|
Cash & Equivalents
|
0.78B | 0.78B | 0.83B | 0.95B | 0.63B | 0.51B | 1.02B | 0.59B | 0.46B | 0.43B | 0.59B | 0.75B | 0.39B | 0.41B | 0.83B | 0.71B | 0.82B | 0.66B | 0.89B | 0.83B | 0.79B | 1.22B | 0.94B | 1.41B | 1.14B | 2.16B | 1.38B | 1.84B | 1.37B | 1.50B | 1.78B | 6.13B | 2.30B | 8.96B | 10.10B | 1.99B | 7.19B | 1.71B | 1.94B | 2.21B | 1.57B | 1.48B | 2.47B | 2.17B | 2.07B | 1.98B | 2.63B | 2.00B | 2.86B | 2.47B | 5.01B | 2.12B | 3.87B | 4.18B | 3.48B | 4.25B | 2.83B | 3.28B | 2.97B | 2.96B | 2.50B | 2.38B | 2.35B | 1.97B | 2.39B | 2.24B | 2.43B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | 0.06B | 0.05B | 0.05B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.78B | 0.78B | 0.83B | 0.95B | 0.63B | 0.51B | 1.02B | 0.59B | 0.46B | 0.43B | 0.59B | 0.75B | 0.39B | 0.41B | 0.83B | 0.76B | 0.86B | 0.71B | 0.93B | 0.83B | 0.79B | 1.22B | 0.94B | 1.41B | 1.14B | 2.16B | 1.38B | 1.84B | 1.37B | 1.50B | 1.78B | 6.13B | 2.30B | 8.96B | 10.10B | 1.99B | 7.19B | 1.71B | 1.94B | 2.21B | 1.57B | 1.48B | 2.47B | 2.17B | 2.07B | 1.98B | 2.63B | 2.00B | 2.86B | 2.47B | 5.01B | 2.12B | 3.87B | 4.18B | 3.48B | 4.25B | 2.83B | 3.28B | 2.97B | 2.96B | 2.50B | 2.38B | 2.35B | 1.97B | 2.39B | 2.24B | 2.43B |
|
Receivables - Net
|
0.08B | 0.07B | 0.24B | 0.31B | -0.01B | 0.41B | 0.42B | 0.50B | 0.38B | 0.53B | 0.44B | 0.41B | 0.58B | 0.59B | 0.50B | 0.64B | 0.71B | 0.94B | 0.85B | 0.89B | 1.11B | 1.08B | 0.94B | 0.56B | 1.26B | 0.66B | 0.88B | 0.61B | 0.66B | 0.69B | 0.51B | 0.77B | 1.27B | 1.11B | 0.91B | 0.88B | 0.74B | 0.92B | 0.88B | 0.64B | 0.71B | 0.80B | 0.76B | 0.98B | 0.70B | 0.50B | 0.48B | 0.87B | 0.98B | 0.58B | 0.50B | 0.64B | 0.52B | 0.77B | 0.84B | 0.46B | 0.92B | 0.66B | 0.69B | 0.19B | 0.20B | 0.25B | 0.30B | 0.24B | 0.22B | 0.36B | 0.54B |
|
Receivables - Other
|
| | | | | | | 0.18B | | 0.19B | 0.17B | 0.23B | 0.26B | 0.28B | 0.28B | 0.26B | 0.36B | 0.32B | 0.17B | 0.31B | 0.24B | 0.28B | 0.27B | 0.37B | 0.34B | 0.40B | 0.38B | 0.32B | 0.30B | 0.29B | 0.33B | 0.46B | 0.44B | 0.40B | 0.65B | | | | | | | | | | | | | | | | | | | | | 4.15B | | 4.29B | 4.40B | 4.47B | 4.70B | 4.87B | 5.16B | 5.41B | 5.43B | 5.52B | 5.85B |
|
Receivables
|
0.08B | 0.07B | 0.24B | 0.31B | -0.01B | 0.41B | 0.42B | 0.67B | 0.38B | 0.72B | 0.61B | 0.64B | 0.84B | 0.87B | 0.78B | 0.90B | 1.06B | 1.26B | 1.03B | 1.20B | 1.35B | 1.36B | 1.21B | 0.93B | 1.60B | 1.07B | 1.25B | 0.93B | 0.96B | 0.98B | 0.83B | 1.23B | 1.72B | 1.51B | 1.55B | 0.88B | 0.74B | 0.92B | 0.88B | 0.64B | 0.71B | 0.80B | 0.76B | 0.98B | 0.70B | 0.50B | 0.48B | 0.87B | 0.98B | 0.58B | 0.50B | 0.64B | 0.52B | 0.77B | 0.84B | 4.61B | 0.92B | 4.96B | 5.09B | 4.66B | 4.89B | 5.12B | 5.46B | 5.65B | 5.66B | 5.87B | 6.39B |
|
Prepaid Assets
|
| | | | | | | 0.08B | | | | 0.08B | | | | 0.08B | | | | 0.06B | 0.15B | 0.10B | 0.14B | 0.10B | 0.22B | 0.16B | 0.15B | 0.19B | 0.14B | 0.14B | 0.15B | 0.10B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 0.14B | | | | 0.15B | | | | 0.14B | | | | 0.14B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.17B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
2.40B | 2.53B | 3.81B | 3.57B | 7.67B | 10.50B | 11.03B | 11.97B | 12.68B | 15.32B | 14.85B | 15.13B | 19.75B | 19.35B | 20.77B | 20.85B | 19.95B | 19.90B | 20.15B | 21.73B | 21.91B | 21.63B | 22.12B | 22.77B | 22.90B | 15.92B | 15.30B | 14.32B | 14.63B | 15.14B | 15.96B | 17.69B | 18.14B | 20.55B | 22.39B | 24.43B | 19.76B | 22.01B | 22.09B | 20.38B | 21.18B | 22.24B | 22.20B | 22.28B | 16.43B | 18.97B | 14.42B | 15.62B | 17.94B | 22.16B | 25.10B | 28.67B | 30.07B | 27.32B | 26.26B | 27.55B | 26.99B | 27.05B | 27.34B | 26.15B | 25.92B | 26.43B | 28.32B | 29.80B | 30.26B | 31.14B | 31.53B |
|
Goodwill
|
1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.70B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 1.72B | 1.72B | 1.72B | 1.72B | 1.72B | 1.72B | 1.72B | 1.72B | 1.78B | 1.78B | 1.78B | 1.78B | 1.90B | 1.87B | 1.87B | 1.87B | 1.90B | 1.87B | 1.87B | 1.87B | 1.90B | 1.89B | 1.89B | 1.89B | 1.90B | 1.89B | 1.89B | 1.89B | 1.90B | 1.89B | 1.89B | 1.89B | 1.90B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B |
|
Intangibles
|
1.04B | 1.00B | 0.96B | 0.92B | 0.88B | 0.86B | 0.82B | 0.78B | 0.74B | 1.39B | 1.39B | 0.60B | 1.54B | 1.54B | 1.54B | 0.60B | 1.54B | 1.54B | 1.59B | 0.56B | 1.46B | 1.46B | 1.46B | 0.46B | 1.46B | 1.46B | 1.46B | 0.35B | 1.42B | 1.42B | 1.42B | 1.40B | 1.40B | 1.40B | 1.40B | 0.19B | 1.59B | 1.59B | 1.59B | 0.47B | 0.45B | 0.43B | 0.42B | 0.40B | 0.38B | 0.36B | 0.34B | 0.35B | 0.34B | 0.32B | 0.30B | 0.28B | 0.27B | 0.25B | 0.23B | 0.22B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B | 0.14B |
|
Goodwill & Intangibles
|
2.74B | 2.70B | 2.66B | 2.62B | 2.58B | 2.56B | 2.52B | 2.48B | 2.44B | 3.10B | 3.10B | 2.30B | 3.24B | 3.24B | 3.24B | 2.30B | 3.24B | 3.24B | 3.38B | 2.35B | 3.25B | 3.25B | 3.25B | 2.25B | 3.25B | 3.25B | 3.25B | 2.06B | 3.14B | 3.14B | 3.14B | 3.12B | 3.12B | 3.12B | 3.12B | 1.97B | 3.37B | 3.37B | 3.37B | 2.37B | 2.32B | 2.30B | 2.29B | 2.30B | 2.25B | 2.23B | 2.21B | 2.25B | 2.23B | 2.21B | 2.19B | 2.18B | 2.16B | 2.14B | 2.12B | 2.12B | 2.12B | 2.11B | 2.10B | 2.10B | 2.08B | 2.07B | 2.06B | 2.06B | 2.05B | 2.04B | 2.03B |
|
Long-Term Deferred Tax
|
0.85B | -0.02B | -0.13B | 0.94B | 0.08B | 1.09B | 1.12B | 1.24B | 1.39B | 1.44B | 1.47B | 1.26B | 1.29B | 1.23B | 1.22B | 1.29B | 1.32B | 1.29B | 1.28B | 1.21B | 1.23B | 1.19B | 1.22B | 1.25B | 1.24B | 1.31B | 1.37B | 1.28B | 1.30B | 1.29B | 1.29B | 1.29B | 1.26B | 1.29B | 1.26B | 0.73B | 0.72B | 0.72B | 0.71B | 0.74B | 0.73B | 0.74B | 0.94B | 1.09B | 1.39B | 1.32B | 1.31B | 1.24B | 1.40B | 1.32B | 1.12B | 1.58B | 1.33B | 1.65B | 1.77B | 2.06B | 2.21B | 2.18B | 2.18B | 2.33B | 2.26B | 2.29B | 2.28B | 2.00B | 2.16B | 2.11B | 2.10B |
|
Other Non-Current Assets
|
0.05B | 0.02B | 0.06B | 0.17B | -0.01B | | 0.30B | 0.29B | 0.25B | 0.34B | 0.33B | 0.34B | 0.46B | 0.46B | 0.38B | 0.38B | 0.34B | 0.35B | 0.31B | 0.28B | 0.35B | 0.30B | 0.36B | 0.32B | 0.46B | 0.34B | 0.37B | 0.38B | 0.32B | 0.34B | 0.37B | 0.26B | 0.26B | 0.23B | 0.25B | 0.24B | 0.24B | 0.25B | 0.27B | 0.29B | 0.30B | 0.35B | 0.40B | 0.38B | 0.54B | 0.50B | 0.54B | 0.48B | 0.43B | 0.56B | 0.54B | 0.49B | 0.42B | 0.66B | 0.79B | 0.80B | 0.83B | 0.91B | 0.97B | 0.94B | 1.07B | 1.08B | 0.93B | 0.95B | 0.93B | 0.88B | 0.90B |
|
Assets
|
7.67B | 7.70B | 8.73B | 9.41B | 13.49B | 16.47B | 17.74B | 18.84B | 19.25B | 22.33B | 22.07B | 21.91B | 26.55B | 26.14B | 27.80B | 28.93B | 27.98B | 27.74B | 28.03B | 29.68B | 30.03B | 30.06B | 30.51B | 31.50B | 32.41B | 24.68B | 23.62B | 22.53B | 22.05B | 23.04B | 24.41B | 26.40B | 28.34B | 30.13B | 31.76B | 34.42B | 27.93B | 30.08B | 30.46B | 231.18B | 29.87B | 30.97B | 32.39B | 284.93B | 26.95B | 28.84B | 25.04B | 324.40B | 29.71B | 33.30B | 39.04B | 553.33B | 43.34B | 41.63B | 40.26B | 631.51B | 41.09B | 41.58B | 41.66B | 40.29B | 39.71B | 40.59B | 42.58B | 43.47B | 45.26B | 45.37B | 46.55B |
|
Accounts Payables
|
0.21B | -0.91B | 0.14B | 0.31B | 0.02B | 0.67B | 0.62B | 0.63B | 0.66B | 0.74B | 0.70B | 0.83B | 1.01B | 0.82B | 0.83B | 1.04B | 1.39B | 1.10B | 1.12B | 0.87B | 1.42B | 1.39B | 2.05B | 1.19B | 1.25B | 0.94B | 0.82B | 0.65B | 0.56B | 0.65B | 0.97B | 1.08B | 1.71B | 1.74B | 1.40B | 2.04B | 1.25B | 0.95B | 0.83B | 0.88B | 0.74B | 0.93B | 1.07B | 0.81B | 1.00B | 0.92B | 0.80B | 0.72B | 0.84B | 1.21B | 0.87B | 0.94B | 1.05B | 0.99B | 1.14B | 1.25B | 1.58B | 1.38B | 1.59B | 2.28B | 2.02B | 2.01B | 2.20B | 2.79B | 2.47B | 2.50B | 2.92B |
|
Payables
|
0.21B | -0.91B | 0.14B | 0.31B | 0.02B | 0.67B | 0.62B | 0.63B | 0.66B | 0.74B | 0.70B | 0.83B | 1.01B | 0.82B | 0.83B | 1.04B | 1.39B | 1.10B | 1.12B | 0.87B | 1.42B | 1.39B | 2.05B | 1.19B | 1.25B | 0.94B | 0.82B | 0.65B | 0.56B | 0.65B | 0.97B | 1.08B | 1.71B | 1.74B | 1.40B | 2.04B | 1.25B | 0.95B | 0.83B | 0.88B | 0.74B | 0.93B | 1.07B | 0.81B | 1.00B | 0.92B | 0.80B | 0.72B | 0.84B | 1.21B | 0.87B | 0.94B | 1.05B | 0.99B | 1.14B | 1.25B | 1.58B | 1.38B | 1.59B | 2.28B | 2.02B | 2.01B | 2.20B | 2.79B | 2.47B | 2.50B | 2.92B |
|
Accumulated Expenses
|
-0.16B | -0.11B | 0.01B | 0.49B | 0.42B | 0.57B | 0.76B | 0.82B | 0.69B | 0.98B | 1.04B | 0.90B | 0.82B | 0.98B | 1.30B | 1.25B | 1.12B | 1.38B | 1.63B | 2.13B | 1.97B | 2.35B | 2.62B | 2.44B | 2.43B | 2.44B | 2.36B | 2.03B | 1.85B | 2.09B | 2.29B | 2.33B | 2.22B | 2.44B | 2.82B | 2.62B | 2.61B | 2.99B | 3.41B | 2.94B | 3.00B | 3.31B | 3.62B | 3.80B | 1.97B | 2.55B | 3.35B | 3.43B | 4.38B | 5.79B | 7.40B | 7.91B | 8.14B | 6.77B | 6.73B | 6.10B | 5.47B | 5.69B | 5.98B | 5.25B | 5.38B | 5.70B | 6.40B | 6.09B | 6.16B | 6.07B | 6.39B |
|
Non-Current Debt
|
0.08B | 0.08B | 0.67B | 1.41B | 3.97B | 6.35B | 6.74B | 7.20B | 7.33B | 9.30B | 9.41B | 8.87B | 12.69B | 12.11B | 12.88B | 13.05B | 11.90B | 11.36B | 10.80B | 10.47B | 9.99B | 8.99B | 7.81B | 8.92B | 9.06B | 5.84B | 6.16B | 6.12B | 6.36B | 6.74B | 7.24B | 8.87B | 9.80B | 11.19B | 12.58B | 14.82B | 9.31B | 10.20B | 10.16B | 9.95B | 10.01B | 10.68B | 11.27B | 11.08B | 10.39B | 10.84B | 5.57B | 5.64B | 5.57B | 5.59B | 7.53B | 7.75B | 8.94B | 9.37B | 9.26B | 12.35B | 12.31B | 12.30B | 12.11B | 11.30B | 10.74B | 10.69B | 10.75B | 11.32B | 12.45B | 12.01B | 12.00B |
|
Minority Interest
|
0.43B | 0.45B | 0.47B | 0.53B | 0.55B | | | 0.60B | 0.67B | 0.78B | 0.72B | 1.09B | 0.62B | 1.26B | 1.45B | 1.56B | 1.64B | 1.98B | 2.12B | 1.95B | 2.18B | 2.28B | 2.44B | 2.44B | 0.19B | 0.20B | 0.18B | 0.18B | 0.18B | 0.17B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.21B | 0.21B | 0.16B | 0.15B | 3.58B | 0.14B | 0.10B | 3.79B | 3.82B | 2.53B | 2.87B | 3.31B | 3.83B | 4.52B | 5.21B | 6.12B | 6.61B | 6.79B | 6.15B | 5.45B | 5.25B | 4.92B | 5.07B | 5.15B | 4.90B | 5.21B | 5.27B | 5.55B | 4.33B | 4.10B | 4.39B | 4.33B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.57B | 0.56B | 0.54B | 0.61B | 0.64B | 0.62B | 0.62B | 0.84B | 0.84B | 0.86B | 0.91B | 0.99B | 0.99B | 0.99B | 1.02B | 1.02B | 1.01B | 0.98B | 0.99B | 0.95B | 1.14B | 1.14B | 0.97B | 0.94B | 0.92B | 0.89B |
|
Other Non-Current Liabilities
|
2.08B | 2.05B | 2.85B | 2.87B | 6.49B | | | 6.43B | | 8.57B | 8.66B | 8.08B | 11.84B | 11.24B | 11.42B | 11.54B | 10.36B | 9.81B | 9.25B | 8.91B | 8.41B | 6.88B | 5.68B | 6.80B | 6.93B | 3.03B | 3.36B | 3.32B | 3.55B | 3.95B | 4.45B | 5.47B | 6.39B | 7.71B | 9.11B | 0.00B | 5.83B | 0.00B | 0.00B | 0.03B | | | | | | | | | | | | | | | | 2.12B | | 2.09B | 2.19B | 2.39B | 2.14B | 2.36B | 2.62B | 2.81B | 3.36B | 2.80B | 3.00B |
|
Total Non-Current Liabilities
|
0.43B | 0.45B | 0.47B | | 0.55B | | | 4.16B | | 4.48B | 4.84B | 4.58B | 4.68B | 4.64B | 5.53B | 6.17B | 6.26B | 5.93B | 6.28B | 6.39B | 6.84B | 7.37B | 8.44B | 7.37B | 7.52B | 7.74B | 7.59B | 6.97B | 6.59B | 6.98B | 7.61B | 8.42B | 8.84B | 9.16B | 9.19B | 20.69B | 8.58B | 15.44B | 15.75B | 37.69B | | | | | | | | | | | | | | | | 195.23B | | 20.40B | 20.66B | 19.82B | 19.09B | 19.55B | 20.49B | 21.17B | 22.03B | 21.49B | 22.19B |
|
Total Liabilities
|
2.51B | 2.50B | 3.31B | 2.87B | 7.04B | 9.35B | 10.09B | 10.59B | 10.82B | 13.05B | 13.50B | 12.66B | 16.52B | 15.88B | 16.96B | 17.72B | 16.61B | 15.74B | 15.53B | 15.30B | 15.26B | 14.25B | 14.12B | 14.16B | 14.45B | 10.77B | 10.95B | 10.30B | 10.14B | 10.93B | 12.06B | 13.89B | 15.23B | 16.87B | 18.30B | 20.69B | 14.41B | 15.44B | 15.75B | 37.72B | 15.73B | 16.91B | 17.76B | 55.88B | 15.37B | 16.35B | 11.54B | 66.35B | 12.88B | 14.75B | 18.16B | 144.63B | 21.10B | 20.30B | 20.52B | 197.35B | 22.37B | 22.49B | 22.85B | 22.21B | 21.23B | 21.91B | 23.11B | 23.97B | 25.39B | 24.29B | 25.19B |
|
Total Debt
|
0.08B | 0.08B | 0.67B | 1.41B | 3.97B | 6.35B | 6.74B | 7.20B | 7.33B | 9.30B | 9.41B | 8.87B | 12.69B | 12.11B | 12.88B | 13.05B | 11.90B | 11.36B | 10.80B | 10.47B | 9.99B | 8.99B | 7.81B | 8.92B | 9.06B | 5.84B | 6.16B | 6.12B | 6.36B | 6.74B | 7.24B | 8.87B | 9.80B | 11.19B | 12.58B | 14.82B | 9.31B | 10.20B | 10.16B | 9.95B | 10.01B | 10.68B | 11.27B | 11.08B | 10.39B | 10.84B | 5.57B | 5.64B | 5.57B | 5.59B | 7.53B | 7.75B | 8.94B | 9.37B | 9.26B | 12.35B | 12.31B | 12.30B | 12.11B | 11.30B | 10.74B | 10.69B | 10.75B | 11.32B | 12.45B | 12.01B | 12.00B |
|
Common Equity
|
5.16B | 5.20B | 5.42B | 6.02B | 6.45B | 6.58B | 7.07B | 7.65B | 7.76B | 8.51B | 7.85B | 8.16B | 9.41B | 9.01B | 9.39B | 9.66B | 9.73B | 10.02B | 10.39B | 12.43B | 12.60B | 13.53B | 13.95B | 14.89B | 14.21B | 13.72B | 12.49B | 12.05B | 11.73B | 11.94B | 12.16B | 12.33B | 12.91B | 13.07B | 13.26B | 13.51B | 13.32B | 14.48B | 14.55B | 13.61B | 14.01B | 13.96B | 14.54B | 15.02B | 11.51B | 12.43B | 13.44B | 14.53B | 16.76B | 18.48B | 20.81B | 21.64B | 22.20B | 20.06B | 18.39B | 17.97B | 17.07B | 17.46B | 17.46B | 16.90B | 17.54B | 17.79B | 18.57B | 18.69B | 18.48B | 19.59B | 19.89B |
|
Shareholder's Equity
|
3.43B | 3.35B | 0.02B | 6.02B | 3.44B | 6.58B | 7.07B | 7.65B | 7.76B | 8.51B | 7.85B | 8.16B | 9.41B | 9.01B | 9.39B | 9.66B | 9.73B | 10.02B | 10.39B | 12.43B | 12.60B | 13.53B | 13.95B | 14.89B | 14.21B | 13.72B | 12.49B | 12.05B | 11.73B | 11.94B | 12.16B | 12.33B | 12.91B | 13.07B | 13.26B | 13.51B | 13.32B | 14.48B | 14.55B | 13.61B | 14.01B | 13.96B | 14.54B | 15.02B | 11.51B | 12.43B | 13.44B | 14.53B | 16.76B | 18.48B | 20.81B | 21.64B | 22.20B | 20.06B | 18.39B | 17.97B | 17.07B | 17.46B | 17.46B | 16.90B | 17.54B | 17.79B | 18.57B | 18.69B | 18.48B | 19.59B | 19.89B |
|
Liabilities and Shareholders Equity
|
7.67B | 7.70B | 8.73B | 9.41B | 13.49B | 16.47B | 17.74B | 18.84B | 19.25B | 22.33B | 22.07B | 21.91B | 26.55B | 26.14B | 27.80B | 28.93B | 27.98B | 27.74B | 28.03B | 29.68B | 30.03B | 30.06B | 30.51B | 31.50B | 32.41B | 24.68B | 23.62B | 22.53B | 22.05B | 23.04B | 24.41B | 26.40B | 28.34B | 30.13B | 31.76B | 34.42B | 27.93B | 30.08B | 30.46B | 231.18B | 29.87B | 30.97B | 32.39B | 284.93B | 26.95B | 28.84B | 25.04B | 324.40B | 29.71B | 33.30B | 39.04B | 553.33B | 43.34B | 41.63B | 40.26B | 631.51B | 41.09B | 41.58B | 41.66B | 40.29B | 39.71B | 40.59B | 42.58B | 43.47B | 45.26B | 45.37B | 46.55B |
|
Retained Earnings
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.47B | 0.30B | 0.21B | -0.05B | 0.39B | 0.76B | 0.97B | 0.74B | 0.51B | 0.41B | 0.34B | 0.30B | 0.30B | 0.23B | 0.22B | 0.12B | 0.08B | 0.10B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.05B | -0.03B | -0.03B | -0.03B | -0.06B | -0.04B | -0.04B | -0.03B | -0.03B | 0.46B | 0.61B | -0.87B | -0.57B | -0.04B | 0.34B | 1.41B | 2.13B | 3.03B | 3.65B | 3.81B | 2.80B | 1.87B | 1.75B | 1.16B | 1.16B | 1.11B | 0.66B | 0.80B | 0.61B | 0.76B | 0.81B | 0.32B | 0.36B | 0.18B |
|
Treasury Shares
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 0.09B | 0.00B | 0.09B | 0.07B | 0.07B | | 0.07B | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.04B | 0.03B |