Brownie's Marine Growth Metrics (2010-2025) | BWMG

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 5.70%-6.41%-49.38%-49.03%-48.21%-42.98%9.29%4.82%10.59%-4.51%0.40%-13.31%-12.56%-8.37%-3.36%14.90%3.42%2.58%2.97%9.72%4.67%21.98%21.55%13.01%11.22%-24.67%54.54%41.02%32.77%67.33%-24.75%19.50%39.73%24.39%46.16%-70.12%-87.39%125.46%-54.53%-19.71%771.11%21.21%412.90%882.33%83.64%-15.66%-13.53%1.66%7.34%20.70%21.38%7.67%4.24%-9.46%
Assets Growth (3y) (Quarter) -17.34%-20.12%-17.80%-22.63%-20.58%-20.69%1.98%1.45%0.00%-0.15%0.85%-0.26%2.47%1.24%13.01%11.31%9.89%6.09%-1.83%27.26%15.62%15.42%12.23%23.96%27.31%16.17%19.34%-20.44%-38.38%67.42%-20.62%-34.06%15.36%50.36%50.50%33.08%26.36%32.09%26.34%100.16%157.99%7.26%75.26%120.72%27.13%-2.68%
Assets Growth (5y) (Quarter) -10.87%-11.25%-11.33%-10.69%-10.14%2.63%5.57%5.93%3.03%2.99%-1.18%13.26%11.39%8.91%12.71%9.91%17.46%17.24%14.52%17.78%-22.90%33.95%-1.24%-14.50%17.79%33.78%31.71%31.76%30.21%36.84%17.27%23.42%24.79%28.18%29.04%20.87%17.69%20.29%
Assets (QoQ) (Quarter) -2.83%-5.66%-1.78%3.95%-47.45%-5.00%-0.19%14.44%0.73%-8.89%5.30%-1.19%5.91%-21.33%6.22%3.54%11.71%-6.47%-4.40%-6.12%1.86%7.15%2.15%9.41%1.50%-0.38%0.53%-25.90%108.24%-9.09%-5.35%-6.62%-6.36%44.38%10.67%-16.87%10.03%-70.48%-53.28%1,386.09%-77.81%-47.88%406.82%106.79%-6.10%-0.18%-5.25%-5.04%-3.73%17.36%0.04%6.78%-3.18%4.10%-3.14%-7.26%
Capital Expenditures Growth (1y) (Quarter) 81.91%81.16%15.64%454.60%79.76%-82.30%211.95%75.76%171.22%-19.09%18.27%872.60%-92.33%
Capital Expenditures Growth (3y) (Quarter) 115.84%163.41%-21.34%21.16%-96.19%-42.15%
Capital Expenditures (QoQ) (Quarter) -84.98%44.57%415.55%229.09%57.13%6.66%-79.08%-132.52%3,121.75%-167.92%126.33%-86.82%3,333.23%8.37%-72.93%-908.93%
Cash & Equivalents Growth (1y) (Quarter) 276.21%30.24%551.69%140.50%-73.37%-18.49%154.92%14.08%-41.52%27.13%1.14%9.25%87.86%24.61%-72.62%49.58%12.11%8.69%639.12%81.01%206.17%105.30%35.20%32.17%-16.08%-68.42%-21.30%-69.85%-33.53%38.45%-47.79%708.03%141.12%14.99%-10.36%-91.76%183.55%402.59%388.79%857.94%-67.16%-84.15%86.32%75.71%255.41%373.20%-24.68%-42.47%-27.12%-50.12%-11.01%-31.32%55.95%124.58%-3.12%42.84%-30.55%-25.82%-26.29%
Cash & Equivalents Growth (3y) (Quarter) -16.32%10.51%156.13%44.18%-33.61%8.89%-10.96%23.07%7.19%19.86%26.97%43.55%86.13%40.62%39.86%52.96%42.29%-11.02%98.86%-10.32%19.53%-3.54%-17.80%47.66%10.39%-20.49%-28.32%-41.45%65.64%100.01%31.76%85.45%30.95%-2.89%101.35%11.52%49.03%55.62%90.01%113.15%-5.25%-27.95%7.69%-11.45%59.26%74.36%-13.40%-17.36%-7.58%-5.98%-14.02%
Cash & Equivalents Growth (5y) (Quarter) 4.30%12.82%102.44%52.01%0.09%23.57%47.81%34.85%25.91%2.22%16.84%3.34%29.18%3.98%2.37%54.20%35.79%2.32%29.77%-13.65%63.48%38.99%19.47%20.51%4.61%-16.73%27.38%27.57%39.61%43.10%26.27%45.17%42.21%16.67%40.49%-11.34%30.34%33.38%42.69%56.87%-1.62%-9.03%-2.26%
Cash & Equivalents (QoQ) (Quarter) 137.63%-94.86%299.78%670.70%-17.74%-74.29%47.54%-14.65%151.76%-19.59%-33.98%-56.25%447.32%-36.03%-28.69%-24.76%263.02%-85.94%289.62%-43.61%251.97%-4.42%-4.58%-4.62%136.01%-37.05%-6.72%-39.44%-11.20%56.88%-64.27%33.52%84.96%-40.84%453.05%-60.16%-11.79%-53.88%-49.16%1,271.17%56.34%-55.15%-0.37%-52.99%-24.56%427.37%-6.04%-4.92%0.44%-16.05%-28.24%20.45%-31.25%49.76%-44.62%173.52%-1.00%-35.39%-18.35%32.99%5.73%-35.80%
Cash from Investing Activities Growth (1y) (Quarter) -142.00%-81.91%-81.16%-15.64%-454.60%-79.76%82.30%-105.32%-75.76%97.70%19.09%-18.27%-872.60%92.33%-199.64%
Cash from Investing Activities Growth (3y) (Quarter) -115.84%-80.52%-163.41%21.34%-21.16%96.19%-26.06%-96.31%
Cash from Investing Activities (QoQ) (Quarter) -133.38%84.98%-44.57%-415.55%-229.09%-57.13%-6.66%79.08%-907.70%2.47%93.39%-170.49%86.82%-3,333.23%-8.37%72.93%908.93%
Cash from Operations Growth (1y) (Quarter) -125.36%55.00%102.07%86.77%-4.85%45.98%-3,660.85%-11.93%213.18%-84.66%146.81%160.50%128.96%19.45%85.35%-418.59%-20.66%102.01%-103.05%92.30%51.83%-9,396.59%-404.31%-1,531.62%-105.73%-110.42%-1,018.53%126.20%651.19%82.33%-12.67%-1,550.15%-16.21%-274.47%-38.10%-1.45%495.85%-155.59%-27.27%45.33%-156.43%49.66%-15.46%110.37%-30.27%10.82%-8.11%495.58%36.04%-48.58%361.61%96.66%75.18%-63.43%642.06%1.84%
Cash from Operations Growth (3y) (Quarter) -32.98%23.43%32.87%27.85%67.71%7.03%213.78%-29.21%59.48%26.62%70.19%47.05%40.24%-14.58%-31.72%-81.74%-27.43%-57.80%-54.98%32.56%-21.71%-231.91%-299.08%-295.78%-35.78%-11.66%-159.15%-56.80%209.05%-19.14%-25.58%-115.75%-68.89%-68.90%-26.61%27.19%-85.47%-4.69%-16.68%32.72%-35.18%-22.86%69.29%69.69%-5.74%26.41%115.82%28.38%-9.18%
Cash from Operations Growth (5y) (Quarter) -11.37%14.95%54.47%53.40%39.45%-8.45%-46.54%-22.07%29.11%-42.35%-8.37%21.38%-2.71%10.97%-41.12%-76.67%-20.43%-21.06%-36.16%-37.10%19.09%-219.48%-156.81%-102.90%-23.65%-12.36%-91.23%17.28%-82.47%5.36%-19.84%37.80%-34.17%-26.66%29.07%-15.93%-8.75%10.15%20.78%-38.90%10.19%
Cash from Operations (QoQ) (Quarter) -171.06%30.54%-67.25%69.27%-26.07%103.20%-1,166.68%-143.58%35.05%-111.01%66.47%346.30%-205.97%153.49%-56.66%832.15%-137.28%223.07%-174.49%332.13%-99.06%-287.12%-87.83%4,676.84%-157.79%89.85%-507.69%83.91%-2,020.63%46.04%114.24%238.40%-167.98%-244.08%-83.21%119.55%-403.82%-26.90%-34.59%214.83%-230.32%36.81%42.18%-18.52%-16.26%-44.93%105.19%-1,588.43%20.41%-75.70%128.61%-259.84%188.90%-101.16%-4,838.87%51.14%230.99%-82.85%-994.37%
EBITDA Margin Growth (1y) (Quarter) -1703.002,555.00-2017.004,843.001,674.001,959.00450.00-2829.00-2935.00-889.007,347.005,922.007,689.003,336.0059.00484.00-169.00778.001,578.00-2045.00-949.0044.00-2186.005,013.00-1491.00-1606.007,960.00-6824.00-1159.00-1196.00-19341.0097.00-666.00-3313.006,298.00514.00-886.004,227.00-68301.0036.003,161.00-4620.0068,723.002,398.00-887.003,214.001,092.00240.00495.00549.0036.001,339.001,201.001,668.0091.00-127.00-1892.00
EBITDA Margin Growth (3y) (Quarter) -2964.003,625.005,780.007,936.006,428.004,407.007,855.003,577.004,585.003,226.008,983.004,361.006,571.004,159.00-549.003,452.00-2609.00-784.007,352.00-3857.00-3598.00-2757.00-13567.00-1714.00-3315.00-6114.00-5083.00-6214.00-2710.00-281.00-81344.00646.001,610.00-3705.006,721.002,947.001,389.002,821.001,514.002,673.002,769.00-857.002,674.00947.004,965.006,299.001,945.001,925.001,623.003,316.00
EBITDA Margin Growth (5y) (Quarter) 4,556.007,739.007,416.006,374.005,310.005,229.007,247.006,545.002,145.001,664.0014,757.002,549.003,922.001,357.00-11931.00-3276.00-4433.00-5292.00-5691.00-3246.00-5150.00-1843.00-75569.00-1165.00-1040.00-6507.00-4661.00-3781.00-436.00-1687.00-11529.003,284.001,218.0058.003,223.003,222.004,572.006,722.004,378.004,199.00217.0073,130.00
EBITDA Margin (QoQ) (Quarter) -2380.00-2113.00-2263.005,053.001,877.00-6684.004,596.001,884.002,162.00-8193.001,318.001,778.004,209.0042.00-107.003,545.00-144.00-3235.00318.002,892.00803.00-2436.00-3305.003,989.001,796.00-4666.003,894.00-2515.001,681.004,900.00-10890.003,150.001,644.00-13246.008,548.002,388.00-1003.00-3635.002,763.00988.004,111.00-76163.0071,100.004,114.00-3671.00-2819.004,774.00829.00430.00-4942.003,922.001,084.00485.002,387.00347.00-1485.00419.00809.00128.00-3249.00
EBIT Growth (1y) (Quarter) -2.79%9.91%-49.58%-47.53%-11.99%50.65%-75.48%-51.51%12.77%-28.96%102.70%87.63%169.16%198.01%-411.26%-16.29%-51.51%109.04%93.97%-47.34%-51.42%-44.88%-1,724.64%145.35%-244.80%-70.65%-175.01%-554.79%-94.53%-207.25%-167.09%-29.97%-154.43%-635.55%31.12%-10.99%-70.90%118.44%-49.75%-53.78%39.26%-1,006.18%10.13%2.97%-28.89%49.00%-32.30%27.93%46.78%71.47%-0.97%159.44%344.23%85.67%28.12%-30.01%-199.03%
EBIT Growth (3y) (Quarter) -0.14%16.93%27.47%34.86%38.83%37.92%47.14%39.82%31.86%66.81%82.82%40.38%29.32%46.27%-75.68%40.56%-32.78%-30.34%-44.60%-44.85%-49.90%-29.53%-411.76%-38.92%-109.29%-62.80%-71.68%-104.57%-103.75%13.30%-40.19%-30.42%-38.23%-130.77%2.49%-18.31%-10.19%5.19%-21.20%-2.46%25.31%-49.16%10.95%34.03%33.05%41.96%52.93%33.99%35.50%23.84%
EBIT Growth (5y) (Quarter) 18.50%25.99%57.85%13.88%16.64%22.14%30.48%16.50%27.11%19.41%23.95%15.25%14.42%18.69%-93.51%-35.65%-29.83%-36.08%-40.95%-34.39%-51.38%-25.13%-168.00%-35.55%-56.67%-42.46%-46.77%-63.79%-45.95%-54.21%-26.78%-9.18%-12.62%-12.32%-3.80%19.37%21.00%23.44%31.07%18.30%17.64%12.08%
EBIT Margin Growth (1y) (Quarter) -1703.002,555.00-2017.004,843.001,674.001,959.00450.00-2829.00-2935.00-889.007,347.005,922.007,689.003,336.0059.00484.00-169.00778.001,578.00-2045.00-949.0044.00-2186.005,013.00-1491.00-1606.007,960.00-5457.00-857.00-1196.00-19341.00-1107.00-908.00-3313.006,298.00444.00-889.004,227.00-68301.00-123.002,183.00-4573.0068,723.002,506.00116.003,177.001,092.00289.00509.00630.00-56.001,242.001,110.001,668.0091.00-127.00-1892.00
EBIT Margin Growth (3y) (Quarter) -2964.003,625.005,780.007,936.006,428.004,407.007,855.003,577.004,585.003,226.008,983.004,361.006,571.004,159.00-549.003,452.00-2609.00-784.007,352.00-2489.00-3296.00-2757.00-13567.00-1551.00-3255.00-6114.00-5083.00-6121.00-2654.00-281.00-81344.00-786.00387.00-3658.006,721.002,827.001,411.002,832.001,514.002,673.002,809.00-766.002,739.001,868.004,917.006,299.001,901.001,843.001,613.003,316.00
EBIT Margin Growth (5y) (Quarter) 4,556.007,739.007,416.006,374.005,310.005,229.007,247.006,545.002,145.001,664.0014,757.003,917.004,224.001,357.00-11931.00-3112.00-4373.00-5292.00-5691.00-3153.00-5093.00-1843.00-75569.00-1230.00-1961.00-6459.00-4661.00-3737.00-354.00-1676.00-11529.002,009.001,012.00149.003,060.003,162.004,572.006,722.004,285.004,143.00217.0073,130.00
EBIT Margin (QoQ) (Quarter) -2380.00-2113.00-2263.005,053.001,877.00-6684.004,596.001,884.002,162.00-8193.001,318.001,778.004,209.0042.00-107.003,545.00-144.00-3235.00318.002,892.00803.00-2436.00-3305.003,989.001,796.00-4666.003,894.00-2515.001,681.004,900.00-9523.002,085.001,342.00-13246.008,711.002,285.00-1063.00-3635.002,856.00952.004,054.00-76163.0071,034.003,258.00-2702.00-2867.004,818.00868.00358.00-4952.004,015.001,088.00479.002,387.00347.00-1485.00419.00809.00128.00-3249.00
EBIT (QoQ) (Quarter) -4.93%-76.55%45.26%-1.36%8.03%-193.15%46.02%23.05%59.47%-942.39%53.39%55.70%40.09%121.86%-313.20%347.74%-15.10%-169.41%20.35%203.30%266.00%-102.00%-1,847.86%134.06%315.23%-166.23%148.42%-208.74%184.15%-720.72%19.93%53.49%53.61%-1,445.85%61.04%8.95%-34.12%-44.77%37.22%-40.20%114.47%-1,275.78%35.53%44.63%-115.89%-16.61%30.39%26.45%14.57%-202.49%62.08%45.68%54.21%131.98%88.12%-164.15%62.87%385.96%2.76%-374.09%
EBT Growth (1y) (Quarter) -665.70%3.26%-46.30%-45.94%87.68%-10.03%-37.66%-177.54%241.35%73.15%98.15%96.77%-79.84%219.62%-443.71%-107.50%-29.08%88.40%101.10%118.45%189.79%-46.20%-10,189.81%155.98%-131.58%-74.58%-181.31%-679.78%-96.24%-247.11%-249.12%-21.15%-120.05%-546.62%35.53%-12.36%-72.30%117.56%-17.13%-48.63%78.31%-1,056.36%25.87%-0.71%-265.97%47.44%-61.69%26.16%42.24%65.32%-2.38%142.05%276.50%83.78%92.38%10.19%-130.32%
EBT Growth (3y) (Quarter) 49.38%34.13%66.58%49.24%26.72%33.01%48.23%42.93%30.10%37.60%26.02%26.25%-25.45%47.55%-82.33%43.90%-38.36%-36.37%-46.38%-39.91%-55.99%-30.08%-897.63%-171.35%-49.83%-64.09%-85.00%-114.67%-95.22%18.65%-38.15%-26.48%6.31%-121.44%17.58%-18.92%-11.00%4.07%-11.97%-3.39%22.89%-55.27%8.69%42.42%32.41%32.55%50.32%35.13%38.81%24.11%
EBT Growth (5y) (Quarter) 16.98%21.47%14.90%15.44%15.69%18.72%31.16%15.86%28.65%15.80%20.58%28.76%-17.68%14.63%-126.44%-47.09%-36.87%-34.80%-47.83%-30.11%-54.52%-25.57%-275.88%-100.04%-20.20%-43.39%-40.62%-69.07%-42.65%-59.73%-25.88%-8.51%-11.69%-14.63%-4.92%18.46%20.50%23.24%28.75%18.85%27.66%12.13%
EBT Margin Growth (1y) (Quarter) -51158.004,211.00-1991.006,962.0051,996.001,509.002,612.00-13144.0016,617.002,473.008,789.0018,898.00-11617.003,288.00-2815.00-428.00308.00607.001,800.002,235.001,429.00-11.00-2450.00784.00-3854.00-1638.008,309.00-5541.00-1008.00-1150.00-24756.00-829.00-626.00-3266.009,304.00390.00-926.004,234.00-66593.0036.003,161.00-4602.0070,336.002,390.00-844.003,183.00-186.00248.00452.00580.00-88.001,250.001,136.001,732.00276.00221.00-1684.00
EBT Margin Growth (3y) (Quarter) 17,456.008,193.009,410.0012,715.0056,997.007,270.008,586.005,326.005,309.006,368.007,774.0020,705.00-9880.003,884.00-3465.002,592.00-2117.00-1042.007,659.00-2522.00-3434.00-2799.00-18896.00-5586.00-5488.00-6053.00-7142.00-5980.00-2560.00-182.00-82044.00-403.001,610.00-3634.0013,047.002,815.001,391.002,815.003,557.002,673.002,769.00-839.002,550.00858.004,900.004,887.001,892.001,978.001,937.003,389.00
EBT Margin Growth (5y) (Quarter) 6,147.0012,088.008,395.0014,523.0058,734.007,866.007,937.008,345.002,883.004,719.0013,633.0015,948.00-14742.001,096.00-19912.00-3778.00-3751.00-5457.00-7792.00-2961.00-4985.00-1831.00-76185.00-5160.00-3253.00-6422.00-3400.00-3555.00-243.00-1601.00-11894.002,234.001,218.00129.002,975.003,094.004,531.008,629.004,318.004,296.00518.0073,539.00
EBT Margin (QoQ) (Quarter) -5003.001,487.00-5637.00-42004.0050,366.00-4716.003,316.003,030.00-121.00-3613.00-12441.0032,791.00-14265.002,704.00-2332.002,277.00640.00-3400.0055.003,013.00938.00-2207.00491.002,206.00-501.00-4645.003,724.00-2432.001,715.005,301.00-10125.002,101.001,573.00-18304.0013,801.002,304.00-1067.00-5734.004,887.00988.004,093.00-76561.0071,516.004,114.00-3671.00-1623.003,569.00880.00357.00-4992.004,003.001,084.00485.002,422.00370.00-1636.00575.00966.00316.00-3540.00
EBT (QoQ) (Quarter) -20.47%-8.15%29.42%-732.75%84.78%-63.56%29.60%29.71%-35.94%-104.64%-41.94%135.80%-125.82%85.87%-147.24%323.56%53.20%-164.21%5.64%176.41%306.99%-99.62%1,475.64%1,100.07%-24.45%-170.63%139.97%-248.04%160.82%-881.58%17.61%49.89%54.40%-1,754.78%71.41%8.99%-33.98%-84.94%50.17%-39.55%113.65%-1,333.61%36.77%79.64%-502.06%4.38%14.10%25.99%13.53%-194.15%60.77%42.11%48.09%123.78%117.88%-191.21%65.67%381.97%24.80%-290.66%
Enterprise Value Growth (1y) (Quarter) -276.21%-30.24%-551.69%-140.50%73.37%18.49%-154.92%-14.08%41.52%-27.13%-1.14%-9.25%-87.86%-24.61%72.62%-49.58%-12.11%-8.69%-639.12%-81.01%-206.17%-105.30%-35.20%-32.17%16.08%68.42%21.30%69.85%33.53%-38.45%47.79%-708.03%-141.12%-14.99%10.36%91.76%-183.55%-402.59%-388.79%-857.94%67.16%84.15%-86.32%-75.71%-255.41%-373.20%24.68%42.47%27.12%50.12%11.01%31.32%-55.95%-124.58%3.12%-42.84%30.55%25.82%26.29%
Enterprise Value Growth (3y) (Quarter) 16.32%-10.51%-156.13%-44.18%33.61%-8.89%10.96%-23.07%-7.19%-19.86%-26.97%-43.55%-86.13%-40.62%-39.86%-52.96%-42.29%11.02%-98.86%10.32%-19.53%3.54%17.80%-47.66%-10.39%20.49%28.32%41.45%-65.64%-100.01%-31.76%-85.45%-30.95%2.89%-101.35%-11.52%-49.03%-55.62%-90.01%-113.15%5.25%27.95%-7.69%11.45%-59.26%-74.36%13.40%17.36%7.58%5.98%14.02%
Enterprise Value Growth (5y) (Quarter) -4.30%-12.82%-102.44%-52.01%-0.09%-23.57%-47.81%-34.85%-25.91%-2.22%-16.84%-3.34%-29.18%-3.98%-2.37%-54.20%-35.79%-2.32%-29.77%13.65%-63.48%-38.99%-19.47%-20.51%-4.61%16.73%-27.38%-27.57%-39.61%-43.10%-26.27%-45.17%-42.21%-16.67%-40.49%11.34%-30.34%-33.38%-42.69%-56.87%1.62%9.03%2.26%
Enterprise Value (QoQ) (Quarter) -137.63%94.86%-299.78%-670.70%17.74%74.29%-47.54%14.65%-151.76%19.59%33.98%56.25%-447.32%36.03%28.69%24.76%-263.02%85.94%-289.62%43.61%-251.97%4.42%4.58%4.62%-136.01%37.05%6.72%39.44%11.20%-56.88%64.27%-33.52%-84.96%40.84%-453.05%60.16%11.79%53.88%49.16%-1,271.17%-56.34%55.15%0.37%52.99%24.56%-427.37%6.04%4.92%-0.44%16.05%28.24%-20.45%31.25%-49.76%44.62%-173.52%1.00%35.39%18.35%-32.99%-5.73%35.80%
EPS (Basic) Growth (1y) (Quarter) -58.33%84.62%-100.00%83.33%-2,442.11%-19,100.00%68,600.00%12,800.00%96.07%101.04%-102.85%-100.79%105.26%-82.12%98.72%88.17%-91.35%-55.84%100.12%114.29%-1,256.46%-28.27%-11,281.11%215.59%92.27%-79.88%-145.11%-499.84%-37.17%-204.61%-197.12%31.12%-13.87%-204.96%0.00%20.11%-15.72%113.71%75.81%-21.44%-169.15%-926.27%38.87%22.43%78.50%58.12%-37.70%30.62%45.43%67.34%0.34%141.32%276.12%84.15%3,785.01%7.13%-112.89%
EPS (Basic) Growth (3y) (Quarter) -16.55%32.15%-239.12%44.97%27.09%33.09%37.00%50.91%26.00%26.01%-99.23%-94.89%62.52%-61.60%87.93%27.10%-27.60%-60.05%30.44%-21.72%-47.77%-29.09%-834.58%-120.30%50.57%-38.24%-93.84%-61.35%-21.81%-24.09%10.42%12.57%-52.50%-51.18%47.12%9.04%12.51%22.00%41.17%13.22%31.90%-46.28%18.75%27.00%30.86%37.48%52.15%120.77%37.79%27.70%
EPS (Basic) Growth (5y) (Quarter) 14.95%15.15%14.88%14.90%44.51%16.14%49.05%15.48%82.59%14.87%-14.87%-14.89%64.57%-15.01%58.16%31.85%-16.22%-17.12%0.00%0.15%-29.32%-42.45%-188.25%-59.84%17.76%-22.22%-1.49%-32.43%-0.90%-28.57%9.56%18.50%16.08%13.92%12.25%16.55%17.85%48.52%36.50%47.87%16.35%20.47%
EPS (Basic) (QoQ) (Quarter) -8.33%84.62%-200.00%-216.67%89.47%-100.00%75.00%-48,200.00%20.50%813.54%-95.36%-114.96%121.05%-2,050.00%98.72%200.00%-28.49%-239.84%88.17%173.09%265.22%-99.61%1,277.03%-6,013.44%122.65%-160.61%138.87%-244.88%158.96%-838.27%36.60%50.30%55.03%-1,996.82%85.30%17.84%-20.43%-587.56%88.26%-19.01%114.27%-1,312.97%41.05%-163.77%56.19%10.26%25.20%26.89%14.66%-195.09%62.31%42.50%48.92%123.84%117.73%-191.05%66.47%5,945.08%-94.00%-280.94%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -58.33%84.62%-100.00%83.33%-2,442.11%-19,100.00%68,600.00%12,800.00%99.38%101.04%-102.85%-100.79%104.14%-98.18%99.85%88.17%-58.14%166.78%100.67%113.44%392.70%-7.84%-11,879.20%123.24%-129.56%-85.73%-270.12%-701.23%-40.07%-286.56%-197.12%31.12%-13.87%-204.96%0.00%20.11%112.11%75.81%-21.44%-1,035.57%38.87%22.43%-183.59%57.65%-37.70%30.62%46.30%67.70%0.34%141.99%276.12%84.15%87.36%7.13%-112.89%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 37.00%32.15%-239.12%44.97%26.13%26.75%69.41%50.91%25.99%26.00%-99.34%-95.00%27.76%-64.49%89.48%26.73%-37.67%-29.47%-43.24%-21.72%-59.26%-30.95%-990.66%-124.04%-35.20%-41.15%-122.38%-74.45%-11.68%10.42%12.57%35.46%-51.18%47.12%9.04%12.51%21.71%41.17%13.22%-48.58%18.75%38.20%30.86%37.48%52.15%34.30%37.67%27.70%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 14.92%15.04%14.87%14.90%15.02%15.88%53.08%15.27%82.66%14.87%-14.87%-14.89%48.75%-15.01%58.16%31.85%-24.34%-31.93%-54.25%0.15%-38.13%-216.06%-61.45%-16.12%-23.90%-10.22%-38.61%-1.32%-36.45%9.56%18.50%16.36%13.92%12.25%16.55%17.85%48.52%36.50%19.28%20.47%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -8.33%84.62%-200.00%-216.67%89.47%-100.00%75.00%-48,200.00%20.50%813.54%-95.36%-102.36%233.33%-2,050.00%98.72%112.42%-41.35%-257.18%-3.31%143.95%273.82%-99.60%1,959.44%1,511.38%-30.07%-150.76%139.03%-313.34%133.76%-1,416.57%36.60%50.30%55.03%-1,996.82%85.30%17.84%-20.43%-587.56%88.26%-1,473.42%41.05%80.00%-477.91%10.26%25.20%26.89%13.69%-191.78%62.31%43.42%48.09%123.84%117.73%-191.05%66.47%381.89%24.49%-280.94%
FCF Margin Growth (1y) (Quarter) -6897.002,100.005,301.004,045.00266.00752.00-1253.00-477.001,632.006,754.002,776.00819.00640.00-8176.00107.00-1148.00-512.001,979.00-1520.001,108.002,133.00-2917.00-314.00-1331.00-3430.008,116.00-2073.001,749.00882.00-6089.00-276.00-3364.00-80.00-1651.00-369.00643.001,590.00-40955.00468.001,519.00-3606.0041,201.001,160.00915.00507.001,109.00-461.00364.00170.00-992.001,277.00703.002,182.00-1106.00152.00-357.00
FCF Margin Growth (3y) (Quarter) -4999.009,607.006,825.004,387.002,538.00-669.001,631.00-806.001,760.00558.001,363.00779.002,261.00-9113.00-1728.00-1371.00-1809.007,178.00-3908.001,527.00-415.00-890.00-2664.00-2945.00-2628.00376.00-2718.00-971.002,392.00-48695.00-177.00-1202.00-2096.00-1405.001,259.003,077.00-1509.001,355.001,167.002,798.00-2929.00-294.002,557.001,381.00947.00728.00535.001,026.00-519.00
FCF Margin Growth (5y) (Quarter) -4871.003,410.005,411.004,346.004,159.00-1607.00-204.00-1029.00464.005,757.00-1024.001,198.00-287.00-7087.00-4077.00-2985.00-1007.00-562.00-4553.00-1194.001,095.00-43495.00-2565.00-783.00-4644.00622.00-1090.001,463.00-707.00-6385.00521.0077.00-1419.00-195.004,718.00-636.001,193.002,356.002,969.00-2073.0041,791.00
FCF Margin (QoQ) (Quarter) -9345.00-2122.001,080.003,490.00-347.001,079.00-176.00-289.00139.00-926.00599.001,820.005,261.00-4904.00-1358.001,641.00-3554.003,379.00-2614.002,277.00-1063.00-120.0015.003,302.00-6113.002,482.00-1002.001,203.005,433.00-7707.002,821.00336.00-1538.00-1894.00-267.003,619.00-3109.00-612.00745.004,566.00-45654.0040,810.001,796.00-559.00-847.00770.001,551.00-967.00-245.00-801.002,376.00-1160.004,646.00-1734.00-1280.00550.001,359.00-476.00-1789.00
Free Cash Flow Growth (1y) (Quarter) -126.08%55.48%89.92%85.68%-6.97%24.98%-632.81%-3.40%199.44%-65.34%146.81%92.35%101.26%0.03%68.23%-2,420.94%-6.22%101.30%-103.36%92.30%58.54%-9,396.67%-404.31%-1,531.62%-105.73%-110.41%-1,018.53%126.20%651.19%82.33%-12.67%-1,550.15%-16.21%-274.47%-38.10%-1.45%495.85%-155.59%-27.27%45.33%-159.40%49.66%-16.61%111.02%-39.37%20.43%-8.77%456.54%34.14%-48.10%357.78%96.06%75.50%-62.85%496.60%-4.43%
Free Cash Flow Growth (3y) (Quarter) -34.78%17.96%32.87%77.55%60.58%-7.43%98.07%-25.84%57.09%26.44%70.19%47.05%44.11%-6.55%-31.72%-216.40%-27.76%-36.55%-57.38%32.56%-20.57%-231.91%-299.08%-295.78%-35.78%-11.66%-159.15%-56.80%209.05%-19.14%-25.58%-115.75%-70.60%-68.90%-27.02%27.26%-90.68%-0.78%-17.31%32.67%-36.53%-23.39%68.77%66.94%-3.58%26.65%111.52%28.12%-13.41%
Free Cash Flow Growth (5y) (Quarter) -12.14%14.95%54.47%53.40%38.97%-8.45%0.42%-20.15%29.79%-33.30%-8.37%21.38%-1.11%14.77%-41.12%-160.67%-17.01%-10.99%-37.71%-37.10%20.13%-219.48%-156.81%-102.90%-24.05%-12.36%-91.61%17.42%-86.86%7.50%-20.23%37.60%-36.40%-26.98%28.89%-16.30%-7.41%10.15%20.78%-38.90%10.19%
Free Cash Flow (QoQ) (Quarter) -171.83%31.29%-67.25%68.41%-22.61%84.45%-137.63%-136.03%14.01%-51.94%66.47%326.99%-242.98%143.02%-105.48%6,075.34%-171.02%172.39%-182.07%322.30%-99.01%-287.12%-87.83%4,676.84%-157.80%89.85%-507.69%83.91%-2,020.63%46.04%114.24%238.40%-167.98%-244.08%-83.21%119.55%-403.82%-26.90%-34.59%214.83%-230.32%36.81%42.18%-24.77%-10.44%-46.37%105.46%-1,678.22%36.95%-100.10%127.95%-286.77%186.40%-101.61%-3,296.48%48.02%230.99%-82.85%-994.37%
Gross Margin Growth (1y) (Quarter) 2,055.00-1711.0092.001,116.00-1086.001,362.00-986.00-257.00842.00700.00-14747.002,161.00-852.00-1326.0015,001.00-1853.001,565.00727.003,582.00-274.00-2039.00994.00-3464.004,812.00-336.00-174.00-1246.00-5652.001,083.00-2268.00-3388.00518.00-1389.00121.002,218.00-62.002,067.002,197.0021,339.001,650.00-935.00-1985.00-13369.00151.00106.00497.00-4677.00-896.00-574.00-175.001,128.00876.001,238.00-358.00-382.00175.00-712.00
Gross Margin Growth (3y) (Quarter) 1,811.00352.00-15641.003,021.00-1096.00736.00-732.0051.001,555.00101.003,837.0033.00-1326.00394.0015,119.002,684.00-810.001,546.00-1128.00-1115.00-1291.00-1449.00-8098.00-323.00-641.00-2322.00-2416.00-5197.001,762.0050.0020,169.002,105.00-257.00332.0010,188.001,738.001,238.00708.003,293.00905.00-1404.00-1664.00384.00408.001,559.00-2814.00-126.00-80.001,237.001,151.00
Gross Margin Growth (5y) (Quarter) 2,524.00-248.002,942.00893.00-1570.002,457.00-614.004,588.00-820.00920.00-873.00-807.00-579.00-2048.0010,485.00-2450.00-1115.00-602.00-2298.00-659.00-613.00869.0015,459.001,265.00490.00-2110.005,554.00-3396.00933.00-1439.002,123.001,361.00-725.00653.001,971.001,540.001,771.005,156.001,675.00-910.00-252.00-16895.00
Gross Margin (QoQ) (Quarter) 1,763.00-2484.00-677.003,453.00-2003.00-682.00348.001,251.00446.00-3030.001,077.002,350.00304.00-18477.0017,985.00-663.00-170.00-2150.001,130.002,755.00-1009.00706.00-2726.00991.002,024.00-3752.005,549.00-4157.002,185.00-4823.001,143.002,579.00-1166.00-5943.005,049.00672.00343.00-3846.002,768.002,801.00473.0015,296.00-16921.00216.00-577.003,912.00-3401.00172.00-187.00-1261.00380.00493.00212.00241.00574.00-460.00-713.00217.001,131.00-1348.00
Gross Profit Growth (1y) (Quarter) 20.50%1.35%24.21%481.44%31.14%130.06%-12.38%-14.35%-44.17%-21.16%112.05%6.19%105.91%-13.30%-73.28%-14.11%-21.53%67.53%156.72%-46.72%-17.85%-32.60%-64.98%247.70%-32.07%-7.22%-102.05%-69.44%45.72%-17.83%-16,181.23%46.36%7.04%-0.79%56.63%17.23%142.24%199.42%358.78%202.23%20.23%-44.83%227.86%117.31%44.45%155.14%-50.72%-38.73%-27.52%-22.94%41.88%48.82%49.63%-14.20%-4.93%-12.83%-32.55%
Gross Profit Growth (3y) (Quarter) -4.09%22.50%32.15%74.22%14.66%16.29%-20.82%-7.90%-3.38%4.62%13.30%-21.38%9.90%-0.70%-37.84%16.75%-24.06%1.57%-26.38%-17.27%-6.66%-19.90%-46.90%15.86%1.95%-8.89%-51.09%-19.36%55.75%34.65%469.52%73.09%46.09%17.90%78.42%97.46%61.44%61.53%83.52%59.05%7.98%2.75%23.62%15.93%43.29%4.05%-9.31%0.84%0.17%15.53%
Gross Profit Growth (5y) (Quarter) 7.35%21.71%9.62%19.34%-0.57%12.17%-14.90%7.67%-12.83%-6.46%-14.99%-12.38%5.61%-5.68%-22.89%-6.57%-7.34%-3.10%-26.99%-0.58%16.09%8.83%5.60%40.68%25.28%4.56%65.17%28.06%45.68%28.00%212.33%47.17%26.70%26.37%46.26%35.33%37.19%63.14%37.41%12.24%7.19%20.03%
Gross Profit (QoQ) (Quarter) 0.90%-46.65%-73.79%754.14%-15.14%-34.62%22.69%92.65%48.86%-75.10%19.94%25.57%110.24%-33.03%-39.94%143.48%-11.47%-79.36%93.08%122.45%89.00%-68.38%-59.93%242.98%55.07%-83.57%297.89%-32.99%111.81%-100.36%6,025.79%219.48%19.44%-172.00%153.27%133.65%10.71%-131.47%244.00%382.82%36.84%-72.80%68.17%92.08%-37.21%61.65%11.47%27.68%10.90%-68.78%38.59%51.06%17.90%58.44%18.55%-38.11%-26.19%75.56%8.70%-52.11%
Interest Coverage Ratio Growth (1y) (Quarter) -87.18%5,788.12%4,922.71%-95.18%-345.87%-106.02%-104.05%-27,029.35%-22,030.80%41.75%108.16%98.20%101.60%627.79%-1,939.59%43.52%-38.69%-4,508.18%156.23%-18,624.72%154.01%413.58%100.77%-98.11%-83.31%-554.79%-171.48%61.50%52.87%115.13%50.99%-138.73%-115.71%-463.95%65.04%63.72%75.71%73.00%-15.50%51.66%74.64%84.14%23.09%156.20%417.13%89.82%-1,618.75%-79.85%-591.59%
Interest Coverage Ratio Growth (3y) (Quarter) -315.55%-59.58%-45.01%-30.73%105.80%-43.02%-27.26%-68.02%61.00%-413.67%41.69%-24.01%403.52%275.92%41.23%-23.38%35.39%-87.37%54.31%-37.03%-87.94%-89.02%66.19%-149.99%-35.63%30.66%37.26%47.02%41.73%25.19%48.96%-29.18%48.72%26.72%28.78%60.15%66.43%-29.37%28.08%27.64%
Interest Coverage Ratio Growth (5y) (Quarter) -7.28%-244.07%11.45%-92.96%34.52%-29.36%31.74%27.60%22.19%41.76%-58.76%-67.63%-73.33%-68.03%-47.05%-60.46%15.40%-68.73%38.55%-18.29%-22.82%-43.65%-45.46%-49.63%15.24%34.14%15.27%15.72%59.54%49.52%-2.56%-36.96%31.31%
Interest Coverage Ratio (QoQ) (Quarter) -90.12%748.45%497.06%-97.44%4,438.25%623.75%-99.43%-230.69%-11.08%-387.61%-3,704.53%-7.40%99.71%168.34%-940.31%195.41%-3.67%-338.20%74.20%203.56%-7,026.33%103.04%-8,691.92%-71.11%-87.08%155.15%-452.22%-6.28%-16.96%-133.85%86.76%-30.10%137.56%-857.34%35.50%-17.56%36.63%27.26%33.06%21.27%29.56%-211.11%71.98%58.69%55.96%130.19%148.50%-133.89%59.96%-4,403.52%103.30%-1,263.50%
Net Cash Flow Growth (1y) (Quarter) -148.48%-2.00%3.33%-105.25%327.88%78.51%-282.21%-337.99%72.37%-133.82%14.61%51.90%10.46%-197.25%376.41%-163.45%7.39%94.42%-111.69%80.81%72.41%-1,622.84%-98.48%-1,027.30%-106.63%148.48%-652.04%125.63%604.05%-176.00%468.06%-1,550.15%24.66%-98.42%-109.73%274.10%270.95%-414.40%96.29%-136.74%147.15%48.73%-2,920.12%82.28%-99.64%57.42%-251.93%339.36%-5,316.18%-40.62%482.62%94.99%60.16%-63.41%496.60%-7.82%
Net Cash Flow Growth (3y) (Quarter) 23.95%19.97%-53.37%-28.27%85.07%-14.31%62.62%-77.05%26.93%27.06%34.90%37.58%26.94%-41.94%13.76%-78.62%-28.52%35.11%-55.29%36.70%-16.80%-85.15%284.71%-247.30%-25.33%9.92%-39.12%103.84%193.60%-113.68%76.32%-124.24%125.25%-73.61%-28.24%51.61%-67.96%-3.94%-57.94%-46.19%-35.04%-430.69%64.74%-26.19%-1.69%-25.40%92.23%118.01%-38.60%
Net Cash Flow Growth (5y) (Quarter) 17.71%38.91%-20.30%-15.51%58.60%-7.52%-24.56%-64.39%-17.44%39.28%-32.73%22.00%-7.34%-1.05%81.61%-84.15%-5.07%6.80%-21.29%74.10%21.64%-130.30%27.66%-93.02%30.72%-14.03%-24.69%15.88%17.15%-29.86%-7.12%31.51%-32.86%-20.48%29.06%-15.84%-22.63%-17.16%-19.78%-37.96%10.28%
Net Cash Flow (QoQ) (Quarter) -263.79%116.24%794.43%-120.38%-244.56%116.45%-145.47%984.15%-132.50%-39.48%-9.29%447.96%-144.08%49.06%38.44%899.17%-218.62%147.37%-158.67%425.77%-106.17%0.82%3.69%3,026.80%-161.63%88.57%-446.99%82.80%550.88%-277.24%118.64%238.40%-167.98%958.42%-173.44%129.09%-208.20%57.92%1,414.37%-38.02%-250.05%99.70%-12,926.18%516.98%-131.12%82.14%23.57%108.45%-3,792.63%-47.65%151.98%-284.05%315.37%-101.58%-3,390.53%66.50%297.80%-82.85%-1,048.91%
Net Income Growth (1y) (Quarter) -743.10%-18.62%-30.82%-61.37%87.75%-5.43%-32.42%-170.15%241.33%74.35%97.77%96.78%-79.86%218.58%-351.02%-107.37%-29.13%88.40%101.10%118.44%190.00%-46.20%-10,189.81%155.98%-131.58%-74.58%-181.31%-679.78%-96.24%-247.11%-249.12%-21.15%-120.05%-546.62%35.53%-12.36%-72.30%117.56%-17.13%-48.63%78.31%-1,056.36%25.87%-0.71%-265.97%47.44%-61.69%26.16%42.24%65.32%-2.38%142.05%276.50%83.78%92.38%10.19%-130.32%
Net Income Growth (3y) (Quarter) 51.24%31.55%66.20%48.02%26.72%32.39%48.94%43.49%30.09%37.03%26.02%26.25%-25.48%47.39%-71.32%43.89%-38.36%-36.37%-46.38%-39.88%-56.01%-30.08%-897.63%-171.35%-49.83%-64.09%-85.00%-114.67%-95.22%18.65%-38.15%-26.48%6.31%-121.44%17.58%-18.92%-11.00%4.07%-11.97%-3.39%22.89%-55.27%8.69%42.42%32.41%32.55%50.32%35.13%38.81%24.11%
Net Income Growth (5y) (Quarter) 17.17%22.13%14.89%15.48%15.68%18.38%31.72%15.83%28.67%15.76%20.61%28.81%-17.68%14.78%-118.13%-47.05%-36.87%-34.80%-47.83%-30.09%-54.54%-25.57%-275.88%-100.04%-20.20%-43.39%-40.62%-69.07%-42.65%-59.73%-25.88%-8.51%-11.69%-14.63%-4.92%18.46%20.50%23.24%28.75%18.85%27.66%12.13%
Net Income (QoQ) (Quarter) -18.38%-40.24%43.55%-799.64%83.34%-54.66%30.36%31.71%-43.36%-94.25%-42.07%135.72%-126.02%83.12%-105.33%323.31%53.20%-164.21%5.59%176.32%307.28%-99.62%1,475.64%1,100.07%-24.45%-170.63%139.97%-248.04%160.82%-881.58%17.61%49.89%54.40%-1,754.78%71.41%8.99%-33.98%-84.94%50.17%-39.55%113.65%-1,333.61%36.77%79.64%-502.06%4.38%14.10%25.99%13.53%-194.15%60.77%42.11%48.09%123.78%117.88%-191.21%65.67%381.97%24.80%-290.66%
Net Income towards Common Stockholders Growth (1y) (Quarter) -743.10%-18.62%-30.82%-61.37%87.75%-5.43%-32.42%-170.15%241.33%74.35%97.77%96.78%-79.86%218.58%-351.02%-107.37%-29.13%88.40%101.10%118.44%190.00%-46.20%-10,189.81%155.98%-131.58%-74.58%-181.31%-679.78%-96.24%-247.11%-249.12%-21.15%-120.05%-546.62%35.53%-12.36%-72.30%117.56%-17.13%-48.63%78.31%-1,056.36%25.87%-0.71%-265.97%47.44%-61.69%26.16%42.24%65.32%-2.38%142.05%276.50%83.78%92.38%10.19%-130.32%
Net Income towards Common Stockholders Growth (3y) (Quarter) 51.24%31.55%66.20%48.02%26.72%32.39%48.94%43.49%30.09%37.03%26.02%26.25%-25.48%47.39%-71.32%43.89%-38.36%-36.37%-46.38%-39.88%-56.01%-30.08%-897.63%-171.35%-49.83%-64.09%-85.00%-114.67%-95.22%18.65%-38.15%-26.48%6.31%-121.44%17.58%-18.92%-11.00%4.07%-11.97%-3.39%22.89%-55.27%8.69%42.42%32.41%32.55%50.32%35.13%38.81%24.11%
Net Income towards Common Stockholders Growth (5y) (Quarter) 17.17%22.13%14.89%15.48%15.68%18.38%31.72%15.83%28.67%15.76%20.61%28.81%-17.68%14.78%-118.13%-47.05%-36.87%-34.80%-47.83%-30.09%-54.54%-25.57%-275.88%-100.04%-20.20%-43.39%-40.62%-69.07%-42.65%-59.73%-25.88%-8.51%-11.69%-14.63%-4.92%18.46%20.50%23.24%28.75%18.85%27.66%12.13%
Net Income towards Common Stockholders (QoQ) (Quarter) -18.38%-40.24%43.55%-799.64%83.34%-54.66%30.36%31.71%-43.36%-94.25%-42.07%135.72%-126.02%83.12%-105.33%323.31%53.20%-164.21%5.59%176.32%307.28%-99.62%1,475.64%1,100.07%-24.45%-170.63%139.97%-248.04%160.82%-881.58%17.61%49.89%54.40%-1,754.78%71.41%8.99%-33.98%-84.94%50.17%-39.55%113.65%-1,333.61%36.77%79.64%-502.06%4.38%14.10%25.99%13.53%-194.15%60.77%42.11%48.09%123.78%117.88%-191.21%65.67%381.97%24.80%-290.66%
Net Margin Growth (1y) (Quarter) -51961.002,638.00-1043.005,795.0052,380.001,853.003,029.00-12993.0016,636.002,689.009,022.0018,961.00-11630.003,303.00-3030.00-427.00308.00607.001,800.002,236.001,430.00-11.00-2450.00784.00-3854.00-1638.008,309.00-5541.00-1008.00-1150.00-24756.00-829.00-626.00-3266.009,304.00390.00-926.004,234.00-66593.0036.003,161.00-4602.0070,336.002,390.00-844.003,183.00-186.00248.00452.00580.00-88.001,250.001,136.001,732.00276.00221.00-1684.00
Net Margin Growth (3y) (Quarter) 17,055.007,180.0011,008.0011,763.0057,386.007,845.009,021.005,541.005,313.006,599.007,791.0020,770.00-9893.003,899.00-3680.002,593.00-2117.00-1042.007,659.00-2521.00-3433.00-2799.00-18896.00-5586.00-5488.00-6053.00-7142.00-5980.00-2560.00-182.00-82044.00-403.001,610.00-3634.0013,047.002,815.001,391.002,815.003,557.002,673.002,769.00-839.002,550.00858.004,900.004,887.001,892.001,978.001,937.003,389.00
Net Margin Growth (5y) (Quarter) 5,732.0011,090.009,777.0013,572.0059,123.008,441.008,371.008,561.002,888.004,950.0013,651.0016,013.00-14756.001,111.00-20127.00-3776.00-3751.00-5457.00-7792.00-2960.00-4984.00-1831.00-76185.00-5160.00-3253.00-6422.00-3400.00-3555.00-243.00-1601.00-11894.002,234.001,218.00129.002,975.003,094.004,531.008,629.004,318.004,296.00518.0073,539.00
Net Margin (QoQ) (Quarter) -4419.00-894.00-3304.00-43345.0050,181.00-4576.003,534.003,241.00-346.00-3399.00-12488.0032,869.00-14293.002,933.00-2549.002,278.00640.00-3400.0055.003,013.00939.00-2207.00491.002,206.00-501.00-4645.003,724.00-2432.001,715.005,301.00-10125.002,101.001,573.00-18304.0013,801.002,304.00-1067.00-5734.004,887.00988.004,093.00-76561.0071,516.004,114.00-3671.00-1623.003,569.00880.00357.00-4992.004,003.001,084.00485.002,422.00370.00-1636.00575.00966.00316.00-3540.00
Operating Income Growth (1y) (Quarter) -2.79%9.91%-49.58%-47.53%-11.99%50.65%-75.48%-51.51%12.77%-28.96%102.70%87.63%169.16%198.01%-411.26%-16.29%-51.51%109.04%93.97%-47.34%-51.42%-44.88%-1,724.64%145.35%-244.80%-70.65%-175.01%-554.79%-94.53%-207.25%-167.09%-29.97%-154.43%-635.55%31.12%-10.99%-70.90%118.44%-49.75%-53.78%39.26%-1,006.18%10.13%2.97%-28.89%49.00%-32.30%27.93%46.78%71.47%-0.97%159.44%344.23%85.67%28.12%-30.01%-199.03%
Operating Income Growth (3y) (Quarter) -0.14%16.93%27.47%34.86%38.83%37.92%47.14%39.82%31.86%66.81%82.82%40.38%29.32%46.27%-75.68%40.56%-32.78%-30.34%-44.60%-44.85%-49.90%-29.53%-411.76%-38.92%-109.29%-62.80%-71.68%-104.57%-103.75%13.30%-40.19%-30.42%-38.23%-130.77%2.49%-18.31%-10.19%5.19%-21.20%-2.46%25.31%-49.16%10.95%34.03%33.05%41.96%52.93%33.99%35.50%23.84%
Operating Income Growth (5y) (Quarter) 18.50%25.99%57.85%13.88%16.64%22.14%30.48%16.50%27.11%19.41%23.95%15.25%14.42%18.69%-93.51%-35.65%-29.83%-36.08%-40.95%-34.39%-51.38%-25.13%-168.00%-35.55%-56.67%-42.46%-46.77%-63.79%-45.95%-54.21%-26.78%-9.18%-12.62%-12.32%-3.80%19.37%21.00%23.44%31.07%18.30%17.64%12.08%
Operating Income (QoQ) (Quarter) -4.93%-76.55%45.26%-1.36%8.03%-193.15%46.02%23.05%59.47%-942.39%53.39%55.70%40.09%121.86%-313.20%347.74%-15.10%-169.41%20.35%203.30%266.00%-102.00%-1,847.86%134.06%315.23%-166.23%148.42%-208.74%184.15%-720.72%19.93%53.49%53.61%-1,445.85%61.04%8.95%-34.12%-44.77%37.22%-40.20%114.47%-1,275.78%35.53%44.63%-115.89%-16.61%30.39%26.45%14.57%-202.49%62.08%45.68%54.21%131.98%88.12%-164.15%62.87%385.96%2.76%-374.09%
Operating Margin Growth (1y) (Quarter) -1703.002,555.00-2017.004,843.001,674.001,959.00450.00-2829.00-2935.00-889.007,347.005,922.007,689.003,336.0059.00484.00-169.00778.001,578.00-2045.00-949.0044.00-2186.005,013.00-1491.00-1606.007,960.00-5457.00-857.00-1196.00-19341.00-1107.00-908.00-3313.006,298.00444.00-889.004,227.00-68301.00-123.002,183.00-4573.0068,723.002,506.00116.003,177.001,092.00289.00509.00630.00-56.001,242.001,110.001,668.0091.00-127.00-1892.00
Operating Margin Growth (3y) (Quarter) -2964.003,625.005,780.007,936.006,428.004,407.007,855.003,577.004,585.003,226.008,983.004,361.006,571.004,159.00-549.003,452.00-2609.00-784.007,352.00-2489.00-3296.00-2757.00-13567.00-1551.00-3255.00-6114.00-5083.00-6121.00-2654.00-281.00-81344.00-786.00387.00-3658.006,721.002,827.001,411.002,832.001,514.002,673.002,809.00-766.002,739.001,868.004,917.006,299.001,901.001,843.001,613.003,316.00
Operating Margin Growth (5y) (Quarter) 4,556.007,739.007,416.006,374.005,310.005,229.007,247.006,545.002,145.001,664.0014,757.003,917.004,224.001,357.00-11931.00-3112.00-4373.00-5292.00-5691.00-3153.00-5093.00-1843.00-75569.00-1230.00-1961.00-6459.00-4661.00-3737.00-354.00-1676.00-11529.002,009.001,012.00149.003,060.003,162.004,572.006,722.004,285.004,143.00217.0073,130.00
Operating Margin (QoQ) (Quarter) -2380.00-2113.00-2263.005,053.001,877.00-6684.004,596.001,884.002,162.00-8193.001,318.001,778.004,209.0042.00-107.003,545.00-144.00-3235.00318.002,892.00803.00-2436.00-3305.003,989.001,796.00-4666.003,894.00-2515.001,681.004,900.00-9523.002,085.001,342.00-13246.008,711.002,285.00-1063.00-3635.002,856.00952.004,054.00-76163.0071,034.003,258.00-2702.00-2867.004,818.00868.00358.00-4952.004,015.001,088.00479.002,387.00347.00-1485.00419.00809.00128.00-3249.00
Profit After Tax Growth (1y) (Quarter) -743.10%-18.62%-30.82%-61.37%87.75%-5.43%-32.42%-170.15%241.33%74.35%97.77%96.78%-79.86%218.58%-351.02%-107.37%-29.09%88.40%101.10%118.44%189.81%-46.20%-10,189.81%155.98%-131.58%-74.58%-181.31%-679.78%-96.24%-247.11%-250.07%-21.15%-120.05%-546.62%35.70%-12.36%-72.30%117.56%-17.13%-48.63%78.31%-1,056.36%25.87%-0.71%-265.97%47.44%-61.69%26.16%42.24%65.32%-2.38%142.05%276.50%83.78%92.38%10.19%-141.22%
Profit After Tax Growth (3y) (Quarter) 51.24%31.55%66.20%48.02%26.72%32.39%48.94%43.49%30.10%37.03%26.02%26.25%-25.48%47.39%-71.32%43.89%-38.36%-36.37%-46.38%-39.88%-55.99%-30.08%-898.54%-171.35%-49.83%-64.09%-85.00%-114.67%-95.22%18.65%-38.15%-26.48%6.31%-121.44%17.66%-18.92%-11.00%4.07%-11.97%-3.39%22.89%-55.27%8.69%42.42%32.41%32.55%50.32%35.13%38.81%22.93%
Profit After Tax Growth (5y) (Quarter) 17.17%22.13%14.89%15.48%15.68%18.38%31.72%15.83%28.67%15.76%20.61%28.81%-17.68%14.78%-118.25%-47.05%-36.87%-34.80%-47.83%-30.09%-54.52%-25.57%-275.88%-100.04%-20.20%-43.39%-40.62%-69.07%-42.65%-59.73%-25.88%-8.51%-11.69%-14.63%-4.92%18.46%20.50%23.24%28.75%18.85%27.66%11.31%
Profit After Tax (QoQ) (Quarter) -18.38%-40.24%43.55%-799.64%83.34%-54.66%30.36%31.71%-43.36%-94.25%-42.07%135.72%-126.02%83.12%-105.33%323.31%53.20%-164.21%5.59%176.37%307.02%-99.62%1,475.64%1,100.07%-24.45%-170.63%139.97%-248.04%160.82%-881.58%17.61%49.89%54.40%-1,759.84%71.49%8.99%-33.98%-84.94%50.17%-39.55%113.65%-1,333.61%36.77%79.64%-502.06%4.38%14.10%25.99%13.53%-194.15%60.77%42.11%48.09%123.78%117.88%-191.21%65.67%381.97%24.80%-299.68%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -2.92%1.84%-94.50%-93.47%-94.14%-94.50%3.76%5.51%4.60%-3.78%30.88%42.27%50.84%61.97%13.62%-21.01%-28.01%-30.90%-30.15%-33.61%-37.31%-42.34%-44.29%-51.68%-52.30%19.39%1.77%-86.48%-99.32%-94.44%155.34%2,672.38%64,121.29%3,475.19%56.28%39.13%37.81%56.05%86.69%88.31%87.50%101.95%32.92%25.73%51.41%25.32%-1.73%0.92%-15.89%-14.35%-19.43%-11.43%-7.79%-14.91%-15.50%-21.64%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -59.40%-62.22%-57.88%-53.89%-54.78%-55.90%15.55%5.85%4.34%2.50%1.27%-9.30%-12.03%-13.58%-23.82%-36.72%-40.07%-21.94%-26.56%-64.86%-87.36%-66.30%13.12%21.90%27.43%33.37%59.54%73.42%81.50%45.82%95.30%317.24%1,083.92%382.99%57.11%48.79%57.57%58.07%34.60%33.69%33.66%29.42%1.72%3.97%5.51%-2.98%-12.54%-11.19%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -40.40%-42.96%-43.17%-44.76%-47.02%-49.10%-9.70%-17.58%-19.42%-5.81%-10.05%-45.35%-70.61%-46.75%2.81%-1.02%-1.36%-1.12%9.58%10.84%12.32%16.37%33.39%36.54%39.84%49.53%58.73%65.32%76.18%50.98%57.63%147.12%362.38%160.92%25.15%24.11%24.86%23.55%10.67%10.65%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.63%-0.78%4.15%-0.82%-94.63%17.77%-6.54%-6.88%1.23%19.76%-7.35%-14.33%37.68%30.19%-1.77%-8.01%-3.42%-9.48%-10.48%-11.70%-2.38%-13.96%-15.47%-18.79%-5.68%-25.37%-16.56%103.28%-19.60%-90.09%-95.83%1,572.26%3,594.17%7.65%-3.43%-6.91%61.48%-4.16%-4.34%5.41%93.19%-3.33%-4.76%13.54%27.15%-8.56%14.70%-6.03%-0.29%-6.09%-4.40%-4.32%-6.20%3.22%-0.47%-11.71%-6.85%-4.27%
Return on Assets Growth (1y) (Quarter) 53.00-9.00-73.00-99.00-31.00114.00298.00181.00163.0090.00-18.0010.00-1.0012.0026.00-1.00-8.00-40.00-61.00-43.00-41.00-91.00-50.00-33.00-48.0029.00-2.00-11.0043.0023.0021.006.00-306.00-4.0013.00-153.00262.0019.0023.00201.0068.0032.0019.0024.0027.008.0014.009.004.003.00
Return on Assets Growth (3y) (Quarter) 185.00194.00207.0093.00131.00216.00306.00101.00-1.009.00-21.00-29.00-43.00-44.00-61.00-132.00-119.00-103.00-113.00-87.00-46.00-40.00-31.00-38.00-310.0047.0032.00-157.00-1.0037.0058.0055.0025.0047.0055.0072.00357.0059.0056.00234.0098.0044.00
Return on Assets Growth (5y) (Quarter) 206.00224.0092.00111.00175.00237.00147.00101.00-30.00-111.00-67.00-109.00-91.00-96.00-88.00-66.00-80.00-100.00-84.00-79.00-234.00-89.00-25.006.0011.0020.0099.0074.0068.0094.0078.0091.0087.0055.0058.00
Return on Assets (QoQ) (Quarter) -15.00-16.00111.00-27.00-77.00-80.0086.0040.0068.00105.00-31.0022.00-5.00-3.00-3.0011.008.0010.003.00-21.00-8.00-13.00-18.00-4.00-6.00-63.0023.0013.00-21.0013.00-8.005.0033.00-7.00-10.00-11.00-279.00294.008.00-176.00136.0051.0013.002.003.0016.00-1.006.006.00-3.005.001.000.00-4.00
Return on Capital Employed Growth (1y) (Quarter) 134.0043.00-52.0063.00-187.00-104.00-69.00-229.00-325.00-155.00-77.00-11.006.00-134.00-129.00164.00198.00-80.00-409.00-760.00-1724.00-368.0055.00579.001,502.0059.00-213.00-36.00153.00292.00394.00-222.00267.00-62.00-22.00573.00-3560.0092.00101.00-205.003,334.002.0017.0041.0047.0035.008.000.00
Return on Capital Employed Growth (3y) (Quarter) -378.00-215.00-198.00-176.00-507.00-393.00-275.00-125.00-8.0022.0056.00-50.00-339.00-728.00-1673.00-284.00-155.00-389.00-566.00-217.00-69.00-18.00237.00322.001,921.00288.00159.00316.00-3141.00321.00473.00146.0040.0081.00385.00-186.00163.00150.00-153.003,382.0072.00
Return on Capital Employed Growth (5y) (Quarter) -186.00-129.00-144.00-456.00-309.00-486.00-968.00-1993.00-573.00-361.00-159.00-165.00-360.00-497.00-184.00-18.0066.0027.00-160.00-194.00134.00-3363.0011.00316.00690.001,695.00262.00128.00233.00392.00522.00198.0089.00101.00
Return on Capital Employed (QoQ) (Quarter) -128.000.00-8.00272.00-219.00-96.00107.0021.00-135.00-61.00-53.00-75.0035.0017.0013.00-59.00-105.0022.0057.00-23.00-41.00-72.00-272.00-375.00-1004.001,284.00151.00148.00-81.00-160.00-120.00326.00107.00-21.00-18.00-290.00595.00-350.0023.00305.00-3538.003,302.0032.00-1.001.0014.0024.00-1.0010.001.00-3.00-8.00
Return on Equity Growth (1y) (Quarter) 109.00-944.00-892.00-381.00-270.00-45.008.00-133.00-288.00-176.00-288.00-152.0028.00-21.00-1.00-93.00-170.00252.00296.00-211.00-345.00-556.00-1208.00-2989.00-417.0010.0012.005,104.001,211.00-493.001,056.00-2221.00-784.00898.0073.00123.00160.0066.0042.00-8.00-12.00-4.00-13.0034.0029.0044.0061.0018.0046.0034.0013.0011.00
Return on Equity Growth (3y) (Quarter) -449.00-1165.00-1172.00-667.00-530.00-242.00-281.00-379.00-430.007.00154.00-6.0014.00-51.00-219.00-541.00-1193.00-2947.00-466.001,905.00449.00-1038.00-140.00-106.0010.00415.001,141.003,006.00587.00471.001,171.00-2106.00-636.00959.00102.00150.00177.00105.0090.0044.0062.0073.0060.0063.00
Return on Equity Growth (5y) (Quarter) -591.00-508.00-404.00-228.00-265.00-337.00-479.00-738.00-1481.00-3192.00-608.00-552.00-1182.002,064.00575.00-1023.00-125.00-64.00-39.00-194.00-175.00-75.00-25.009.00158.00476.001,170.003,033.00604.00510.001,219.00-2054.00-561.001,036.00175.00179.00
Return on Equity (QoQ) (Quarter) 770.00-50.00-488.00-123.00-283.001.0023.00-11.00-58.0054.00-119.00-166.0054.00-57.0017.0015.005.00-38.00-75.00-62.00-19.00-107.00-37.00-49.00-153.00-317.00-689.00-1829.002,419.00110.00-688.003,263.00-1475.00-1593.00861.00-14.00-38.0088.0036.0036.000.00-6.0013.00-14.00-5.002.004.0033.00-11.0017.0021.00-10.0018.005.000.00-11.00
Return on Invested Capital Growth (1y) (Quarter) 321.00327.00-107435.00291.00-262.00-465.00896.00-765.00-141.00-415.00-1384.00486.00-358.00-60.00-8.00-789.00238.00
Return on Invested Capital Growth (3y) (Quarter) -83.00-553.00-107923.0012.00-761.00-940.00-495.00-1067.00-261.00
Return on Invested Capital Growth (5y) (Quarter) -203.00
Return on Invested Capital (QoQ) (Quarter) 243.00107,775.00-107438.00-259.00250.0013.00288.00-812.0047.001,374.00-1373.00-189.00-227.00405.00497.00-1033.0071.00457.00-284.00-7.00
Return on Sales Growth (1y) (Quarter) -520.0026.00-10.0058.00524.0019.0030.00-130.00166.0027.0090.00190.00-116.0033.00-30.00-4.003.006.0018.0022.0014.000.00-24.008.00-39.00-16.0083.00-55.00-10.00-11.00-248.00-8.00-6.00-33.0093.004.00-9.0042.00-666.000.0032.00-46.00703.0024.00-8.0032.00-2.002.005.006.0052.00-1.0013.0011.00-1.0017.003.002.00-17.00
Return on Sales Growth (3y) (Quarter) 171.0072.00110.00118.00574.0078.0090.0055.0053.0066.0078.00208.00-99.0039.00-37.0026.00-21.00-10.0077.00-25.00-34.00-28.00-189.00-56.00-55.00-61.00-71.00-60.00-26.00-2.00-820.00-4.0016.00-36.00130.0028.0014.0028.0036.0027.0028.00-8.00753.0025.009.0049.0049.0019.0020.0019.0034.00
Return on Sales Growth (5y) (Quarter) 57.00111.0098.00136.00591.0084.0084.0086.0029.0049.00137.00160.00-148.0011.00-201.00-38.00-38.00-55.00-78.00-30.00-50.00-18.00-762.00-52.00-33.00-64.00-34.00-36.00-2.00-16.00-119.0022.0012.001.00181.0030.0031.0045.0086.0043.0043.005.00735.00
Return on Sales (QoQ) (Quarter) -44.00-9.00-33.00-433.00502.00-46.0035.0032.00-3.00-34.00-125.00329.00-143.0029.00-25.0023.006.00-34.001.0030.009.00-22.005.0022.00-5.00-46.0037.00-24.0017.0053.00-101.0021.0016.00-183.00138.0023.00-11.00-57.0049.0010.0041.00-766.00715.0041.00-37.00-16.0036.009.004.00-50.0040.0011.005.00-4.00-13.0024.004.00-16.006.0010.003.00-35.00
Revenue Growth (1y) (Quarter) -33.72%68.98%18.17%190.27%72.07%50.23%84.11%-3.20%-55.05%-33.09%-113.71%-49.32%156.45%21.55%421.71%55.71%-45.91%37.30%-37.59%-39.43%38.04%-45.94%30.67%2.29%-23.50%-3.88%-215.49%78.80%3.56%54.47%209.01%1.33%70.15%-5.22%27.22%21.73%29.01%65.04%-85.30%49.78%52.48%-7.19%870.35%107.72%40.18%117.94%56.68%-17.01%-13.72%-18.76%14.05%-1.92%15.35%8.19%7.28%-4.87%5.41%-16.11%-17.97%
Revenue Growth (3y) (Quarter) -19.97%19.31%-31.97%12.50%25.65%6.90%-6.70%-8.59%-14.57%3.75%-34.95%-21.81%24.17%-3.37%66.59%-1.19%-17.03%-10.64%-43.29%3.47%3.03%-7.06%18.05%22.83%10.47%12.06%17.00%30.17%31.49%34.19%30.14%22.71%49.59%13.23%21.99%55.88%40.23%49.45%30.76%37.19%22.63%18.01%158.83%19.13%11.74%24.20%24.23%-8.17%1.61%-9.66%0.12%
Revenue Growth (5y) (Quarter) -6.59%23.17%-9.75%6.08%8.17%-1.94%-7.91%-13.90%-8.02%-10.31%-19.29%-2.65%8.69%6.02%39.60%11.82%0.13%0.88%5.48%6.45%19.14%4.66%-21.00%27.57%21.54%16.60%17.97%46.99%37.19%37.35%38.52%26.07%32.27%20.78%26.54%25.25%22.37%24.02%22.29%19.22%17.53%8.32%72.47%
Revenue (QoQ) (Quarter) -40.71%27.37%-57.84%108.18%51.15%-10.93%3.56%23.41%31.97%9.16%-45.55%-42.69%96.44%-122.37%301.26%190.00%-6.90%-40.80%-2.59%0.74%136.34%-73.09%-5.45%129.57%-7.44%-34.96%-25.98%71.69%16.30%-178.15%214.59%-0.56%73.47%-44.85%6.52%66.98%-3.37%-25.98%1.93%76.96%23.61%-93.41%938.18%80.16%-24.76%-31.05%122.24%21.58%16.97%-50.43%17.72%26.40%10.15%-30.41%1.23%48.65%3.32%-31.00%-10.24%64.72%-17.77%-32.53%
Share-based Compensation Growth (1y) (Quarter) -29.19%-7.01%268.20%-12.84%-61.84%0.00%-98.61%724.46%252.76%84.83%9,665.63%98.26%-63.64%-71.60%-100.00%-100.00%
Share-based Compensation Growth (3y) (Quarter) -38.66%19.78%71.00%38.71%-12.41%-27.21%-23.52%-25.99%-96.83%
Share-based Compensation Growth (5y) (Quarter) 37.52%10.05%-87.56%
Share-based Compensation (QoQ) (Quarter) -25.61%23.14%-31.89%49.04%194.56%-70.85%-70.18%290.63%-95.90%17,182.81%-87.24%104.66%116.42%-62.47%69.05%-66.19%-100.01%200.00%
Shareholder's Equity Growth (1y) (Quarter) -151.07%-101.24%-231.21%-85.67%-2.00%-90.01%8.10%8.29%9.22%57.40%31.78%59.68%35.87%17.16%2.07%29.35%58.83%66.21%186.63%190.71%257.29%99.81%77.84%-48.98%-69.06%-89.23%-84.25%167.87%174.41%177.31%-613.93%-173.88%223.67%764.04%339.83%384.76%70.52%201.98%350.09%249.91%182.17%14.47%-4.01%-11.12%-20.97%-30.58%-36.78%-46.87%-38.86%-27.35%-0.92%19.41%21.33%21.61%22.43%
Shareholder's Equity Growth (3y) (Quarter) -32.47%-17.66%-27.58%11.78%15.95%12.48%15.01%36.07%37.88%50.78%30.97%30.83%34.63%34.88%47.71%38.63%31.45%28.93%29.79%31.12%60.69%-15.82%-50.95%-44.38%40.07%37.14%24.76%77.95%147.41%316.70%281.39%94.53%149.73%210.27%131.22%121.43%56.09%33.88%39.79%18.22%10.89%-16.73%-15.60%-17.38%-16.31%-15.04%-8.47%
Shareholder's Equity Growth (5y) (Quarter) 9.30%14.54%19.34%17.31%18.70%17.97%19.65%19.00%15.95%15.95%15.47%15.63%21.07%18.99%18.79%11.67%11.70%26.76%45.25%38.70%45.50%73.15%73.10%58.68%67.59%54.90%53.02%77.31%102.17%124.87%102.04%28.30%49.73%72.02%53.39%50.10%23.05%16.22%27.07%
Shareholder's Equity (QoQ) (Quarter) -23.96%39.57%-82.30%-83.84%0.64%0.53%-2.19%-1.00%-85.09%51.89%-1.99%0.03%13.15%22.95%39.73%-59.01%-12.19%8.91%56.52%7.34%7.92%-2.97%59.68%-20.61%62.45%-13.64%-54.19%-51.85%-43.47%26.37%678.88%-50.68%-42.88%-334.20%-11.96%316.08%52.49%-34.99%32.94%29.39%170.06%-3.11%3.35%4.34%9.56%-18.75%-4.30%-7.22%-3.77%-26.01%-19.58%6.77%14.35%0.91%-3.08%8.48%14.62%1.59%
Tax Rate Growth (1y) (Quarter) -924.00-2033.001,233.00-986.0057.00461.00397.00275.002.00471.00-2033.0020.006.00
Tax Rate Growth (3y) (Quarter) -866.00-1101.00-402.00-691.00301.0020.00
Tax Rate Growth (5y) (Quarter) -848.00
Tax Rate (QoQ) (Quarter) 159.00-2666.002,332.00-749.00-950.00600.00113.00294.00-546.00536.00-9.0021.00-77.00-1967.002,044.0012.00
Total Debt Growth (1y) (Quarter) 166.41%91.12%41.39%14.36%14.27%3.24%-14.80%-19.53%-23.77%-28.12%-28.46%-26.12%-25.95%-19.81%-1.86%-2.77%-17.08%-17.23%-17.29%-1.45%-0.47%24.64%26.64%27.76%29.76%-41.88%-72.23%-72.47%-44.97%-24.94%2.84%120.55%-6.47%59.81%131.57%-47.57%-71.96%-49.09%-51.25%-11.96%171.27%-29.52%52.02%58.60%2.74%-2.41%-48.73%-15.05%-36.22%23.03%-6.93%-48.86%-43.17%76.11%
Total Debt Growth (3y) (Quarter) 34.84%12.35%-4.84%-12.07%-13.60%-15.89%-15.74%-16.70%-22.36%-16.55%-15.93%-15.42%-13.02%-6.84%0.08%1.15%1.58%2.25%-15.69%-29.75%-10.76%-18.38%-28.75%-8.12%-12.59%-11.33%-12.87%-31.72%-47.55%-15.16%5.10%0.60%-10.73%-16.92%19.73%-9.87%-7.89%-29.52%-27.57%5.86%21.14%-5.42%-10.15%-11.68%-28.05%28.35%
Total Debt Growth (5y) (Quarter) 11.98%-6.88%-11.37%-12.02%-13.36%-13.20%-9.83%-10.19%-9.59%-5.58%-15.51%-26.61%-25.38%-10.41%-15.25%-21.63%-8.64%-11.27%-6.39%-3.76%-28.54%-15.05%-16.40%-18.57%-12.67%-24.21%-13.29%-14.97%-16.65%-15.93%-1.98%6.53%-14.15%-7.20%-3.92%-20.48%-22.29%-5.38%
Total Debt (QoQ) (Quarter) 33.92%27.43%3.73%7.96%-0.92%3.07%3.65%-2.46%-18.23%-2.66%-1.81%-8.02%-18.62%0.53%-1.59%-0.40%-0.40%-0.40%-16.07%-0.47%0.00%0.00%0.00%24.64%1.60%0.89%1.56%-44.17%-51.45%0.00%103.00%-23.84%-33.48%114.46%-13.92%30.14%-3.62%-51.45%-53.95%136.23%-7.70%-12.31%41.87%-38.63%99.10%-8.51%-8.10%-41.70%4.60%51.58%-31.00%12.44%-20.87%-16.71%-23.31%248.43%