BlueLinx Holdings Growth Metrics (2009-2025) | BXC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -25.34%-3.99%-4.02%-3.87%4.22%8.10%12.05%16.97%5.68%-2.98%-12.55%-11.28%-0.29%1.41%-2.13%-1.60%-4.56%-4.26%-5.11%-15.02%-16.43%-13.45%-12.41%-3.33%1.18%11.25%29.50%123.53%115.57%94.27%69.07%-5.59%-1.73%1.20%-2.61%-7.59%-4.61%7.90%14.25%28.19%17.50%25.70%26.53%17.88%27.55%13.10%-0.55%2.70%3.38%3.19%4.32%2.30%1.62%2.61%2.63%-0.13%-1.81%
Assets Growth (3y) -11.72%0.62%-0.13%5.86%0.22%-0.08%3.17%2.08%-1.39%0.70%0.19%-1.97%-6.70%-9.47%-7.35%-5.63%-6.65%-6.85%-6.90%-2.67%2.48%22.46%22.16%23.21%24.24%26.83%28.93%29.81%28.71%24.94%26.43%28.49%23.45%3.80%3.27%11.13%12.08%11.77%12.66%15.33%12.86%15.78%15.72%13.63%9.49%7.39%10.25%6.19%2.11%1.61%1.04%
Assets Growth (5y) -6.32%1.43%-0.40%0.30%-0.46%-3.56%-2.61%-2.49%-4.43%-3.45%-3.19%-1.93%-1.63%9.90%11.65%12.68%12.24%11.28%11.32%12.63%12.13%9.89%11.31%15.35%16.37%19.30%19.16%24.29%25.25%24.13%24.81%24.70%18.81%6.25%7.75%9.88%7.87%7.97%8.48%10.19%9.01%9.66%9.10%
Assets (QoQ) -6.45%7.85%-10.07%-11.80%23.90%-2.20%-2.49%-8.51%28.43%2.10%-11.91%-16.01%15.77%3.58%-0.99%-14.58%11.72%4.14%-3.97%-14.31%10.73%-6.74%-5.57%-11.25%12.06%2.93%-1.16%-2.42%30.44%77.68%-4.68%-12.06%13.52%-0.78%-0.79%-9.44%9.24%-5.85%2.42%2.43%15.68%5.63%-6.13%9.57%16.45%-1.59%1.58%-2.84%2.40%1.62%2.26%-3.02%3.51%-0.35%1.58%-2.07%3.53%-3.03%-0.13%
Capital Expenditures Growth (1y) -65.41%-47.63%-17.84%-56.14%-25.27%133.18%197.14%169.94%-18.85%-76.22%-45.87%-14.19%-74.14%147.06%-6.98%-83.14%-68.86%363.33%107.50%744.83%2,390.38%53.24%268.37%128.98%18.69%72.54%1.80%-9.63%-87.57%-9.88%123.62%34.76%259.03%15.05%-59.83%-48.94%-39.53%28.28%61.85%136.30%8.90%48.85%-25.00%
Capital Expenditures Growth (3y) -40.59%-33.78%9.74%-19.57%-40.25%-43.53%-55.93%-45.65%-49.04%-40.90%-60.71%-54.80%-20.67%74.80%92.29%48.30%109.57%130.52%98.16%159.54%54.29%50.07%144.62%27.06%98.28%99.46%125.28%93.41%114.89%194.91%69.33%17.59%33.22%30.00%-21.29%
Capital Expenditures Growth (5y) -45.85%-36.35%-17.08%-30.98%-34.00%-49.26%-31.71%10.60%-19.05%-34.36%4.48%-1.24%9.55%3.25%22.25%13.36%45.51%153.13%73.41%172.69%197.89%97.73%93.51%83.02%30.49%58.72%34.82%62.99%38.84%69.02%36.65%80.10%98.91%
Capital Expenditures (QoQ) -55.45%-74.12%79.81%66.84%-32.55%-59.40%-4.00%184.23%110.47%-48.26%-12.79%-14.55%-38.32%17.78%167.45%0.00%-2.91%-28.14%33.33%-81.88%79.31%969.23%-40.29%-26.20%428.57%-34.21%43.54%-54.13%173.98%-4.36%-15.31%-59.28%-62.33%-79.88%74.29%178.92%37.80%-46.40%-44.15%-2.62%75.18%-36.53%18.49%22.85%155.76%-70.75%61.95%-38.10%
Cash & Equivalents Growth (1y) -80.41%-77.71%-64.50%-49.33%-51.46%-54.02%-67.54%-54.42%-65.74%-4.67%-15.68%33.68%5.92%-9.87%62.80%-12.76%-2.97%43.41%-8.24%14.12%-10.17%-20.40%-63.04%-11.93%6.32%18.12%84.25%-31.87%15.22%-27.24%-8.84%18.84%-15.23%36.34%9.06%36.49%90.35%79.40%143.03%68.37%30.25%-0.98%-8.94%-20.96%-99.30%-98.57%-98.45%-98.17%103,806.10%41,485.47%58,532.40%123,213.98%250.86%405.43%298.59%104.82%74.53%27.93%17.47%12.03%-3.09%-6.71%-21.29%-18.42%
Cash & Equivalents Growth (3y) -68.06%-53.95%-54.03%-32.41%-43.95%-26.63%-23.62%-18.99%-29.39%7.21%8.00%10.00%-2.63%0.95%-17.96%-4.29%-2.50%10.48%-14.51%-11.86%3.24%-11.89%-14.69%-10.66%1.27%5.42%22.36%3.39%22.96%21.18%34.19%39.78%28.09%34.29%34.14%22.01%-74.06%-70.63%-67.49%-71.00%112.03%80.39%102.38%161.36%195.01%210.58%231.05%258.99%1,753.02%1,290.56%1,300.21%1,314.39%81.05%82.04%54.46%23.24%
Cash & Equivalents Growth (5y) -49.31%-33.89%-32.02%-21.01%-31.26%-14.72%-31.47%-11.78%-19.58%2.99%-3.02%-4.40%2.49%-2.43%-1.50%-6.62%-1.97%5.99%-9.08%2.12%12.17%10.84%10.47%10.38%20.82%15.79%32.31%8.02%-55.70%-52.14%-49.10%-47.59%72.74%70.38%85.51%110.20%129.49%121.42%140.40%127.97%125.55%106.94%107.87%110.13%112.59%104.49%101.89%111.46%
Cash & Equivalents (QoQ) -60.07%-11.69%-51.90%15.53%-54.58%40.68%-31.35%10.65%-56.98%-0.68%-3.58%-16.84%19.72%-12.16%52.86%-34.11%1.87%58.68%-18.09%-26.71%50.56%1.53%1.87%-42.31%33.41%-52.86%142.76%-30.36%48.21%-26.47%-10.23%17.77%-6.41%-7.87%17.02%-15.99%50.53%-26.30%46.45%17.16%41.87%-0.16%1.46%-9.37%7.86%-8.19%-11.93%-99.19%118.29%0.00%3.91%45,708.06%-12.63%40.99%118.54%30.34%25.85%11.19%12.30%11.06%-7.75%2.09%7.10%-3.93%-11.19%-13.86%11.01%
Cash from Investing Activities Growth (1y) -201.96%2,049.23%178.63%-96.82%73.16%4,143.67%-96.53%-572.05%-356.48%-59.56%364.77%35.26%466.17%-108.13%31.50%464.99%396.48%2,116.83%-77.21%-101.14%-102.07%294.42%-248,873.24%-578.84%1,215.45%-95.42%102.85%209.43%11.76%-124.37%-104.47%644.23%157.29%-457.56%-522.78%-264.67%-26.96%59.97%89.89%40.70%-27.67%-52.27%-149.13%36.24%-51.29%19.51%
Cash from Investing Activities Growth (3y) 46.19%-14.21%-27.32%138.91%-42.98%28.60%-28.00%86.50%-9.97%-59.96%-183.93%53.52%33.02%35.89%137.08%285.79%-71.98%29.35%584.79%38.98%58.84%152.71%-56.05%-36.34%-26.91%-72.82%285.49%-81.44%-71.28%-35.70%-33.64%-119.70%-166.15%-95.48%-122.41%-35.04%-113.51%-16.20%-11.30%-34.85%21.13%
Cash from Investing Activities Growth (5y) -12.83%-31.48%1.29%-19.61%-5.32%10.65%-24.66%19.46%112.21%16.51%179.10%18.82%-15.00%-26.83%170.01%-188.68%-17.02%25.20%64.43%9.28%35.81%-28.94%-10.97%-21.96%-15.89%-96.64%-129.68%-191.40%-15.81%57.43%-30.39%-31.32%-25.23%-21.31%-48.60%-44.25%-23.08%-84.28%-20.75%
Cash from Investing Activities (QoQ) -90.73%2,273.33%-80.25%146.36%-128.37%71.97%2,232.75%-98.13%-339.75%4,321.76%-98.17%-355.03%-131.84%474.01%-78.98%-135.52%1,411.38%-108.31%119.76%-49.35%2,554.25%11.61%47.74%-99.48%-233.10%-102.12%28,253.66%-428.47%99.64%432.11%15.68%103.98%-86.04%239.17%-125.22%62.61%2,427.17%80.91%-58.17%-210.46%-564.39%88.82%44.93%2.11%-67.82%34.45%-18.55%-16.76%-174.57%83.22%-181.31%37.89%
Cash from Operations Growth (1y) -153.46%-34.80%304.59%-40.91%43.76%34.57%-62.89%-8.29%-75.05%168.28%148.82%51.88%41.26%-76.30%18.58%-37.54%-55.47%22.81%-154.61%-39.42%-13.93%-12.90%-281.04%150.91%181.90%-29.59%109.86%-60.62%-72.91%-1.48%1,267.37%298.65%58.42%109.09%118.42%3,876.98%-36.60%-45.58%-51.02%-135.00%-44.19%-20.41%-75.19%-8.91%-174.74%-5.10%
Cash from Operations Growth (3y) -23.99%-68.85%-57.75%78.63%-27.18%57.26%9.79%16.69%-5.06%24.86%95.87%18.63%38.89%-25.71%10.37%4.74%14.20%1.57%-6.23%2.61%-4.14%-41.02%-15.73%-13.06%-14.09%92.54%57.92%18.23%-11.20%26.79%167.75%109.88%78.07%51.87%-3.81%8.07%-8.16%-35.74%-157.92%-31.32%-25.65%
Cash from Operations Growth (5y) -16.52%-20.19%-31.82%34.20%4.23%50.44%3.84%21.69%8.16%4.42%14.75%8.27%-7.80%23.56%14.03%-7.17%-9.02%26.68%-4.81%17.48%0.69%-9.53%13.78%11.18%15.51%55.91%55.64%33.95%31.80%26.19%14.65%-5.61%11.80%46.69%31.98%-7.26%10.54%-18.85%-0.95%
Cash from Operations (QoQ) -124.11%161.04%-156.45%-283.79%38.83%145.32%92.29%-364.33%75.59%208.46%-46.98%-871.40%60.54%266.23%-50.82%-249.18%51.83%167.08%-155.32%149.76%0.30%61.28%-195.89%64.80%211.27%129.12%-225.79%-18.81%173.27%157.42%-157.83%109.04%192.60%77.10%-316.65%221.80%-14.69%-96.83%4,423.60%40.92%8.17%-42.33%-27.89%20.97%-2.64%-141.21%214.99%72.52%-69.65%-280.90%21.09%319.06%
EBITDA Margin Growth (1y) 11,362.00-183.00-77.00-11211.00-261.0013.00-397.0062.00120.00209.00186.001.00-295.00-113.00657.0043.00437.0029.00888.00-2.00109.00-9.00-1232.0079.00-474.00349.00-36613.00139.00358.00-198.0037,980.00-322.00-155.00-237.00-1490.00214.00165.00-18.00167.0079.0027.00767.00615.00772.00-147.00420.00-293.0074.00-831.00-800.00-274.00-258.00-171.0015.00-116.00-89.00-103.0032.00119.0036.00
EBITDA Margin Growth (3y) -99.00213.00-323.00146.00-11148.00-436.00109.00446.00105.00262.00125.001,730.0042.00251.00-93.00313.00120.0073.00370.00-36957.00217.00-7.00143.00135.00-104.00-271.00-85.00-123.0031.00367.00-453.0036,657.00-29.0036.00512.00908.00963.00601.001,438.001,114.00505.00693.00439.00235.00205.00-332.00-365.00-683.00-274.00-1105.00-753.00-270.00-312.00
EBITDA Margin Growth (5y) 743.00256.00-181.0061.00-11107.00111.00129.00101.00183.00-102.00466.00-36115.00260.00135.0059.001,680.00-63.00275.00-65.00-468.00109.003.00-112.00-1188.00189.00-80.00664.00725.001,166.00167.0037,928.001,006.00515.00438.00-884.00528.00396.00417.00436.00329.00115.00345.00165.00282.00208.00-386.00
EBITDA Margin (QoQ) 82.00702.00-329.00-10843.00-223.00-80.00-65.00108.0050.00-489.00394.00166.00139.00-513.00209.00-130.00321.00257.00-405.00265.00-87.001,116.00-1295.00376.00-205.00-108.0016.00-177.00618.00-37070.0036,769.0041.0063.001,108.00-1534.00208.00-19.00-146.00171.00159.00-202.0040.0082.00107.00538.00264.00-381.00690.00-153.00-450.00-14.00-214.00-122.0076.001.00-127.0064.00-54.0028.00-140.00198.0034.00-56.00
EBIT Growth (1y) 56.68%-65.94%-102.44%35.90%-148.92%116.21%79.23%19.96%319.73%768.78%-75.76%-25.40%-502.43%-69.88%18.21%67.61%162.54%95.31%1,444.17%-27.36%-29.38%40.34%-95.36%115.16%-60.74%166.78%593.63%1,681.93%238.97%-50.45%-75.54%-215.03%-50.95%-135.73%-283.38%165.46%397.84%257.13%131.05%93.41%-1.07%1,194.39%1,094.79%611.77%-12.79%94.08%-33.81%27.71%-84.32%-83.17%-62.43%-56.29%-46.85%-14.91%-39.00%-39.42%-55.75%-61.24%-36.95%-58.52%
EBIT Growth (3y) 54.19%39.42%-28.46%69.29%13.67%-84.94%34.34%33.17%31.24%96.01%72.25%177.30%19.72%21.13%-6.19%35.89%27.29%29.53%94.10%84.90%75.87%-2.05%22.88%-57.15%-45.92%-13.26%-35.22%-72.26%137.62%102.28%-34.72%-48.16%13.35%34.18%93.70%157.76%227.28%170.25%261.91%255.29%67.05%143.38%184.08%57.45%20.97%-21.33%-34.73%-46.67%-30.33%-66.71%-61.85%-47.53%-52.11%
EBIT Growth (5y) 32.68%38.18%-1.62%29.75%23.30%13.82%25.90%16.93%15.58%28.72%80.45%52.37%27.71%18.79%1.77%23.43%-5.09%18.01%-26.93%-14.16%35.63%18.07%0.82%-46.27%42.78%26.31%57.23%214.98%125.48%25.72%82.72%102.16%62.65%51.93%67.17%47.33%54.20%64.10%42.05%45.06%1.33%30.73%40.07%5.18%-7.40%-34.31%
EBIT Margin Growth (1y) 11,362.00-183.00-77.00-11040.00-102.00182.00171.0041.00110.00182.00-37.00-12.00-332.00-151.0027.0065.00440.0054.001,173.00-9.00-50.0054.00-1043.0053.00-80.00311.00-30069.00127.00140.00-241.0030,105.00-284.00-143.00-280.00-197.00218.00266.00139.00143.0058.000.00842.00845.00886.00-203.00513.00-362.00124.00-992.00-1076.00-360.00-366.00-222.00-27.00-169.00-168.00-212.00-230.00-118.00-188.00
EBIT Margin Growth (3y) 469.00362.00-175.00287.00-11011.00-324.00212.00161.0093.00218.0085.001,163.0044.0058.00-43.00157.00109.00310.00420.00-29939.00171.0010.00124.00-1007.00-104.00-83.00-210.00-161.0061.00263.00-382.0030,051.00-8.00123.00701.001,121.001,152.00778.001,702.001,416.00524.00763.00567.00282.00163.00-446.00-590.00-892.00-410.00-1426.00-1332.00-647.00-722.00
EBIT Margin Growth (5y) 458.00415.00-66.00190.00-10956.0067.00321.00291.00138.0088.00450.00-29949.00224.00118.0027.00193.00-48.00307.00-102.00-31.00105.00133.00-17.00-1061.00172.00183.00771.00964.001,149.00257.0031,610.001,350.00647.00621.00513.00558.00429.00536.00488.00314.00-6.00229.00133.0025.00-123.00-802.00
EBIT Margin (QoQ) 82.00702.00-329.00-10843.00-223.00-80.00106.0096.0060.00-91.00-24.00165.00132.00-310.001.00-155.00313.00-132.0039.00220.00-73.00987.00-1144.00180.0030.00-110.00-47.0046.00422.00-30490.0030,148.0059.0041.00-143.00-241.00201.00-97.00-60.00174.00249.00-223.00-56.0089.00190.00619.00231.00-470.00863.00-112.00-644.0016.00-252.00-196.0072.0010.00-108.00-1.00-71.0011.00-152.00-18.0042.00-60.00
EBIT (QoQ) 31.30%157.32%-134.11%145.06%-302.73%-70.30%58.80%65.61%167.20%-318.10%-58.81%194.41%165.69%-144.12%-13.31%-202.96%119.89%-219.82%55.13%684.97%-37.90%724.62%-104.25%424.36%23.41%-72.76%-86.10%740.19%738.64%-29.19%-64.29%59.83%22.60%-65.04%-267.94%168.15%-189.32%-79.40%159.94%418.30%-71.81%-64.55%273.38%165.13%268.83%57.94%-54.81%359.19%-40.79%-46.13%-12.81%-43.63%-36.43%20.23%1.44%-31.45%1.78%-13.81%0.75%-49.93%-10.86%40.20%-33.71%
EBT Growth (1y) 54.86%-611.53%-17.14%15.51%-185.46%60.88%-10.54%13.07%63.54%148.92%-19.94%-15.00%-544.00%-228.45%4.89%33.44%112.87%75.82%563.14%-9.09%-94.81%218.41%-110.29%27.85%-2,542.38%1,402.73%312.15%109.47%206.13%-64.86%-106.94%-2,525.61%-294.58%-395.82%-2,607.42%38.23%213.59%60.43%30.45%37.12%17.13%1,143.07%1,538.26%1,364.19%-10.56%116.17%-37.55%27.14%-87.22%-86.59%-65.26%-58.48%-119.69%-4.91%-40.83%-35.40%186.83%-82.02%-65.46%-93.70%
EBT Growth (3y) 37.18%30.79%-94.21%30.53%5.47%-88.55%37.36%-8.04%12.70%32.04%46.64%93.84%5.84%26.89%-28.35%23.18%19.39%45.35%84.72%44.41%27.54%10.40%102.09%-26.31%-18.35%-274.29%-160.23%-58.57%-12.38%63.19%-34.10%-48.99%-125.20%37.31%130.26%96.49%177.98%78.54%160.06%178.29%120.43%140.21%69.44%83.40%47.00%-22.13%-34.92%-49.55%-30.13%-72.04%-71.59%-58.59%-74.34%
EBT Growth (5y) 22.33%23.99%34.58%41.31%9.32%15.38%15.67%9.68%12.14%17.45%36.30%25.82%15.52%25.52%14.20%41.80%-3.77%19.55%-34.93%-13.70%-2.23%24.36%-48.90%-17.98%8.43%131.93%130.08%71.50%111.41%30.86%96.50%211.42%88.30%69.24%123.64%29.34%44.16%31.61%17.06%35.05%17.10%38.96%20.02%22.09%-8.28%-54.63%
EBT Margin Growth (1y) 20,928.00-78.00-39.00-20446.00-130.00207.00-78.0080.00124.00189.00-16.00-9.00-306.00-129.0036.0061.00429.0052.001,318.00-12.00-52.0038.00-1217.0061.00-75.00326.00-20264.00152.00155.00-226.0020,367.00-356.00-168.00-321.00-286.00197.00208.00100.0072.0057.0023.00914.00903.00989.00-161.00572.00-387.00107.00-1078.00-1084.00-353.00-347.00-593.0014.00-147.00-124.00211.00-259.00-164.00-271.00
EBT Margin Growth (3y) 517.00563.00-83.00357.00-20374.00-311.00267.00-59.00132.00247.00112.001,338.0040.0071.00-39.00137.00110.00301.00416.00-20163.00201.0028.00138.00-1114.00-144.00-88.00-221.00-184.00-7.00195.00-447.0020,152.00-102.0062.00693.001,157.001,220.00853.001,862.001,533.00625.00860.00712.00392.00249.00-401.00-498.00-886.00-364.00-1460.00-1329.00-663.00-742.00
EBT Margin Growth (5y) 537.00615.0039.00280.00-20326.0065.00358.0043.00181.00120.00477.00-20143.00253.00150.0061.00239.00-95.00288.00-131.00-83.0042.0068.00-83.00-1329.00111.00142.00793.00953.001,207.00306.0021,942.001,373.00665.00639.00498.00646.00480.00613.00191.00462.00125.00390.00330.00146.00-61.00-796.00
EBT Margin (QoQ) -43.00817.00-312.00-20189.00-274.00174.00-156.00126.0063.00-112.003.00170.00128.00-317.0010.00-127.00305.00-152.0035.00241.00-72.001,114.00-1295.00201.0018.00-141.00-18.0065.00420.00-20731.0020,399.0068.0039.00-139.00-325.00257.00-115.00-104.00159.00267.00-223.00-132.00144.00233.00669.00319.00-481.00905.00-170.00-640.0013.00-280.00-177.0091.0019.00-526.00430.00-69.0042.00-191.00-40.0026.00-66.00
EBT (QoQ) 14.26%102.02%-2,124.73%77.10%-363.66%45.43%-45.84%22.64%36.46%-54.22%-14.69%67.55%185.24%-478.10%-9.97%-81.71%83.00%-179.96%23.05%135.15%-131.94%5,462.22%-118.13%101.67%628.48%-566.09%-27.05%43.38%548.21%-34.20%-94.33%534.36%48.42%-113.00%-1,882.25%49.11%-125.63%-18.95%54.78%193.59%-178.59%-109.09%59.11%274.32%599.87%77.46%-57.25%402.35%-43.28%-48.73%-12.97%-49.50%-40.50%32.82%4.03%-123.95%387.30%-17.35%13.58%-67.80%-40.50%58.74%-79.28%
Enterprise Value Growth (1y) 80.41%77.71%64.50%49.33%51.46%54.02%67.54%54.42%65.74%4.67%15.68%-33.68%-5.92%9.87%-62.80%12.76%2.97%-43.41%8.24%-14.12%10.17%20.40%63.04%11.93%-6.32%-18.12%-84.25%31.87%-15.22%27.24%8.84%-18.84%15.23%-36.34%-9.06%-36.49%-90.35%-79.40%-143.03%-68.37%-30.25%0.98%8.94%20.96%99.30%98.57%98.45%98.17%-103,806.10%-41,485.47%-58,532.40%-123,213.98%-250.86%-405.43%-298.59%-104.82%-74.53%-27.93%-17.47%-12.03%3.09%6.71%21.29%18.42%
Enterprise Value Growth (3y) 68.06%53.95%54.03%32.41%43.95%26.63%23.62%18.99%29.39%-7.21%-8.00%-10.00%2.63%-0.95%17.96%4.29%2.50%-10.48%14.51%11.86%-3.24%11.89%14.69%10.66%-1.27%-5.42%-22.36%-3.39%-22.96%-21.18%-34.19%-39.78%-28.09%-34.29%-34.14%-22.01%74.06%70.63%67.49%71.00%-112.03%-80.39%-102.38%-161.36%-195.01%-210.58%-231.05%-258.99%-1,753.02%-1,290.56%-1,300.21%-1,314.39%-81.05%-82.04%-54.46%-23.24%
Enterprise Value Growth (5y) 49.31%33.89%32.02%21.01%31.26%14.72%31.47%11.78%19.58%-2.99%3.02%4.40%-2.49%2.43%1.50%6.62%1.97%-5.99%9.08%-2.12%-12.17%-10.84%-10.47%-10.38%-20.82%-15.79%-32.31%-8.02%55.70%52.14%49.10%47.59%-72.74%-70.38%-85.51%-110.20%-129.49%-121.42%-140.40%-127.97%-125.55%-106.94%-107.87%-110.13%-112.59%-104.49%-101.89%-111.46%
Enterprise Value (QoQ) 60.07%11.69%51.90%-15.53%54.58%-40.68%31.35%-10.65%56.98%0.68%3.58%16.84%-19.72%12.16%-52.86%34.11%-1.87%-58.68%18.09%26.71%-50.56%-1.53%-1.87%42.31%-33.41%52.86%-142.76%30.36%-48.21%26.47%10.23%-17.77%6.41%7.87%-17.02%15.99%-50.53%26.30%-46.45%-17.16%-41.87%0.16%-1.46%9.37%-7.86%8.19%11.93%99.19%-118.29%0.00%-3.91%-45,708.06%12.63%-40.99%-118.54%-30.34%-25.85%-11.19%-12.30%-11.06%7.75%-2.09%-7.10%3.93%11.19%13.86%-11.01%
EPS (Basic) Growth (1y) 1.28%-1,874.67%100.00%100.00%-47.98%84.33%-121.12%30.31%100.00%153.19%23.20%-11.76%-350.00%-200.00%120.23%47.37%114.81%75.00%2,576.28%0.00%725.00%700.00%-110.55%-590.00%-206.06%2,716.67%110.14%202.86%-62.72%-2,200.00%-358.33%-269.84%-129.61%51.02%172.04%29.91%37.71%88.89%5.97%877.33%8,262.50%1,573.24%-16.81%110.11%-35.69%32.78%-84.70%-85.71%-64.66%-57.76%-153.49%3.06%-38.89%-30.88%134.17%-83.66%-67.27%-89.36%
EPS (Basic) Growth (3y) 99.82%99.82%-25.99%25.99%99.82%99.64%56.32%-67.99%25.71%25.99%48.96%83.28%16.21%95.74%14.47%17.05%-53.71%-9.04%253.70%39.25%108.01%302.07%116.89%-144.97%-68.90%-170.69%-205.98%-1.43%57.60%-34.70%-46.48%25.41%109.95%86.07%145.38%86.94%151.41%176.14%125.08%119.58%75.58%198.14%56.09%-22.44%-32.37%-48.21%-27.09%-69.64%-71.13%-58.65%-68.57%
EPS (Basic) Growth (5y) 14.87%98.00%-95.85%98.23%97.99%14.87%16.27%-15.91%-23.12%96.67%89.56%19.25%51.57%73.56%124.66%-50.56%-28.06%-92.96%-141.92%-48.41%75.71%-137.14%-31.16%4.36%16.56%149.75%62.88%104.70%23.47%187.38%84.23%59.19%-8.84%27.23%37.43%35.35%-2.60%36.88%19.75%35.14%21.28%43.69%-5.33%-49.06%
EPS (Basic) (QoQ) -26.31%101.05%-1,845.79%81.19%100.00%237.44%-136.98%-3,502,948,624.53%100.00%-85.30%-22.00%64.71%166.67%-367.52%-77.55%-42.11%85.19%154.11%-562.03%140.00%-125.00%5,892.37%-117.26%430.00%-81.82%-201.81%-1,029.56%49.28%582.86%414.29%75.00%838.10%-124.87%36.73%-15.05%-63.55%58.86%193.06%-211.94%-45.33%92.66%987.50%721.13%81.93%-59.18%401.24%-43.56%-44.31%-15.71%-42.24%-47.31%37.76%0.74%-173.16%201.51%-18.32%13.94%-63.83%-51.47%63.64%-62.96%
EPS (Weighted Average and Diluted) Growth (1y) -677.24%772.89%702.78%-207.15%2,700.00%108.70%200.00%-63.10%410.62%-2,550.00%-365.71%-272.58%-130.33%51.02%172.04%29.91%37.71%88.89%5.97%862.67%7,950.00%1,535.21%-17.13%110.03%-35.57%34.60%-84.30%-85.29%-63.90%-57.52%-153.93%3.09%-38.89%-31.00%133.17%-83.50%-67.27%-89.30%
EPS (Weighted Average and Diluted) Growth (3y) 110.69%300.60%-69.24%-170.69%-1.43%57.60%-34.74%-43.66%-49.38%26.59%109.73%84.42%143.76%85.95%148.98%172.88%123.50%119.02%75.28%197.20%56.09%-22.04%-31.71%-47.81%-26.66%-69.61%-70.75%-58.36%-68.47%
EPS (Weighted Average and Diluted) Growth (5y) -71.30%88.19%14.90%78.07%-137.36%16.80%148.80%61.84%103.82%23.05%83.50%194.05%84.49%59.40%-8.55%27.12%37.43%35.29%-2.60%36.72%19.75%35.06%21.11%43.69%-5.33%-48.86%
EPS (Weighted Average and Diluted) (QoQ) -141.48%100.99%-2,357.48%-126.60%-81.63%49.28%580.00%-32.74%-94.69%483.33%77.14%830.65%-125.48%36.73%-15.05%-63.55%58.86%193.06%-211.94%-45.33%92.66%987.50%705.63%84.87%-59.17%395.99%-43.90%-43.29%-14.71%-42.16%-47.43%39.18%0.37%-173.43%200.50%-17.50%13.33%-64.71%-50.00%63.64%-62.96%
FCF Margin Growth (1y) 64,147.00-65398.001,149.00-276.00365.00105.00-562.0055.00-224.00643.00343.00868.00232.00-847.00216.00-252.00-79861.00159.00-798.00-213.0078,487.00-103.00-305.00116.00674.00104.00668.00-236.00-1065.0019.00958.00499.00662.00249.001,337.001,004.00-57.00-332.00-681.00-1506.00-343.00-177.00-962.00-58.00-848.00-17.00
FCF Margin Growth (3y) -684.00-1527.00-699.00606.00-65619.00929.00646.00373.00-98.001,139.001,912.00831.001,160.00-570.00-78291.00122.00130.0064.00-196.00-700.00160.00-435.00-333.0078,096.0021.001,321.00379.00785.00-1202.00930.00715.001,025.001,200.001,915.00-300.00194.00-253.00-306.00-560.00-1247.00-526.00
FCF Margin Growth (5y) -903.00-605.00-692.00402.00-64535.002,498.00610.001,301.00179.00-78511.001,045.00138.00-140.00538.00887.0057.00-667.00870.00124.00494.00-56.00-73.00841.0077,959.00932.001,078.00905.00809.002,038.001,326.00457.00-547.00429.00315.00516.00-443.00351.00-1491.000.00
FCF Margin (QoQ) -1972.00716.00-406.00-1391.00903.001,159.00477.00-2815.001,544.00899.00-190.00-2198.001,265.001,767.00-491.00-1673.00629.00688.00-3279.001,594.0036.00-78212.0076,741.00637.00621.00488.00-1848.00435.001,042.001,046.00-2419.00999.00138.00217.00-1334.001,937.00-321.00-286.00783.00448.00392.00-619.00-278.00173.0042.00-1444.00886.00338.00-742.00-540.0096.001,169.00
Free Cash Flow Growth (1y) -153.46%-42.73%299.91%-35.00%43.92%35.89%-63.05%-7.81%-77.28%167.84%148.23%51.56%43.03%-76.81%18.51%-35.60%-55.72%22.76%-155.09%-39.23%-15.03%-13.28%-281.99%143.43%183.93%-31.34%108.77%-63.34%-74.15%-1.49%1,419.44%341.39%57.42%98.94%136.36%29,495.96%-38.94%-44.25%-51.27%-145.75%-50.36%-25.95%-102.29%-8.91%-223.91%-2.17%
Free Cash Flow Growth (3y) -24.57%-69.66%-58.77%78.05%-27.60%56.51%11.00%17.26%-5.49%24.78%97.84%18.81%38.22%-25.46%11.37%5.14%14.75%2.77%-5.86%2.22%-4.75%-43.06%-18.45%-14.56%-14.73%92.12%57.93%17.21%-16.53%83.41%173.92%110.97%74.54%49.23%-6.18%5.85%-12.45%-26.54%-427.13%-33.43%-26.08%
Free Cash Flow Growth (5y) -17.01%-20.60%-32.10%33.65%3.89%50.50%4.87%21.40%8.56%4.85%14.92%8.95%-7.58%23.85%14.08%-6.16%-9.33%27.22%-4.89%17.16%-0.63%-9.60%13.06%7.01%63.15%54.79%52.98%31.30%30.35%25.40%13.93%-7.70%9.28%44.18%31.12%-15.54%8.00%-20.19%-2.99%
Free Cash Flow (QoQ) -124.11%161.04%-156.45%-306.37%39.76%142.40%92.60%-374.43%74.98%202.74%-47.63%-900.74%58.85%255.22%-51.46%-256.27%51.61%163.19%-155.35%149.26%0.32%61.86%-196.56%64.87%210.67%126.31%-228.72%-18.48%170.53%163.97%-159.55%107.91%194.82%86.11%-333.79%218.45%-14.36%-100.47%35,695.59%34.69%5.40%-41.83%-26.06%22.98%-7.88%-154.62%180.23%83.44%-102.85%-2,495.44%8.72%244.83%
Gross Margin Growth (1y) -72554.0045.00-156.0072,651.00-35.00158.0029.0011.0071.00-14.00-42.00-73.00-309.00-98.00-66.0064.00254.0054.00-21.00-83.00-4.000.00105.00111.00-36.0087.0056.00150.002.00-5.00-117.00-196.00-74.0083.00172.00314.00147.0061.00110.00450.00351.00478.00-251.00476.00-295.00206.00-295.00-561.0039.00-66.00-121.0084.00-71.00-37.00-67.00-191.00-59.00-237.00
Gross Margin Growth (3y) 300.00108.0082.00-12.0072,589.00-273.0045.00-80.002.0016.00-58.00-129.00-92.00-59.00-44.0018.0092.00215.00141.0083.00110.0089.00183.00161.00-2.00-107.004.00133.00206.00119.00138.00165.00567.00495.00760.00512.00872.00888.00292.00404.00430.00266.00222.00-112.00-1.00-327.00102.00-483.00-668.00-91.00-341.00
Gross Margin Growth (5y) 192.0099.0027.00-56.0072,570.00-22.00100.005.0030.00-24.0029.0075.0055.0045.0096.00143.00248.00-53.0088.00161.00166.00206.00256.00305.00280.00656.00545.00793.00318.00965.00348.00522.00503.00409.00504.00652.00456.00411.00261.00301.00242.00159.0091.00-386.00
Gross Margin (QoQ) 161.0053.0090.0072,653.00-111.00123.00-13.00-34.0081.00-6.00-31.0027.00-4.00-35.00-62.00-209.00207.00-2.0069.00-19.007.00-78.006.0060.0011.0028.0012.00-87.00134.007.00-14.0017.00-15.00-104.00-94.00139.00141.00-14.0048.00-28.0055.0035.00388.00161.00-341.00498.00157.00-610.00160.00-2.00-109.00-9.0055.00-57.0096.00-165.0088.00-87.00-28.00-33.00-90.00
Gross Profit Growth (1y) 18.07%32.75%-9.70%-11.49%-10.10%16.69%-23.63%17.21%9.62%3.87%8.68%4.10%-12.67%3.24%4.28%-6.70%12.41%3.34%-8.34%-4.71%-3.30%-5.82%3.32%14.74%-4.33%-1.27%-5.49%5.50%0.82%1.64%71.19%51.55%46.16%55.53%-9.15%2.13%2.30%8.33%7.07%70.16%93.53%149.13%-3.85%61.34%-19.81%23.51%-64.43%-54.12%-32.57%-26.47%-21.65%-4.39%-9.84%-9.75%-4.29%-12.96%-2.25%-13.91%
Gross Profit Growth (3y) 1.07%6.99%9.37%3.06%2.60%-4.88%7.76%-4.70%4.42%2.48%3.48%1.28%-2.54%-1.72%0.16%-0.42%0.67%1.31%-1.32%1.10%-0.81%-2.13%3.67%3.30%20.00%14.69%16.38%14.32%17.95%15.99%19.64%18.53%38.10%48.29%34.32%18.67%73.67%50.11%28.84%26.43%22.12%12.73%10.44%-4.42%-10.88%-21.30%-6.42%-35.63%-27.45%-15.93%-17.02%
Gross Profit Growth (5y) 3.19%3.54%5.13%3.15%-0.81%-1.32%4.02%-3.90%4.48%-0.09%0.60%0.07%-0.85%0.00%1.27%-0.40%13.44%7.98%8.34%10.31%8.71%7.73%10.75%13.18%10.94%21.26%25.65%34.35%20.62%39.84%27.17%25.62%22.18%19.27%5.55%8.70%7.86%8.21%5.39%6.04%6.43%3.58%3.49%-7.47%
Gross Profit (QoQ) -4.67%9.09%14.50%22.65%-22.11%25.73%-26.31%24.59%1.10%-17.71%13.08%16.51%-4.20%-13.90%8.33%-2.25%13.24%-13.03%-3.08%17.76%4.11%-22.86%0.76%19.50%1.40%-15.38%11.90%-0.36%4.64%11.23%0.00%-8.33%-0.32%87.35%-11.48%-11.59%6.07%9.44%-0.48%-11.44%12.31%8.17%58.16%39.24%-38.96%177.14%-31.51%-30.80%-5.97%-20.19%-11.65%1.70%2.54%-14.95%7.81%-4.10%2.63%-9.81%-1.96%7.70%-9.61%
Interest Coverage Ratio Growth (1y) 51.93%-64.69%-77.27%47.82%-151.92%121.24%72.10%-6.05%331.88%729.36%-77.71%-18.25%-526.23%-68.24%21.04%63.90%163.06%99.38%-25.44%-27.60%33.67%113.78%-57.98%210.92%842.70%2,349.90%294.74%-46.64%-73.61%-171.11%-78.41%-115.26%-167.92%141.42%342.56%255.53%130.29%80.24%17.65%1,510.66%958.34%797.99%13.05%179.00%-46.23%1.65%-85.11%-75.27%-33.00%-18.15%18.26%41.46%
Interest Coverage Ratio Growth (3y) 46.27%35.69%-24.81%72.38%13.18%-92.48%36.79%26.84%23.22%101.92%73.81%18.80%24.85%-5.41%35.26%27.29%29.90%102.36%97.19%84.05%6.30%30.40%-33.90%-28.99%-31.10%-54.53%93.24%55.66%-49.78%-62.13%-19.03%3.97%56.38%114.73%260.26%211.83%313.64%276.15%78.43%164.53%223.39%94.01%47.90%-2.02%-0.81%
Interest Coverage Ratio Growth (5y) 26.29%35.28%2.70%31.80%21.60%18.57%28.41%17.45%15.75%31.26%85.26%58.34%30.66%26.41%7.02%26.04%-1.68%16.69%-21.75%-0.32%26.56%2.79%-12.04%30.55%13.27%44.70%167.76%108.96%18.19%65.26%73.40%40.26%34.46%47.40%49.43%75.91%91.22%69.80%79.47%
Interest Coverage Ratio (QoQ) 6.75%154.70%-136.32%140.17%-282.37%-69.24%57.92%60.02%174.60%-322.32%-59.95%187.41%166.82%-147.64%-6.44%-215.05%119.88%-218.45%51.34%650.43%-37.15%417.72%16.03%-73.28%-86.01%868.84%758.55%-18.98%-63.65%56.10%16.05%-59.93%-197.95%147.39%-182.06%-78.31%159.73%406.36%-71.16%-65.28%255.49%230.52%294.81%180.44%-50.30%332.99%-53.77%-45.95%-6.04%-36.56%-23.25%46.44%14.79%-8.34%-8.19%
Net Cash Flow Growth (1y) 82.20%49.33%-100.90%111.86%-1,597.62%1,343.38%-170.77%-89.96%534.92%-155.71%31.68%2,523.71%-96.26%109.49%-40.63%53.41%133.19%-115.31%78.37%251.68%-206.94%768.45%-355.64%197.66%246.42%57.73%98.92%-92.36%-191.98%-75.55%-5,040.00%-843.78%-89.40%-11,197.94%-19.66%817.98%37.94%-58.64%-25.32%-152.31%-76.04%-32.20%-139.76%-39.99%-717.43%22.09%
Net Cash Flow Growth (3y) -26.25%26.22%53.34%28.04%26.12%-26.34%32.24%68.24%38.51%16.08%2.12%188.04%-37.65%29.30%34.91%-28.86%-76.70%78.06%16.24%36.08%17.32%78.03%32.86%-50.96%66.04%-36.07%-54.56%-65.55%304.46%-69.57%1,051.72%776.12%291.03%338.77%250.19%240.27%-648.20%-30.81%-73.89%-59.27%-30.04%
Net Cash Flow Growth (5y) -15.13%15.19%15.06%14.93%15.93%-15.13%17.97%-114.02%-19.60%23.24%-18.81%10.56%-21.47%19.75%89.54%-21.05%29.17%22.10%8.02%-16.79%5.14%-9.55%-46.99%152.97%-97.86%138.26%173.50%140.12%100.71%89.82%84.30%108.81%-66.52%247.42%185.17%-76.56%-129.64%-127.21%101.18%
Net Cash Flow (QoQ) -213.97%92.23%-291.98%-107.43%99.48%-421.43%-352.97%197.38%-173.81%481.91%-198.64%103.61%3,096.91%-148.92%-20.96%238.69%-95.44%24.14%192.02%-181.36%71.58%255.97%-142.46%-14.93%299.26%-209.96%365.44%-178.34%230.18%-45.91%185.94%-100.53%1,025.00%-750.81%176.00%-212.35%-33.85%-112.43%383.46%307.72%-44.07%11.08%-45.54%22.25%0.98%-177.82%124.94%246.02%-159.21%-173.98%-9.99%168.42%
Net Income Growth (1y) 75.70%-642.52%-10.32%48.95%-78.07%74.08%-132.38%9.02%61.23%149.70%-6.83%-84.79%-848.38%-267.59%124.77%31.95%114.51%73.18%2,771.18%-3.91%-11.31%165.23%-110.73%31.30%-209.55%2,575.22%293.92%109.50%202.99%-62.11%416.03%-2,399.14%-364.30%-274.04%-130.24%49.96%173.63%28.83%36.96%88.29%6.25%882.56%7,960.23%1,594.67%-14.37%115.66%-37.18%26.08%-86.40%-86.65%-65.67%-59.03%-156.66%-1.80%-41.40%-34.31%129.09%-83.96%-69.94%-89.67%
Net Income Growth (3y) 36.09%51.67%-79.10%28.91%4.97%-87.08%40.01%-55.91%-4.59%36.32%39.32%112.52%-9.33%47.67%-33.56%8.62%21.39%47.96%88.34%81.45%27.40%0.02%104.97%2.40%-14.50%-70.79%-169.80%-44.63%-3.02%58.79%-35.16%-43.96%-49.59%27.40%113.22%87.65%148.02%89.17%154.78%179.59%124.48%118.62%72.55%190.96%54.03%-23.80%-34.36%-49.82%-30.25%-71.80%-72.40%-60.75%-69.70%
Net Income Growth (5y) 15.65%32.33%38.81%42.31%9.51%23.24%15.30%-17.75%3.97%12.32%42.61%29.06%15.83%27.56%24.34%57.32%-1.20%17.44%-25.29%-62.47%4.83%14.26%-52.28%-17.13%38.50%18.46%150.30%64.56%107.09%25.75%86.70%196.32%85.58%59.94%-9.77%27.17%37.18%34.88%-2.31%35.71%17.87%33.71%20.28%40.95%-8.43%-50.40%
Net Income (QoQ) -141.48%101.04%-2,243.79%76.88%-335.93%236.31%-137.16%19.36%36.56%-70.33%-4.41%65.64%181.34%-466.13%-80.60%-76.35%85.63%154.12%-596.14%137.59%-126.58%5,892.44%-117.96%132.08%-80.45%-1,052.76%-14.97%48.84%577.35%-30.94%-94.37%454.45%75.60%840.66%-125.10%36.26%-15.63%-63.42%58.45%193.78%-211.78%-44.75%92.28%950.70%723.24%83.41%-58.40%398.13%-43.26%-46.58%-16.50%-46.25%-44.31%37.36%-0.34%-174.33%196.51%-18.04%11.72%-67.08%-46.79%53.65%-61.60%
Net Income towards Common Stockholders Growth (1y) 75.70%-642.52%-10.32%48.95%-78.07%74.08%-132.38%9.02%61.23%149.70%-6.83%-84.79%-848.38%-267.59%124.77%31.95%114.51%73.18%2,771.18%-3.91%-11.31%165.23%-110.73%31.30%-209.55%2,575.22%293.92%109.50%202.99%-62.11%416.03%-2,399.14%-364.30%-274.04%-130.24%49.96%173.63%28.83%36.96%88.29%6.25%882.56%7,960.23%1,594.67%-14.37%115.66%-37.18%26.08%-86.40%-86.65%-65.67%-59.03%-156.66%-1.80%-41.40%-34.31%129.09%-83.96%-69.94%-89.67%
Net Income towards Common Stockholders Growth (3y) 36.09%51.67%-79.10%28.91%4.97%-87.08%40.01%-55.91%-4.59%36.32%39.32%112.52%-9.33%47.67%-33.56%8.62%21.39%47.96%88.34%81.45%27.40%0.02%104.97%2.40%-14.50%-70.79%-169.80%-44.63%-3.02%58.79%-35.16%-43.96%-49.59%27.40%113.22%87.65%148.02%89.17%154.78%179.59%124.48%118.62%72.55%190.96%54.03%-23.80%-34.36%-49.82%-30.25%-71.80%-72.40%-60.75%-69.70%
Net Income towards Common Stockholders Growth (5y) 15.65%32.33%38.81%42.31%9.51%23.24%15.30%-17.75%3.97%12.32%42.61%29.06%15.83%27.56%24.34%57.32%-1.20%17.44%-25.29%-62.47%4.83%14.26%-52.28%-17.13%38.50%18.46%150.30%64.56%107.09%25.75%86.70%196.32%85.58%59.94%-9.77%27.17%37.18%34.88%-2.31%35.71%17.87%33.71%20.28%40.95%-8.43%-50.40%
Net Income towards Common Stockholders (QoQ) -141.48%101.04%-2,243.79%76.88%-335.93%236.31%-137.16%19.36%36.56%-70.33%-4.41%65.64%181.34%-466.13%-80.60%-76.35%85.63%154.12%-596.14%137.59%-126.58%5,892.44%-117.96%132.08%-80.45%-1,052.76%-14.97%48.84%577.35%-30.94%-94.37%454.45%75.60%840.66%-125.10%36.26%-15.63%-63.42%58.45%193.78%-211.78%-44.75%92.28%950.70%723.24%83.41%-58.40%398.13%-43.26%-46.58%-16.50%-46.25%-44.31%37.36%-0.34%-174.33%196.51%-18.04%11.72%-67.08%-46.79%53.65%-61.60%
Net Margin Growth (1y) 21,639.00-78.00-20.00-20342.00-58.00238.00-554.0042.0076.00120.009.00-101.00-323.00-96.00195.0057.00430.0042.001,061.00-3.00-5.0026.00-1222.0067.00-117.00304.00-19300.00143.00130.00-197.0020,658.00-321.00-164.00-234.00-1474.00202.00185.0011.0074.0093.007.00737.00615.00772.00-147.00421.00-292.0075.00-772.00-801.00-275.00-260.00-632.0018.00-113.00-87.00329.00-201.00-131.00-192.00
Net Margin Growth (3y) 333.001,339.00-60.00338.00-20400.00-306.00262.00-350.00-1.00182.0066.001,265.00-46.00101.00-28.0034.00122.00307.00373.00-19460.00208.007.00134.00137.00-110.00-151.00-126.00-116.0024.00151.00-419.0019,258.00-26.0027.00514.00910.00963.00601.001,390.001,130.00486.00665.00543.00235.00204.00-332.00-362.00-681.00-272.00-1075.00-985.00-520.00-539.00
Net Margin Growth (5y) 537.001,296.0046.00284.00-20346.00119.00330.00-511.0063.0059.00397.00-19257.00164.00114.0080.001,393.00-56.00273.00-58.00-276.0089.0028.00-88.00-1263.00185.0040.00622.00733.00929.00171.0020,574.001,011.00507.00442.00-856.00530.00396.00416.00-14.00346.0097.00318.00240.0051.00-41.00-611.00
Net Margin (QoQ) -989.001,505.00-314.00-20212.00-257.00706.00-579.0071.0040.00-86.0017.00105.0084.00-198.00-92.00-118.00311.0093.00-230.00255.00-77.001,113.00-1294.00252.00-45.00-136.00-5.0068.00377.00-19740.0019,438.0055.0050.001,115.00-1540.00211.00-19.00-125.00135.00194.00-193.00-62.00154.00108.00537.00264.00-381.00663.00-125.00-449.00-14.00-184.00-154.0077.001.00-555.00495.00-54.0028.00-140.00-35.0016.00-33.00
Operating Income Growth (1y) 56.68%-65.94%-102.44%35.90%-148.92%116.21%79.23%19.96%319.73%768.78%-75.76%-25.40%-502.43%-69.88%18.21%67.61%162.54%95.31%1,444.17%-27.36%-29.38%40.34%-95.36%115.16%-60.74%166.78%593.63%1,681.93%238.97%-50.45%-75.54%-215.03%-50.95%-135.73%-283.38%165.46%397.84%257.13%131.05%93.41%-1.07%1,194.39%1,094.79%611.77%-12.79%94.08%-33.81%27.71%-84.32%-83.17%-62.43%-56.29%-46.85%-14.91%-39.00%-39.42%-55.75%-61.24%-36.95%-58.52%
Operating Income Growth (3y) 54.19%39.42%-28.46%69.29%13.67%-84.94%34.34%33.17%31.24%96.01%72.25%177.30%19.72%21.13%-6.19%35.89%27.29%29.53%94.10%84.90%75.87%-2.05%22.88%-57.15%-45.92%-13.26%-35.22%-72.26%137.62%102.28%-34.72%-48.16%13.35%34.18%93.70%157.76%227.28%170.25%261.91%255.29%67.05%143.38%184.08%57.45%20.97%-21.33%-34.73%-46.67%-30.33%-66.71%-61.85%-47.53%-52.11%
Operating Income Growth (5y) 32.68%38.18%-1.62%29.75%23.30%13.82%25.90%16.93%15.58%28.72%80.45%52.37%27.71%18.79%1.77%23.43%-5.09%18.01%-26.93%-14.16%35.63%18.07%0.82%-46.27%42.78%26.31%57.23%214.98%125.48%25.72%82.72%102.16%62.65%51.93%67.17%47.33%54.20%64.10%42.05%45.06%1.33%30.73%40.07%5.18%-7.40%-34.31%
Operating Income (QoQ) 31.30%157.32%-134.11%145.06%-302.73%-70.30%58.80%65.61%167.20%-318.10%-58.81%194.41%165.69%-144.12%-13.31%-202.96%119.89%-219.82%55.13%684.97%-37.90%724.62%-104.25%424.36%23.41%-72.76%-86.10%740.19%738.64%-29.19%-64.29%59.83%22.60%-65.04%-267.94%168.15%-189.32%-79.40%159.94%418.30%-71.81%-64.55%273.38%165.13%268.83%57.94%-54.81%359.19%-40.79%-46.13%-12.81%-43.63%-36.43%20.23%1.44%-31.45%1.78%-13.81%0.75%-49.93%-10.86%40.20%-33.71%
Operating Margin Growth (1y) 11,362.00-183.00-77.00-11040.00-102.00182.00171.0041.00110.00182.00-37.00-12.00-332.00-151.0027.0065.00440.0054.001,173.00-9.00-50.0054.00-1043.0053.00-80.00311.00-30069.00127.00140.00-241.0030,105.00-284.00-143.00-280.00-197.00218.00266.00139.00143.0058.000.00842.00845.00886.00-203.00513.00-362.00124.00-992.00-1076.00-360.00-366.00-222.00-27.00-169.00-168.00-212.00-230.00-118.00-188.00
Operating Margin Growth (3y) 469.00362.00-175.00287.00-11011.00-324.00212.00161.0093.00218.0085.001,163.0044.0058.00-43.00157.00109.00310.00420.00-29939.00171.0010.00124.00-1007.00-104.00-83.00-210.00-161.0061.00263.00-382.0030,051.00-8.00123.00701.001,121.001,152.00778.001,702.001,416.00524.00763.00567.00282.00163.00-446.00-590.00-892.00-410.00-1426.00-1332.00-647.00-722.00
Operating Margin Growth (5y) 458.00415.00-66.00190.00-10956.0067.00321.00291.00138.0088.00450.00-29949.00224.00118.0027.00193.00-48.00307.00-102.00-31.00105.00133.00-17.00-1061.00172.00183.00771.00964.001,149.00257.0031,610.001,350.00647.00621.00513.00558.00429.00536.00488.00314.00-6.00229.00133.0025.00-123.00-802.00
Operating Margin (QoQ) 82.00702.00-329.00-10843.00-223.00-80.00106.0096.0060.00-91.00-24.00165.00132.00-310.001.00-155.00313.00-132.0039.00220.00-73.00987.00-1144.00180.0030.00-110.00-47.0046.00422.00-30490.0030,148.0059.0041.00-143.00-241.00201.00-97.00-60.00174.00249.00-223.00-56.0089.00190.00619.00231.00-470.00863.00-112.00-644.0016.00-252.00-196.0072.0010.00-108.00-1.00-71.0011.00-152.00-18.0042.00-60.00
Profit After Tax Growth (1y) 75.70%-642.52%-10.32%16.37%-187.09%58.20%-150.64%10.60%62.11%149.42%-10.91%-14.79%-501.89%-204.50%78.39%31.95%114.51%73.18%-210.95%-3.91%-11.31%165.23%20.64%31.30%-209.55%2,575.22%270.95%109.50%202.99%-62.11%416.03%-2,399.14%-364.30%-274.04%-130.24%49.96%173.63%28.83%36.96%88.29%6.25%882.56%7,960.23%1,594.67%-14.37%115.66%-37.18%26.08%-86.40%-86.65%-65.67%-59.03%-156.66%-1.80%-41.40%-34.31%129.09%-83.96%-69.94%-89.67%
Profit After Tax Growth (3y) -31.38%43.36%-99.17%30.61%4.97%-87.08%40.01%-28.49%11.28%32.59%48.26%9.34%6.71%40.52%-43.24%18.91%21.39%47.96%88.34%83.89%27.40%0.02%104.97%108.01%-14.50%-70.79%-169.80%-38.68%-3.02%58.79%-35.16%-43.96%-49.59%27.40%113.22%87.65%148.02%89.17%154.78%179.59%124.48%118.62%72.55%190.96%54.03%-23.80%-34.36%-49.82%-30.25%-71.80%-72.40%-60.75%-69.70%
Profit After Tax Growth (5y) -15.60%32.33%38.81%42.31%9.51%23.24%15.30%-18.12%13.00%20.31%34.60%24.66%15.47%23.51%13.13%46.31%-1.20%17.44%-25.29%-45.77%4.83%14.26%-52.28%-5.94%38.50%18.46%150.30%64.56%107.09%25.75%86.70%196.32%85.58%59.94%-9.77%27.17%37.18%34.88%-2.31%35.71%17.87%33.71%20.28%40.95%-8.43%-50.40%
Profit After Tax (QoQ) -258.41%101.04%-2,243.79%76.88%-335.93%236.31%-160.88%20.65%36.53%-65.14%-7.48%66.37%182.78%-470.60%-11.25%-76.35%85.63%23.36%-250.35%137.59%-126.58%-788.37%-17.08%132.08%-80.45%-1,180.75%-1.35%48.84%577.35%-30.94%-94.37%454.45%75.60%840.66%-125.10%36.26%-15.63%-63.42%58.45%193.78%-211.78%-44.75%92.28%950.70%723.24%83.41%-58.40%398.13%-43.26%-46.58%-16.50%-46.25%-44.31%37.36%-0.34%-174.33%196.51%-18.04%11.72%-67.08%-46.79%53.65%-61.60%
Property, Plant & Equipment (Net) Growth (1y) -10.21%-5.51%-5.02%-13.19%-12.75%-6.31%-6.33%-2.96%-3.42%-3.67%-2.98%-0.45%-1.21%-5.27%-4.31%-3.65%-1.10%-3.51%-6.99%-13.87%-14.97%-13.05%-9.71%-3.31%-4.74%-5.15%72.71%151.46%149.91%144.85%30.89%-9.02%-2.66%-4.56%-4.67%-6.24%-11.78%-8.71%-3.62%-3.23%-2.92%1.37%-3.45%-1.03%6.22%13.50%16.80%17.85%14.35%9.91%11.21%10.25%9.38%10.43%19.06%21.16%21.70%
Property, Plant & Equipment (Net) Growth (3y) -6.94%-7.29%-5.61%-5.74%-5.01%-5.69%-5.93%-5.09%-4.55%-2.36%-1.92%-4.15%-4.78%-6.17%-5.99%-7.37%-7.03%-7.08%-7.12%-7.33%13.19%27.94%26.50%26.40%26.85%30.29%32.33%30.38%29.17%28.97%28.99%28.73%6.34%-6.19%-5.88%-4.06%-3.92%-3.52%-3.10%1.65%2.81%4.12%5.65%8.14%7.84%8.74%9.93%11.27%15.64%16.33%15.03%
Property, Plant & Equipment (Net) Growth (5y) -6.17%-5.33%-5.16%-4.91%-4.76%-6.99%-6.88%-6.43%-6.10%-4.97%-5.23%-6.20%6.13%14.97%14.62%13.04%12.68%12.92%14.28%13.21%12.60%12.30%11.69%11.96%13.40%14.95%14.70%15.45%14.93%15.49%17.22%19.67%6.28%-0.76%0.25%1.96%2.87%3.13%2.62%4.97%7.55%8.56%9.44%
Property, Plant & Equipment (Net) (QoQ) -1.93%-0.91%-1.12%-3.62%-1.29%-7.71%-0.62%3.49%-1.31%-4.39%-1.10%3.22%-0.61%-1.89%-1.85%-1.02%0.39%-1.21%0.75%-3.43%-3.24%-8.51%-0.54%-1.25%0.48%-2.03%-2.00%-1.68%82.97%42.64%-2.61%-3.67%-2.19%-0.86%4.21%-5.55%-2.31%-2.49%-1.95%-2.27%3.14%-2.09%-1.64%2.05%-1.76%0.37%5.57%9.04%1.09%1.27%2.43%4.81%2.29%0.39%1.63%5.81%10.28%2.16%2.09%
Return on Assets Growth (1y) -9.00-3.002.001.00-2.00-4.00-4.00-2.005.006.0014.0013.008.008.00-9.00-9.00-10.00-7.005.006.008.004.009.004.00-2.00-2.00-17.00-13.00-7.00-4.003.003.001.007.008.0012.0020.0013.0030.0026.0014.0015.00-17.00-25.00-23.00-27.00-16.00-9.00-6.00-4.000.00-1.00-1.00-1.00
Return on Assets Growth (3y) 0.0010.002.00-1.0012.0012.0010.0010.001.002.003.007.0010.0011.007.005.005.001.00-3.00-5.00-3.00-3.000.00-2.00-5.00-6.00-7.001.00-7.002.0014.0016.0041.0041.0034.0035.0021.0013.0010.001.00-3.00-8.00-16.00-16.00-33.00-35.00-30.00-32.00
Return on Assets Growth (5y) -2.0020.0012.000.008.009.009.006.0015.0012.0010.009.002.002.00-1.00-1.00-9.00-9.00-8.00-2.008.0012.0021.0018.0033.0032.0026.0029.007.003.005.004.008.007.005.004.005.004.003.00-4.00
Return on Assets (QoQ) 8.00-5.000.001.001.000.00-1.00-2.00-1.000.001.005.000.008.000.00-1.000.00-9.000.00-1.003.003.001.001.00-2.009.00-4.00-4.00-2.00-7.001.002.000.000.001.000.006.001.005.008.00-1.0018.001.00-5.001.00-13.00-8.00-3.00-2.00-3.000.00-1.00-1.001.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 6.003.003.00-3.00-7.00-6.00-6.005.007.0018.0020.0021.0021.00-10.00-11.00-19.00-15.009.0010.0013.005.00-5.00-10.00-15.00-14.00-9.00-5.000.003.006.005.003.0012.0020.0033.0027.0043.0019.0015.00-31.00-47.00-41.00-45.00-23.00-12.00-8.00-5.00-4.00-5.00-4.00-4.00
Return on Capital Employed Growth (3y) 0.006.007.0016.0017.0023.0022.002.003.008.0013.0018.0019.0015.0011.00-6.00-11.00-21.00-24.00-5.00-5.00-2.00-5.00-9.00-9.00-13.001.0021.0036.0042.0066.0069.0055.0054.0030.0017.0012.00-2.00-15.00-29.00-34.00-58.00-63.00-53.00-54.00
Return on Capital Employed Growth (5y) -3.0020.0012.0015.0016.0018.0012.007.003.006.005.003.004.000.000.00-10.00-10.00-18.00-9.0021.0034.0034.0051.0054.0040.0044.0026.0017.0015.0013.0012.0010.007.005.002.001.000.00-11.00
Return on Capital Employed (QoQ) 2.000.002.002.00-1.000.00-5.00-1.000.000.006.001.0011.001.008.000.00-20.001.00-1.004.005.001.003.00-4.00-6.00-4.00-2.00-2.00-1.001.002.001.001.001.000.0010.0012.004.0023.004.00-12.000.00-23.00-12.00-5.00-4.00-2.000.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Equity Growth (1y) 351.00246.001,041.00368.00-102.00200.0051.00-814.00-247.00-515.00-427.00-165.00-169.00213.00124.00133.00125.00-67.00-95.00-132.00-89.00835.00250.00324.00386.00-22.0079.00-46.00-155.00-697.00-206.00-119.00368.0050.0091.0078.00-423.0016.00-12.00-31.008.00-90.00-94.00-77.00-79.00-44.00-23.00-16.00-11.000.00-1.00-1.00-2.00
Return on Equity Growth (3y) 1.00-70.00665.00-610.00-519.00-102.00-252.00-846.00-291.00-369.00-397.00-164.00-133.00981.00279.00324.00422.00746.00234.00146.00142.00116.00123.00160.00598.00-669.00-35.00-86.00-210.00-631.00-127.00-72.00-47.00-24.00-15.00-30.00-493.00-118.00-129.00-124.00-82.00-134.00-118.00-94.00-92.00
Return on Equity Growth (5y) -43.0076.00694.00-610.00-482.00665.00-97.00-654.006.00444.00-68.00114.0098.00262.00153.00160.00635.0099.00120.00105.0087.00182.00202.00206.00184.00-743.00-141.00-194.00-281.00-765.00-243.00-164.00-137.00-68.00-39.00-47.00-507.00
Return on Equity (QoQ) -159.00-655.001,274.00-109.00-264.00140.00601.00-579.0038.00-9.00-263.00-13.00-230.0079.00-1.00-17.00153.00-10.008.00-25.00-40.00-38.00-30.0019.00884.00-623.0044.0080.00476.00-522.00-81.00-29.00-66.00-30.006.00458.00-384.0011.00-7.00-43.0055.00-18.00-26.00-4.00-43.00-22.00-8.00-6.00-8.000.00-2.00-1.004.00-2.00-1.00-2.00
Return on Invested Capital Growth (1y) -5.0033.0074.00-43.00-42.00-78.00-106.0021.0031.00-80.0096.0035.00211.00-157.00-265.0075.0088.002,064.00344.0029.00-211.00-2017.00-118.00-116.0086.0011.004.0011.0017.0012.0029.0027.0046.0024.0035.008.008.00-43.00-55.00-49.00-53.00-30.00-16.00-11.00-8.00-2.00-3.00-2.00-2.00
Return on Invested Capital Growth (3y) -15.00-37.00174.00-17.00-112.0074.0024.00-3.0025.00-40.00-199.00150.00219.002,003.00114.0087.00-110.00-39.00-11.00-37.0058.00230.00-76.00-108.00-1994.00-85.00131.0068.0058.0083.0080.0065.0062.0030.007.004.00-20.00-36.00-53.00-52.00-74.00-74.00-62.00-62.00
Return on Invested Capital Growth (5y) -59.00-69.00152.00-246.00106.00187.001,981.00103.00101.00-99.007.0027.0063.0094.00-3.000.00191.00-88.00-6.008.00115.00283.00-3.00-45.00-1941.00-52.00-75.00111.0027.0013.0011.009.005.001.00-2.00-11.00-9.00-30.00
Return on Invested Capital (QoQ) -19.00-121.00-42.00-41.0090.00-11.00-4.000.00-27.00-11.00-39.00-29.00100.00-1.00276.00-62.00-31.0028.00-92.00-170.00310.0040.001,883.00-1890.00-5.00-200.0078.009.00-2.002.002.002.004.008.00-3.0020.0015.00-2.0024.00-2.00-12.00-1.00-27.00-15.00-6.00-4.00-5.000.00-1.00-1.001.00-1.00-1.00-1.00
Return on Sales Growth (1y) -1.00216.00-1.000.0010.00-203.00-1.002.00-6.000.001.001.000.00-1.00-3.00-1.002.001.004.000.0011.000.000.000.00-12.001.00-1.003.00-193.001.001.00-2.00207.00-3.00-2.00-2.00-15.002.002.000.001.001.000.007.004.006.008.00-1.009.004.00-3.001.00-8.00-8.00-3.00-3.00-6.000.00-1.00-1.003.00-2.00-1.00-2.00
Return on Sales Growth (3y) 3.0013.00-1.003.004.00-204.00-3.003.00-4.000.002.001.0013.000.001.000.000.001.003.004.00-195.002.000.001.001.00-1.00-2.00-1.00-1.000.002.00-4.00193.000.000.005.00-10.009.0010.006.0014.0011.005.007.005.002.002.00-3.00-5.00-4.00-7.00-3.00-11.00-10.00-5.00-5.00
Return on Sales Growth (5y) 5.0013.000.003.0017.00-203.001.003.00-5.001.001.004.00-193.002.001.001.0014.00-1.003.00-1.00-3.001.000.00-1.00-13.002.000.006.004.007.009.002.00206.0010.005.004.00-9.005.004.004.000.003.001.003.002.001.000.00-6.00
Return on Sales (QoQ) -10.0015.00-3.00-3.00207.00-202.00-3.007.00-6.001.000.00-1.000.001.001.00-2.00-1.00-1.003.001.00-2.003.00-1.0011.00-13.003.000.00-1.000.001.004.00-197.00194.001.001.0011.00-15.002.000.00-1.001.002.00-2.00-1.002.001.005.00-4.003.003.00-4.007.00-1.00-4.000.00-2.00-2.001.000.00-6.005.00-1.000.00-1.000.000.000.00
Revenue Growth (1y) -101.80%27.69%3.41%5,439.77%-7.39%1.77%-25.42%16.16%3.24%5.06%12.57%10.90%16.94%12.31%10.44%-11.77%-12.09%-1.45%-6.61%2.48%-2.98%-5.82%-5.72%4.26%-1.29%-8.07%-101.25%-9.64%-6.88%0.69%8,226.09%2.07%88.39%79.37%55.13%45.99%-20.89%-21.06%-8.80%3.66%-1.09%28.35%54.89%87.17%11.45%27.00%-5.24%9.26%-58.55%-38.73%-34.16%-23.64%-15.95%-8.98%-5.83%-7.74%-0.27%-2.34%1.53%0.21%
Revenue Growth (3y) -7.95%3.68%6.88%3.40%313.66%3.79%6.29%-2.49%4.36%2.00%5.15%5.10%0.09%-0.09%1.39%-0.93%-1.95%-5.57%-5.15%-26.22%-1.17%-3.74%-4.47%-1.53%-1.30%20.09%18.41%16.25%10.43%11.55%12.55%389.05%15.60%13.81%22.03%32.84%13.57%4.13%44.87%26.81%20.61%16.05%11.39%6.42%5.30%-2.39%-10.86%-16.25%-8.35%-29.70%-18.34%-14.30%-10.96%
Revenue Growth (5y) -0.62%1.75%4.65%4.12%129.88%-0.95%2.19%-3.98%3.96%0.33%0.13%-15.03%-1.13%-1.72%-0.71%-0.31%-2.76%8.11%9.03%6.70%7.55%5.86%4.30%6.20%7.79%6.27%10.96%16.67%20.77%15.32%228.97%24.89%21.20%17.22%14.35%12.77%-1.79%-1.19%1.16%2.60%1.69%1.95%2.98%1.39%2.23%-2.98%
Revenue (QoQ) -18.82%4.03%6.10%7,492.77%-14.07%12.85%-25.52%28.21%-5.57%-17.29%16.00%13.96%-3.91%-11.37%14.28%20.16%-7.71%-12.85%-8.71%19.72%3.45%-17.41%0.18%13.34%0.42%-17.32%10.79%7.31%-6.48%-101.12%8,132.38%10.59%1.12%-9.54%0.89%104.11%-3.72%-21.77%-5.04%10.61%-3.93%-9.61%7.92%5.54%24.66%27.54%-25.77%110.67%-36.33%-4.83%-14.41%-20.08%-5.88%2.26%-0.73%-12.03%1.92%5.80%-2.74%-4.90%-0.20%9.99%-4.00%
Share-based Compensation Growth (1y) 94.23%-21.76%-78.10%-8.95%75.00%75.00%76.77%10.90%400.00%85.71%-22.86%-16.26%-37.63%42.21%34.49%-8.64%40.44%53.33%-2.37%111.33%8.51%42.45%-28.09%-48.57%-27.05%6.91%-68.68%7.32%66.62%8.35%
Share-based Compensation Growth (3y) -4.24%11.43%-7.83%-1.79%-7.56%-33.16%-5.44%76.06%45.22%40.87%21.83%236.70%65.72%31.14%41.27%18.56%-39.64%5.27%9.66%18.17%
Share-based Compensation Growth (5y) 3.67%5.14%19.55%0.46%-21.88%27.19%17.21%22.46%53.76%20.23%22.35%26.71%
Share-based Compensation (QoQ) 19.07%66.48%-17.34%-54.87%-50.98%0.00%-1.00%87.63%-5.79%0.00%0.00%17.71%324.76%-62.86%-58.46%27.78%216.38%-10.06%82.20%-91.88%968.09%-14.94%23.77%-41.17%-17.90%17.86%71.51%27.34%-57.85%54.72%-13.42%-8.91%-40.21%126.76%-74.64%212.13%-7.18%47.46%
Shareholder's Equity Growth (1y) -50.59%-98.05%745.01%71.75%-104.79%-345.90%341.47%-170.94%-936.62%71.36%-355.25%32.46%34.41%-510.82%-208.68%-244.62%-235.36%-27.40%-15.31%-89.73%-38.93%34.98%44.21%61.27%61.51%217.29%177.35%148.66%111.62%-141.89%-182.75%-203.88%-1,024.96%-77.88%-40.46%-42.17%285.76%326.55%577.00%1,377.85%638.56%514.72%301.73%114.30%97.61%62.43%24.09%24.62%13.24%7.50%6.95%4.75%3.81%1.92%-2.62%-4.76%-4.97%
Shareholder's Equity Growth (3y) -56.66%-33.98%-99.60%19.74%-32.49%-84.71%-166.96%-84.76%-183.56%-30.62%-122.97%-64.07%-45.11%-71.67%-25.69%-36.31%-21.50%43.77%35.68%33.09%27.28%31.64%29.05%41.93%25.49%4.39%3.48%10.43%58.69%19.07%76.99%166.24%402.52%199.16%206.94%244.64%207.62%190.92%195.41%230.58%154.72%120.59%74.70%40.90%32.44%21.18%8.93%7.53%3.76%
Shareholder's Equity Growth (5y) -15.52%-22.06%-117.18%-27.59%-28.61%-40.95%-65.02%-35.90%-64.90%29.91%31.42%23.15%16.40%-19.98%-4.91%-5.06%-14.02%6.25%10.37%11.99%25.13%26.87%34.45%40.92%50.32%69.94%80.63%85.01%98.90%75.94%94.23%119.02%209.49%114.36%106.69%121.09%102.28%93.01%92.98%104.82%74.77%
Shareholder's Equity (QoQ) 268.94%-74.44%-127.87%-134.75%71.35%-1,211.59%127.37%-363.40%-9.63%63.76%-143.91%30.30%-6.45%-237.51%-23.26%22.18%-3.59%-28.22%-11.56%-28.04%24.14%40.00%4.27%11.10%24.62%282.84%-36.87%-44.08%-82.00%-759.31%-24.70%29.81%-60.27%-26.80%1.53%28.95%309.41%54.64%107.33%90.33%21.03%28.71%35.49%1.53%11.60%5.80%3.51%1.97%1.40%0.44%2.99%-0.14%0.50%-1.40%-1.60%-2.33%0.27%
Tax Rate Growth (1y) 8,584.00-577.00588.003,963.003,802.003,207.00-30687.00-282.00-398.00-100.00760.00-3842.00-3168.00-1949.007,806.00-229.00-1253.00-913.00493.00-178942.004,157.00473.00181,541.00-3979.00896.00-32.00252.00-709.00717,953.00493.00-2964.004,029.00-716335.001,703.003,953.00-4600.00740.005,915.00676.002,587.00-6045.00-1040.00331.0017.00-45.0062.00-475.0032.0091.0098.00-14742.00-241.0074.00-122.0015,026.00822.00975.00-4738.00
Tax Rate Growth (3y) -351.0012,265.002,827.003,694.00-160.00236.001,158.00-22121.00-4352.00-4819.00-2962.00-3577.00-183363.001,296.00-4232.00738.001,346.00-735.00-11142.00935.002,851.00-531.00935.00178,829.00-659.002,514.002,165.001,241.00-1280.002,358.008,111.001,666.002,016.001,573.003,590.00-1682.00533.00-113.00-408.002,980.00-682.00-5996.00-994.00490.00-192.00120.0037.00-191.00613.001,140.00-4763.00
Tax Rate Growth (5y) 8,215.008,195.00-1595.00833.00104.00-179959.004,402.00-34159.00-3385.00-2220.00-2784.00-2576.00-3135.00-1570.00-3392.00714,617.001,200.00-1366.002,586.00-9525.003,131.003,841.00-1102.008,553.00183,459.00-2672.002,035.00878.001,638.002,151.002,084.00581.002,409.00-716278.001,622.003,636.00-1523.00-14684.00-322.00-243.002,955.00-398.00-5415.0055.00-4371.00
Tax Rate (QoQ) -11993.009,065.00-560.00-96.00605.0033,236.00-29782.00-256.009.00-658.00623.00-373.00307.00203.00-3978.00300.001,526.009,958.00-12013.00-724.001,867.00-180159.00184,966.00-5325.00992.00909.00-554.00-450.0064.001,192.00-1515.00718,212.00-717396.00-2265.005,478.00-2153.00643.00-15.00-3075.003,187.005,818.00-5253.00-1165.00-248.00206.0062.00-3.00-310.00312.00-474.00504.00-251.00319.00-15314.0015,005.0064.00123.00-165.00800.00217.00-5590.00
Total Debt Growth (1y) -23.20%11.74%4.23%5.03%-0.08%-7.95%3.74%1.65%-0.90%1.17%-0.74%-4.60%-3.32%-13.78%-19.46%-21.89%-25.84%-18.89%-13.73%-7.85%-30.67%88.75%85.48%80.60%153.85%-18.39%-15.70%-7.82%-20.08%-24.49%-36.56%-30.00%-20.40%-16.27%-29.36%-9.66%-18.09%-8.30%33.05%0.39%0.43%0.45%0.45%0.45%0.44%0.44%0.45%0.46%0.44%0.45%0.58%
Total Debt Growth (3y) -8.77%7.13%3.37%6.92%6.06%2.38%0.61%-1.45%-7.05%-6.05%-8.84%-10.77%-10.89%-11.64%-11.78%-20.78%9.70%8.83%9.14%9.29%7.70%10.49%15.33%12.04%5.16%-0.27%5.23%17.32%-19.80%-27.71%-16.46%-19.53%-16.62%-15.83%-14.05%-13.16%-8.30%-1.90%-3.06%-6.16%-2.56%10.32%0.43%0.44%0.45%0.49%
Total Debt Growth (5y) -2.28%5.86%3.35%3.89%-2.33%-5.70%-6.02%-13.22%4.21%5.82%4.74%4.57%1.74%1.52%2.71%0.17%-4.05%-7.17%-3.45%-3.65%-4.61%-9.58%-0.60%-1.71%-2.24%-1.39%1.11%5.85%-13.83%-12.77%-10.08%-12.07%-10.17%-9.66%-8.52%-7.96%-4.89%-0.94%
Total Debt (QoQ) 0.00%7.22%-10.17%18.64%12.06%-12.73%-9.48%12.86%3.24%-1.65%-11.29%10.03%5.40%-3.51%-14.75%11.50%-6.00%-9.86%-17.32%5.86%2.80%-4.12%-11.69%-20.35%179.87%-5.78%-14.01%11.96%-10.03%-2.67%-5.98%-2.93%-15.00%-18.23%3.75%10.38%-10.59%-31.01%32.69%0.08%0.09%0.10%0.11%0.13%0.10%0.11%0.11%0.12%0.10%0.11%0.12%0.10%0.11%0.24%