|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 893.60M | 843.06M | 879.84M | 860.74M | 894.45M | 877.26M | 922.92M | 963.97M | 916.95M | 903.16M | 954.41M | 960.52M | 967.51M | 961.25M | 1,040.91M | 991.57M | 1,034.00M | 1,004.36M | 1,062.07M | 997.36M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 249.69M | 958.12M | 250.04M | 254.50M | 17.78M | 34.40M | 11.57M | 250.00M | 251.54M | -466.78M | 12.91M | 112.67M | 11.95M | -271.35M | 16.42M | 259.55M | 259.66M | 13.22M | 254.85M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 882.49M | 593.38M | -78.27M | 610.70M | 639.95M | 859.48M | 888.52M | 952.40M | 666.95M | 651.63M | 1,421.19M | 947.61M | 854.84M | 949.29M | 1,312.27M | 975.14M | 774.44M | 744.70M | 1,048.84M | 742.51M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.12M | 64.43M | 65.34M | 60.67M | 64.95M | 62.77M | 60.00M | 57.40M | 58.07M | 60.59M | 63.95M | 58.82M | 61.55M | 66.19M | 73.23M | 63.80M | 65.56M | 68.80M | 85.43M | 90.33M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 10.65M | 18.30M | -10.03M | 0.91M | 9.64M | -19.46M | -18.87M | 5.20M | 2.40M | 2.33M | 3.02M | 7.59M | 11.35M | 6.62M | -1.52M | 2.76M | 3.97M | 7.15M | 20.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.47M | 91.16M | 94.52M | 92.05M | 95.66M | 92.95M | 93.31M | 100.32M | 99.07M | 99.94M | 90.56M | 108.18M | 105.13M | 102.39M | 111.52M | 107.85M | 110.06M | 104.00M | 111.18M | 109.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.21M | 453.68M | 484.80M | -0.10M | -0.19M | 12.61M | -0.14M | -0.22M | -0.44M | -0.30M | 5.17M | -0.41M | -5.44M | 0.91M | -0.44M | -2.75M | -0.76M | -1.89M | -9.99M | -1.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 627.26M | 619.91M | 662.96M | 609.68M | 649.38M | 639.80M | 675.28M | 679.09M | 672.92M | 685.29M | 799.36M | 741.14M | 740.41M | 741.26M | 779.61M | 791.68M | 791.63M | 864.60M | 895.68M | 833.36M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.34M | 223.15M | 216.88M | 251.06M | 245.07M | 237.46M | 247.64M | 284.88M | 244.03M | 217.87M | -588.67M | 219.38M | 227.11M | 219.99M | 261.30M | 199.89M | 242.37M | 139.76M | 166.38M | 163.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.34M | 223.15M | 216.88M | 251.06M | 245.07M | 237.46M | 247.64M | 284.88M | 244.03M | 217.87M | -588.67M | 219.38M | 227.11M | 219.99M | 261.30M | 199.89M | 242.37M | 139.76M | 166.38M | 163.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.44M | 0.41M | 0.42M | 0.48M | 2.07M | 18.55M | 18.14M | 2.71M | 1.58M | 1.44M | 0.45M | 0.40M | 0.39M | 0.38M | 0.81M | 1.26M | 1.50M | 1.25M | 1.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.04M | -29.64M | -3.30M | -3.75M | -0.17M | 16.93M | -0.10M | -0.52M | 0.03M | 5.81M | -0.05M | -0.05M | -0.19M | 0.01M | | 0.05M | -1.45M | 1,736.97M | -0.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -120.39M | -0.12M | -1.10M | -40.28M | -3.75M | -0.17M | -148.75M | -0.10M | -0.52M | -40.74M | -148.33M | -0.05M | -42.60M | -46.01M | 0.23M | -0.11M | 0.05M | 1,702.27M | 0.11M | -0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.95M | 178.26M | 145.31M | 210.77M | 188.83M | 203.36M | 225.84M | 259.05M | 203.51M | 177.13M | 113.21M | 177.47M | 184.51M | 173.98M | 216.04M | 152.15M | 193.11M | 1,842.04M | 142.37M | 137.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.23M | 40.08M | 35.52M | 47.84M | 42.06M | 46.36M | 4.00M | 59.32M | 11.05M | 41.90M | 20.61M | 41.00M | 44.66M | 42.85M | -10.63M | 41.27M | 42.76M | 403.20M | 3.54M | 32.72M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.73M | 138.17M | 109.78M | 162.93M | 146.76M | 157.00M | 172.68M | 199.73M | 192.45M | 135.23M | 92.61M | 136.47M | 139.84M | 131.13M | 170.51M | 110.88M | 150.35M | 1,439.99M | 140.40M | 105.54M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -1.10M | -1.16M | -1.57M | -1.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.73M | 138.17M | 109.78M | 162.93M | 146.76M | 157.00M | 221.85M | 199.73M | 192.45M | 135.23M | 92.61M | 136.47M | 139.84M | 131.13M | 226.67M | 110.88M | 150.35M | 1,438.84M | 138.83M | 104.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.73M | 138.17M | 109.78M | 162.93M | 146.76M | 157.00M | 221.85M | 199.73M | 192.45M | 135.23M | 92.61M | 136.47M | 139.84M | 131.13M | 226.67M | 110.88M | 150.35M | 1,438.84M | 138.83M | 104.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.73M | 138.17M | 109.78M | 162.93M | 146.76M | 157.00M | 221.85M | 199.73M | 192.45M | 135.23M | 92.61M | 136.47M | 139.84M | 131.13M | 226.67M | 110.88M | 150.35M | 1,438.84M | 138.83M | 104.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.73M | 138.17M | 109.78M | 162.93M | 146.76M | 157.00M | 221.85M | 199.73M | 192.45M | 135.23M | 92.61M | 136.47M | 139.84M | 131.13M | 226.67M | 110.88M | 150.35M | 1,438.84M | 138.83M | 104.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.21 | 0.96 | 1.45 | 1.33 | 1.46 | 1.63 | 1.93 | 1.89 | 1.34 | 0.96 | 1.40 | 1.47 | 1.43 | 1.89 | 1.31 | 1.84 | 17.81 | 1.98 | 1.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.21 | 0.97 | 1.45 | 1.33 | 1.46 | 1.63 | 1.93 | 1.89 | 1.34 | 0.96 | 1.40 | 1.47 | 1.43 | 1.89 | 1.31 | 1.84 | 17.81 | 1.98 | 1.37 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.78M | 113.83M | 113.87M | 112.19M | 111.15M | 107.74M | 108.89M | 103.62M | 0.10M | 0.10M | 101.33M | 97.43M | 0.10M | 91.86M | 93.31M | 85.12M | 0.08M | 80.86M | 81.70M | 76.77M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.00M | 114.28M | 114.10M | 112.36M | 111.30M | 107.84M | 109.00M | 103.67M | 0.10M | 0.10M | 101.37M | 97.48M | 0.10M | 91.89M | 93.35M | 85.14M | 0.08M | 80.88M | 81.72M | 76.78M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.46M | 287.57M | 282.22M | 311.73M | 310.02M | 300.23M | 307.64M | 342.28M | 302.10M | 278.46M | -524.72M | 278.21M | 288.66M | 286.18M | 334.54M | 263.69M | 307.93M | 208.57M | 251.82M | 254.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.13M | 45.17M | 41.25M | 37.66M | 36.47M | 36.00M | 41.12M | 43.87M | 42.72M | 42.35M | 42.31M | 42.31M | 42.95M | 46.21M | 45.94M | 48.44M | 50.57M | 33.26M | 25.37M | 28.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.08% | 22.49% | 24.45% | 22.70% | 22.28% | 22.80% | 1.77% | 22.90% | 5.43% | 23.66% | 18.20% | 23.10% | 24.21% | 24.63% | -4.92% | 27.12% | 22.14% | 21.89% | 2.49% | 23.88% |