BXC Income Statement (2010-2026) | BXC

Income Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Jan2026
Revenue & cost
Revenue (Quarter) 540.78M464.69M390.60M500.81M472.90M391.12M453.71M517.03M496.81M440.30M503.15M604.59M557.95M486.27M443.94M531.49M549.85M454.11M454.95M515.66M517.83M428.15M474.33M509.01M476.05M-5.34M428.61M474.00M479.32M433.61M437.49M892.95M859.78M672.63M638.70M706.45M678.66M613.45M662.07M698.78M871.06M1,025.47M1,307.91M970.84M2,045.27M1,302.31M1,239.38M1,060.76M847.77M797.90M815.97M809.98M712.53M726.24M768.36M747.29M710.64M709.23M780.11M748.87M715.80M
Cost of Revenue (Quarter) 476.66M414.75M344.33M443.17M414.62M343.16M399.48M453.84M436.28M388.18M446.69M549.41M495.46M431.93M391.27M469.46M485.26M404.30M404.75M455.67M457.01M348.12M416.73M451.62M416.00M369.28M374.17M413.45M418.77M378.10M382.16M789.30M768.02M591.51M552.66M3.95M3.79M-1732.84M4.17M597.96M0.61M0.11M1,056.74M817.51M-4.42M1,011.25M0.63M871.38M-2916.55M664.37M680.16M1.13M2,604.12M598.56M645.92M621.62M-1864.35M598.10M660.42M640.68M-1897.13M
Gross Profit (Quarter) 64.12M49.94M46.27M57.65M58.28M47.96M54.23M63.19M60.53M52.12M56.46M55.19M62.49M54.35M52.68M62.03M64.58M49.81M50.20M59.98M60.82M51.47M57.60M57.39M60.05M54.43M60.55M60.55M55.50M55.33M103.65M91.75M81.12M86.05M94.17M93.71M82.99M93.21M100.82M159.46M180.39M251.17M153.33M424.94M291.05M201.41M189.38M151.15M133.54M135.80M139.25M118.43M127.68M122.44M125.67M113.34M111.13M119.69M108.19M112.62M
Operating items
Depreciation & Amortization - Total (Quarter) 8.41M9.14M8.58M8.48M8.60M8.84M8.79M9.17M
Selling, General & Administrative (Quarter) 57.09M54.12M55.67M56.29M56.60M51.93M56.64M57.56M57.31M54.84M59.42M68.51M57.26M55.63M51.99M54.92M56.14M50.04M50.67M49.91M33.06M55.18M52.68M49.15M47.50M53.05M49.15M47.09M49.42M59.24M91.72M87.69M80.66M74.41M70.15M76.09M76.20M74.59M70.69M79.98M75.56M87.01M76.18M96.95M91.29M91.34M91.68M92.00M91.17M88.75M91.35M84.54M91.25M89.45M92.21M92.62M94.09M95.27M89.28M102.47M
Other Operating Expenses (Quarter) 3.43M3.11M-4.28M3.11M0.50M-1.39M1.68M1.76M-7.04M1.81M2.17M2.23M2.14M2.43M2.35M-2.62M2.40M2.28M2.44M2.44M7.82M2.10M2.01M-11.72M-11.14M-4.34M2.25M2.25M2.17M2.67M7.44M8.07M7.65M7.33M1.69M11.32M4.56M10.29M8.04M-1.97M5.31M6.97M6.11M1.78M6.60M6.02M6.97M8.00M9.85M7.96M8.24M6.70M-0.31M-0.01M-0.89M0.22M2.26M-0.58M-0.18M4.22M
Operating Expenses (Quarter) 60.52M57.23M51.38M59.40M57.10M50.54M58.33M59.32M50.26M56.65M61.59M70.74M59.40M58.05M54.34M52.30M58.54M52.31M53.11M52.35M40.87M57.27M54.69M37.43M36.36M48.71M51.40M49.34M51.59M61.91M99.17M95.76M88.31M81.74M71.84M87.42M80.76M84.88M78.73M78.00M80.87M93.98M82.29M98.73M97.89M97.35M98.65M100.00M101.02M96.71M99.59M91.24M100.01M98.60M101.64M101.31M100.41M104.65M98.22M115.86M
Operating Income (Quarter) 3.60M-7.29M-5.12M-1.76M1.18M-2.58M-4.09M3.87M10.27M-4.53M-5.13M-15.55M3.09M-3.71M-1.66M9.73M6.04M49.81M-2.12M6.87M8.48M2.31M0.32M2.70M22.62M16.02M5.72M9.14M11.21M3.92M-6.58M4.48M-4.00M-7.18M4.31M22.32M6.29M2.23M8.33M22.09M81.46M99.53M157.19M71.04M326.21M193.16M104.05M90.73M51.15M32.52M39.09M39.66M27.18M27.67M23.85M24.02M12.03M10.72M15.04M9.97M-3.24M
EBIT (Quarter) 3.60M-7.29M-5.12M-1.76M1.18M-2.58M-4.09M3.87M10.27M-4.53M-5.13M-15.55M3.09M-3.71M-1.66M9.73M6.04M49.81M-2.12M6.87M8.48M2.31M0.32M2.70M22.62M16.02M5.72M9.14M11.21M3.92M-6.58M4.48M-4.00M-7.18M4.31M22.32M6.29M2.23M8.33M22.09M81.46M99.53M157.19M71.04M326.21M193.16M104.05M90.73M51.15M32.52M39.09M39.66M27.18M27.67M23.85M24.02M12.03M10.72M15.04M9.97M-3.24M
Non-operating items
Interest & Investment Income (Quarter) -6.31M-5.58M-4.17M-4.62M-4.80M-4.62M-5.32M-6.58M-8.46M-8.60M-8.71M
Other Non Operating Income (Quarter) -0.02M-0.19M0.01M0.13M0.33M0.02M-0.06M0.05M-0.02M0.02M-0.11M-0.13M-0.02M0.05M-0.16M0.04M-0.19M-0.36M-0.03M-0.26M-0.18M0.37M-0.14M0.02M0.20M0.14M0.14M0.27M0.27M0.09M0.09M0.09M0.10M-0.15M0.04M0.32M-2.76M0.24M-0.42M0.24M0.31M0.31M0.70M1.25M-1.14M-0.14M0.36M-1.14M-0.59M-0.59M-0.59M-0.59M
Non Operating Income (Quarter) -0.02M-0.19M0.01M0.13M0.33M0.02M-0.06M0.05M-0.02M0.02M-0.11M-0.13M-0.02M0.05M-0.16M0.04M-0.19M-0.36M-0.03M-0.26M-0.18M0.37M-0.14M0.02M0.20M0.14M0.14M0.27M0.27M0.09M0.09M0.09M0.10M-0.15M0.04M0.32M-2.76M0.24M-0.42M0.24M0.31M0.31M0.70M1.25M-1.14M-0.14M0.36M-1.14M-0.59M-0.59M-0.59M-0.59M
Net income details
EBT (Quarter) -3.37M-15.63M-12.44M-9.62M-6.11M-9.43M-10.81M-3.51M2.99M-11.31M-12.44M-22.60M-3.84M-10.76M-8.28M2.91M-0.93M49.81M-9.03M0.15M1.10M-5.13M-6.51M-3.69M16.53M10.88M0.62M3.91M5.81M-0.76M-14.97M-7.62M-17.18M-20.44M-9.24M8.65M-6.80M-14.22M-5.81M10.13M70.92M83.61M148.37M63.43M318.64M180.73M92.66M80.64M40.73M24.23M32.19M33.48M-8.02M23.04M19.05M21.63M6.96M4.14M6.58M1.36M-11.96M
Tax Provisions (Quarter) 0.04M-0.78M-4.92M-3.56M-2.27M-2.87M-3.97M-1.16M1.08M-4.30M0.21M-0.29M-0.64M-12.49M0.33M-0.33M-0.07M-0.08M-2.72M0.54M0.22M-0.37M-0.54M1.52M0.51M0.03M0.68M0.12M-54.24M-1.54M0.94M-7.29M-4.27M-2.52M2.35M0.24M-4.02M-5.03M3.44M15.80M21.75M34.91M16.23M83.53M47.32M21.39M21.13M8.74M6.42M7.72M9.10M10.10M5.55M4.71M5.62M1.69M1.34M2.27M-0.29M-3.40M
Profit After Tax (Quarter) -3.41M-14.85M-12.33M-9.78M-6.21M-10.25M-11.02M-3.71M3.07M-11.37M-12.65M-22.31M-3.21M-2.46M-8.61M3.24M-0.86M-7.64M-8.95M2.87M0.56M-6.06M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M14.22M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M-8.55M
Income from Continuing Operations (Quarter) -3.41M-14.85M-7.52M-6.07M-3.85M-6.56M-6.84M-2.35M1.91M-7.00M-12.65M-22.31M-3.21M1.74M-8.61M3.24M-0.86M49.81M-8.95M2.87M0.56M-5.34M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M-16.17M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M-8.55M
Consolidated Net Income (Quarter) -3.41M-14.85M-7.52M-6.07M-3.85M-6.56M-6.84M-2.35M1.91M-7.00M-12.65M-22.31M-3.21M1.74M-8.61M3.24M-0.86M49.81M-8.95M2.87M0.56M-5.34M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M-16.17M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M-8.55M
Income towards Parent Company (Quarter) -3.41M-14.85M-7.52M-6.07M-3.85M-6.56M-6.84M-2.35M1.91M-7.00M-12.65M-22.31M-3.21M1.74M-8.61M3.24M-0.86M49.81M-8.95M2.87M0.56M-5.34M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M-16.17M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M-8.55M
Net Income towards Common Stockholders (Quarter) -3.41M-14.85M-7.52M-6.07M-3.85M-6.56M-6.84M-2.35M1.91M-7.00M-12.65M-22.31M-3.21M1.74M-8.61M3.24M-0.86M49.81M-8.95M2.87M0.56M-5.34M-6.14M-3.14M15.01M10.37M0.58M3.24M5.69M53.49M-13.43M-8.56M-9.90M-16.17M-6.72M6.30M-7.04M-10.20M-0.79M6.70M55.12M61.86M113.46M47.20M235.11M133.41M71.27M59.51M31.99M17.81M24.47M24.38M-18.12M17.49M14.34M16.02M5.27M2.81M4.31M1.66M-8.55M
Additional items
EPS (Basic) (Quarter) -0.48-0.40-0.31-0.12-0.07-0.17-0.060.04-0.17-0.19-0.27-0.04-0.03-0.100.04-0.01-0.09-0.100.330.06-0.07-0.69-0.351.691.160.070.360.635.91-1.47-0.93-1.07-1.75-0.720.67-0.75-1.09-0.080.715.836.5311.884.8524.3113.727.646.443.721.962.702.72-1.992.021.651.880.680.330.540.20-1.07
EPS (Weighted Average and Diluted) (Quarter) 0.04-0.010.330.06-0.69-0.351.681.130.060.350.625.77-1.47-0.93-1.07-1.75-0.720.67-0.75-1.09-0.080.715.726.2811.614.7423.5113.197.486.383.691.942.702.71-1.992.001.651.870.660.330.540.20-1.06
Shares Outstanding (Weighted Average) (Quarter) 30.69M30.84M31.06M51.18M47.05M65.37M65.47M65.47M65.45M66.71M84.17M84.60M80.16M85.19M85.87M86.40M8.60M87.17M8.73M8.74M8.75M88.76M8.89M8.90M8.91M8.97M9.01M9.08M9.04M9.14M9.21M9.27M9.23M9.34M9.34M9.35M9.36M9.37M9.39M9.41M9.42M9.47M9.51M9.72M9.62M9.72M9.52M9.43M9.33M9.06M9.04M9.01M8.99M8.65M8.64M8.50M8.53M8.26M8.10M7.89M7.98M
Shares Outstanding (Diluted Average) (Quarter) 85.53M85.82M8.73M87.42M8.89M
EBITDA (Quarter) 3.60M-7.29M-11.80M-9.73M-6.81M-24.78M-10.88M-3.81M3.25M-19.72M-12.04M-22.31M-2.68M10.16M-8.72M3.62M-1.03M49.81M-9.02M9.15M-1.42M-5.79M-5.65M-15.07M15.32M19.61M0.86M2.92M5.95M53.41M-13.22M-8.37M-9.70M-17.40M-5.62M5.02M-8.89M-5.60M-0.61M6.83M55.41M62.11M113.71M47.44M241.14M133.59M71.41M59.64M29.49M18.04M24.68M24.61M12.62M17.49M14.34M16.02M5.27M19.32M23.87M18.75M5.93M
Interest Expenses (Quarter) 8.21M9.12M8.99M7.73M6.96M6.83M6.78M7.33M7.29M6.76M7.19M6.92M6.92M7.00M6.45M6.86M6.78M6.55M6.69M7.12M7.25M7.21M6.25M6.11M5.34M5.24M5.37M5.67M4.95M8.48M12.19M13.27M13.35M13.40M13.72M13.41M13.69M14.38M11.54M10.78M16.23M9.14M8.31M8.82M11.29M11.26M10.44M9.28M7.69M6.31M5.58M4.17M4.62M
Tax Rate (Quarter) -1.07%4.98%39.52%36.95%37.05%30.47%36.70%32.97%36.04%38.07%-1.71%1.29%16.55%116.13%-4.00%-11.24%7.43%0.93%-1,800.66%49.00%-4.25%5.66%14.75%9.21%4.71%5.35%17.27%2.12%7,184.24%10.28%-12.37%42.41%20.88%27.32%27.16%-3.59%28.29%86.46%33.93%22.28%26.01%23.53%25.59%26.21%26.18%23.08%26.21%21.46%26.50%23.99%27.19%-125.96%24.09%24.73%25.96%24.31%32.31%34.48%-21.42%28.48%