%21.12%-99.35%11,080.36%17.31%105.36%-33.76%54.47%-32.90%12.32%-36.84%69.63%-15.22%74.21%-16.00%-126.36%-326.38%241.61%-35.62%90.61%22.40%6.20%-28.14%10.54%-8.90%15.88%-24.33%24.52%-43.13%19.40%-13.28%47.03%-38.73%47.94%-1.69%-39.74%-6.83%17.15%
Gross Margin Growth (1y) -22.00-10.0032.00-14.00-109.00-35.0038.0040.00112.00116.00-47.008.0023.00-52.001,064.0054.0080.0066.00-980.00-2.00-6.001.003,011.00-626.00-625.00-636.001,956.001,353.001,395.001,398.00-4198.0027.001.00-11.00-5.00-108.00-51.00-213.00-11172.0095.00-72.00-2733.008,240.00-2890.00-2721.0091.00233.00314.00119.0085.0095.0033.00121.00161.00208.0076.0095.0038.00
Gross Margin Growth (3y) -20.0071.0023.0034.0025.0029.001,055.00101.00215.00130.0038.0060.0097.0015.003,095.00-574.00-551.00-570.003,986.00725.00764.00763.00769.00754.00772.00751.00-2246.001,272.001,345.001,173.00-15375.0014.00-122.00-2957.00-2937.00-2903.00-2844.00-2855.00-2699.00-2480.00-2674.00-2556.008,569.00-2542.00-2481.00338.00537.00423.00335.00285.00
Gross Margin Growth (5y) 83.0084.00107.0085.0099.0096.003,086.00-526.00-416.00-505.005,004.00787.00867.00776.00853.00806.00846.00817.00-216.00644.00714.00538.00-10408.00741.00649.00-2196.00-5178.00-1522.00-1448.00-1468.00-6901.00-2562.00-2724.00-2781.00-2608.00-2555.00-2604.00-2608.00-2395.00-2371.00-2458.00-2356.00
Gross Margin (QoQ) -2.00-25.0034.00-30.0010.0018.00-12.00-125.0084.0091.00-10.00-53.0089.00-72.0044.00-38.0014.001,044.00-967.00-12.000.00-2.0012.00-16.007.003,008.00-3624.00-15.00-5.005,600.00-4228.0028.00-2.005.00-3.001.00-14.0011.00-107.0058.00-177.00-10948.0011,161.00-109.00-2837.0025.0031.0060.00-25.00167.00112.00-135.00-59.00177.0050.00-47.00-19.00224.00-82.00-28.00-75.00
Gross Profit Growth (1y) -0.94%-0.98%10.31%11.64%5.63%3.36%3.39%16.96%21.79%22.14%8.54%-3.62%-1.95%-0.53%-12.92%-21.82%-21.83%-25.53%-7.72%0.31%-2.75%-2.63%35.58%2.97%3.37%3.55%24.40%14.95%18.66%20.32%-6.30%36.86%37.19%33.73%5.20%-18.63%-75.32%-22.12%-108.98%11.76%322.73%-6.89%930.69%-18.81%-27.48%5.41%8.36%16.94%4.22%4.19%4.76%0.09%7.27%8.81%12.14%4.28%8.25%5.03%
Gross Profit Growth (3y) 8.42%7.72%7.37%7.96%8.05%7.89%-0.76%-4.13%-2.27%-3.28%-4.45%-8.91%-9.33%-10.32%2.90%-6.88%-7.72%-9.11%15.89%5.89%6.06%6.65%16.48%17.44%18.94%18.55%7.03%8.58%-26.22%7.81%-27.82%7.57%12.69%-1.02%-7.75%-9.62%-8.89%-8.57%-6.83%2.00%47.28%0.74%125.26%-1.68%-6.76%6.12%8.38%6.87%6.57%5.99%
Gross Profit Growth (5y) -0.47%-1.52%-0.10%-0.26%-0.84%-1.85%4.10%-1.86%-1.26%-1.82%8.03%-2.20%-1.78%-2.11%4.89%4.90%5.05%3.85%8.94%5.74%-16.59%4.79%-16.54%8.06%11.91%3.85%-1.76%3.04%4.25%4.22%-4.43%3.40%1.58%1.27%-2.28%-2.88%-3.30%-2.83%-1.02%2.07%29.98%3.16%
Gross Profit (QoQ) 2.91%-7.55%2.74%1.34%2.87%2.99%3.98%-4.12%0.66%3.02%17.62%-0.15%0.95%-8.45%4.44%1.58%2.42%-19.86%-6.23%1.56%-2.43%-0.68%1.92%-1.53%-2.31%38.29%-22.60%-1.15%-2.14%66.12%-28.47%2.04%-0.77%29.37%4.48%2.29%-3.28%1.77%-19.19%-68.98%205.28%-111.74%1,105.33%17.33%-32.76%4.74%-1.74%4.79%-2.27%7.67%6.05%-6.61%-2.30%8.27%1.32%0.09%-0.90%11.58%-5.77%3.89%-3.84%
Interest Coverage Ratio Growth (1y) -35.17%-4.67%42.13%45.13%-1.53%-41.26%-1,543.86%-30.17%-1.58%41.36%104.26%6.64%28.25%3.84%1,043.86%39.13%25.91%25.49%-85.03%22.77%-10.58%0.23%-18.76%40.09%61.15%48.15%163.20%-1.38%2.15%-30.19%-15.33%-10.43%-3.36%49.36%32.42%-238.54%-170.49%7.17%-6.16%225.95%431.26%142.53%169.47%99.21%39.11%33.52%14.53%-2.59%-14.99%-22.01%-39.15%-20.16%-7.44%-7.46%55.21%-20.41%-9.36%-11.74%
Interest Coverage Ratio Growth (3y) -14.35%-7.50%-4.36%2.62%7.52%-4.82%91.66%1.19%16.70%22.58%27.51%22.13%13.03%9.31%11.64%33.75%21.97%23.06%-31.59%19.26%13.76%1.21%21.88%7.36%16.74%15.60%43.44%-47.73%-39.18%3.77%1.71%16.05%31.16%57.17%49.60%51.48%48.10%51.40%42.54%64.41%80.87%36.18%23.38%15.72%3.06%-1.22%2.65%-14.78%-10.66%-13.96%
Interest Coverage Ratio Growth (5y) 0.29%0.62%8.42%13.04%6.95%1.63%-3.05%12.25%18.02%22.29%16.61%20.27%18.91%6.20%25.40%16.14%12.36%14.21%-18.53%-32.63%-24.60%10.66%17.61%16.64%30.01%32.05%49.48%25.15%26.24%29.33%26.56%24.84%21.69%32.23%18.47%22.01%20.64%20.16%22.29%28.86%39.52%15.58%
Interest Coverage Ratio (QoQ) -16.99%-51.36%45.05%10.70%22.06%-27.48%48.11%-24.89%-27.19%-1,882.70%107.16%5.85%4.58%-46.25%79.22%27.30%-15.32%492.12%-78.20%15.20%-15.61%-29.35%78.72%-16.09%-5.41%-42.73%208.17%-3.47%-13.03%1.74%15.47%-0.02%-40.57%23.40%22.14%7.88%-8.14%9.40%-227.80%45.12%239.66%-4.21%71.52%44.36%2.26%6.43%26.80%0.81%-1.85%-8.71%7.85%-12.03%-9.95%-28.77%41.51%1.98%-9.97%19.47%-27.44%16.14%-12.33%
Net Cash Flow Growth (1y) -46.65%-145.07%-241.30%-1,255.76%-0.42%-1,542.84%-4.92%108.14%-108.99%99.84%-147.50%440.05%2.78%-1,614.21%101.25%-69.72%3,226.55%292.49%-198,073.18%46.61%-104.77%-429.63%100.09%44.66%-0.50%1,237.78%-19,838.87%-582.38%97.38%-102.11%99.11%104.47%101,736.32%5,078.11%-49,006.41%54.61%-63.19%-182.50%128.90%-1,759.77%-70.88%60.45%-97.63%111.05%-127.04%96.26%-115.17%42.39%-17.87%43.61%747.01%-13.89%76.98%389.04%-140.69%
Net Cash Flow Growth (3y) -40.79%-20.77%-78.31%99.67%-27.79%-33.73%26.67%28.73%39.83%27.08%-294.68%33.84%-13.15%-377.35%26.46%-13.72%-14.41%320.20%-608.19%-130.40%-26.02%-40.80%88.34%-32.16%206.29%140.72%-852.15%-30.64%127.62%-42.05%48.29%-4.71%380.50%-153.26%75.05%41.54%-26.60%-26.25%89.87%37.71%-27.91%79.71%-71.45%28.77%-27.51%27.26%-33.88%
Net Cash Flow Growth (5y) -52.35%-4.05%-147.65%35.96%-16.32%-35.00%15.53%17.94%-16.34%31.68%-61.45%-79.69%47.98%-92.02%47.64%-32.65%111.01%138.90%-334.18%-6.68%-14.05%-103.02%17.34%-58.53%37.22%-31.28%42.61%-9.35%5.07%-15.02%66.01%16.87%-103.29%19.27%39.60%28.30%-14.96%-54.31%69.28%
Net Cash Flow (QoQ) 13.84%-196.17%1,631.94%-90.41%-200.00%-822.74%212.52%-238.97%92.73%171.60%-224.30%97.55%-11,266.67%256.23%-122.38%56.86%108.32%3,670.31%2,210.48%-97.34%-8,656.93%102.79%-175.10%-83.70%102.35%4,369.16%-152.18%2,179.70%-140.70%-9.22%99.72%-1,576.32%82.86%650.00%6,330.54%-17.89%-269.11%101.73%1,431.17%-284.00%159.24%-199.45%126.86%-349.94%103.55%363.63%-165.72%65.39%85.61%4,450.96%-154.41%83.44%265.06%479.03%-114.55%307.90%-123.24%
Net Income Growth (1y) -146.92%-53.05%76.55%202.60%87.81%-109.68%56.41%-114.87%1,808.28%166.34%152.88%213.75%881.57%-80.46%-96.78%12.30%-98.35%-424.66%169.23%204.78%262.51%31.81%59.48%29.05%13.63%57.30%22.59%31.13%-13.87%-64.20%-31.67%-27.34%-3.04%175.78%-18.75%7.51%997.28%
Net Income Growth (3y) -0.76%-25.97%-10.78%120.15%208.05%71.47%141.45%16.77%-61.25%57.51%-634.03%-92.78%589.47%53.04%49.68%55.68%52.52%-9.45%10.13%7.13%-1.73%15.81%-12.04%0.81%109.27%
Net Income Growth (5y) -13.08%4.37%18.24%30.90%39.68%91.70%17.70%-43.43%100.68%-50.56%-102.54%-82.41%15.67%61.57%54.43%43.46%-5.23%136.69%236.97%47.51%253.83%24.60%22.44%27.62%106.72%
Net Income (QoQ) 23.62%-263.62%74.05%10.58%223.69%-181.73%213.50%-110.63%1.74%-267.90%61.28%1,320.46%140.33%29.70%208.63%-58.91%53.73%60.92%865.57%-99.18%-74.63%5,504.53%26.44%135.12%118.51%22.66%11.32%21.49%-20.55%48.41%-9.92%6.98%9.99%15.66%-3.64%-29.73%-54.28%120.74%2.47%-6.23%30.03%-34.97%35.60%856.97%
Net Income towards Common Stockholders Growth (1y) -146.92%-53.05%76.55%202.60%87.81%-109.68%56.41%-114.87%1,808.28%166.34%152.88%213.75%881.57%-80.46%-96.78%12.30%-98.35%-424.66%169.23%204.78%262.51%31.81%59.48%29.05%13.63%57.30%22.59%31.13%-13.87%-64.20%-31.67%-27.34%-3.04%175.78%-18.75%7.51%997.28%
Net Income towards Common Stockholders Growth (3y) -0.76%-25.97%-10.78%120.15%208.05%71.47%141.45%16.77%-61.25%57.51%-634.03%-92.78%589.47%53.04%49.68%55.68%52.52%-9.45%10.13%7.13%-1.73%15.81%-12.04%0.81%109.27%
Net Income towards Common Stockholders Growth (5y) -13.08%4.37%18.24%30.90%39.68%91.70%17.70%-43.43%100.68%-50.56%-102.54%-82.41%15.67%61.57%54.43%43.46%-5.23%136.69%236.97%47.51%253.83%24.60%22.44%27.62%106.72%
Net Income towards Common Stockholders (QoQ) 23.62%-263.62%74.05%10.58%223.69%-181.73%213.50%-110.63%1.74%-267.90%61.28%1,320.46%140.33%29.70%208.63%-58.91%53.73%60.92%865.57%-99.18%-74.63%5,504.53%26.44%135.12%118.51%22.66%11.32%21.49%-20.55%48.41%-9.92%6.98%9.99%15.66%-3.64%-29.73%-54.28%120.74%2.47%-6.23%30.03%-34.97%35.60%856.97%
Net Margin Growth (1y) -306.00-131.00347.00214.0087.00-129.0054.00-116.00170.00354.00127.00237.003,060.00-113.00-204.004.00-342.00-2718.003,524.006,445.001,055.00-62.00537.00368.00151.00623.00179.00458.00-292.00-1223.00-651.00-653.00-133.00990.00-303.009.0012,962.00
Net Margin Growth (3y) -49.00-120.00-19.00118.00348.00179.00224.00184.00-101.00339.00-2174.00-5520.001,267.001,343.004,240.007,271.00913.00-662.0065.00173.00-275.00390.00-775.00-187.0012,536.00
Net Margin Growth (5y) -101.0087.00580.00322.00442.003,279.00121.00-96.00359.00-153.00-2252.00-5279.00247.001,170.001,146.00929.00-1758.001,221.001,887.001,293.002,093.00871.003,287.006,626.0013,741.00
Net Margin (QoQ) 42.00-690.00329.0013.00217.00-212.00197.00-114.000.00-29.0027.00172.00298.0023.00230.00-198.0071.00133.003,054.00-3371.00-20.00342.00-3004.005,757.00725.0046.00-83.00366.00-391.00645.00-252.00149.0081.00201.0027.00-602.00-850.00773.0025.00-81.00274.00-520.00336.0012,872.00
Operating Income Growth (1y) 24.79%25.11%33.22%61.69%-4.34%-27.55%-1,990.25%4.68%33.87%58.59%103.78%-15.85%9.57%-5.81%-43.22%4.91%-4.47%-5.90%110.37%14.42%-3.13%-2.17%-35.96%15.29%11.26%16.23%168.52%-0.06%7.49%-11.87%17.65%24.11%31.62%62.99%21.31%-217.12%-168.16%12.07%-3.10%240.63%408.45%75.60%94.86%29.59%-7.99%6.41%14.18%13.47%-0.42%-8.25%-37.39%-22.99%-6.93%0.97%68.53%-8.89%6.72%-36.47%
Operating Income Growth (3y) 16.91%12.86%-1.64%12.51%11.95%2.67%-25.98%-2.59%11.90%12.02%26.93%0.34%0.46%-4.64%-8.54%11.44%0.98%2.28%53.51%9.65%5.02%0.07%26.47%12.67%16.32%18.63%56.49%-51.14%-43.65%17.20%11.41%26.91%40.39%47.48%31.82%28.75%24.60%27.94%29.19%59.63%68.99%19.69%11.68%4.23%-5.17%-0.47%6.41%-7.32%-0.37%-16.20%
Operating Income Growth (5y) 10.84%4.97%2.60%11.32%5.36%-0.07%-11.38%4.04%8.60%9.83%15.75%3.08%3.93%-2.34%19.30%11.41%7.81%8.98%38.86%-31.39%-24.90%12.85%18.92%18.69%27.04%26.86%48.56%21.50%22.30%24.64%25.21%24.62%20.45%25.65%10.37%13.28%12.38%14.17%17.87%28.11%36.89%1.92%
Operating Income (QoQ) 9.68%-24.44%16.84%28.87%9.96%-19.54%41.82%-23.76%-16.71%-2,199.19%107.85%-2.51%-1.33%-49.98%74.87%26.95%-15.18%-69.84%223.11%15.60%-16.45%-32.58%75.74%-2.14%-15.62%-55.87%216.41%-5.56%-11.85%1.95%17.77%1.57%-27.73%36.10%24.23%7.71%-10.50%1.29%-219.94%37.32%247.16%-12.41%74.07%37.48%-16.22%-2.81%15.76%-2.39%-3.11%4.29%15.04%-14.34%-10.72%-28.83%41.49%3.52%-3.14%18.78%-23.50%21.25%-42.33%
Operating Margin Growth (1y) 220.00240.00158.00380.00-114.00-348.00-17500.00-124.00109.00254.0017,171.00-140.00129.00-62.00-156.00338.00280.00272.00444.00183.00-7.006.00-322.0065.005.0058.00812.009.0078.00-198.00-156.00-142.00-63.00247.00183.00-3446.00-5612.00565.00372.004,596.007,095.00699.00715.00345.00-241.0060.00218.0039.00-79.00-294.00-1059.00-671.00-314.00-124.00886.00-268.00-3.00-897.00
Operating Margin Growth (3y) 216.00145.00-171.00116.00125.00-156.00-486.0074.00519.00464.0017,458.00382.00403.00216.00-35.00587.00279.00336.00934.00258.0076.00-134.00334.00-67.0020.00107.00838.00-3579.00-5597.00614.00398.001,008.001,420.001,510.001,269.001,495.001,243.001,323.001,305.004,980.006,776.00464.00-126.00-288.00-633.00-358.0045.00-901.00-396.00-1315.00
Operating Margin Growth (5y) 625.00356.00117.00638.00398.00122.00-364.00323.00517.00528.0017,948.00457.00486.0076.00621.00455.00294.00385.00960.00-3330.00-5599.00678.00888.001,083.001,503.001,370.001,925.001,362.001,258.001,372.001,331.001,392.001,101.001,276.00428.00862.00850.00905.001,132.004,040.006,459.00-557.00
Operating Margin (QoQ) 56.00-169.00106.00228.0076.00-251.00327.00-266.00-159.00-17402.0017,703.00-32.00-14.00-486.00392.00237.00-205.00-580.00887.00179.00-213.00-408.00627.00-12.00-200.00-737.001,014.00-72.00-148.0018.00211.00-3.00-424.0060.00226.0075.00-114.00-5.00-3403.00-2090.006,063.00-198.00821.00409.00-334.00-182.00452.00-177.00-33.00-24.00272.00-294.00-249.00-788.00659.0063.00-59.00222.00-494.00328.00-952.00
Profit After Tax Growth (1y) -124.54%-79.09%97.98%266.20%133.11%-608.07%-183,178.62%-224.47%1,090.07%-135.93%94.74%15.13%-94.25%59.47%31.51%667.83%-1,952.02%268.32%55.48%-5.45%342.31%1,247.38%184.66%6.81%62.24%-93.24%571.63%16.78%-20.05%-48.88%-72.14%9.79%24.49%232.90%6.25%-424.66%-323.88%-3.27%242.80%169.23%204.78%262.51%31.81%59.48%29.05%13.63%57.30%22.59%31.13%-13.87%-46.37%-31.67%-27.34%-3.04%84.12%-18.36%8.30%998.16%
Profit After Tax Growth (3y) -1.12%-65.18%-24.85%-20.64%30.58%-90.00%-304.19%81.70%-144.86%53.40%74.78%87.17%37.19%123.69%31.19%97.76%317.57%52.31%65.48%5.65%72.62%-22.50%53.04%11.05%17.32%-51.37%25.74%-83.34%-61.71%18.07%0.49%35.13%42.94%126.84%68.70%53.04%44.66%58.53%92.27%49.68%55.68%52.52%3.60%10.13%7.13%-1.73%15.81%-11.90%1.06%109.32%
Profit After Tax Growth (5y) -24.82%11.33%9.91%62.77%64.85%156.11%93.16%43.37%118.55%28.22%15.90%50.35%27.35%18.31%19.95%56.38%135.52%35.74%22.42%-44.06%-54.35%8.43%50.69%25.21%30.52%-16.61%55.13%35.67%24.68%46.64%16.04%36.99%37.65%62.77%32.28%24.60%23.60%27.18%47.65%22.47%27.70%106.75%
Profit After Tax (QoQ) 23.62%-263.62%85.52%16.19%205.35%-115.79%1,291.85%-83.30%-1,716.79%-5,597.00%99.19%259.62%-420.52%-27.03%86.94%110.82%-2,357.85%-114.65%208.27%-135.30%305.21%-156.77%329.94%-9.55%1,041.07%-96.43%190.11%37.40%-52.46%254.42%-49.56%-5.93%-69.61%93.18%98.76%6.67%-18.73%-38.34%-707.34%26.44%135.12%118.51%22.66%11.32%21.49%-20.55%48.41%-9.92%6.98%9.99%15.66%-3.64%-29.73%-31.52%47.37%2.47%-6.23%30.03%-34.65%35.94%850.75%
Property, Plant & Equipment (Net) Growth (1y) 4.69%6.18%6.12%1.28%2.46%0.85%0.79%-2.28%-4.07%-2.98%-35.36%-34.79%-35.05%-34.96%-2.33%-2.66%-1.79%-1.52%1.66%17.07%19.16%16.38%12.97%-2.51%-4.60%-2.35%-0.36%6.94%9.16%8.74%6.08%-1.60%-3.10%-5.61%-6.22%-5.49%-7.25%-4.93%-4.46%-5.21%-3.56%-3.77%-2.69%0.00%2.18%4.14%6.11%6.19%5.93%7.11%5.34%5.38%6.92%7.31%7.92%
Property, Plant & Equipment (Net) Growth (3y) 1.19%1.28%-11.58%-13.58%-13.90%-13.99%-13.99%-14.71%-15.10%-14.66%-13.74%-9.42%-8.74%-9.33%3.90%3.57%3.74%3.83%4.60%6.87%7.46%7.31%6.09%0.85%0.30%0.08%-0.29%-0.18%-0.63%-0.81%-1.68%-4.12%-4.65%-4.77%-4.47%-3.60%-2.96%-1.60%-0.45%0.22%1.44%2.39%2.84%3.82%4.99%6.18%6.45%
Property, Plant & Equipment (Net) Growth (5y) -8.04%-7.82%-7.25%-5.96%-5.67%-6.12%-6.08%-6.67%-7.00%-6.72%-6.30%-4.98%-4.57%-4.57%3.46%3.17%3.38%2.81%2.63%2.57%2.21%2.09%1.36%-1.67%-2.03%-1.72%-1.62%-1.17%-0.67%-0.45%-0.37%-1.31%-1.27%-0.75%-0.51%0.05%0.69%1.83%2.32%
Property, Plant & Equipment (Net) (QoQ) -0.58%7.45%-0.46%-0.16%-0.64%2.55%0.70%-1.73%-0.69%-0.57%-1.14%-0.61%-33.84%0.32%-1.54%-0.47%-0.65%-0.01%-0.67%-0.19%2.56%15.14%1.10%-2.52%-0.45%-0.64%-1.07%-0.21%1.58%6.64%0.99%-0.60%-0.91%-1.08%-0.55%-3.17%-1.54%-0.32%-2.40%-0.75%-1.06%-1.10%-0.70%-0.97%0.05%1.63%1.46%0.93%1.95%1.71%1.21%2.06%0.27%1.75%2.69%2.43%0.84%
Return on Assets Growth (1y) 1.000.000.000.000.000.000.00-1.000.001.001.001.004.004.003.003.00-4.00-4.00-4.00-4.000.000.000.001.001.001.00-3.00-4.00-4.00-3.004.009.0010.009.007.004.003.003.002.002.002.00-1.00-2.00-4.00-4.000.000.001.0021.00
Return on Assets Growth (3y) 0.000.000.000.001.001.001.005.004.004.001.001.000.000.00-1.000.000.00-4.00-4.00-6.00-8.00-4.00-3.001.005.007.007.008.008.009.0010.0013.0015.0014.0011.007.002.001.002.000.000.0019.00
Return on Assets Growth (5y) 5.005.004.004.001.000.001.000.000.000.001.001.00-2.00-4.00-4.00-3.001.004.002.003.004.005.009.0010.0010.0011.0011.009.008.007.007.008.0011.0012.0032.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.000.000.000.00-4.000.000.000.000.000.001.000.000.000.00-3.00-1.000.001.004.003.002.000.001.001.000.001.000.001.000.00-2.00-1.00-1.000.002.00-1.000.0020.00
Return on Capital Employed Growth (1y) 0.00-20.00-20.00-20.00-19.0020.0020.0020.0023.005.001.001.00-2.00-3.000.000.000.00-1.000.000.000.002.002.001.000.00-1.00-1.00-1.000.001.00-3.00-7.00-7.00-8.002.0012.0013.0015.0011.005.004.002.001.001.000.00-2.00-3.00-3.00-3.000.001.001.001.00
Return on Capital Employed Growth (3y) 3.006.001.001.002.0022.0022.0021.0021.001.001.001.00-1.00-2.002.002.001.000.000.000.001.002.00-3.00-6.00-7.00-8.00-2.004.007.008.0010.0010.0010.0010.0014.0018.0017.0016.009.003.001.001.00-1.00-1.00-2.00
Return on Capital Employed Growth (5y) 2.002.001.002.002.0023.0023.0023.0022.002.002.001.00-1.00-2.00-3.00-6.00-6.00-7.00-1.005.007.009.0011.0010.0010.0010.0010.0010.0010.009.008.008.007.008.0012.0016.0015.00
Return on Capital Employed (QoQ) 0.000.000.000.00-20.000.000.000.0020.000.000.003.002.00-4.000.000.001.000.000.000.000.000.000.000.001.000.000.00-1.000.000.000.001.000.00-4.00-3.000.000.005.006.002.002.001.000.001.000.000.000.000.00-2.00-1.000.000.002.00-1.000.00-1.00
Return on Equity Growth (1y) 2.001.00-1.001.001.001.003.00-4.00-3.0010.0010.0010.0026.0016.0013.0010.00-27.00-21.00-19.00-20.00-2.00-2.002.004.004.004.00-16.00-28.00-25.00-16.0022.0050.0052.0043.0024.0010.007.0010.008.006.002.00-7.00-12.00-15.00-12.002.008.0014.0064.00
Return on Equity Growth (3y) -2.00-2.00-1.004.007.009.009.0028.0021.0019.005.003.000.00-4.00-7.00-4.00-6.00-25.00-19.00-33.00-45.00-24.00-14.008.0026.0030.0030.0030.0032.0034.0037.0054.0067.0061.0046.0020.001.00-2.006.004.005.0055.00
Return on Equity Growth (5y) 31.0024.0021.0020.002.002.003.00-1.00-1.00-2.002.006.00-11.00-24.00-25.00-20.001.0016.001.008.0013.0016.0035.0039.0040.0042.0040.0034.0026.0023.0024.0032.0050.0065.00113.00
Return on Equity (QoQ) 1.001.000.00-1.000.00-1.002.000.000.000.001.001.004.004.001.002.0019.00-6.00-2.00-1.00-18.000.000.00-2.000.000.004.000.000.000.00-16.00-12.003.009.0022.0016.004.000.004.002.001.003.001.001.00-3.00-6.00-3.00-3.001.008.002.003.0051.00
Return on Invested Capital Growth (1y) -6.00-22.00-15.00-21.00-19.0020.0020.0023.0024.000.00-5.00-5.00-7.008.000.001.00227.00159.0078.00111.00-206.00-159.00-64.00-81.0011.00-5.00-5.00-24.00-27.00-1.00-5.00-9.00-6.00-7.002.0011.0013.0014.0011.005.003.002.001.002.001.00-2.00-3.00-5.00-4.000.000.002.003.00
Return on Invested Capital Growth (3y) -1.00-3.00-1.00-3.00-2.0027.0014.0019.00244.00167.0072.00106.0014.008.0013.0030.0032.00-5.008.006.00-222.00-165.00-75.00-114.00-23.00-13.00-9.00-22.00-21.006.007.006.0010.009.0014.0018.0017.0015.009.002.00-1.000.00-2.00-2.00-1.00
Return on Invested Capital Growth (5y) 219.00164.0076.00108.0019.0028.0028.0048.0049.002.003.002.00-2.001.002.00-3.00-2.00-13.004.007.00-216.00-158.00-62.00-98.00-6.003.003.00-16.00-17.007.005.003.006.008.0011.0014.0015.00
Return on Invested Capital (QoQ) -2.00-7.005.00-2.00-18.000.00-1.000.0021.000.002.001.00-3.00-5.002.00-1.0011.00-13.003.00225.00-56.00-95.0036.00-92.00-9.000.0019.001.00-25.001.001.00-3.001.00-4.00-3.000.000.005.006.002.002.001.000.001.000.000.001.000.00-2.00-1.00-1.000.002.00-1.000.001.00
Return on Sales Growth (1y) -3.00-1.003.002.001.00-1.001.00-1.002.000.001.001.00-3.000.004.001.002.0031.00-1.00-2.000.00-33.001.001.00-3.00-1.00-1.005.001.001.001.00-27.00-53.004.0012.0035.0064.0011.00-1.005.004.002.006.002.005.00-3.00-12.00-7.00-7.00-1.0010.00-3.000.00130.00
Return on Sales Growth (3y) 0.00-2.005.002.00-1.000.001.003.002.002.002.0034.000.000.003.000.00-1.00-3.00-1.003.00-2.00-33.001.00-22.00-55.005.0012.0013.0013.0016.0012.0013.0015.0017.0017.0042.0073.009.00-7.001.002.00-3.004.00-8.00-2.00125.00
Return on Sales Growth (5y) -1.001.006.003.004.0033.001.00-1.004.001.001.001.00-2.000.000.005.004.00-23.00-53.002.0012.0011.009.00-18.0012.0019.0013.0017.0018.0020.0021.0015.006.009.0013.0012.0015.0033.0066.00137.00
Return on Sales (QoQ) 0.00-7.003.000.002.00-2.002.00-1.000.000.000.002.00-1.000.000.003.000.002.00-2.001.001.0031.00-34.000.003.00-3.000.000.00-1.000.000.005.00-4.000.000.00-23.00-30.0058.007.000.00-1.004.00-4.006.00-3.001.001.002.000.00-6.00-8.008.000.00-1.003.00-5.003.00129.00
Revenue Growth (1y) -0.70%-0.87%9.92%11.81%6.91%3.76%2.97%16.45%20.30%20.60%9.10%-3.70%-2.19%0.04%-22.00%-22.27%-22.51%-26.06%2.08%0.33%-2.68%-2.64%2.24%10.44%10.87%11.21%7.26%-0.65%2.10%3.49%33.03%36.49%37.18%33.87%5.24%-17.74%-75.20%-20.42%-23.68%10.69%325.81%29.26%38.37%14.26%0.09%4.06%4.90%11.99%2.52%2.95%3.41%-0.36%5.51%6.43%9.06%3.23%6.87%4.49%
Revenue Growth (3y) 8.50%7.45%7.28%7.83%7.95%7.77%-4.31%-4.48%-3.03%-3.73%-4.58%-9.11%-9.65%-10.36%-6.63%-4.86%-5.79%-7.14%3.83%3.26%3.28%3.87%13.41%14.41%15.80%15.50%14.51%3.71%-29.70%3.31%2.23%7.52%13.15%11.26%3.58%1.33%1.87%2.29%3.47%12.31%63.48%11.46%14.50%8.44%2.68%4.47%5.76%4.83%4.95%4.61%
Revenue Growth (5y) -0.65%-1.71%-0.34%-0.45%-1.05%-2.06%-1.77%-0.69%-0.33%-0.69%-0.97%-3.80%-3.54%-3.68%3.04%3.15%3.21%2.10%9.40%4.33%-17.82%3.61%3.22%6.40%10.40%9.65%9.66%7.13%8.16%8.20%9.17%9.72%8.25%8.09%3.81%3.03%2.72%3.24%4.55%7.82%37.57%9.02%
Revenue (QoQ) 2.93%-7.30%2.36%1.67%2.75%2.79%4.12%-2.79%-0.27%2.01%17.75%0.43%-0.02%-7.72%3.93%2.00%2.26%-28.05%3.57%1.69%-2.42%-0.67%1.79%-1.36%-2.38%4.31%9.96%-0.97%-2.08%0.60%1.85%1.76%-0.75%29.31%4.51%2.28%-3.14%1.65%-18.32%-69.16%210.80%-2.51%18.47%18.62%-5.66%4.36%-2.17%3.92%-1.92%5.20%4.45%-4.88%-1.50%5.67%0.64%0.73%-0.65%8.29%-4.74%4.28%-2.87%
Share-based Compensation Growth (1y) 193.32%-69.96%-10.07%107.76%31.29%1.97%27.50%110.33%58.42%18.35%-25.52%-26.59%-46.91%-14.54%21.89%52.51%-5.17%-20.71%-17.10%-23.96%-5.52%147.72%54.47%-26.12%189.56%4.79%125.31%-18.35%8.76%35.47%-33.69%-25.42%-15.63%-66.99%-124.11%-121.82%-30.40%376.16%1,240.21%1,248.79%53.20%9.96%-42.22%-41.05%-10.48%-13.49%42.10%-22.42%-12.26%-15.03%-6.14%13.21%10.86%29.20%13.18%
Share-based Compensation Growth (3y) 45.34%9.49%-5.13%47.48%3.36%1.03%4.99%33.04%-7.26%-7.09%-9.04%-5.22%-21.94%18.84%16.00%-5.02%37.41%27.20%42.37%-22.88%43.83%52.07%32.15%-23.37%38.50%-22.33%-33.14%-28.72%-13.88%28.65%22.16%23.19%-3.47%20.01%16.68%13.90%-1.54%65.46%124.81%93.58%6.36%-6.85%-8.31%-19.70%-4.51%-1.70%14.72%
Share-based Compensation Growth (5y) 24.33%8.00%-2.91%30.05%-0.21%15.16%8.19%5.76%16.89%15.79%21.24%-12.48%8.42%18.96%18.46%-12.20%18.94%-1.65%-19.74%-15.71%11.81%40.77%44.70%2.44%23.15%19.66%18.87%-2.09%-2.62%15.16%8.40%-3.08%-6.71%4.91%16.20%5.35%-1.47%37.82%64.23%
Share-based Compensation (QoQ) 492.22%26.25%38.12%-8.95%-43.36%191.66%-12.72%-29.28%-29.17%381.11%-34.26%-47.17%-55.43%374.25%-52.45%-14.97%-36.43%493.39%-70.44%-28.90%-33.53%444.29%-63.27%86.41%-58.55%160.33%43.96%-32.54%-10.88%-5.66%91.76%-15.97%-56.37%6.10%116.92%-67.12%-131.86%3.96%791.87%124.93%-23.71%-3.24%-7.73%61.44%-59.91%-1.29%40.13%56.00%-34.14%-46.11%58.47%51.09%-27.26%-35.00%55.17%76.09%-36.28%
Shareholder's Equity Growth (1y) -7.62%-1.51%0.93%-0.51%-2.14%-66.00%-63.54%-62.10%-48.29%39.24%28.01%24.66%-34.89%-32.65%-25.96%-27.65%9.42%14.55%13.52%21.62%82.35%85.36%80.60%76.84%11.64%17.96%13.84%12.22%10.81%4.42%4.70%5.90%9.31%10.43%-4.99%-17.09%-16.36%-11.17%10.70%35.09%44.45%36.91%26.03%12.58%2.18%3.37%7.08%14.36%14.78%9.65%5.66%-2.12%-7.73%-9.32%-22.94%-18.47%63.46%
Shareholder's Equity Growth (3y) -29.64%-20.71%-21.82%-22.25%-30.93%-31.68%-29.83%-30.08%-28.31%2.42%2.47%3.13%9.12%12.66%14.92%15.88%30.60%35.80%32.64%34.14%31.15%31.68%29.12%28.09%10.58%10.80%4.23%-0.49%0.43%0.81%3.27%5.85%9.71%10.33%9.85%8.03%7.27%7.93%14.32%20.26%19.21%15.77%12.56%8.01%2.67%0.92%-4.47%-3.00%20.07%
Shareholder's Equity Growth (5y) -20.67%-18.70%-18.09%-16.19%-8.04%-7.51%-6.66%-5.97%-5.59%18.62%17.21%16.83%9.95%11.99%12.59%13.08%21.96%23.63%18.35%16.21%15.58%17.50%17.75%18.67%10.31%10.59%9.58%8.43%8.38%7.71%8.25%8.84%9.14%8.77%8.44%7.14%5.51%4.56%4.00%6.78%20.64%
Shareholder's Equity (QoQ) -5.62%-4.49%0.62%-2.12%0.86%0.15%-1.03%-66.00%8.17%4.11%35.06%-8.45%-0.56%1.39%-29.46%-5.30%9.31%-0.92%6.68%-0.86%8.32%6.15%59.96%0.78%5.54%3.95%0.98%6.48%1.85%2.47%-0.29%0.34%2.13%3.64%2.92%1.37%-12.13%-9.56%3.82%7.67%9.50%10.36%11.02%2.04%0.80%-1.42%0.76%3.23%4.42%5.29%1.12%-1.38%0.62%-2.46%-4.67%-3.08%-14.49%3.20%91.12%
Tax Rate Growth (1y) -4825.00-628.00-2874.001,625.0011,919.00920.002,474.00-3073.00-6123.00-4258.00-3031.00-9454.001,083.00-13379.004,089.00-1572.00-16302.0017,795.00-2501.0011,786.0015,421.0064,867.0019,723.00558.00-49.00-64767.00-34235.00-1240.00-1470.00-484.0017,482.00-3.00123.00-389.00-2848.00267.00-138.001,856.00533.00207.00-333.00-2284.001,326.00-130.0020.0031.00-91.0020.00-1685.0086.002,185.0020.001,878.0098.00-2431.00402.00-207.00-274.00
Tax Rate Growth (3y) 971.00-3966.00-3431.00-10902.006,879.00-16717.003,532.00-14099.00-21341.00158.00-1443.00759.00202.0069,283.0021,311.0010,771.00-929.0017,895.00-17013.0011,103.0013,902.00-383.002,969.00-686.00-1395.00-65640.00-19601.00-977.00-1484.00983.0015,167.00471.00-347.00-817.00-989.00345.00-451.00-397.001,768.0097.00-1998.00-2167.003,420.00-90.00213.00214.00-337.00442.00-14.00-91.00
Tax Rate Growth (5y) -14247.00449.00-1843.00-689.005,998.0065,945.0020,754.00-1756.00-5969.00258.00-15955.0077.00-1316.004,032.004,557.009,527.00-2276.0017,022.00-2380.0011,367.0013,888.001,083.00654.00-211.00-1865.00-66068.00-17742.00-899.00-1797.00-1270.0016,402.00361.00-2012.00-700.001,105.00385.00-258.00-214.001,522.00520.00-326.00-2344.00
Tax Rate (QoQ) 100.00-693.00992.00-5225.004,297.00-2938.005,492.005,069.00-6702.00-1384.00-56.002,019.00-4837.00-158.00-6479.0012,556.00-19299.0017,311.00-12140.00-2173.0014,797.00-2985.002,146.001,462.0064,243.00-48130.00-17018.00856.00-475.00-17598.0015,976.00627.00511.00368.00-1509.00753.00-2.00-2091.001,607.00348.001,992.00-3414.001,281.00-192.0041.00196.00-175.00-42.0052.0074.00-64.00-1747.001,822.002,173.00-2229.00111.0042.00-355.00605.00-498.00-25.00
Total Debt Growth (1y) 5.33%11.15%22.12%44.21%45.50%29.32%12.33%-10.29%-10.44%-6.06%-20.32%-22.38%-21.44%-21.06%-3.76%-3.97%8.28%7.92%-10.30%-1.23%-12.86%-14.16%2.76%-4.76%-6.80%11.84%15.62%29.37%31.95%11.32%7.29%-5.36%11.28%25.88%4.72%3.49%-11.37%-32.14%-16.37%-22.22%-22.11%-12.90%-13.96%0.59%-2.16%1.21%1.39%-4.39%-3.39%0.56%5.51%8.96%22.61%20.53%-38.34%
Total Debt Growth (3y) 10.87%10.53%3.01%0.14%0.78%-1.39%-4.85%-12.55%-8.67%-7.15%-11.73%-9.70%-9.50%-9.90%-3.92%-3.33%-4.19%1.19%2.14%6.77%2.33%2.24%8.43%5.26%11.02%16.16%9.11%8.21%9.18%-1.66%-2.06%-8.67%-8.41%-9.38%-9.00%-6.79%-12.26%-15.74%-9.98%-9.22%-9.70%-3.94%-2.73%1.57%5.04%7.05%-12.95%
Total Debt Growth (5y) 0.31%2.84%-1.15%-0.97%-0.69%-2.34%-4.51%-8.85%-9.16%-5.13%-3.96%-1.93%-1.84%-1.86%1.93%2.04%5.24%7.74%3.67%3.58%1.11%-1.80%2.23%-1.26%-1.13%-1.52%-1.34%-0.17%-0.17%-3.46%-3.90%-6.03%-6.20%-5.41%-4.22%-3.35%-4.36%-6.23%-13.85%
Total Debt (QoQ) -0.44%7.10%-1.93%6.29%9.39%26.47%-1.06%-5.53%-4.98%1.01%-1.22%-0.91%-19.40%-1.61%-0.03%-0.43%-1.74%-1.83%12.72%-0.75%-18.33%8.11%-0.56%-2.23%-2.24%0.21%-2.69%17.32%1.07%12.12%-0.75%-1.02%-2.60%-1.10%16.71%11.96%-18.97%-2.26%-0.05%-14.27%-0.14%-9.09%0.09%-4.13%-1.36%6.28%-2.65%-0.83%-1.18%0.22%-1.63%3.22%3.68%3.49%10.70%1.47%-46.96%