BWX Technologies, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2,854.63M2,688.81M2,952.04M3,291.36M1,546.66M1,450.61M1,415.53M1,550.57M1,687.74M1,799.89M1,894.92M2,123.52M2,124.07M2,232.83M2,496.31M2,703.65M
Cost of Revenue 2,182.13M2,032.35M2,384.15M2,461.20M1,012.39M1,153.03M1,027.44M1,086.34M1,191.98M1,295.88M1,361.06M1,548.12M1,573.80M1,680.90M1,875.72M2,048.45M
Gross Profit 672.50M656.46M567.89M830.15M534.27M297.58M388.09M464.23M495.75M504.01M533.86M575.40M550.28M551.93M620.59M655.21M
Operating items
Research & Development 53.25M69.17M106.40M120.56M58.18M54.75M10.54M6.41M7.19M15.22M17.67M14.19M11.06M9.54M7.61M7.48M
Selling, General & Administrative 403.56M412.49M447.56M428.29M197.72M230.38M207.76M209.51M210.15M214.09M216.77M231.17M230.40M234.28M279.69M318.66M
Restructuring Costs 21.26M20.91M16.61M
Other Operating Expenses -1.23M-0.04M3.09M-1.42M0.13M0.67M-0.38M0.04M0.19M-0.06M-2.82M1.36M3.53M-5.52M-1.03M-4.39M
Operating Expenses 2,640.16M2,514.04M2,935.02M3,011.48M1,289.42M1,458.56M1,222.98M1,332.22M1,409.13M1,525.26M1,598.32M1,792.12M1,811.72M1,930.24M2,164.06M2,378.98M
Operating Income 269.56M248.85M95.67M346.59M306.91M25.12M205.94M234.43M292.22M304.98M325.52M358.55M345.85M348.57M383.06M380.61M
EBIT 269.56M248.85M95.67M346.59M306.91M25.12M205.94M234.43M292.22M304.98M325.52M358.55M345.85M348.57M383.06M380.61M
Non-operating items
Interest & Investment Income 3.44M1.19M1.34M1.49M0.21M0.23M30.33M0.65M1.41M2.48M0.94M0.52M0.42M0.76M2.36M2.55M
Other Non Operating Income -16.11M-16.90M2.03M-24.93M-21.40M13.86M15.12M30.58M17.03M-24.83M22.60M34.12M85.21M-34.19M-61.66M-31.89M
Non Operating Income -37.26M-28.65M2.03M-27.17M-21.40M7.01M15.12M22.84M3.56M-24.83M-11.78M3.62M49.87M-34.19M-61.66M-31.89M
Net income details
EBT 232.30M220.21M94.50M319.42M285.51M32.13M221.06M257.27M295.78M280.14M313.74M362.17M395.71M314.38M321.40M348.72M
Tax Provisions 84.38M80.00M43.08M101.86M100.80M1.69M80.42M73.66M147.41M52.84M69.06M82.98M89.42M75.76M75.08M66.42M
Profit After Tax 147.92M140.20M78.32M227.69M346.08M38.74M140.77M183.61M148.37M227.31M244.68M279.20M306.29M238.62M246.32M282.30M
Equity Income 55.09M74.08M78.66M66.71M49.67M33.08M13.40M16.07M13.61M30.34M28.92M27.15M33.50M45.97M50.81M55.93M
Investment Income 31.73M
Income from Non-Controlling Interests -0.16M0.26M-7.70M-10.14M-13.49M-7.93M-0.02M0.56M0.52M0.35M0.56M0.53M0.42M0.43M0.47M0.36M
Income from Continuing Operations 147.92M140.20M51.42M217.56M184.71M30.44M140.65M183.61M148.37M227.31M244.68M279.20M306.29M238.62M246.32M282.30M
Consolidated Net Income 147.92M140.20M51.42M217.56M147.88M-9.35M-9.31M183.61M148.37M227.31M244.68M279.20M306.29M238.62M246.32M282.30M
Income towards Parent Company 147.92M140.20M51.42M217.56M147.88M-9.35M-9.31M183.61M148.37M227.31M244.68M279.20M306.29M238.62M246.32M282.30M
Net Income towards Common Stockholders 147.92M140.20M51.42M217.56M346.08M29.39M131.47M183.61M148.37M227.31M244.68M279.20M306.29M238.62M246.32M282.30M
Additional items
EPS (Basic) 1.271.200.671.923.090.361.321.791.492.292.562.923.242.602.683.08
EPS (Weighted Average and Diluted) 1.261.190.661.913.070.361.311.761.472.272.552.913.242.602.683.07
Shares Outstanding (Weighted Average) 116.23M116.72M117.98M119.00M110.80M106.55M106.48M99.23M99.40M98.73M95.25M95.31M92.20M91.22M91.51M91.44M
Shares Outstanding (Diluted Average) 117.63M118.40M119.02M112.69M108.76M107.58M103.84M100.37M100.02M95.81M95.73M94.52M91.70M91.87M91.86M
EBITDA 269.56M248.85M95.67M346.59M306.91M25.12M205.94M234.43M292.22M304.98M325.52M358.55M345.85M348.57M383.06M380.61M
Interest Expenses 24.59M12.94M4.54M3.73M2.65M7.09M10.18M8.39M14.88M27.82M35.32M31.01M35.76M36.41M47.04M39.48M
Tax Rate 36.32%36.33%45.59%31.89%35.30%5.26%36.38%28.63%49.84%18.86%22.01%22.91%22.60%24.10%23.36%19.05%