Blackstone Income Statement (2009-2025) | BX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 44.91M406.42M597.02M725.35M701.24M550.09M784.00M1,084.02M1,153.27M1,308.28M124.08M915.11M952.04M627.20M1,223.09M1,217.11M1,246.47M1,440.47M1,216.85M2,709.38M1,526.67M2,257.86M1,679.43M2,020.77M2,512.36M1,225.20M11.57M897.42M932.35M1,192.43M1,431.68M1,569.37M1,914.72M1,535.73M1,735.36M1,959.21M1,769.13M2,632.57M1,926.58M504.98M2,024.87M1,486.81M1,735.11M2,091.48M3,075.96M2,516.07M3,032.90M3,628.92M5,298.87M5,291.35M6,224.27M5,762.66M5,126.28M629.22M1,058.11M1,704.06M1,381.85M2,814.69M2,541.28M1,285.02M3,687.83M2,796.38M3,663.19M3,082.57M3,289.46M3,711.90M3,088.64M
Cost of Revenue 102.97M99.36M96.93M122.07M109.52M113.04M127.46M131.43M114.44M120.15M122.87M129.17M139.77M145.11M131.44M137.46M143.28M168.40M157.56M155.11M148.53M157.25M150.89M172.67M153.29M
Gross Profit 1,050.29M1,208.92M27.15M793.03M842.51M514.16M1,095.63M1,085.68M1,132.03M1,320.32M1,093.97M2,580.21M1,386.89M2,112.75M1,547.99M1,883.32M2,369.08M1,056.80M-145.99M742.31M783.83M1,035.17M1,280.80M1,396.70M1,761.43M
Operating items
Amortization - Intangibles 39.51M39.51M39.51M
Selling, General & Administrative 105.60M112.28M110.64M115.06M106.38M121.18M114.29M124.50M129.39M126.12M124.93M185.88M142.77M135.74M139.17M131.06M109.31M117.36M119.44M128.34M135.55M136.49M128.01M149.40M130.97M146.86M158.66M139.61M123.05M130.99M124.32M163.27M109.39M119.55M121.04M138.61M126.71M145.83M168.81M153.52M146.06M175.31M171.07M186.97M157.57M169.05M171.04M214.12M185.12M205.06M218.00M309.67M240.67M289.29M270.37M292.34M273.39M275.03M279.19M289.69M369.95M311.93M340.94M339.09M332.37M360.82M383.58M
Other Operating Expenses -1.68M939.43M987.15M1,054.94M-3.25M1,006.58M811.48M865.24M861.48M92.90M-273.02M-141.50M641.03M604.08M712.22M754.62M725.79M797.40M666.97M1,202.14M752.30M953.29M927.12M673.68M-5.64M3.98M-0.81M10.26M-5.61M7.93M-0.42M52.85M-4.21M-59.66M-35.57M-33.78M-59.32M675.34M9.37M46.92M10.30M-17.12M93.27M-6.40M138.20M-55.60M-192.20M-143.54M60.30M27.90M64.20M50.70M72.90M155.60M199.40M-243.24M-14.20M-31.70M63.80M-110.93M44.82M19.63M-96.31M155.60M-73.61M-225.10M28.70M
Operating Expenses 922.36M1,051.71M1,097.79M1,170.00M1,100.71M1,127.77M925.77M989.74M990.86M984.83M540.93M871.44M783.79M739.82M851.39M885.68M835.10M914.76M786.40M1,330.47M887.85M1,089.78M1,055.14M823.09M1,142.57M914.43M477.00M556.88M-617.71M-712.60M-773.78M-824.48M-921.77M-881.19M-904.51M-1044.90M982.93M1,016.38M1,017.63M495.10M1,041.16M862.24M947.22M1,114.03M-638.08M1,172.68M1,332.85M1,612.11M2,051.45M2,272.33M2,654.36M2,498.48M2,197.02M744.11M961.36M1,070.53M1,189.35M1,475.31M1,374.90M941.57M1,790.41M1,632.71M1,896.10M1,500.12M1,894.43M1,932.60M1,750.69M
Operating Income 59.43M224.09M-513.79M-78.41M58.72M-225.65M244.24M200.00M296.93M405.56M307.57M1,249.74M499.04M1,022.97M492.85M1,060.23M1,226.51M142.37M-622.99M185.43M1,401.54M1,747.78M2,054.57M2,221.18M2,683.20M
EBIT -910.81M-586.90M-421.70M-358.67M-220.49M-629.25M155.07M213.24M59.43M224.09M-513.79M-78.41M58.72M-225.65M244.24M200.00M296.93M405.56M307.57M1,249.74M499.04M1,022.97M492.85M1,060.23M1,226.51M142.37M-622.99M185.43M1,401.54M1,747.78M2,054.57M2,221.18M2,683.20M805.68M935.84M1,474.74M935.47M1,729.03M1,017.14M-4.71M1,156.03M729.29M1,064.31M1,068.03M-2724.21M1,541.04M1,840.65M2,126.21M3,415.67M3,190.07M3,717.31M3,434.61M3,047.64M-149.59M178.44M702.52M362.80M1,535.07M1,227.90M263.81M1,987.86M1,317.22M1,921.28M1,676.81M1,570.72M2,051.45M1,572.87M
Non-operating items
Non Operating Investment Income 53.19M-10.95M64.81M69.20M-29.80M105.27M140.97M159.98M120.18M128.01M-100.39M65.53M89.16M-4.76M138.16M127.64M148.58M132.06M119.85M399.82M166.53M226.52M129.59M11.37M206.20M56.82M-79.35M20.96M-8.51M105.14M143.10M2,141.87M1,198.44M830.53M1,012.52M1,103.22M1,051.65M1,176.39M1,078.80M-403.18M1,148.68M597.95M712.95M1,014.23M-4196.22M1,562.70M2,131.21M2,500.94M3,993.22M3,986.68M4,756.03M4,052.79M3,418.50M-1249.23M-922.22M-13.99M-495.68M835.40M554.14M-661.02M1,638.68M696.14M1,663.04M544.14M1,169.51M1,605.66M695.47M
Interest & Investment Income 2.13M2.29M6.70M11.56M8.89M6.95M10.07M10.30M9.49M8.85M9.09M10.00M7.64M9.27M10.28M13.17M12.56M13.81M19.89M18.25M14.07M15.34M18.11M22.29M21.92M21.96M26.24M24.83M23.07M22.29M21.82M28.54M28.50M33.70M36.97M40.52M35.38M40.07M48.60M47.88M44.08M43.69M42.48M52.15M35.08M23.92M26.50M39.73M31.41M31.02M35.05M63.17M54.48M62.08M52.42M102.63M90.48M148.50M109.13M168.37M97.84M105.00M109.77M98.55M97.42M100.39M107.54M
Other Non Operating Income -34.76M58.30M73.81M79.34M171.80M-45.19M-74.65M-329.40M662.00M288.14M248.23M-135.96M-144.27M67.21M40.97M87.95M206.00M70.16M138.59M8.68M140.43M93.56M82.02M-16.87M100.37M19.14M30.70M61.40M73.51M66.13M110.05M63.45M485.82M110.60M73.52M66.84M-59.23M130.32M61.13M223.06M29.88M-327.97M158.37M108.75M33.15M123.26M127.12M132.31M81.84M51.64M-104.34M1.18M-52.87M71.06M87.59M-49.08M-188.37M-17.77M44.93M42.84M20.07M57.58M136.33M108.63M
Non Operating Income -45.19M-74.65M-329.40M662.00M288.14M248.23M-135.96M-144.27M67.21M40.97M87.95M206.00M70.16M138.59M8.68M140.43M93.56M82.02M-16.87M100.37M19.14M30.70M61.40M73.51M66.13M110.05M63.45M485.82M110.60M73.52M66.84M-59.23M130.32M61.13M223.06M29.88M-327.97M158.37M101.06M63.70M123.26M126.72M94.99M113.89M51.64M-104.34M1.18M-31.34M65.86M87.59M-49.08M-188.37M-17.77M44.93M42.84M-21.17M57.58M136.33M108.63M
Net income details
EBT -912.21M-586.99M-426.96M-365.31M-227.67M-636.93M143.30M198.64M117.21M248.80M-994.41M705.66M456.38M135.61M235.74M187.17M478.58M566.67M518.39M1,584.91M708.97M1,306.66M632.97M1,338.12M1,463.35M392.79M-482.29M440.91M333.79M510.53M719.30M818.39M1,059.08M764.59M894.29M1,400.13M896.80M1,689.71M975.79M-49.35M1,114.03M685.70M1,010.95M1,007.34M-2765.86M1,501.76M1,801.11M2,080.51M3,370.69M3,145.75M3,664.90M3,378.06M2,980.89M-219.23M97.93M602.20M258.36M1,426.98M1,117.30M155.08M1,879.65M1,208.61M1,809.94M1,561.28M1,452.60M1,915.63M1,446.58M
Tax Provisions 17.73M10.88M52.55M18.06M9.63M19.39M-4.22M59.87M38.85M64.20M-7.64M250.30M38.75M41.34M39.24M65.70M50.99M56.08M57.48M91.09M54.10M83.28M79.11M74.69M99.34M43.25M1.57M46.23M9.15M47.41M27.71M48.09M57.44M29.61M59.51M596.59M54.49M138.73M26.80M29.37M41.20M38.74M-156.80M28.95M-158.70M147.41M101.00M266.31M-0.45M288.25M458.90M437.69M483.28M36.51M94.23M-141.15M47.67M223.27M196.56M45.96M283.67M260.25M245.30M232.45M243.83M289.49M209.66M
Profit After Tax 929.94M-597.87M-479.51M-383.38M-237.31M-656.32M147.53M138.78M78.36M184.60M-986.77M455.36M417.63M94.28M196.50M121.47M427.59M510.59M460.92M1,493.82M654.88M1,223.38M553.86M1,263.43M1,364.00M349.53M-483.86M394.68M324.64M463.11M691.59M770.31M1,001.64M734.98M834.78M803.54M842.30M1,550.98M948.99M-78.72M1,072.88M646.96M1,167.73M978.39M-2607.16M1,354.35M1,700.15M1,814.16M3,371.14M2,857.50M3,205.99M2,940.37M2,497.61M-255.75M3.70M743.34M210.68M1,203.71M920.74M109.12M1,595.98M948.36M1,564.64M1,328.83M1,208.77M1,626.13M1,236.92M
Equity Income 89.30M94.30M-86.40M38.50M58.10M
Net Income - Minority -260.24M-274.44M-337.38M-540.28M-571.96M
Income from Non-Controlling Interests -41.03M164.28M176.18M143.25M-121.38M-193.32M-44.36M-10.97M-42.70M-92.75M-262.21M-22.68M197.64M239.93M-157.61M-76.41M62.32M27.94M51.19M246.00M45.79M140.06M55.49M170.35M81.80M66.72M30.67M-410.23M40.09M64.73M-93.42M435.93M138.69M112.94M113.45M132.36M155.50M129.08M143.10M-68.80M186.83M80.74M88.41M120.80M-645.08M294.38M259.76M308.06M386.85M431.52M486.91M320.03M216.38M-216.71M-62.09M-80.47M74.87M89.44M-92.58M-430.54M102.83M100.58M202.93M67.49M100.55M240.84M125.89M
Income from Continuing Operations -929.94M-597.87M-479.51M-383.38M-237.31M-656.32M147.53M138.78M78.36M184.60M-986.77M455.36M417.63M94.28M196.50M121.47M427.59M510.59M460.92M1,493.82M654.88M1,223.38M553.86M1,263.43M1,364.00M349.53M-483.86M394.68M324.64M463.11M691.59M770.31M1,001.64M734.98M834.78M803.54M842.30M1,550.98M948.99M-78.72M1,072.83M646.96M1,167.75M978.39M-2607.16M1,354.35M1,700.11M1,814.19M3,371.14M2,857.50M3,205.99M2,940.37M2,497.61M-255.75M3.70M743.34M210.68M1,203.71M920.74M109.12M1,595.98M948.36M1,564.64M1,328.83M1,208.77M1,626.13M1,236.92M
Consolidated Net Income -929.94M-597.87M-479.51M-383.38M-237.31M-656.32M147.53M138.78M78.36M184.60M-986.77M455.36M417.63M94.28M196.50M121.47M427.59M510.59M460.92M1,493.82M654.88M1,223.38M553.86M1,263.43M1,364.00M349.53M-483.86M394.68M324.64M463.11M691.59M770.31M1,001.64M734.98M834.78M803.54M842.30M1,550.98M948.99M-78.72M1,072.83M646.96M1,167.75M978.39M-2607.16M1,354.35M1,700.11M1,814.19M3,371.14M2,857.50M3,205.99M2,940.37M2,497.61M-255.75M3.70M743.34M210.68M1,203.71M920.74M109.12M1,595.98M948.36M1,564.64M1,328.83M1,208.77M1,626.13M1,236.92M
Income towards Parent Company -1190.17M-872.31M-816.89M-923.66M-809.26M-656.32M147.53M138.78M78.36M184.60M-986.77M455.36M417.63M94.28M196.50M121.47M427.59M510.59M460.92M1,493.82M654.88M1,223.38M553.86M1,263.43M1,364.00M349.53M-483.86M394.68M324.64M463.11M691.59M770.31M1,001.64M734.98M834.78M803.54M842.30M1,550.98M948.99M-78.72M1,072.83M646.96M1,167.75M978.39M-2607.16M1,354.35M1,700.11M1,814.19M3,371.14M2,857.50M3,205.99M2,940.37M2,497.61M-255.75M3.70M743.34M210.68M1,203.71M920.74M109.12M1,595.98M948.36M1,564.64M1,328.83M1,208.77M1,626.13M1,236.92M
Preferred Dividend Payments 117.68M158.96M246.09M295.99M363.75M260.49M283.45M278.75M579.98M327.85M-2.11M
Net Income towards Common Stockholders -1190.17M-872.31M-816.89M-923.66M-809.26M-656.32M147.53M138.78M78.36M184.60M-986.77M455.36M417.63M94.28M196.50M121.47M427.59M510.59M460.92M1,493.82M654.88M1,223.38M553.86M1,263.43M629.45M134.17M-254.70M725.22M277.44M357.59M558.99M663.72M815.66M597.89M661.38M-603.51M646.62M742.04M770.59M-12.98M1,072.83M646.96M1,167.75M978.39M-2607.16M1,354.35M1,700.11M1,814.19M3,371.14M2,857.50M3,205.99M2,940.37M2,497.61M-255.75M3.70M743.34M210.68M1,203.71M920.74M109.12M1,595.98M948.36M1,564.64M1,328.83M1,208.77M1,626.13M1,236.92M
Additional items
EPS (Basic) -2.43-1.85-0.120.380.100.18-0.560.960.12-0.140.240.190.290.360.291.050.440.850.410.901.010.21-0.400.310.230.310.480.560.680.510.57-0.910.551.090.65-0.020.710.451.151.45-1.580.811.141.072.471.821.941.931.66-0.040.000.750.120.790.730.201.120.581.021.730.800.980.80
EPS (Weighted Average and Diluted) -1.850.400.380.170.380.11-0.140.240.190.290.360.291.040.440.850.410.891.000.21-0.400.230.230.300.470.550.680.500.55-0.910.531.090.64-0.010.710.451.151.45-1.580.811.131.072.461.821.941.921.66-0.040.000.750.110.790.730.201.110.581.021.730.800.980.80
Shares Outstanding (Weighted Average) 333.43M354.40M364.02M447.74M476.29M475.58M506.99M665.45M674.48M681.79M682.44M678.85M674.51M674.08M675.96M675.90M676.31M698.53M700.18M696.93M709.03M721.14M722.23M719.77M734.33M738.75M742.35M740.66M746.06M758.48M757.96M755.20M759.80M769.19M768.23M766.49M771.80M782.39M782.63M
Shares Outstanding (Diluted Average) 354.40M370.10M364.02M457.65M483.64M517.39M666.25M1,210.57M1,210.73M1,209.11M1,206.96M1,200.48M1,200.59M676.22M676.17M676.31M1,204.41M700.53M697.26M709.91M721.27M722.43M720.13M734.97M739.14M742.50M740.94M746.64M758.55M758.05M755.42M760.26M769.23M768.28M766.65M772.43M782.40M782.68M
EBITDA -910.81M-586.90M-421.70M-358.67M-220.49M-629.25M155.07M213.24M59.43M224.09M-513.79M-78.41M58.72M-225.65M244.24M200.00M296.93M405.56M307.57M1,249.74M499.04M1,022.97M492.85M1,060.23M1,226.51M142.37M-622.99M185.43M1,401.54M1,747.78M2,054.57M2,221.18M2,683.20M805.68M935.84M1,474.74M935.47M1,729.03M1,017.14M-4.71M1,156.03M729.29M1,064.31M1,068.03M-2724.21M1,541.04M1,840.65M2,126.21M3,415.67M3,190.07M3,717.31M3,434.61M3,047.64M-149.59M178.44M702.52M362.80M1,535.07M1,227.90M263.81M1,987.86M1,317.22M1,921.28M1,676.81M1,570.72M2,051.45M1,572.87M
Interest Expenses 1.40M0.09M5.26M6.64M7.18M7.68M11.77M14.60M13.80M14.19M13.79M16.05M14.52M13.77M19.07M25.50M27.06M26.96M26.27M27.69M24.67M29.85M31.61M35.40M31.37M37.41M36.86M38.88M37.36M36.88M37.28M41.14M40.25M41.09M41.55M74.61M38.67M39.32M41.35M44.64M42.00M43.60M53.36M60.69M41.64M39.28M39.54M45.70M44.98M44.32M52.41M56.55M66.75M69.64M80.51M100.33M104.44M108.10M110.60M108.73M108.20M108.62M111.34M115.53M118.11M135.82M126.29M
Tax Rate -1.94%-1.85%-12.31%-4.94%-4.23%-3.04%-2.95%30.14%33.14%25.80%0.77%35.47%8.49%30.48%16.64%35.10%10.66%9.90%11.09%5.75%7.63%6.37%12.50%5.58%6.79%11.01%-0.33%10.49%2.74%9.29%3.85%5.88%5.42%3.87%6.65%42.61%6.08%8.21%2.75%-59.50%3.70%5.65%-15.51%2.87%5.74%9.82%5.61%12.80%-0.01%9.16%12.52%12.96%16.21%-16.66%96.22%-23.44%18.45%15.65%17.59%29.63%15.09%21.53%13.55%14.89%16.79%15.11%14.49%