Brownie's Marine Income Statement (2009-2025) | BWMG

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.40M	0.44M	0.49M	0.54M	0.32M	0.66M	0.56M	0.50M	0.36M	0.60M	0.66M	0.59M	0.61M	0.75M	0.99M	0.52M	0.59M	0.59M	0.89M	0.80M	0.59M	0.87M	0.81M	0.48M	0.46M	0.71M	1.11M	0.48M	0.39M	0.65M	0.84M	0.39M	0.45M	0.49M	0.80M	0.29M	0.51M	0.65M	0.89M	0.49M	0.52M	0.87M	0.84M	0.73M	0.63M	1.32M	1.67M	0.93M	0.95M	1.71M	1.56M	2.00M	1.97M	2.40M	2.81M	1.39M	1.64M	2.07M	2.28M	1.59M	1.61M	2.39M	2.47M	1.71M	1.53M	2.52M	2.07M
Cost of Revenue	0.40M	0.37M	0.41M	0.46M	0.38M	0.49M	0.40M	0.41M	0.34M	0.40M	0.49M	0.48M	0.47M	0.49M	0.60M	0.42M	0.47M	0.45M	0.58M	0.59M	0.47M	0.56M	0.54M	0.42M	0.36M	0.48M	0.66M	0.34M	0.33M	0.45M	0.54M	0.34M	0.25M	0.36M	0.52M	0.29M	0.45M	0.46M	0.66M	0.65M	0.43M	0.67M	0.61M	0.81M	0.53M	0.82M	0.99M	0.75M	0.64M	1.12M	1.18M	1.40M	1.30M	1.54M	1.85M	1.09M	1.23M	1.45M	1.54M		1.02M	1.46M	1.37M		1.03M	1.63M	1.11M
Gross Profit	0.09M	0.19M	0.19M	0.21M	0.07M	0.17M	0.17M	0.09M	0.02M	0.20M	0.17M	0.11M	0.14M	0.26M	0.39M	0.10M	0.12M	0.15M	0.31M	0.21M	0.12M	0.30M	0.27M	0.05M	0.11M	0.24M	0.45M	0.14M	0.06M	0.19M	0.30M	0.05M	0.20M	0.13M	0.28M	-0.00M	0.06M	0.19M	0.23M	-0.16M	0.09M	0.21M	0.23M	-0.07M	0.10M	0.50M	0.68M	0.18M	0.31M	0.60M	0.38M	0.61M	0.68M	0.86M	0.96M	0.30M	0.41M	0.63M	0.74M		0.59M	0.93M	1.10M		0.50M	0.88M	0.96M
Operating items
Research & Development	0.01M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.09M	0.02M	0.02M	0.00M	0.00M	0.00M	0.01M	0.00M	0.04M	0.02M	0.02M	0.01M	0.05M	379.00	0.00M		0.00M	0.01M	21.00	931.00	0.01M	0.00M	63.00	10.00	548.00	563.00	642.00	0.01M	0.00M	0.01M	0.04M	0.03M	0.04M	0.03M	0.03M	0.01M	-0.01M	0.02M	0.04M	0.03M	0.03M	0.02M	0.02M	0.03M	0.01M	0.00M	0.00M	0.00M	0.01M	529.00	0.00M	0.01M		0.00M	0.01M	40.00		0.00M	0.00M	298.00
Selling, General & Administrative	0.23M	0.22M	0.22M	0.25M	0.26M	0.35M	0.36M	0.38M	0.21M	0.39M	0.36M	0.67M	0.44M	0.49M	0.48M	1.05M	0.56M	0.33M	0.42M	0.13M	0.18M	0.16M	0.15M	0.14M	0.16M	0.17M	0.19M	0.14M	0.15M	0.16M	0.16M	0.14M	0.15M	0.18M	0.23M	0.25M	0.26M	0.25M	0.24M	0.47M	0.32M	0.41M	0.53M	0.40M	0.38M	0.86M	0.59M	0.85M	0.74M	0.82M	0.88M	1.22M	1.11M	1.18M	1.19M	1.22M	0.73M	0.79M	0.81M		0.90M	0.82M	0.91M		0.55M	0.75M	0.83M
Other Operating Expenses			0.00M				-0.03M																																													-0.46M	-0.49M	-0.34M	-0.28M	1.05M	-0.08M
Operating Expenses	0.24M	0.24M	0.23M	0.27M	0.27M	0.37M	0.38M	0.47M	0.23M	0.41M	0.36M	0.67M	0.44M	0.50M	0.48M	1.09M	0.58M	0.35M	0.43M	0.18M	0.18M	0.16M	0.15M	0.14M	0.17M	0.17M	0.19M	0.15M	0.15M	0.16M	0.16M	0.14M	0.15M	0.18M	0.24M	0.25M	0.26M	0.29M	0.27M	0.51M	0.35M	0.44M	0.55M	0.39M	0.39M	0.90M	0.62M	0.88M	0.76M	0.84M	0.91M	1.23M	1.11M	1.18M	1.23M	1.12M	0.73M	0.80M	0.82M		0.90M	0.83M	0.91M		0.55M	0.76M	0.83M
Operating Income	-0.15M	-0.05M	-0.05M	-0.06M	-0.20M	-0.20M	-0.21M	-0.38M	-0.21M	-0.21M	-0.19M	-0.56M	-0.30M	-0.23M	-0.09M	-0.99M	-0.46M	-0.20M	-0.12M	0.03M	-0.06M	0.14M	0.12M	-0.08M	-0.07M	0.07M	0.25M	-0.01M	-0.10M	0.03M	0.14M	-0.09M	0.04M	-0.05M	0.04M	-0.25M	-0.20M	-0.09M	-0.04M	-0.67M	-0.26M	-0.24M	-0.32M	-0.46M	-0.29M	-0.41M	0.06M	-0.69M	-0.45M	-0.25M	-0.53M	-0.62M	-0.43M	-0.32M	-0.27M	-0.82M	-0.31M	-0.17M	-0.08M		-0.32M	0.10M	0.19M		-0.05M	0.13M	0.13M
EBIT	-0.15M	-0.05M	-0.05M	-0.06M	-0.20M	-0.20M	-0.21M	-0.38M	-0.21M	-0.21M	-0.19M	-0.56M	-0.30M	-0.23M	-0.09M	-0.99M	-0.46M	-0.20M	-0.12M	0.03M	-0.06M	0.14M	0.12M	-0.08M	-0.07M	0.07M	0.25M	-0.01M	-0.10M	0.03M	0.14M	-0.09M	0.04M	-0.05M	0.04M	-0.25M	-0.20M	-0.09M	-0.04M	-0.67M	-0.26M	-0.24M	-0.32M	-0.46M	-0.29M	-0.41M	0.06M	-0.69M	-0.45M	-0.25M	-0.53M	-0.62M	-0.43M	-0.32M	-0.27M	-0.82M	-0.31M	-0.17M	-0.08M		-0.32M	0.10M	0.19M		-0.05M	0.13M	0.13M
Non-operating items
Non Operating Investment Income																	-0.57M	0.57M											0.09M
Other Non Operating Income	0.06M	757.00	0.00M	0.14M	0.00M	-0.01M	-0.03M	-0.01M	-0.00M	-0.00M	0.00M	0.01M	0.00M	0.00M	-0.29M	0.21M	-0.09M	0.12M	0.07M	-0.02M	0.04M	-0.04M	0.03M	0.01M	-0.00M	0.00M	-0.01M	-0.02M	0.03M	0.15M	0.00M	-0.32M	990.00	-216.00	-0.00M	-0.00M													0.01M																	0.02M	0.11M
Non Operating Income	0.09M	0.03M	0.03M	0.06M	0.00M	0.12M	0.17M	0.04M	0.09M	2.23M	0.18M	0.04M	0.12M	-0.07M	-0.31M	0.15M	-0.73M	0.63M	0.07M	-0.22M	0.04M	-0.06M	0.03M	0.06M	-0.01M	-0.01M	-0.01M	-0.04M	0.11M	0.15M	-0.01M	-0.52M	0.01M	0.01M	0.01M	0.01M	0.02M	0.02M	-0.01M	-0.25M	-0.00M	0.00M	-0.00M	-0.13M	-0.01M	-0.01M			0.01M	0.16M	-0.01M	0.11M	-0.01M		-0.01M	-0.01M	-0.02M				-0.02M				-0.01M	0.02M	0.11M
Net income details
EBT	-0.24M	-0.08M	-0.07M	-0.22M	-0.23M	-0.32M	-0.38M	-0.42M	-0.29M	-2.44M	-0.37M	-0.61M	-0.43M	-0.30M	-0.41M	-0.84M	-1.19M	0.43M	-0.11M	-0.02M	-0.04M	0.09M	0.13M	-0.08M	-0.08M	0.06M	0.25M	932.00	0.01M	0.18M	0.13M	-0.09M	0.04M	-0.06M	0.03M	-0.26M	-0.22M	-0.11M	-0.05M	-0.92M	-0.26M	-0.24M	-0.32M	-0.60M	-0.30M	-0.41M	0.06M	-0.70M	-0.44M	-0.09M	-0.54M	-0.52M	-0.44M	-0.33M	-0.28M	-0.84M	-0.33M	-0.19M	-0.10M		-0.34M	0.08M	0.17M		-0.05M	0.15M	0.19M
Tax Provisions	-0.07M	-0.03M	-0.03M	-0.04M	-0.07M	-0.03M	-0.04M	0.07M	-0.02M	0.02M	0.04M	0.03M	0.01M	380.00	0.02M	0.00M	0.00M	-456.00	963.00	0.00M	44.00				43.00	43.00
Profit After Tax	-0.17M	0.05M	-0.05M	0.72M	0.16M	-0.29M	-0.35M	-0.48M	0.27M	-2.46M	-0.41M	-0.63M	-0.44M	-0.30M	-0.43M	-0.84M	-1.19M	0.43M	-0.11M	-0.02M	-0.04M	0.09M	0.13M	-0.08M	-0.08M	0.06M	0.25M	932.00	0.01M	0.18M	0.13M	-0.09M	0.04M	-0.06M	0.03M	-0.26M	-0.22M	-0.11M	-0.05M	-0.93M	-0.26M	-0.24M	-0.32M	-0.60M	-0.30M	-0.41M	0.06M	-0.70M	-0.44M	-0.09M	-0.54M	-0.52M	-0.44M	-0.33M	-0.28M	-0.84M	-0.33M	-0.19M	-0.10M		-0.34M	0.08M	0.17M		-0.05M	0.15M	0.19M
Income from Continuing Operations	-0.17M	-0.05M	-0.05M	-0.18M	-0.16M	-0.29M	-0.35M	-0.48M	-0.27M	-2.46M	-0.41M	-0.63M	-0.44M	-0.30M	-0.43M	-0.84M	-1.19M	0.43M	-0.11M	-0.02M	-0.04M	0.09M	0.13M	-0.08M	-0.08M	0.06M	0.25M	932.00	0.01M	0.18M	0.13M	-0.09M	0.04M	-0.06M	0.03M	-0.26M	-0.22M	-0.11M	-0.05M	-0.92M	-0.26M	-0.24M	-0.32M	-0.60M	-0.30M	-0.41M	0.06M	-0.70M	-0.44M	-0.09M	-0.54M	-0.52M	-0.44M	-0.33M	-0.28M	-0.84M	-0.33M	-0.19M	-0.10M		-0.34M	0.08M	0.17M		-0.05M	0.15M	0.19M
Consolidated Net Income	-0.17M	-0.05M	-0.05M	-0.18M	-0.16M	-0.29M	-0.35M	-0.48M	-0.27M	-2.46M	-0.41M	-0.63M	-0.44M	-0.30M	-0.43M	-0.84M	-1.19M	0.43M	-0.11M	-0.02M	-0.04M	0.09M	0.13M	-0.08M	-0.08M	0.06M	0.25M	932.00	0.01M	0.18M	0.13M	-0.09M	0.04M	-0.06M	0.03M	-0.26M	-0.22M	-0.11M	-0.05M	-0.92M	-0.26M	-0.24M	-0.32M	-0.60M	-0.30M	-0.41M	0.06M	-0.70M	-0.44M	-0.09M	-0.54M	-0.52M	-0.44M	-0.33M	-0.28M	-0.84M	-0.33M	-0.19M	-0.10M		-0.34M	0.08M	0.17M		-0.05M	0.15M	0.19M
Income towards Parent Company	-0.17M	-0.05M	-0.05M	-0.18M	-0.16M	-0.29M	-0.35M	-0.48M	-0.27M	-2.46M	-0.41M	-0.63M	-0.44M	-0.30M	-0.43M	-0.84M	-1.19M	0.43M	-0.11M	-0.02M	-0.04M	0.09M	0.13M	-0.08M	-0.08M	0.06M	0.25M	932.00	0.01M	0.18M	0.13M	-0.09M	0.04M	-0.06M	0.03M	-0.26M	-0.22M	-0.11M	-0.05M	-0.92M	-0.26M	-0.24M	-0.32M	-0.60M	-0.30M	-0.41M	0.06M	-0.70M	-0.44M	-0.09M	-0.54M	-0.52M	-0.44M	-0.33M	-0.28M	-0.84M	-0.33M	-0.19M	-0.10M		-0.34M	0.08M	0.17M		-0.05M	0.15M	0.19M
Net Income towards Common Stockholders	-0.17M	-0.05M	-0.05M	-0.18M	-0.16M	-0.29M	-0.35M	-0.48M	-0.27M	-2.46M	-0.41M	-0.63M	-0.44M	-0.30M	-0.43M	-0.84M	-1.19M	0.43M	-0.11M	-0.02M	-0.04M	0.09M	0.13M	-0.08M	-0.08M	0.06M	0.25M	932.00	0.01M	0.18M	0.13M	-0.09M	0.04M	-0.06M	0.03M	-0.26M	-0.22M	-0.11M	-0.05M	-0.92M	-0.26M	-0.24M	-0.32M	-0.60M	-0.30M	-0.41M	0.06M	-0.70M	-0.44M	-0.09M	-0.54M	-0.52M	-0.44M	-0.33M	-0.28M	-0.84M	-0.33M	-0.19M	-0.10M		-0.34M	0.08M	0.17M		-0.05M	0.15M	0.19M
Additional items
EPS (Basic)	-0.09	-0.03	0.03	-0.10	0.09	-0.12	-0.13	-0.13	-0.06	-0.19	-0.02	-0.03	-0.01	-4.83	-3.84	-5.93	1.27	-0.19	0.04	-0.01	-0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00		0.00	0.00	0.00
EPS (Weighted Average and Diluted)	0.09	0.03	-0.03	-0.10	-0.09	-0.12	-0.13	-0.13	-0.06	-0.19	-0.02	-0.03	-0.01	-4.83	-3.84	-5.93	1.27	-0.03	0.04	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00		0.00	0.00	0.00
Shares Outstanding (Weighted Average)		1.79M	1.79M	1.79M	1.80M	2.42M	2.69M	3.77M	4.33M	13.01M	28.20M	24.45M	57.57M	0.08M	0.11M	0.14M	0.94M	2.19M	3.12M	2.48M	7.20M	14.10M	33.53M	27.75M	67.30M	73.20M	78.37M	75.89M	86.84M	74.89M	69.48M	68.49M	70.44M	73.49M	78.71M	78.60M	102.13M	103.79M	104.40M	105.92M	179.64M	218.12M	221.37M	206.29M	252.66M	296.26M	301.11M	288.30M	309.24M	337.49M	342.83M	349.60M	401.48M	406.44M	411.82M	410.51M	427.29M	437.20M	437.20M	436.20M	438.94M	437.94M	438.34M	438.94M	449.43M	449.57M	450.93M
Shares Outstanding (Diluted Average)		1.79M	1.79M	1.79M	1.80M	2.42M	2.69M	3.77M	4.33M	13.01M	28.20M	24.45M	57.57M	0.08M	0.11M	0.14M	0.94M	13.23M	3.12M	2.48M	7.20M	69.03M	195.46M	73.65M	67.30M	116.87M	127.33M	120.73M	92.37M	80.74M	74.33M	103.41M	105.91M	73.49M	136.87M	78.60M	102.13M	103.79M	104.40M	105.92M	179.64M	218.12M	221.37M	206.29M	252.66M		320.97M	288.30M	309.24M	337.49M	342.83M	349.59M	401.48M	406.44M	411.82M	410.51M	427.29M	437.20M	437.20M	436.20M	438.94M	437.94M	438.34M	438.94M	449.43M	449.57M	450.93M
EBITDA	-0.15M	-0.05M	-0.05M	-0.06M	-0.20M	-0.20M	-0.21M	-0.38M	-0.21M	-0.21M	-0.19M	-0.56M	-0.30M	-0.23M	-0.09M	-0.99M	-0.46M	-0.20M	-0.12M	0.03M	-0.06M	0.14M	0.12M	-0.08M	-0.07M	0.07M	0.25M	-0.01M	-0.10M	0.03M	0.14M	-0.09M	0.04M	-0.05M	0.04M	-0.25M	-0.27M	-0.11M	-0.04M	-0.67M	-0.27M	-0.24M	-0.32M	-0.46M	-0.30M	-0.41M	0.06M	-0.69M	-0.44M	-0.09M	-0.54M	-0.62M	-0.44M	-0.34M	-0.28M	-0.82M	-0.33M	-0.19M	-0.10M		-0.32M	0.10M	0.19M		-0.05M	0.13M	0.13M
Interest Expenses	0.02M	0.02M	0.02M	0.02M	0.02M	-0.10M	-0.20M	-0.04M	-0.09M	-2.09M	-0.17M	-0.00M	-0.12M	0.07M	0.03M	0.05M	0.07M	0.06M	0.06M	0.02M	0.01M	0.01M	0.01M	0.00M	0.01M	0.01M	-489.00	-322.00	73.00		499.00	-0.02M	0.00M		0.01M	-0.02M	0.00M				0.00M	0.00M	0.00M	0.00M	0.01M	0.01M	0.00M	0.00M	0.00M	0.00M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.02M	0.02M	0.02M		0.02M	0.02M	0.02M		0.03M	-0.00M	0.06M
Tax Rate	27.46%	36.04%	35.21%	18.79%	29.91%	8.55%	10.14%	-16.53%	6.79%	-0.70%	-10.19%	-4.20%	-3.06%	-0.13%	-5.59%	-0.23%	-0.32%	-0.11%	-0.88%	-20.55%	-0.11%				-0.05%	0.07%

Research Tools

Brownie's Marine Income Statement (2009-2025) | BWMG

Create an account

Sign In

Reset Password