|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 5.01B | 2.12B | 3.87B | 4.18B | 3.48B | 4.25B | 2.83B | 3.28B | 2.97B | 2.96B | 2.50B | 2.38B | 2.35B | 1.97B | 2.39B | 2.24B | 2.43B | 2.63B | 2.45B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 5.01B | 2.12B | 3.87B | 4.18B | 3.48B | 4.25B | 2.83B | 3.28B | 2.97B | 2.96B | 2.50B | 2.38B | 2.35B | 1.97B | 2.39B | 2.24B | 2.43B | 2.63B | 2.45B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.50B | 0.64B | 0.52B | 0.77B | 0.84B | 0.46B | 0.92B | 0.66B | 0.69B | 0.19B | 0.20B | 0.25B | 0.30B | 0.24B | 0.22B | 0.36B | 0.54B | 0.29B | 0.57B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15B | | 4.29B | 4.40B | 4.47B | 4.70B | 4.87B | 5.16B | 5.41B | 5.43B | 5.52B | 5.85B | 6.36B | 6.40B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.50B | 0.64B | 0.52B | 0.77B | 0.84B | 4.61B | 0.92B | 4.96B | 5.09B | 4.66B | 4.89B | 5.12B | 5.46B | 5.65B | 5.66B | 5.87B | 6.39B | 6.65B | 6.97B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.24B | 1.64B | 0.29B | 0.04B | 3.41B | 0.03B | 4.34B | 4.44B | 0.08B | 2.68B | 0.08B | 0.14B | 3.13B | 3.90B | 0.12B | 0.27B | 31.53B | 32.21B | 32.75B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89B | 1.89B | 1.90B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | 1.90B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.30B | 0.28B | 0.27B | 0.25B | 0.23B | 0.22B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 2.19B | 2.18B | 2.16B | 2.14B | 2.12B | 2.11B | 2.12B | 2.11B | 2.10B | 2.10B | 2.08B | 2.07B | 2.06B | 2.06B | 2.05B | 2.04B | 2.03B | 2.02B | 2.01B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.12B | 1.58B | 1.33B | 1.65B | 1.77B | 2.06B | 2.21B | 2.18B | 2.18B | 2.33B | 2.26B | 2.29B | 2.28B | 2.00B | 2.16B | 2.11B | 2.10B | 2.06B | 2.07B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.54B | 0.49B | 0.42B | 0.66B | 0.79B | 0.80B | 0.83B | 0.91B | 0.97B | 0.94B | 1.07B | 1.08B | 0.93B | 0.95B | 0.93B | 0.88B | 0.90B | 1.16B | 1.04B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.30B | 39.04B | 255.27B | 43.34B | 41.63B | 40.26B | 309.59B | 41.09B | 41.58B | 41.66B | 202.31B | 39.71B | 40.59B | 42.58B | 43.47B | 45.26B | 45.37B | 46.55B | 47.71B | 48.33B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 0.87B | 0.94B | 1.05B | 0.99B | 1.14B | 1.25B | 1.58B | 1.38B | 1.59B | 2.28B | 2.02B | 2.01B | 2.20B | 2.79B | 2.47B | 2.50B | 2.92B | 2.89B | 3.11B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 0.87B | 0.94B | 1.05B | 0.99B | 1.14B | 1.25B | 1.58B | 1.38B | 1.59B | 2.28B | 2.02B | 2.01B | 2.20B | 2.79B | 2.47B | 2.50B | 2.92B | 2.89B | 3.11B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79B | 7.40B | 7.91B | 8.14B | 6.77B | 6.73B | 6.10B | 5.47B | 5.69B | 5.98B | 5.25B | 5.38B | 5.70B | 6.40B | 6.09B | 6.16B | 6.07B | 6.39B | 6.41B | 6.40B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 7.53B | 1.91B | 8.94B | 9.37B | 9.26B | 12.35B | 1.97B | 0.02B | 12.11B | 11.30B | 10.74B | 10.69B | 10.75B | 11.32B | 12.45B | 12.01B | 12.00B | 12.45B | 13.28B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.04B | 1.28B | 1.34B | 1.72B | 1.64B | 1.63B | 1.35B | 1.18B | 0.94B | 0.89B | 0.89B | 0.80B | 1.38B | 1.49B | 4.33B | 1.38B | 1.40B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.86B | 0.91B | 0.99B | 0.99B | 0.99B | 1.02B | 1.02B | 1.01B | 0.98B | 0.99B | 0.95B | 1.14B | 1.14B | 0.97B | 0.94B | 0.92B | 0.89B | 0.86B | 0.88B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.75B | 0.86B | 0.94B | 1.03B | 1.08B | 3.00B | 3.22B | 3.24B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.65B | 22.36B | 22.49B | 22.85B | 3.32B | 21.23B | 21.16B | 22.25B | 23.04B | 24.36B | 23.22B | 22.19B | 22.60B | 23.67B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.75B | 18.16B | 33.95B | 21.10B | 20.30B | 20.52B | 44.69B | 22.37B | 22.49B | 22.85B | 3.32B | 21.23B | 21.91B | 23.11B | 23.97B | 25.39B | 24.29B | 25.19B | 25.83B | 26.91B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 7.53B | 1.91B | 8.94B | 9.37B | 9.26B | 12.35B | 1.97B | 0.02B | 12.11B | 11.30B | 10.74B | 10.69B | 10.75B | 11.32B | 12.45B | 12.01B | 12.00B | 12.45B | 13.28B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48B | 20.81B | 21.64B | 9.66B | 8.63B | 18.39B | 17.97B | 17.07B | 17.46B | 17.46B | 6.82B | 17.54B | 17.79B | 18.57B | 8.21B | 18.48B | 8.35B | 8.39B | 20.50B | 8.37B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.41B | 20.81B | 9.42B | 9.66B | 8.63B | 7.59B | 7.66B | 7.09B | 7.22B | 17.46B | 6.82B | 6.96B | 17.79B | 7.01B | 18.69B | 7.98B | 19.59B | 19.89B | 20.50B | 8.37B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.30B | 39.04B | 255.27B | 43.34B | 41.63B | 40.26B | 309.59B | 41.09B | 41.58B | 41.66B | 202.31B | 39.71B | 40.59B | 42.58B | 43.47B | 45.26B | 45.37B | 46.55B | 47.71B | 48.33B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 3.03B | -0.02B | -0.03B | 2.80B | 1.87B | 1.75B | -0.02B | 1.16B | -0.04B | 0.66B | -0.03B | -0.03B | -0.01B | -0.04B | 0.32B | 0.36B | -0.01B | 0.19B | -0.02B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.03B |