BlueLinx Holdings Income Statement (2009-2025) | BXC

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 501.51M407.11M423.53M449.36M-7.32M540.78M464.69M524.42M390.60M500.81M472.90M391.12M453.71M517.03M496.81M440.30M503.15M604.59M557.95M486.27M443.94M531.49M549.85M454.11M454.95M515.66M517.83M428.15M474.33M509.01M476.05M-5.34M428.61M474.00M479.32M433.61M437.49M892.95M859.78M672.63M638.70M706.45M678.66M613.45M662.07M698.78M871.06M1,025.47M1,307.91M970.84M2,045.27M1,302.31M1,239.38M1,060.76M847.77M797.90M815.97M809.98M712.53M726.24M768.36M747.29M710.64M709.23M780.11M748.87M
Cost of Revenue 455.07M362.83M375.23M394.06M378.77M476.66M414.75M461.63M344.33M443.17M414.62M343.16M399.48M453.84M436.28M388.18M446.69M549.41M495.46M431.93M391.27M469.46M485.26M404.30M404.75M455.67M457.01M348.12M416.73M451.62M416.00M369.28M374.17M413.45M418.77M378.10M382.16M789.30M768.02M591.51M552.66M612.28M584.95M530.46M568.86M597.96M711.60M845.08M1,056.74M817.51M1,620.33M1,011.25M1,037.97M871.38M696.62M664.37M680.16M670.74M594.10M598.56M645.92M621.62M597.29M598.10M660.42M640.68M
Gross Profit 46.45M44.28M48.30M55.30M52.28M64.12M49.94M62.79M46.27M57.65M58.28M47.96M54.23M63.19M60.53M52.12M56.46M55.19M62.49M54.35M52.68M62.03M64.58M49.81M50.20M59.98M60.82M51.47M57.60M57.39M60.05M54.43M60.55M60.55M55.50M55.33M103.65M91.75M81.12M86.05M94.17M93.71M82.99M93.21M100.82M159.46M180.39M251.17M153.33M424.94M291.05M201.41M189.38M151.15M133.54M135.80M139.25M118.43M127.68M122.44M125.67M113.34M111.13M119.69M108.19M
Operating items
Depreciation & Amortization - Total 8.41M9.14M8.58M8.48M8.60M8.84M8.79M
Selling, General & Administrative 67.75M57.66M50.85M55.02M56.51M57.09M54.12M57.41M55.67M56.29M56.60M51.93M56.64M57.56M57.31M54.84M59.42M68.51M57.26M55.63M51.99M54.92M56.14M50.04M50.67M49.91M33.06M55.18M52.68M49.15M47.50M53.05M49.15M47.09M49.42M59.24M91.72M87.69M80.66M74.41M70.15M76.09M76.20M74.59M70.69M79.98M75.56M87.01M76.18M96.95M91.29M91.34M91.68M92.00M91.17M88.75M91.35M84.54M91.25M89.45M92.21M92.62M94.09M95.27M89.28M
Other Operating Expenses 5.51M5.03M-13.11M3.88M3.74M3.43M3.11M17.80M-4.28M3.11M0.50M-1.39M1.68M1.76M-7.04M1.81M2.17M2.23M2.14M2.43M2.35M-2.62M2.40M2.28M2.44M2.44M7.82M2.10M2.01M-11.72M-11.14M-4.34M2.25M2.25M2.17M2.67M7.44M8.07M7.65M7.33M1.69M11.32M4.56M10.29M8.04M-1.97M5.31M6.97M6.11M1.78M6.60M6.02M6.97M8.00M9.85M7.96M8.24M6.70M-0.31M-0.01M-0.89M0.22M2.26M-0.58M-0.18M
Operating Expenses 73.26M62.70M37.74M58.91M60.26M60.52M57.23M75.21M51.38M59.40M57.10M50.54M58.33M59.32M50.26M56.65M61.59M70.74M59.40M58.05M54.34M52.30M58.54M52.31M53.11M52.35M40.87M57.27M54.69M37.43M36.36M48.71M51.40M49.34M51.59M61.91M99.17M95.76M88.31M81.74M71.84M87.42M80.76M84.88M78.73M78.00M80.87M93.98M82.29M98.73M97.89M97.35M98.65M100.00M101.02M96.71M99.59M91.24M100.01M98.60M101.64M101.31M100.41M104.65M98.22M
Operating Income -26.81M-18.42M10.56M-3.60M-7.98M3.60M-7.29M-12.41M-5.12M-1.76M1.18M-2.58M-4.09M3.87M10.27M-4.53M-5.13M-15.55M3.09M-3.71M-1.66M9.73M6.04M49.81M-2.12M6.87M8.48M2.31M0.32M2.70M22.62M16.02M5.72M9.14M11.21M3.92M-6.58M4.48M-4.00M-7.18M4.31M22.32M6.29M2.23M8.33M22.09M81.46M99.53M157.19M71.04M326.21M193.16M104.05M90.73M51.15M32.52M39.09M39.66M27.18M27.67M23.85M24.02M12.03M10.72M15.04M9.97M
EBIT -26.81M-18.42M10.56M-3.60M-7.98M3.60M-7.29M-12.41M-5.12M-1.76M1.18M-2.58M-4.09M3.87M10.27M-4.53M-5.13M-15.55M3.09M-3.71M-1.66M9.73M6.04M49.81M-2.12M6.87M8.48M2.31M0.32M2.70M22.62M16.02M5.72M9.14M11.21M3.92M-6.58M4.48M-4.00M-7.18M4.31M22.32M6.29M2.23M8.33M22.09M81.46M99.53M157.19M71.04M326.21M193.16M104.05M90.73M51.15M32.52M39.09M39.66M27.18M27.67M23.85M24.02M12.03M10.72M15.04M9.97M
Non-operating items
Interest & Investment Income -6.31M-5.58M-4.17M-4.62M-4.80M-4.62M-5.32M-6.58M-8.46M-8.60M
Other Non Operating Income 0.22M-0.16M0.32M0.32M0.23M-0.02M-0.19M-1.07M0.01M0.13M0.33M0.02M-0.06M0.05M-0.02M0.02M-0.11M-0.13M-0.02M0.05M-0.16M0.04M-0.19M-0.36M-0.03M-0.26M-0.18M0.37M-0.14M0.02M0.20M0.14M0.14M0.27M0.27M0.09M0.09M0.09M0.10M-0.15M0.04M0.32M-2.76M0.24M-0.42M0.24M0.31M0.31M0.70M1.25M-1.14M-0.14M0.36M-1.14M-0.59M-0.59M-0.59M-0.59M
Non Operating Income -0.02M-0.19M0.01M0.13M0.33M0.02M-0.06M0.05M-0.02M0.02M-0.11M-0.13M-0.02M0.05M-0.16M0.04M-0.19M-0.36M-0.03M-0.26M-0.18M0.37M-0.14M0.02M0.20M0.14M0.14M0.27M0.27M0.09M0.09M0.09M0.10M-0.15M0.04M0.32M-2.76M0.24M-0.42M0.24M0.31M0.31M0.70M1.25M-1.14M-0.14M0.36M-1.14M-0.59M-0.59M-0.59M-0.59M
Net income details
EBT -38.04M-32.62M0.66M-13.34M-14.72M-3.37M-15.63M-8.53M-12.44M-9.62M-6.11M-9.43M-10.81M-3.51M2.99M-11.31M-12.44M-22.60M-3.84M-10.76M-8.28M2.91M-0.93M49.81M-9.03M0.15M1.10M-5.13M-6.51M-3.69M16.53M10.88M0.62M3.91M5.81M-0.76M-14.97M-7.62M-17.18M-20.44M-9.24M8.65M-6.80M-14.22M-5.81M10.13M70.92M83.61M148.37M63.43M318.64M180.73M92.66M80.64M40.73M24.23M32.19M33.48M-8.02M23.04M19.05M21.63M6.96M4.14M6.58M1.36M
Tax Provisions -12.93M28.04M0.03M0.12M0.02M0.04M-0.78M-28.77M-4.92M-3.56M-2.27M-2.87M-3.97M-1.16M1.08M-4.30M0.21M-0.29M-0.64M-12.49M0.33M-0.33M-0.07M-0.08M-2.72M0.54M0.22M-0.37M-0.54M1.52M0.51M0.03M0.68M0.12M-54.24M-1.54M0.94M-7.29M-4.27M-2.52M2.35M0.24M-4.02M-5.03M3.44M15.80M21.75M34.91M16.23M83.53M47.32M21.39M21.13M8.74M6.42M7.72M9.10M10.10M5.55M4.71M5.62M1.69M1.34M2.27M-0.29M
Profit After Tax 38.29M-60.65M0.63M-13.46M-14.74M-3.41M-14.85M20.25M-12.33M-9.78M-6.21M-10.25M-11.02M-3.71M3.07M-11.37M-12.65M-22.31M-3.21M-2.46M-8.61M3.24M-0.86M-7.64M-8.95M2.87M0.56M-6.06M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M-16.17M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M
Income from Continuing Operations -25.12M-60.65M0.63M-13.46M-14.74M-3.41M-14.85M20.25M-7.52M-6.07M-3.85M-6.56M-6.84M-2.35M1.91M-7.00M-12.65M-22.31M-3.21M1.74M-8.61M3.24M-0.86M49.81M-8.95M2.87M0.56M-5.34M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M-16.17M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M
Consolidated Net Income -25.12M-60.65M0.63M-13.46M-14.74M-3.41M-14.85M20.25M-7.52M-6.07M-3.85M-6.56M-6.84M-2.35M1.91M-7.00M-12.65M-22.31M-3.21M1.74M-8.61M3.24M-0.86M49.81M-8.95M2.87M0.56M-5.34M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M-16.17M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M
Income towards Parent Company -25.12M-60.65M0.63M-13.46M-14.74M-3.41M-14.85M20.25M-7.52M-6.07M-3.85M-6.56M-6.84M-2.35M1.91M-7.00M-12.65M-22.31M-3.21M1.74M-8.61M3.24M-0.86M49.81M-8.95M2.87M0.56M-5.34M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M-16.17M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M
Net Income towards Common Stockholders -25.12M-60.65M0.63M-13.46M-14.74M-3.41M-14.85M20.25M-7.52M-6.07M-3.85M-6.56M-6.84M-2.35M1.91M-7.00M-12.65M-22.31M-3.21M1.74M-8.61M3.24M-0.86M49.81M-8.95M2.87M0.56M-5.34M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M-16.17M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M
Additional items
EPS (Basic) -24.62M-31.10M0.33M-5.68M-30.71M-5.77M-0.480.66-0.24-8.55M-0.08-0.14-0.17-0.060.04-0.11-0.19-0.27-0.040.02-0.100.04-0.010.58-0.100.330.06-0.06-0.69-0.351.690.070.360.635.91-1.47-0.93-1.07-1.75-0.720.67-0.75-1.09-0.080.715.836.5311.884.8524.3113.727.646.443.721.962.702.72-1.992.021.651.880.680.330.540.20
EPS (Weighted Average and Diluted) -808.06-0.00M19.23-434.02-110.980.04-0.010.330.06-0.69-0.351.681.130.060.350.625.77-1.47-0.93-1.07-1.75-0.720.67-0.75-1.09-0.080.715.726.2811.614.7423.5113.197.486.383.691.942.702.71-1.992.001.651.870.660.330.540.20
Shares Outstanding (Weighted Average) 1.021.951.932.371.980.480.591.0830.69M30.84M0.7151.18M47.05M65.37M0.2565.47M65.45M66.71M84.17M84.60M80.16M85.19M85.87M86.40M86.00M87.17M8.74M87.69M87.50M88.76M8.89M
Shares Outstanding (Diluted Average) 0.03M0.03M0.03M0.03M0.03M86.47M86.40M8.79M88.07M8.89M
EBITDA -26.81M-18.42M10.56M-3.60M-7.98M3.60M-7.29M-12.41M-11.80M-9.73M-6.81M-24.78M-10.88M-3.81M3.25M-19.72M-12.04M-22.31M-2.68M10.16M-8.72M3.62M-1.03M49.81M-9.02M9.15M-1.42M-5.79M-5.65M-15.07M15.32M19.61M0.86M2.92M5.95M53.41M-13.22M-8.37M-9.70M-17.40M-5.62M5.02M-8.89M-5.60M-0.61M6.83M55.41M62.11M113.71M47.44M241.14M133.59M71.41M59.64M29.49M18.04M24.68M24.61M12.62M17.49M14.34M16.02M5.27M19.32M23.87M18.75M
Interest Expenses 11.02M8.12M8.51M7.99M7.32M8.21M9.12M9.18M8.99M7.73M6.96M6.83M6.78M7.33M7.29M6.76M7.19M6.92M6.92M7.00M6.45M6.86M6.78M6.55M6.69M7.12M7.25M7.21M6.25M6.11M5.34M5.24M5.37M5.67M4.95M8.48M12.19M13.27M13.35M13.40M13.72M13.41M13.69M14.38M11.54M10.78M16.23M9.14M8.31M8.82M11.29M11.26M10.44M9.28M7.69M6.31M5.58M4.17M4.62M
Tax Rate 33.98%-85.95%4.70%-0.90%-0.11%-1.07%4.98%337.34%39.52%36.95%37.05%30.47%36.70%32.97%36.04%38.07%-1.71%1.29%16.55%116.13%-4.00%-11.24%7.43%0.93%-1,800.66%49.00%-4.25%5.66%14.75%9.21%4.71%5.35%17.27%2.12%7,184.24%10.28%-12.37%42.41%20.88%27.32%27.16%-3.59%28.29%86.46%33.93%22.28%26.01%23.53%25.59%26.21%26.18%23.08%26.21%21.46%26.50%23.99%27.19%-125.96%24.09%24.73%25.96%24.31%32.31%34.48%-21.42%