BWX Technologies reported revenue growth of 18.01% and asset growth of 19.57% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 17.20% | 9.06% | 9.23% | 5.42% | 7.32% | 4.70% | 5.83% | 1.30% | 3.92% | 4.89% | 2.54% | 3.65% | 6.14% | 4.47% | 9.54% | 30.22% | 28.30% | 48.84% | 41.61% | 19.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 12.78% | 14.76% | 14.38% | 15.49% | 13.52% | 11.12% | 11.40% | 11.61% | 9.34% | 6.20% | 5.83% | 3.44% | 5.79% | 4.69% | 5.93% | 10.99% | 12.27% | 17.71% | 16.73% | 17.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 12.77% | 9.63% | 9.69% | 10.74% | 9.17% | 8.87% | 12.05% | 9.48% | 9.85% | 10.66% | 10.18% | 10.09% | 10.04% | 8.50% | 9.20% | 13.41% | 12.23% | 13.24% | 12.96% | 11.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -2.99% | 0.47% | 2.71% | 5.31% | -1.24% | -1.99% | 3.82% | 0.80% | 1.32% | -1.07% | 1.49% | 1.89% | 3.76% | -2.63% | 6.41% | 21.12% | 2.23% | 12.96% | 1.25% | 2.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 3.09% | -0.88% | -48.58% | -37.67% | -40.37% | -14.35% | -43.18% | -6.43% | -22.02% | -20.30% | 2.16% | -23.61% | 30.36% | 3.41% | 9.69% | 7.64% | 19.77% | 33.65% | 27.38% | 26.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 35.83% | 15.05% | 5.59% | 10.90% | -5.47% | 2.31% | -22.82% | -7.76% | -21.74% | -12.21% | -33.17% | -23.62% | -15.37% | -10.96% | -13.97% | -8.36% | 6.78% | 3.28% | 12.59% | 1.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 39.95% | 27.86% | 30.75% | 23.12% | 13.97% | 6.04% | 11.05% | 19.51% | 3.11% | 0.78% | -7.33% | -0.50% | -3.00% | -2.46% | -12.42% | -8.38% | -5.63% | -1.33% | -16.05% | -9.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -2.57% | 11.90% | -29.55% | -18.84% | -6.79% | 60.73% | -53.27% | 33.65% | -22.33% | 64.28% | -40.10% | -0.06% | 32.55% | 30.32% | -36.46% | -1.92% | 47.47% | 45.42% | -39.44% | -2.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 55.35% | -20.46% | -59.02% | -64.66% | -25.92% | 3.99% | 77.92% | -49.76% | -2.33% | 114.98% | 9.14% | 42.76% | -29.24% | -2.19% | 20.79% | -23.49% | 124.06% | 574.38% | 824.25% | 1,544.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 1.62% | 4.30% | 0.95% | 25.08% | 55.61% | -25.88% | -18.48% | -18.08% | 3.97% | 21.15% | -7.33% | -36.72% | -20.00% | 29.80% | 32.86% | -18.13% | 15.69% | 142.05% | 130.11% | 161.89% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 8.94% | -23.05% | -24.43% | -14.55% | -24.03% | -29.57% | -21.75% | -36.09% | -5.36% | 20.46% | 14.84% | 7.01% | 21.10% | -3.05% | -6.51% | -9.70% | 12.25% | 63.63% | 54.78% | 26.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -63.63% | -51.15% | -30.26% | 185.19% | -23.74% | -31.43% | 19.31% | -19.48% | 48.26% | 50.93% | -39.43% | 5.33% | -26.52% | 108.63% | -25.20% | -33.28% | 115.21% | 527.93% | 2.52% | 18.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -0.40% | 1.54% | 35.39% | -46.25% | 56.07% | 10.51% | 54.83% | 63.44% | -37.94% | 19.80% | -1.82% | 16.14% | -3.14% | -5.88% | -415.62% | -1,461.43% | -10.20% | -27.18% | 69.98% | 92.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 35.08% | -12.39% | -13.99% | -46.92% | 15.37% | -3.12% | 27.69% | 10.64% | 15.27% | 10.93% | 33.27% | 23.46% | 14.50% | 8.74% | -33.36% | -68.54% | -16.17% | -2.60% | -16.38% | -1.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -41.81% | 13.86% | -34.62% | -77.72% | -10.18% | -4.07% | -13.64% | -7.08% | 30.19% | -0.38% | 7.39% | 0.56% | 2.92% | 1.41% | -14.69% | -56.35% | 7.11% | 0.99% | 14.38% | 11.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 4.57% | -9.45% | 6.58% | -49.90% | 71.34% | -122.96% | 52.85% | -21.34% | -8.13% | -29.64% | 40.14% | 0.07% | -33.00% | -33.09% | -191.50% | -202.61% | 90.61% | -53.59% | 31.19% | 20.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 992.45% | 231.86% | -105.47% | 29.23% | -3.36% | -32.89% | -141.90% | 4.12% | 14.39% | 105.97% | 353.58% | -18.26% | -56.11% | 24.85% | 53.36% | 141.36% | 338.76% | -54.13% | 82.82% | -1.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 66.45% | -3.35% | 32.78% | 6.12% | 13.94% | -17.01% | -26.41% | -20.77% | 128.09% | 66.15% | -30.51% | 3.22% | -21.42% | 19.95% | 125.11% | 27.12% | 30.11% | 5.66% | 108.85% | 24.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 28.15% | 1.71% | 37.10% | -8.20% | -4.24% | 6.90% | 6.88% | 17.55% | 37.34% | 4.53% | 31.04% | 0.34% | -5.78% | 8.01% | 58.03% | -0.38% | 83.84% | 21.31% | -1.21% | 21.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 12.26% | 138.57% | -103.36% | 1,538.00% | -16.05% | 65.65% | -112.10% | 718.96% | -7.77% | 198.28% | -85.11% | 99.52% | -50.48% | 748.60% | -81.71% | 214.00% | -9.99% | -11.29% | -27.08% | 68.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -25.58% | 62.87% | -15.83% | 25.03% | 2.37% | -63.90% | -1.38% | -24.94% | -7.01% | 47.36% | 7.70% | 19.38% | 10.73% | 1.07% | 5.75% | 2.53% | 12.81% | 29.59% | 12.04% | 4.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -15.04% | 62.85% | -1.07% | 0.59% | -12.73% | -17.51% | -11.49% | -7.82% | -10.85% | -4.67% | -3.66% | 3.86% | 1.77% | -18.68% | 3.95% | -2.78% | 5.12% | 24.51% | 8.47% | 8.64% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -7.40% | 9.11% | -13.91% | -7.85% | -6.41% | 28.75% | -6.89% | -6.04% | -10.21% | 18.10% | 0.56% | -1.82% | -7.31% | -3.52% | -4.61% | -0.84% | -2.41% | 2.56% | 1.16% | 3.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 1.36% | 97.79% | -50.68% | 26.46% | -17.01% | -30.25% | 34.73% | -3.75% | 2.80% | 10.53% | -1.53% | 6.69% | -4.65% | 0.90% | 3.03% | 3.44% | 4.91% | 15.90% | -10.93% | -3.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 10.43% | 8.78% | 0.53% | 0.54% | 0.41% | 1.96% | 4.69% | 4.65% | 4.96% | 4.58% | 4.33% | 4.30% | 4.21% | 6.05% | 4.21% | 4.76% | 4.62% | 1.71% | 7.77% | 8.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 7.91% | 7.03% | 7.50% | 7.54% | 7.45% | 7.58% | 5.16% | 5.16% | 5.19% | 5.07% | 3.17% | 3.15% | 3.17% | 4.18% | 4.41% | 4.57% | 4.60% | 4.10% | 5.42% | 5.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 16.48% | 17.21% | 17.49% | 12.84% | 13.02% | 12.49% | 5.59% | 5.69% | 5.78% | 5.50% | 6.30% | 6.30% | 6.29% | 6.67% | 4.81% | 4.91% | 4.88% | 4.58% | 4.28% | 4.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -0.09% | -1.75% | 2.46% | -0.03% | -0.22% | -0.24% | 5.21% | -0.07% | 0.07% | -0.60% | 4.96% | -0.10% | -0.01% | 1.16% | 3.13% | 0.43% | -0.15% | -1.66% | 9.28% | 1.02% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 46.00 | 127.00 | -212.00 | 258.00 | -229.00 | -94.00 | 197.00 | -303.00 | -78.00 | 66.00 | -6.00 | 35.00 | -10.00 | -462.00 | -123.00 | -109.00 | -129.00 | -197.00 | -176.00 | -75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 569.00 | -431.00 | -180.00 | 9.00 | -421.00 | -21.00 | -267.00 | -219.00 | -261.00 | 98.00 | -21.00 | -10.00 | -317.00 | -490.00 | 68.00 | -378.00 | -217.00 | -593.00 | -305.00 | -149.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 110.00 | 592.00 | -433.00 | -365.00 | -67.00 | 150.00 | -201.00 | -215.00 | 262.00 | -460.00 | 11.00 | -259.00 | -509.00 | -417.00 | -396.00 | -293.00 | -399.00 | -560.00 | -320.00 | -194.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 294.00 | -27.00 | -378.00 | 370.00 | -193.00 | 107.00 | -87.00 | -130.00 | 32.00 | 251.00 | -159.00 | -89.00 | -13.00 | -201.00 | 180.00 | -76.00 | -32.00 | -269.00 | 201.00 | 26.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -1.47% | 14.74% | -13.15% | 29.13% | -8.68% | -0.32% | 22.73% | -9.00% | 6.86% | 20.92% | 5.83% | 14.01% | 13.14% | -25.11% | 3.95% | 3.66% | 17.37% | -0.22% | 10.41% | 11.43% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 20.18% | -0.30% | 3.99% | 5.75% | -6.73% | 7.12% | -3.67% | 1.68% | -1.30% | 11.41% | 4.10% | 10.24% | 3.36% | -3.36% | 10.52% | 2.45% | 12.37% | -3.32% | 6.69% | 9.61% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 7.00% | 17.40% | -1.26% | 2.20% | 3.65% | 9.83% | 1.92% | 3.91% | 11.11% | 3.62% | 7.87% | 4.17% | -0.39% | 2.17% | -0.34% | 4.44% | 5.01% | 0.66% | 5.30% | 9.13% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 46.00 | 127.00 | -212.00 | 258.00 | -229.00 | -94.00 | 197.00 | -303.00 | -78.00 | 66.00 | -6.00 | 35.00 | -10.00 | -462.00 | -123.00 | -109.00 | -129.00 | -197.00 | -176.00 | -75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 569.00 | -431.00 | -180.00 | 9.00 | -421.00 | -21.00 | -267.00 | -219.00 | -261.00 | 98.00 | -21.00 | -10.00 | -317.00 | -490.00 | 68.00 | -378.00 | -217.00 | -593.00 | -305.00 | -149.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 110.00 | 592.00 | -433.00 | -365.00 | -67.00 | 150.00 | -201.00 | -215.00 | 262.00 | -460.00 | 11.00 | -259.00 | -509.00 | -417.00 | -396.00 | -293.00 | -399.00 | -560.00 | -320.00 | -194.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 294.00 | -27.00 | -378.00 | 370.00 | -193.00 | 107.00 | -87.00 | -130.00 | 32.00 | 251.00 | -159.00 | -89.00 | -13.00 | -201.00 | 180.00 | -76.00 | -32.00 | -269.00 | 201.00 | 26.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 18.60% | 16.86% | -29.98% | 33.06% | -16.13% | 27.55% | -13.78% | -1.34% | -1.51% | 44.33% | -24.54% | 6.29% | -2.25% | -4.47% | 4.73% | 6.00% | 10.67% | -18.79% | 15.90% | 6.98% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -15.36% | 67.64% | -15.72% | 24.28% | 5.47% | -61.39% | 2.87% | -20.55% | -4.70% | 50.72% | 10.92% | 17.57% | 15.94% | -8.80% | 3.89% | 6.69% | 18.70% | 29.31% | 16.88% | 16.20% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -2.75% | 67.43% | 7.19% | 8.06% | -4.61% | -10.27% | -6.81% | -2.50% | -5.25% | -0.82% | -1.29% | 5.10% | 5.23% | -19.03% | 5.84% | -0.12% | 9.46% | 21.13% | 10.44% | 13.38% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 5.09% | 27.59% | -0.74% | 2.08% | 3.05% | 0.17% | -1.29% | -0.33% | -1.56% | 22.26% | 7.05% | 3.34% | -0.84% | -0.14% | -1.38% | 3.06% | 3.20% | 2.84% | 3.15% | 7.55% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -208.00 | 909.00 | -280.00 | 207.00 | 7.00 | -1575.00 | -57.00 | -497.00 | -241.00 | 270.00 | 61.00 | 72.00 | 24.00 | -134.00 | -117.00 | -65.00 | -107.00 | 93.00 | -98.00 | -20.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -428.00 | 1,830.00 | -51.00 | 120.00 | -302.00 | -658.00 | -414.00 | -394.00 | -443.00 | -396.00 | -276.00 | -218.00 | -211.00 | -1439.00 | -113.00 | -491.00 | -324.00 | 230.00 | -154.00 | -13.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -40.00 | 1,408.00 | -418.00 | -388.00 | -117.00 | -399.00 | -457.00 | -532.00 | -662.00 | 524.00 | -47.00 | -305.00 | -519.00 | -522.00 | -470.00 | -387.00 | -526.00 | -436.00 | -492.00 | -303.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -3.00 | 926.00 | -1026.00 | 311.00 | -204.00 | -656.00 | 492.00 | -129.00 | 52.00 | -145.00 | 283.00 | -119.00 | 4.00 | -302.00 | 299.00 | -66.00 | -38.00 | -102.00 | 108.00 | 12.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -1.47% | 89.18% | -47.36% | 26.66% | -16.39% | -30.74% | 40.25% | -2.18% | 0.29% | 9.54% | 3.22% | 3.68% | -1.10% | -13.83% | 17.58% | 6.47% | 10.03% | -6.13% | 6.28% | 5.85% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -16.76% | 79.38% | -11.93% | 31.15% | 6.02% | -62.05% | 3.32% | -21.64% | -2.67% | 53.82% | 12.30% | 24.60% | 15.50% | 7.24% | 10.16% | 7.44% | 18.03% | 31.81% | 20.65% | 13.34% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -6.69% | 77.19% | 7.76% | 9.71% | -4.88% | -10.00% | -5.61% | -1.73% | -4.94% | 1.54% | 0.72% | 8.59% | 6.02% | -14.46% | 8.52% | 1.61% | 9.89% | 29.55% | 14.28% | 14.91% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 9.73% | 30.04% | 2.84% | 5.70% | 7.55% | 38.02% | -0.02% | 1.00% | -3.46% | 26.56% | 7.74% | 5.21% | -0.66% | 3.76% | 0.80% | 4.91% | 3.21% | 8.16% | 6.31% | 9.29% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 2.42% | 94.33% | -47.97% | 26.65% | -17.21% | -30.45% | 41.66% | -3.95% | 2.84% | 9.92% | 3.42% | 6.57% | -4.67% | 2.07% | 6.23% | 3.95% | 4.73% | 13.98% | -2.76% | -2.35% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -16.73% | 79.44% | -11.92% | 31.18% | 5.96% | -62.06% | 3.25% | -21.67% | -2.66% | 53.82% | 12.29% | 24.52% | 15.40% | 7.21% | 10.19% | 7.53% | 18.15% | 31.81% | 20.69% | 13.18% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -6.44% | 77.61% | 7.88% | 9.78% | -4.83% | -9.95% | -5.60% | -1.73% | -4.94% | 1.55% | 0.70% | 8.56% | 5.98% | -14.47% | 8.51% | 1.60% | 9.90% | 29.54% | 14.30% | 14.86% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 9.91% | 30.32% | 3.04% | 5.87% | 7.69% | 38.15% | 0.11% | 1.14% | -3.32% | 26.73% | 7.80% | 5.23% | -0.64% | 3.78% | 0.81% | 4.91% | 3.21% | 8.15% | 6.31% | 9.26% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 2.38% | 94.26% | -47.97% | 26.78% | -17.30% | -30.45% | 41.60% | -3.82% | 2.77% | 9.90% | 3.37% | 6.65% | -4.75% | 2.09% | 6.24% | 4.08% | 4.66% | 13.90% | -2.72% | -2.40% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 1,401.00 | 1,933.00 | -1022.00 | 794.00 | 469.00 | -750.00 | 336.00 | 37.00 | 252.00 | 1,653.00 | 796.00 | -146.00 | -850.00 | 650.00 | 210.00 | 1,132.00 | 1,210.00 | -2365.00 | 329.00 | -378.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 1,244.00 | -1243.00 | 406.00 | -84.00 | 543.00 | -1867.00 | 560.00 | -1541.00 | 2,122.00 | 2,836.00 | 110.00 | 686.00 | -130.00 | 1,553.00 | 1,342.00 | 1,024.00 | 611.00 | -63.00 | 1,335.00 | 609.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -171.00 | -1658.00 | 508.00 | -1901.00 | -949.00 | 16.00 | 39.00 | 220.00 | 1,965.00 | -340.00 | 1,538.00 | -192.00 | -55.00 | 435.00 | 1,567.00 | -554.00 | 2,481.00 | 1,121.00 | 649.00 | 1,440.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 180.00 | 1,438.00 | -2543.00 | 1,718.00 | -145.00 | 220.00 | -1457.00 | 1,419.00 | 70.00 | 1,620.00 | -2314.00 | 478.00 | -635.00 | 3,121.00 | -2753.00 | 1,400.00 | -558.00 | -454.00 | -59.00 | 693.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 10,443.99% | 133.76% | 93.88% | 124.00% | -96.95% | 99.63% | -41.36% | -10.54% | -38.73% | -73.12% | 1,814.93% | 19.94% | -689.87% | -19.18% | -84.30% | -70.57% | 108.46% | 301.72% | -62.82% | 19.09% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 343.82% | 22.45% | -10.19% | 6.21% | 29.00% | 53.99% | -24.61% | 46.95% | 57.81% | 29.69% | 51.59% | 31.18% | -28.26% | -24.31% | 79.74% | -31.90% | -32.63% | -4.44% | 44.24% | -25.09% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 81.54% | 26.43% | -21.51% | 40.32% | 34.32% | 3.95% | -2.13% | -8.74% | 29.16% | -0.30% | 102.96% | 5.15% | 11.95% | -4.53% | 48.46% | 2.30% | 24.27% | 20.95% | 15.85% | 15.89% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 1,182.07% | -99.12% | -252.55% | 265.61% | 37.30% | -42.45% | -208.02% | 204.81% | -5.97% | -74.75% | 6,791.33% | -92.67% | -562.46% | 103.46% | 1,238.97% | -86.26% | 32.91% | 64.28% | 23.91% | -55.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 101.07% | 422.21% | -1,542.84% | 518.86% | 3,196.75% | -48.93% | 25.94% | 16.98% | 71.32% | 289.04% | 106.08% | -13.04% | -117.67% | 31.22% | 563.63% | 255.92% | 1,336.71% | -74.68% | 189.88% | -8.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 26.30% | -12.60% | 2.44% | 1.25% | 118.77% | -30.13% | 15.61% | -28.44% | 37.56% | 103.29% | 39.94% | 84.31% | -128.80% | 37.63% | 31.98% | 53.55% | 55.27% | 8.93% | 46.90% | 41.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -35.84% | -7.29% | 3.31% | -19.58% | -15.86% | 8.22% | -3.39% | 15.81% | 23.13% | 5.82% | 15.35% | 1.10% | -20.72% | 11.73% | 17.53% | 2.55% | 27.10% | 32.78% | 74.63% | 73.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 109.23% | 11,090.12% | -167.16% | 160.36% | -27.33% | 73.35% | -197.40% | 195.34% | 6.42% | 293.66% | -98.48% | 1,262.86% | -121.62% | 3,024.03% | -92.30% | 630.94% | -24.88% | -40.14% | -11.81% | 129.51% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -59.00 | -54.00 | -192.00 | -12.00 | -375.00 | 64.00 | 42.00 | -244.00 | 229.00 | 29.00 | 46.00 | 165.00 | -165.00 | -262.00 | -39.00 | 36.00 | -258.00 | -223.00 | -127.00 | -261.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 420.00 | -716.00 | -337.00 | -279.00 | -554.00 | -215.00 | -348.00 | -411.00 | -205.00 | 39.00 | -104.00 | -90.00 | -311.00 | -169.00 | 49.00 | -43.00 | -194.00 | -455.00 | -120.00 | -60.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -104.00 | -34.00 | -547.00 | -663.00 | -416.00 | -267.00 | -429.00 | -446.00 | 274.00 | -623.00 | -248.00 | -358.00 | -490.00 | -448.00 | -341.00 | -210.00 | -629.00 | -446.00 | -270.00 | -316.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 191.00 | -245.00 | -133.00 | 176.00 | -172.00 | 194.00 | -155.00 | -110.00 | 301.00 | -6.00 | -138.00 | 9.00 | -29.00 | -103.00 | 85.00 | 84.00 | -323.00 | -68.00 | 180.00 | -51.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -6.09% | 4.05% | -7.05% | 9.22% | -9.31% | 8.13% | 8.99% | -0.06% | 23.52% | 17.56% | 8.29% | 19.24% | 6.68% | -7.52% | 11.16% | 13.74% | 15.27% | 7.40% | 19.48% | 5.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 11.42% | -1.24% | 3.73% | 1.96% | -5.68% | 4.74% | -2.87% | 1.00% | 1.70% | 9.77% | 3.13% | 9.18% | 6.12% | 5.54% | 9.47% | 10.67% | 14.95% | 5.30% | 12.88% | 12.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 4.84% | 7.65% | 0.14% | 1.41% | 1.22% | 5.62% | 1.07% | 3.17% | 9.15% | 4.13% | 5.67% | 4.78% | 2.03% | 4.55% | 1.98% | 6.92% | 5.28% | 5.61% | 7.82% | 9.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 6.12% | 8.12% | -15.11% | 12.15% | -11.88% | 28.90% | -14.44% | 2.84% | 8.91% | 22.68% | -21.18% | 13.23% | -2.56% | 6.35% | -5.26% | 15.86% | -1.26% | -0.91% | 5.39% | 2.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -33.92% | 22.05% | -13.30% | 58.61% | 8.95% | -38.65% | -20.01% | -38.07% | -15.52% | 16.74% | 19.33% | 30.20% | 39.05% | -4.53% | 24.76% | -5.64% | -17.06% | -11.37% | 86.48% | 147.65% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 6.20% | 6.07% | 11.55% | 10.75% | -9.28% | -4.03% | -13.01% | -12.17% | -15.27% | -4.39% | -6.12% | 8.55% | 8.57% | -11.90% | 5.99% | -8.71% | -0.87% | -0.41% | 40.55% | 44.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -24.20% | -0.55% | -14.09% | -12.12% | -13.77% | -12.73% | -18.40% | -4.83% | 1.97% | -3.09% | 5.79% | 1.84% | -2.59% | -0.30% | -0.40% | -3.60% | -6.85% | -5.86% | 14.00% | 24.48% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 5.38% | 90.80% | -30.16% | 12.94% | -27.61% | 7.43% | -8.94% | -12.55% | -1.26% | 48.46% | -6.92% | -4.58% | 5.45% | 1.93% | 21.65% | -27.83% | -7.32% | 8.92% | 155.96% | -4.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -643.45% | -959.14% | -168.55% | -67.49% | 90.03% | 49.96% | 160.84% | -118.90% | 235.39% | 234.24% | -550.90% | 133.73% | -176.77% | 68.64% | 29.01% | -575.48% | 518.09% | 922.97% | 154.79% | 836.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 21.96% | -0.40% | -16.50% | 55.48% | 16.90% | -30.99% | 42.24% | 21.33% | 44.28% | 108.89% | -57.14% | -72.53% | 53.04% | 46.32% | -24.88% | -32.06% | 85.14% | 193.02% | 20.59% | 139.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -18.26% | -20.04% | 19.06% | -2.12% | -17.72% | -33.82% | 16.10% | -15.38% | 15.60% | 21.79% | -34.11% | -24.86% | 9.82% | -10.95% | -22.96% | 4.83% | 39.17% | 162.55% | -6.07% | -6.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -191.55% | 70.63% | 69.86% | 501.14% | -128.07% | -47.46% | 136.65% | -224.60% | 301.08% | 46.21% | -223.08% | 109.32% | -557.70% | 421.19% | -151.81% | 37.58% | 502.46% | 685.87% | -97.23% | 739.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -17.81% | 77.17% | -15.38% | 25.71% | 2.79% | -63.19% | 3.25% | -21.45% | -2.40% | 54.11% | 12.36% | 24.51% | 15.39% | 7.19% | 10.20% | 7.42% | 18.02% | 31.80% | 20.74% | 13.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -8.32% | 74.29% | 6.35% | 8.17% | -6.23% | -11.26% | -6.91% | -3.06% | -6.23% | 0.16% | -0.62% | 7.13% | 5.00% | -15.28% | 8.53% | 1.66% | 9.95% | 29.61% | 14.35% | 14.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 7.86% | 27.89% | 1.15% | 3.99% | 5.78% | 36.68% | -1.69% | -0.69% | -5.02% | 24.60% | 6.89% | 4.36% | -1.47% | 2.91% | -0.02% | 4.03% | 2.35% | 7.26% | 5.49% | 8.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 1.26% | 94.33% | -49.47% | 26.42% | -17.20% | -30.42% | 41.75% | -3.82% | 2.88% | 9.87% | 3.35% | 6.58% | -4.66% | 2.06% | 6.26% | 3.89% | 4.75% | 13.98% | -2.66% | -2.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -17.81% | 77.17% | -15.38% | 25.71% | 2.79% | -63.19% | 3.25% | -21.45% | -2.40% | 54.11% | 12.36% | 24.51% | 15.39% | 7.19% | 10.20% | 7.42% | 18.02% | 31.80% | 20.74% | 13.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -8.32% | 74.29% | 6.35% | 8.17% | -6.23% | -11.26% | -6.91% | -3.06% | -6.23% | 0.16% | -0.62% | 7.13% | 5.00% | -15.28% | 8.53% | 1.66% | 9.95% | 29.61% | 14.35% | 14.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 7.86% | 27.89% | 1.15% | 3.99% | 5.78% | 36.68% | -1.69% | -0.69% | -5.02% | 24.60% | 6.89% | 4.36% | -1.47% | 2.91% | -0.02% | 4.03% | 2.35% | 7.26% | 5.49% | 8.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 1.26% | 94.33% | -49.47% | 26.42% | -17.20% | -30.42% | 41.75% | -3.82% | 2.88% | 9.87% | 3.35% | 6.58% | -4.66% | 2.06% | 6.26% | 3.89% | 4.75% | 13.98% | -2.66% | -2.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -202.00 | 790.00 | -209.00 | 171.00 | -25.00 | -1285.00 | -40.00 | -390.00 | -158.00 | 225.00 | 62.00 | 114.00 | 13.00 | 38.00 | -28.00 | -45.00 | -88.00 | 105.00 | -47.00 | -39.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -629.00 | 1,513.00 | -66.00 | 95.00 | -301.00 | -539.00 | -322.00 | -318.00 | -385.00 | -271.00 | -187.00 | -104.00 | -170.00 | -1022.00 | -6.00 | -321.00 | -232.00 | 368.00 | -13.00 | 30.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 120.00 | 1,129.00 | -190.00 | -150.00 | 67.00 | 1,050.00 | -379.00 | -426.00 | -812.00 | 452.00 | -45.00 | -180.00 | -446.00 | -276.00 | -288.00 | -249.00 | -459.00 | -127.00 | -262.00 | -188.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 30.00 | 769.00 | -862.00 | 234.00 | -167.00 | -491.00 | 384.00 | -115.00 | 65.00 | -109.00 | 221.00 | -63.00 | -35.00 | -84.00 | 155.00 | -80.00 | -78.00 | 109.00 | 3.00 | -72.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -1.47% | 14.74% | -13.15% | 29.13% | -8.68% | -0.32% | 22.73% | -9.00% | 6.86% | 20.92% | 5.83% | 14.01% | 13.14% | -25.11% | 3.95% | 3.66% | 17.37% | -0.22% | 10.41% | 11.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 20.18% | -0.30% | 3.99% | 5.75% | -6.73% | 7.12% | -3.67% | 1.68% | -1.30% | 11.41% | 4.10% | 10.24% | 3.36% | -3.36% | 10.52% | 2.45% | 12.37% | -3.32% | 6.69% | 9.61% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 7.00% | 17.40% | -1.26% | 2.20% | 3.65% | 9.83% | 1.92% | 3.91% | 11.11% | 3.62% | 7.87% | 4.17% | -0.39% | 2.17% | -0.34% | 4.44% | 5.01% | 0.66% | 5.30% | 9.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 18.60% | 16.86% | -29.98% | 33.06% | -16.13% | 27.55% | -13.78% | -1.34% | -1.51% | 44.33% | -24.54% | 6.29% | -2.25% | -4.47% | 4.73% | 6.00% | 10.67% | -18.79% | 15.90% | 6.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 46.00 | 127.00 | -212.00 | 258.00 | -229.00 | -94.00 | 197.00 | -303.00 | -78.00 | 66.00 | -6.00 | 35.00 | -10.00 | -462.00 | -123.00 | -109.00 | -129.00 | -197.00 | -176.00 | -75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 569.00 | -431.00 | -180.00 | 9.00 | -421.00 | -21.00 | -267.00 | -219.00 | -261.00 | 98.00 | -21.00 | -10.00 | -317.00 | -490.00 | 68.00 | -378.00 | -217.00 | -593.00 | -305.00 | -149.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 110.00 | 592.00 | -433.00 | -365.00 | -67.00 | 150.00 | -201.00 | -215.00 | 262.00 | -460.00 | 11.00 | -259.00 | -509.00 | -417.00 | -396.00 | -293.00 | -399.00 | -560.00 | -320.00 | -194.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 294.00 | -27.00 | -378.00 | 370.00 | -193.00 | 107.00 | -87.00 | -130.00 | 32.00 | 251.00 | -159.00 | -89.00 | -13.00 | -201.00 | 180.00 | -76.00 | -32.00 | -269.00 | 201.00 | 26.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -18.12% | 77.76% | -15.40% | 25.72% | 2.82% | -63.23% | 3.53% | -21.47% | -2.16% | 53.35% | 12.07% | 24.53% | 15.28% | 7.79% | 10.31% | 7.52% | 18.17% | 30.94% | 20.74% | 13.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -8.39% | 74.65% | 6.41% | 8.21% | -6.27% | -11.24% | -6.81% | -3.03% | -6.26% | 0.07% | -0.62% | 7.13% | 5.06% | -15.30% | 8.57% | 1.69% | 10.05% | 29.35% | 14.28% | 14.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 7.85% | 28.01% | 1.15% | 4.02% | 5.76% | 36.50% | -1.66% | -0.69% | -5.01% | 24.60% | 6.93% | 4.39% | -1.47% | 2.94% | 0.01% | 4.08% | 2.33% | 7.18% | 5.51% | 8.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 0.96% | 95.05% | -49.50% | 26.44% | -17.44% | -30.26% | 42.19% | -4.08% | 2.86% | 9.31% | 3.92% | 6.58% | -4.78% | 2.21% | 6.35% | 3.89% | 4.64% | 13.25% | -1.94% | -2.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 37.60% | 28.07% | 21.20% | 15.57% | 10.11% | 8.54% | 7.53% | 8.68% | 9.47% | 8.25% | 10.94% | 8.01% | 7.76% | 4.04% | 1.56% | 20.31% | 20.20% | 24.02% | 22.96% | 4.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 36.21% | 33.52% | 33.13% | 31.96% | 28.22% | 25.06% | 24.70% | 21.72% | 18.37% | 14.59% | 13.08% | 10.70% | 9.11% | 6.92% | 6.61% | 12.20% | 12.35% | 11.78% | 11.48% | 10.65% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 30.10% | 28.39% | 29.29% | 29.57% | 28.19% | 26.62% | 26.91% | 27.07% | 24.95% | 22.84% | 23.00% | 21.95% | 19.98% | 17.11% | 16.92% | 18.57% | 16.53% | 14.19% | 12.54% | 11.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 4.44% | 6.27% | 2.46% | 1.63% | -0.50% | 4.75% | 1.52% | 2.72% | 0.22% | 3.58% | 4.04% | 0.00% | 0.00% | 0.00% | 1.56% | 18.47% | -0.09% | 3.18% | 0.69% | 0.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -332.00 | -37.00 | -11.00 | 87.00 | 152.00 | -325.00 | -264.00 | -356.00 | -354.00 | -10.00 | 16.00 | 131.00 | 150.00 | 79.00 | 59.00 | -80.00 | -137.00 | -151.00 | -173.00 | -59.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -81.00 | -113.00 | -80.00 | -21.00 | 17.00 | -408.00 | -498.00 | -582.00 | -533.00 | -372.00 | -260.00 | -138.00 | -51.00 | -257.00 | -189.00 | -306.00 | -341.00 | -83.00 | -97.00 | -8.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -68.00 | -20.00 | -20.00 | -9.00 | -21.00 | 38.00 | -77.00 | -142.00 | -282.00 | -449.00 | -328.00 | -246.00 | -186.00 | -340.00 | -423.00 | -532.00 | -520.00 | -445.00 | -373.00 | -277.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -81.00 | 217.00 | -62.00 | 13.00 | -16.00 | -260.00 | -1.00 | -79.00 | -14.00 | 83.00 | 25.00 | 36.00 | 6.00 | 12.00 | 6.00 | -104.00 | -51.00 | -2.00 | -15.00 | 10.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -554.00 | -437.00 | -211.00 | -415.00 | -33.00 | -168.00 | -3.00 | -104.00 | -26.00 | 74.00 | 58.00 | 168.00 | 173.00 | -41.00 | -80.00 | -272.00 | -367.00 | -358.00 | -407.00 | -228.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -364.00 | -615.00 | -547.00 | -495.00 | -843.00 | -695.00 | -686.00 | -776.00 | -613.00 | -530.00 | -156.00 | -351.00 | 113.00 | -135.00 | -25.00 | -208.00 | -221.00 | -325.00 | -429.00 | -332.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -465.00 | -618.00 | -668.00 | -597.00 | -730.00 | -926.00 | -705.00 | -622.00 | -423.00 | -709.00 | -492.00 | -431.00 | -697.00 | -662.00 | -708.00 | -880.00 | -808.00 | -930.00 | -642.00 | -851.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -453.00 | 137.00 | -123.00 | 25.00 | -71.00 | 1.00 | 42.00 | -77.00 | 7.00 | 102.00 | 26.00 | 33.00 | 11.00 | -112.00 | -13.00 | -159.00 | -84.00 | -102.00 | -62.00 | 21.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -631.00 | -366.00 | -253.00 | -66.00 | -54.00 | -170.00 | -50.00 | -123.00 | -46.00 | 55.00 | 61.00 | 179.00 | 169.00 | 44.00 | 41.00 | -152.00 | -212.00 | -275.00 | -366.00 | -210.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -123.00 | -820.00 | -849.00 | -754.00 | -933.00 | -781.00 | -843.00 | -869.00 | -731.00 | -482.00 | -242.00 | -10.00 | 69.00 | -71.00 | 52.00 | -96.00 | -90.00 | -176.00 | -264.00 | -182.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -1093.00 | -1296.00 | -1244.00 | -1076.00 | -1088.00 | -516.00 | -588.00 | -357.00 | -223.00 | -935.00 | -838.00 | -698.00 | -810.00 | -683.00 | -741.00 | -842.00 | -775.00 | -713.00 | -567.00 | -371.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -78.00 | 107.00 | -91.00 | -3.00 | -66.00 | -9.00 | 29.00 | -77.00 | 11.00 | 92.00 | 35.00 | 42.00 | 0.00 | -32.00 | 32.00 | -151.00 | -61.00 | -95.00 | -59.00 | 5.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 46.00 | 127.00 | -212.00 | 258.00 | -229.00 | -94.00 | 197.00 | -303.00 | -78.00 | 66.00 | -6.00 | 35.00 | -10.00 | -462.00 | -123.00 | -109.00 | -129.00 | -197.00 | -176.00 | -75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 569.00 | -431.00 | -180.00 | 9.00 | -421.00 | -21.00 | -267.00 | -219.00 | -261.00 | 98.00 | -21.00 | -10.00 | -317.00 | -490.00 | 68.00 | -378.00 | -217.00 | -593.00 | -305.00 | -149.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 110.00 | 592.00 | -433.00 | -365.00 | -67.00 | 150.00 | -201.00 | -215.00 | 262.00 | -460.00 | 11.00 | -259.00 | -509.00 | -417.00 | -396.00 | -293.00 | -399.00 | -560.00 | -320.00 | -194.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 294.00 | -27.00 | -378.00 | 370.00 | -193.00 | 107.00 | -87.00 | -130.00 | 32.00 | 251.00 | -159.00 | -89.00 | -13.00 | -201.00 | 180.00 | -76.00 | -32.00 | -269.00 | 201.00 | 26.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -4.07% | 6.30% | 0.47% | 9.72% | 5.01% | 5.44% | 7.09% | 10.51% | 12.66% | 16.24% | 6.26% | 11.27% | 13.89% | 2.86% | 12.96% | 12.12% | 28.92% | 18.70% | 26.08% | 18.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 5.44% | 7.39% | 8.42% | 5.56% | 1.15% | 7.59% | 1.58% | 6.68% | 4.31% | 9.22% | 4.56% | 10.50% | 10.45% | 8.03% | 8.73% | 11.30% | 18.27% | 12.38% | 14.81% | 13.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 5.62% | 7.95% | 4.39% | 6.21% | 4.54% | 7.73% | 4.44% | 6.89% | 6.75% | 8.70% | 7.72% | 7.66% | 5.84% | 8.29% | 4.70% | 8.65% | 10.75% | 9.73% | 10.24% | 12.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -1.26% | 18.70% | -10.34% | 4.42% | -5.50% | 19.18% | -8.94% | 7.76% | -3.67% | 22.97% | -16.75% | 12.83% | -1.40% | 11.06% | -8.58% | 11.99% | 13.38% | 2.26% | -2.89% | 4.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 19.86% | -20.26% | 28.25% | -35.56% | -44.86% | -44.56% | 14.84% | -40.24% | 18.01% | 72.64% | 0.06% | 90.94% | 25.77% | 90.14% | 86.52% | -74.73% | 52.74% | -21.62% | 49.75% | -3.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 26.45% | 3.71% | -11.16% | 233.03% | 85.20% | -16.61% | 11.36% | -10.69% | -7.95% | -8.61% | 13.80% | -9.74% | -6.46% | 22.09% | 28.93% | -33.94% | 31.37% | 37.03% | 40.86% | -22.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 69.11% | -9.93% | 3.86% | 6.82% | 2.07% | -17.20% | 8.19% | 9.97% | 5.64% | 1.31% | -4.23% | 111.33% | 56.64% | 13.74% | 20.85% | -19.23% | 8.42% | 2.61% | 32.71% | -29.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 21.85% | -32.86% | 60.21% | -50.84% | 4.26% | -32.49% | 231.88% | -74.42% | 105.89% | -1.24% | 92.34% | -51.18% | 35.62% | 49.31% | 88.68% | -93.39% | 719.84% | -23.38% | 260.46% | -95.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 231.00 | -428.00 | -30.00 | -86.00 | 196.00 | 372.00 | -28.00 | 86.00 | -182.00 | -170.00 | -99.00 | -445.00 | 36.00 | -1357.00 | -471.00 | -54.00 | 44.00 | -176.00 | -272.00 | 183.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 1,498.00 | -901.00 | 183.00 | -23.00 | 397.00 | 256.00 | 26.00 | 132.00 | 245.00 | -226.00 | -157.00 | -445.00 | 51.00 | -1156.00 | -598.00 | -413.00 | -102.00 | -1703.00 | -842.00 | -317.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -945.00 | -91.00 | -687.00 | -671.00 | -925.00 | -10332.00 | 157.00 | 139.00 | 1,512.00 | -700.00 | 56.00 | -382.00 | 251.00 | -1271.00 | -544.00 | -367.00 | 325.00 | -1759.00 | -900.00 | -317.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -209.00 | -211.00 | 319.00 | 15.00 | 74.00 | -35.00 | -81.00 | 128.00 | -194.00 | -24.00 | -10.00 | -217.00 | 287.00 | -1417.00 | 876.00 | 200.00 | 385.00 | -1637.00 | 780.00 | 654.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 38.98% | 25.00% | 27.65% | 16.56% | 6.93% | 8.37% | 5.24% | -3.15% | 0.00% | -6.15% | -10.18% | -9.29% | -8.15% | -12.75% | -2.50% | 26.36% | 22.58% | 91.00% | 68.46% | 31.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 17.58% | 15.70% | 14.30% | 16.61% | 15.77% | 16.07% | 13.92% | 17.37% | 14.12% | 8.33% | 6.46% | 0.79% | -0.60% | -3.90% | -2.69% | 3.54% | 4.03% | 16.08% | 13.84% | 14.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 23.08% | 17.76% | 17.90% | 21.70% | 20.99% | 20.42% | 22.34% | 14.45% | 11.69% | 9.52% | 7.14% | 6.86% | 7.34% | 5.07% | 5.30% | 13.13% | 10.84% | 16.20% | 14.66% | 11.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 5.89% | -5.15% | 9.29% | 6.19% | -2.86% | -3.87% | 6.13% | -2.27% | 0.30% | -9.77% | 1.57% | -1.31% | 1.56% | -14.30% | 13.49% | 27.91% | -1.48% | 33.55% | 0.10% | 0.10% |