|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 843.06M | 879.84M | 860.74M | 894.45M | 877.26M | 922.92M | 963.97M | 916.95M | 903.16M | 954.41M | 960.52M | 967.51M | 961.25M | 1,040.91M | 991.57M | 1,034.00M | 1,004.36M | 1,062.07M | 997.36M | 1,034.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.64M | 11.88M | 45.99M | 17.29M | 45.83M | 197.46M | 17.12M | 11.00M | 59.67M | -3.14M | 245.69M | 252.07M | 62.71M | 8.98M | 246.12M | 65.63M | 67.47M | 538.14M | 13.21M | 267.63M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 801.42M | 867.96M | 814.75M | 877.16M | 831.44M | 725.46M | 946.85M | 905.95M | 843.49M | 957.55M | 714.84M | 715.45M | 898.53M | 1,031.94M | 745.44M | 968.37M | 936.89M | 523.92M | 984.15M | 766.76M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.65M | 18.30M | -10.03M | 0.91M | 9.64M | -19.46M | -18.87M | 5.20M | 2.40M | 2.33M | 3.02M | 7.59M | 11.35M | 6.62M | -1.52M | 2.76M | 3.97M | 7.15M | 20.27M | 15.36M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.16M | 94.52M | 92.05M | 95.66M | 92.95M | 93.31M | 100.32M | 99.07M | 99.94M | 90.56M | 108.18M | 105.13M | 102.39M | 111.52M | 107.85M | 110.06M | 104.00M | 111.18M | 109.98M | 110.88M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 518.11M | 550.14M | -0.10M | -0.19M | 12.61M | -0.14M | -0.22M | -0.44M | -0.30M | 5.17M | -0.41M | -5.44M | 0.91M | -0.44M | -2.75M | -0.76M | -1.89M | -9.99M | -1.75M | -1.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.91M | 662.96M | 609.68M | 649.38M | 639.80M | 675.28M | 679.09M | 672.92M | 685.29M | 799.36M | 741.14M | 740.41M | 741.26M | 779.61M | 791.68M | 791.63M | 864.60M | 895.68M | 833.36M | 833.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.15M | 216.88M | 251.06M | 245.07M | 237.46M | 247.64M | 284.88M | 244.03M | 217.87M | 155.05M | 219.38M | 227.11M | 219.99M | 261.30M | 199.89M | 242.37M | 139.76M | 166.38M | 163.99M | 200.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.15M | 216.88M | 251.06M | 245.07M | 237.46M | 247.64M | 284.88M | 244.03M | 217.87M | 155.05M | 219.38M | 227.11M | 219.99M | 261.30M | 199.89M | 242.37M | 139.76M | 166.38M | 163.99M | 200.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.41M | 0.42M | 0.48M | 2.07M | 18.55M | 18.14M | 2.71M | 1.58M | 1.44M | 0.45M | 0.40M | 0.39M | 0.38M | 0.81M | 1.26M | 1.50M | 1.25M | 1.86M | 1.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 62.13M | -3.30M | -16.51M | | -0.01M | -0.10M | -0.52M | 0.03M | -1.29M | -0.05M | -0.05M | | -0.06M | | 0.05M | 1,735.48M | 1,736.97M | -0.40M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.89M | -71.57M | -40.28M | -56.24M | -34.10M | -21.79M | -25.82M | -40.52M | -40.74M | -41.84M | -41.91M | -42.60M | -46.01M | -45.26M | -47.74M | -49.26M | 1,702.27M | -24.01M | -26.98M | -30.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.26M | 145.31M | 210.77M | 188.83M | 203.36M | 225.84M | 259.05M | 203.51M | 177.13M | 113.21M | 177.47M | 184.51M | 173.98M | 216.04M | 152.15M | 193.11M | 1,842.04M | 142.37M | 137.01M | 170.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.08M | -98.47M | 47.84M | 42.06M | 46.36M | 53.16M | 59.32M | 11.05M | 41.90M | -107.06M | 41.00M | 44.66M | 42.85M | 29.41M | 41.27M | 42.76M | 403.20M | -462.35M | 32.72M | 40.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.17M | 109.78M | 162.93M | 146.76M | 157.00M | 172.68M | 199.73M | 192.45M | 135.23M | 92.61M | 136.47M | 139.84M | 131.13M | 170.51M | 110.88M | 150.35M | 1,439.99M | 138.83M | 105.54M | 131.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -0.39M | | | -0.54M | -0.21M | -1.16M | -1.57M | -1.25M | -1.31M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.17M | 243.78M | 162.93M | 146.76M | 157.00M | 172.68M | 199.73M | 192.45M | 135.23M | 220.28M | 136.47M | 139.84M | 131.13M | 186.64M | 110.88M | 150.35M | 1,438.84M | 604.72M | 104.29M | 129.92M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.17M | 243.78M | 162.93M | 146.76M | 157.00M | 172.68M | 199.73M | 192.45M | 135.23M | 220.28M | 136.47M | 139.84M | 131.13M | 186.64M | 110.88M | 150.35M | 1,438.84M | 604.72M | 104.29M | 129.92M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.17M | 243.78M | 162.93M | 146.76M | 157.00M | 172.68M | 199.73M | 192.45M | 135.23M | 220.28M | 136.47M | 139.84M | 131.13M | 186.64M | 110.88M | 150.35M | 1,438.84M | 604.72M | 104.29M | 129.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.17M | 243.78M | 162.93M | 146.76M | 157.00M | 172.68M | 199.73M | 192.45M | 135.23M | 220.28M | 136.47M | 139.84M | 131.13M | 186.64M | 110.88M | 150.35M | 1,438.84M | 604.72M | 104.29M | 129.92M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | 2.14 | 0.00M | 1.33 | 1.46 | 1.59 | 1.93 | 1.89 | 1.34 | 2.17 | 1.40 | 0.00M | 0.00M | 2.00 | 1.30 | 0.00M | 17.79 | 7.40 | 1.36 | 1.74 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | 2.14 | 0.00M | 1.33 | 1.46 | 1.58 | 1.93 | 1.89 | 1.34 | 2.17 | 1.40 | 0.00M | 0.00M | 2.00 | 1.30 | 0.00M | 17.79 | 7.40 | 1.36 | 1.74 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.09M | 113.87M | 0.11M | 110.12M | 107.74M | 108.89M | 103.62M | 102.03M | 100.80M | 101.33M | 97.43M | 0.10M | 0.09M | 93.31M | 85.12M | 0.08M | 80.86M | 81.70M | 76.77M | 74.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.28M | 114.10M | 0.11M | 110.26M | 107.84M | 109.00M | 103.67M | 102.07M | 100.85M | 101.37M | 97.48M | 0.10M | 0.09M | 93.35M | 85.14M | 0.08M | 80.88M | 81.72M | 76.78M | 74.82M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.35M | 111.30M | 0.11M | 106.84M | 104.38M | 102.82M | 101.49M | 100.01M | 98.39M | 96.83M | 95.41M | 0.10M | 0.09M | 86.18M | 81.88M | 0.08M | 78.65M | 76.37M | 74.83M | 73.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.15M | 216.88M | 251.06M | 245.07M | 237.46M | 247.64M | 284.88M | 244.03M | 217.87M | 155.05M | 219.38M | 227.11M | 219.99M | 261.30M | 199.89M | 242.37M | 139.76M | 166.38M | 163.99M | 200.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.17M | 48.77M | 46.37M | 40.88M | 40.78M | 41.12M | 43.87M | 42.72M | 42.35M | 47.12M | 42.31M | 42.95M | 46.21M | 45.33M | 48.44M | 50.57M | 33.26M | 31.32M | 28.45M | 31.42M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.49% | -67.77% | 22.70% | 22.28% | 22.80% | 23.54% | 22.90% | 5.43% | 23.66% | -94.57% | 23.10% | 24.21% | 24.63% | 13.61% | 27.12% | 22.14% | 21.89% | -324.75% | 23.88% | 23.83% |