|
Assets Growth (1y)
|
| | | 0.13% | -5.37% | 1.78% | -2.54% | -7.63% | 10.68% | 1.42% | 5.70% | 0.57% | -6.41% | -49.38% | -49.03% | -48.21% | -42.98% | 9.29% | 4.82% | 10.59% | -4.51% | 0.40% | -13.31% | -12.56% | -8.37% | -3.36% | 14.90% | 3.42% | | 2.58% | 2.97% | 9.72% | | 4.67% | 21.98% | 21.55% | 13.01% | 11.22% | -24.67% | 54.54% | 41.02% | 32.77% | 67.33% | -24.75% | 19.50% | 39.73% | 24.39% | 46.16% | 11.18% | 104.84% | 125.46% | 119.07% | 115.53% | 19.01% | 21.21% | 6.46% | -1.64% | -17.23% | -15.66% | -13.53% | 1.66% | 7.34% | 20.70% | 21.38% | 7.67% | 4.24% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -2.38% | -0.66% | -19.46% | -19.32% | -21.64% | -16.10% | -17.52% | -17.34% | -16.79% | -20.12% | -17.80% | -22.63% | -20.58% | -20.69% | 1.98% | 1.45% | 0.00% | | -0.15% | 0.85% | -0.26% | 2.47% | 1.24% | 13.01% | 11.31% | 9.89% | 6.09% | -1.83% | 27.26% | | 15.62% | 15.42% | 12.23% | 23.96% | 27.31% | 16.17% | 19.34% | 23.28% | 56.05% | 67.42% | 34.06% | 42.00% | 50.46% | 50.36% | 50.50% | 33.08% | 26.36% | 32.09% | 26.34% | 29.17% | 1.88% | 7.26% | 3.77% | 2.49% | -2.53% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.83% | -11.80% | -10.53% | -13.76% | -14.19% | -12.37% | -11.45% | -10.87% | -12.23% | | -11.25% | -11.33% | -10.69% | -10.14% | 2.63% | 5.57% | 5.93% | 3.03% | 2.99% | -1.18% | 13.26% | 11.39% | 8.91% | 12.71% | 9.91% | 17.46% | 17.24% | 14.52% | 17.78% | | 34.64% | 33.95% | 35.25% | 35.48% | 38.14% | 33.78% | 31.71% | 31.76% | 30.21% | 36.84% | 17.27% | 23.42% | 24.79% | 28.18% | 29.04% | 20.87% | 17.69% |
|
Assets (QoQ)
|
-1.36% | -1.40% | -5.47% | 8.92% | -6.78% | 6.04% | -9.49% | 3.24% | 11.70% | -2.83% | -5.66% | -1.78% | 3.95% | -47.45% | -5.00% | -0.19% | 14.44% | 0.73% | -8.89% | 5.30% | -1.19% | 5.91% | -21.33% | 6.22% | 3.54% | 11.71% | -6.47% | -4.40% | | | -6.12% | 1.86% | 7.15% | 2.15% | 9.41% | 1.50% | -0.38% | 0.53% | -25.90% | 108.24% | -9.09% | -5.35% | -6.62% | -6.36% | 44.38% | 10.67% | -16.87% | 10.03% | 9.82% | 103.91% | -8.50% | 6.91% | 8.05% | 12.59% | -6.80% | -6.10% | -0.18% | -5.25% | -5.04% | -3.73% | 17.36% | 0.04% | 6.78% | -3.18% | 4.10% | -3.14% |
|
Capital Expenditures Growth (1y)
|
| | | 54.72% | | | | | | | | | | 81.91% | | | | 81.16% | 15.64% | | | 454.60% | 79.76% | | | -82.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.95% | | 75.76% | 171.22% | -19.09% | | 18.27% | 872.60% | -92.33% | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 80.53% | | | | | | | 115.84% | | | 163.41% | | -21.34% | | 21.16% | | | | | -96.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.15% | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 43.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (QoQ)
|
| | | | 616.32% | | | | | | | | -84.98% | 44.57% | 415.55% | | | | 229.09% | | | 57.13% | 6.66% | -79.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -132.52% | 3,121.75% | -167.92% | 126.33% | -86.82% | 3,333.23% | | | 8.37% | -72.93% | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | -23.19% | -92.96% | -23.19% | 53.74% | 53.74% | 53.74% | 3,796.83% | 551.69% | 861.47% | 551.69% | -18.49% | 154.92% | 14.08% | -26.36% | 27.13% | 1.14% | 9.25% | 87.86% | 24.61% | -72.62% | 49.58% | 12.11% | 8.69% | 639.12% | 81.01% | 206.17% | 105.30% | 35.20% | 32.17% | -16.08% | -68.42% | -21.30% | -69.85% | -33.53% | 38.45% | -47.79% | 708.03% | 141.12% | 14.99% | -10.36% | -91.76% | 183.55% | 402.59% | 388.79% | 857.94% | -67.16% | -4.01% | 86.32% | 75.71% | 255.41% | -21.89% | -24.68% | -42.47% | -27.12% | -50.12% | -11.01% | -31.32% | 55.95% | 124.58% | -3.12% | 42.84% | -30.55% | -25.82% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 124.76% | -10.99% | 190.03% | 194.49% | 156.43% | 94.67% | 243.08% | 156.13% | 128.83% | 108.13% | 8.89% | -10.96% | 23.07% | 15.75% | 19.86% | 26.97% | 43.55% | 86.13% | 40.62% | 39.86% | 52.96% | 42.29% | -11.02% | 98.86% | -10.32% | 19.53% | -3.54% | -17.80% | 47.66% | 10.39% | -20.49% | -28.32% | -41.45% | 65.64% | 100.01% | 31.76% | 85.45% | 30.95% | 77.03% | 101.35% | 11.52% | 49.03% | 55.62% | 90.01% | 113.15% | -5.25% | -27.95% | 7.69% | -11.45% | 59.26% | -4.35% | -13.40% | -17.36% | -7.58% | -5.98% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 69.88% | -0.49% | 107.70% | 47.88% | 94.11% | 73.09% | 122.63% | 102.44% | 100.55% | 98.66% | 23.57% | 47.81% | 34.85% | 31.85% | 2.22% | 16.84% | 3.34% | 29.18% | 3.98% | 2.37% | 54.20% | 35.79% | 2.32% | 29.77% | -13.65% | 63.48% | 38.99% | 19.47% | 20.51% | 4.61% | 19.39% | 27.38% | 27.57% | 39.61% | 43.10% | 26.27% | 45.17% | 42.21% | 16.67% | 40.49% | -11.34% | 30.34% | 33.38% | 42.69% | 56.87% | -1.62% | -9.03% |
|
Cash & Equivalents (QoQ)
|
991.28% | -90.84% | -23.19% | 0.00% | 0.00% | 0.00% | 53.74% | 0.00% | 0.00% | 2,434.67% | -74.29% | 47.54% | -32.22% | 217.02% | -19.59% | -33.98% | -56.25% | 447.32% | -36.03% | -28.69% | -24.76% | 263.02% | -85.94% | 289.62% | -43.61% | 251.97% | -4.42% | -4.58% | -4.62% | 136.01% | -37.05% | -6.72% | -39.44% | -11.20% | 56.88% | -64.27% | 33.52% | 84.96% | -40.84% | 453.05% | -60.16% | -11.79% | -53.88% | -49.16% | 1,271.17% | 56.34% | -55.15% | -0.37% | -52.99% | 356.98% | -12.94% | -6.04% | -4.92% | 0.44% | -16.05% | -28.24% | 20.45% | -31.25% | 49.76% | -44.62% | 173.52% | -1.00% | -35.39% | -18.35% | 32.99% | 5.73% |
|
Cash from Investing Activities Growth (1y)
|
| | | 54.72% | | | -190.00% | | 196.97% | | | | -142.00% | -81.91% | | | | -81.16% | -15.64% | | | -454.60% | -79.76% | | | 82.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -105.32% | | -75.76% | 97.70% | 19.09% | | -18.27% | -872.60% | 92.33% | | | | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -57.18% | | | -114.19% | | | | -115.84% | | -80.52% | -163.41% | | 21.34% | | -21.16% | | | | | 96.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.06% | | | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -78.79% | -33.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (QoQ)
|
| | | -181.50% | -216.32% | | | | | -133.38% | | | 84.98% | -44.57% | -415.55% | | | | -229.09% | | | -57.13% | -6.66% | 79.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -907.70% | 2.47% | 93.39% | -170.49% | 86.82% | -3,333.23% | | | -8.37% | 72.93% | | | | |
|
Cash from Operations Growth (1y)
|
| | | -132.87% | -1,158.17% | 870.59% | -760.32% | -347.33% | -189.56% | -125.36% | 55.00% | 102.07% | 86.77% | -4.85% | 45.98% | -3,660.85% | -11.93% | 213.18% | -84.66% | 146.81% | 160.50% | 128.96% | 19.45% | 85.35% | -418.59% | -20.66% | 102.01% | -103.05% | 92.30% | 51.83% | -9,396.59% | -404.31% | -1,531.62% | -105.73% | -110.42% | -1,018.53% | 126.20% | 651.19% | 82.33% | -12.67% | -1,550.15% | -16.21% | -274.47% | -38.10% | -1.45% | 495.85% | -155.59% | -27.27% | 45.33% | -156.43% | 49.66% | -15.46% | 110.37% | -30.27% | 10.82% | -8.11% | 495.58% | 36.04% | | -48.58% | 361.61% | 96.66% | | 75.18% | -63.43% | 642.06% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -68.76% | -82.24% | -66.08% | -27.88% | -48.93% | 24.60% | -32.98% | 23.43% | 32.87% | 27.85% | 67.71% | 7.03% | 213.78% | -29.21% | 59.48% | 26.62% | 70.19% | 47.05% | 40.24% | -14.58% | -31.72% | -81.74% | -27.43% | -57.80% | -54.98% | 32.56% | -21.71% | -231.91% | -299.08% | -295.78% | -35.78% | -11.66% | -159.15% | -56.80% | 209.05% | -19.14% | -25.58% | -115.75% | -68.89% | -68.90% | -26.61% | 27.19% | -85.47% | -4.69% | -16.68% | 32.72% | -35.18% | | -22.86% | 69.29% | 69.69% | | 26.41% | 115.82% | 28.38% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.66% | 22.37% | 46.24% | -25.48% | 37.23% | 3.75% | -11.37% | 14.95% | 54.47% | 53.40% | 39.45% | -8.45% | -46.54% | -22.07% | 29.11% | -42.35% | -8.37% | 21.38% | -2.71% | 10.97% | -41.12% | -76.67% | -20.43% | -21.06% | -36.16% | -37.10% | 19.09% | -219.48% | -156.81% | -102.90% | -23.65% | -12.36% | -91.23% | 17.28% | -82.47% | 5.36% | -19.84% | 37.80% | -34.17% | | -26.66% | 29.07% | -15.93% | | 10.15% | 20.78% | -38.90% |
|
Cash from Operations (QoQ)
|
-91.97% | 282.45% | -180.16% | -33.58% | -158.38% | 450.80% | -171.06% | 30.54% | -67.25% | 69.27% | -26.07% | 103.20% | -1,166.68% | -143.58% | 35.05% | -111.01% | 66.47% | 346.30% | -205.97% | 153.49% | -56.66% | 832.15% | -137.28% | 223.07% | -174.49% | 332.13% | -99.06% | -287.12% | -87.83% | 4,676.84% | -157.79% | 89.85% | -507.69% | 83.91% | -2,020.63% | 46.04% | 114.24% | 238.40% | -167.98% | -244.08% | -83.21% | 119.55% | -403.82% | -26.90% | -34.59% | 214.83% | -230.32% | 36.81% | 42.18% | -18.52% | -16.26% | -44.93% | 105.19% | -1,588.43% | 20.41% | -75.70% | 128.61% | -259.84% | | | 188.90% | -101.16% | | | 230.99% | -82.85% |
|
EBITDA Margin Growth (1y)
|
| | | -2572.00 | -1968.00 | -2866.00 | -6471.00 | 626.00 | -410.00 | 882.00 | -2017.00 | 680.00 | 381.00 | 1,959.00 | -9598.00 | -2829.00 | -327.00 | -415.00 | 19,535.00 | 6,864.00 | 5,080.00 | 2,862.00 | -2081.00 | -458.00 | -670.00 | 778.00 | 1,641.00 | -1069.00 | -448.00 | -618.00 | -2249.00 | 3,490.00 | -1491.00 | -1139.00 | -6240.00 | -6278.00 | -704.00 | -1000.00 | -5141.00 | 97.00 | -1121.00 | -3313.00 | 7,426.00 | 514.00 | -335.00 | 4,156.00 | -1149.00 | 36.00 | 2,611.00 | -3822.00 | 4,349.00 | 2,398.00 | -887.00 | 2,488.00 | -2814.00 | 240.00 | 495.00 | 549.00 | | 36.00 | 1,339.00 | 1,201.00 | | 1,668.00 | 91.00 | -127.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1266.00 | -1997.00 | -24.00 | -18085.00 | -1523.00 | -356.00 | 2,426.00 | 7,920.00 | 4,716.00 | 5,135.00 | 4,407.00 | 7,855.00 | 3,577.00 | 4,084.00 | 3,226.00 | 19,094.00 | 5,337.00 | 3,963.00 | 3,022.00 | -2689.00 | 1,963.00 | -2609.00 | -979.00 | -6848.00 | -3857.00 | -2643.00 | -2757.00 | -13631.00 | -2690.00 | -3315.00 | -5452.00 | -3955.00 | -5667.00 | -2160.00 | -157.00 | 1,136.00 | 646.00 | 1,155.00 | -2979.00 | 10,626.00 | 2,947.00 | 1,389.00 | 2,821.00 | 386.00 | 2,673.00 | 2,219.00 | -785.00 | | 2,674.00 | 947.00 | 4,238.00 | | 1,945.00 | 1,925.00 | 1,623.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,769.00 | 2,756.00 | 2,423.00 | -632.00 | 4,883.00 | 4,055.00 | 6,067.00 | 7,480.00 | 3,188.00 | 4,017.00 | 4,567.00 | 7,247.00 | 5,998.00 | 2,145.00 | 1,468.00 | 10,605.00 | 2,549.00 | 1,768.00 | 883.00 | -14071.00 | -4218.00 | -4433.00 | -5292.00 | -4563.00 | -3246.00 | -4099.00 | -1914.00 | -7353.00 | -2141.00 | -1040.00 | -5118.00 | -755.00 | -3234.00 | -436.00 | -1491.00 | 2,671.00 | 3,284.00 | 763.00 | 58.00 | | 3,223.00 | 3,222.00 | 4,572.00 | | 4,378.00 | 3,649.00 | 289.00 |
|
EBITDA Margin (QoQ)
|
2,615.00 | 189.00 | -180.00 | -5197.00 | 3,219.00 | -708.00 | -3785.00 | 1,900.00 | 2,183.00 | 584.00 | -6684.00 | 4,596.00 | 1,884.00 | 2,162.00 | -18241.00 | 11,365.00 | 4,387.00 | 2,074.00 | 1,708.00 | -1305.00 | 2,603.00 | -144.00 | -3235.00 | 318.00 | 2,391.00 | 1,304.00 | -2372.00 | -2392.00 | 3,012.00 | 1,134.00 | -4003.00 | 3,347.00 | -1969.00 | 1,485.00 | -9104.00 | 3,310.00 | 3,605.00 | 1,189.00 | -13246.00 | 8,548.00 | 2,388.00 | -1003.00 | -2507.00 | 1,636.00 | 1,538.00 | 3,489.00 | -7811.00 | 2,820.00 | 4,114.00 | -2944.00 | 360.00 | 868.00 | 829.00 | 430.00 | -4942.00 | 3,922.00 | 1,084.00 | 485.00 | | | 2,387.00 | 347.00 | | | 809.00 | 128.00 |
|
EBIT Growth (1y)
|
| | | -34.82% | -307.77% | -363.53% | -524.31% | -2.51% | -2.79% | 9.91% | -49.58% | -47.53% | -11.99% | 50.65% | -75.48% | -51.51% | 12.77% | -28.96% | 102.70% | 87.63% | 169.16% | 198.01% | -411.26% | -16.29% | -51.51% | 109.04% | 93.97% | -47.34% | -51.42% | -44.88% | -1,724.64% | 145.35% | -244.80% | -70.65% | -175.01% | -554.79% | -94.53% | -207.25% | -167.09% | -29.97% | -154.43% | -635.55% | 31.12% | -10.99% | -70.90% | 118.44% | -49.75% | -53.78% | 39.26% | -1,006.18% | 10.13% | 2.97% | -28.89% | 49.00% | -32.30% | 27.93% | 46.78% | 71.47% | | -0.97% | 159.44% | 344.23% | | 85.67% | 28.12% | -30.01% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -26.80% | -67.44% | -27.26% | -154.00% | -31.83% | -0.14% | 16.93% | 27.47% | 34.86% | 38.83% | 37.92% | 47.14% | 39.82% | 31.86% | 66.81% | 82.82% | 40.38% | 29.32% | 46.27% | -75.68% | 40.56% | -32.78% | -30.34% | -44.60% | -44.85% | -49.90% | -29.53% | -411.76% | -38.92% | -109.29% | -62.80% | -71.68% | -104.57% | -103.75% | 13.30% | -40.19% | -30.42% | -38.23% | -130.77% | 2.49% | -18.31% | -10.19% | 5.19% | -21.20% | -2.46% | 25.31% | -49.16% | | 10.95% | 34.03% | 33.05% | | 52.93% | 33.99% | 35.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.51% | 37.03% | 35.72% | -6.64% | 19.91% | 18.50% | 25.99% | 57.85% | 13.88% | 16.64% | 22.14% | 30.48% | 16.50% | 27.11% | 19.41% | 23.95% | 15.25% | 14.42% | 18.69% | -93.51% | -35.65% | -29.83% | -36.08% | -40.95% | -34.39% | -51.38% | -25.13% | -168.00% | -35.55% | -56.67% | -42.46% | -46.77% | -63.79% | -45.95% | -54.21% | -26.78% | -9.18% | -12.62% | -12.32% | | -3.80% | 19.37% | 21.00% | | 31.07% | 18.30% | 17.64% |
|
EBIT Margin Growth (1y)
|
| | | -2572.00 | -1968.00 | -2866.00 | -6471.00 | 626.00 | -410.00 | 882.00 | -2017.00 | 680.00 | 381.00 | 1,959.00 | -9598.00 | -2829.00 | -327.00 | -415.00 | 19,535.00 | 6,864.00 | 5,080.00 | 2,862.00 | -2081.00 | -458.00 | -670.00 | 778.00 | 1,641.00 | -1069.00 | -448.00 | -618.00 | -2249.00 | 3,490.00 | -1491.00 | -1139.00 | -6240.00 | -4910.00 | -466.00 | -1000.00 | -5141.00 | -1107.00 | -1298.00 | -3313.00 | 7,426.00 | 444.00 | -347.00 | 4,156.00 | -1149.00 | -123.00 | 1,642.00 | -3783.00 | 4,349.00 | 2,506.00 | 116.00 | 2,459.00 | -2814.00 | 289.00 | 509.00 | 630.00 | | -56.00 | 1,242.00 | 1,110.00 | | 1,668.00 | 91.00 | -127.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1266.00 | -1997.00 | -24.00 | -18085.00 | -1523.00 | -356.00 | 2,426.00 | 7,920.00 | 4,716.00 | 5,135.00 | 4,407.00 | 7,855.00 | 3,577.00 | 4,084.00 | 3,226.00 | 19,094.00 | 5,337.00 | 3,963.00 | 3,022.00 | -2689.00 | 1,963.00 | -2609.00 | -979.00 | -6848.00 | -2489.00 | -2405.00 | -2757.00 | -13631.00 | -2527.00 | -3255.00 | -5452.00 | -3955.00 | -5574.00 | -2112.00 | -157.00 | 1,136.00 | -786.00 | -4.00 | -2940.00 | 10,626.00 | 2,827.00 | 1,411.00 | 2,832.00 | 386.00 | 2,673.00 | 2,267.00 | -694.00 | | 2,739.00 | 1,868.00 | 4,199.00 | | 1,901.00 | 1,843.00 | 1,613.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,769.00 | 2,756.00 | 2,423.00 | -632.00 | 4,883.00 | 4,055.00 | 6,067.00 | 7,480.00 | 3,188.00 | 4,017.00 | 4,567.00 | 7,247.00 | 5,998.00 | 2,145.00 | 1,468.00 | 10,605.00 | 3,917.00 | 2,005.00 | 883.00 | -14071.00 | -4055.00 | -4373.00 | -5292.00 | -4563.00 | -3153.00 | -4050.00 | -1914.00 | -7353.00 | -2206.00 | -1961.00 | -5079.00 | -755.00 | -3190.00 | -354.00 | -1481.00 | 2,671.00 | 2,009.00 | 622.00 | 149.00 | | 3,060.00 | 3,162.00 | 4,572.00 | | 4,285.00 | 3,601.00 | 289.00 |
|
EBIT Margin (QoQ)
|
2,615.00 | 189.00 | -180.00 | -5197.00 | 3,219.00 | -708.00 | -3785.00 | 1,900.00 | 2,183.00 | 584.00 | -6684.00 | 4,596.00 | 1,884.00 | 2,162.00 | -18241.00 | 11,365.00 | 4,387.00 | 2,074.00 | 1,708.00 | -1305.00 | 2,603.00 | -144.00 | -3235.00 | 318.00 | 2,391.00 | 1,304.00 | -2372.00 | -2392.00 | 3,012.00 | 1,134.00 | -4003.00 | 3,347.00 | -1969.00 | 1,485.00 | -9104.00 | 4,677.00 | 2,475.00 | 952.00 | -13246.00 | 8,711.00 | 2,285.00 | -1063.00 | -2507.00 | 1,729.00 | 1,494.00 | 3,440.00 | -7811.00 | 2,755.00 | 3,258.00 | -1984.00 | 320.00 | 912.00 | 868.00 | 358.00 | -4952.00 | 4,015.00 | 1,088.00 | 479.00 | | | 2,387.00 | 347.00 | | | 809.00 | 128.00 |
|
EBIT (QoQ)
|
66.58% | 7.69% | -31.09% | -233.37% | -1.08% | -4.93% | -76.55% | 45.26% | -1.36% | 8.03% | -193.15% | 46.02% | 23.05% | 59.47% | -942.39% | 53.39% | 55.70% | 40.09% | 121.86% | -313.20% | 347.74% | -15.10% | -169.41% | 20.35% | 203.30% | 266.00% | -102.00% | -1,847.86% | 134.06% | 315.23% | -166.23% | 148.42% | -208.74% | 184.15% | -720.72% | 19.93% | 53.49% | 53.61% | -1,445.85% | 61.04% | 8.95% | -34.12% | -44.77% | 37.22% | -40.20% | 114.47% | -1,275.78% | 35.53% | 44.63% | -115.89% | -16.61% | 30.39% | 26.45% | 14.57% | -202.49% | 62.08% | 45.68% | 54.21% | | | 131.98% | 88.12% | | | 385.96% | 2.76% |
|
EBT Growth (1y)
|
| | | 3.64% | -322.51% | -423.32% | -85.59% | -28.37% | -665.70% | 3.26% | -46.30% | -45.94% | 87.68% | -10.03% | -37.66% | -177.54% | 241.35% | 73.15% | 98.15% | 96.77% | -79.84% | 219.62% | -443.71% | -107.50% | -29.08% | 88.40% | 101.10% | 118.45% | 189.79% | -46.20% | -10,189.81% | 155.98% | -131.58% | -74.58% | -181.31% | -679.78% | -96.24% | -247.11% | -249.12% | -21.15% | -120.05% | -546.62% | 35.53% | -12.36% | -72.30% | 117.56% | -17.13% | -48.63% | 78.31% | -1,056.36% | 25.87% | -0.71% | -265.97% | 47.44% | -61.69% | 26.16% | 42.24% | 65.32% | | -2.38% | 142.05% | 276.50% | | 83.78% | 92.38% | 10.19% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -21.76% | -58.54% | -77.26% | -55.19% | -73.24% | 49.38% | 34.13% | 66.58% | 49.24% | 26.72% | 33.01% | 48.23% | 42.93% | 30.10% | 37.60% | 26.02% | 26.25% | -25.45% | 47.55% | -82.33% | 43.90% | -38.36% | -36.37% | -46.38% | -39.91% | -55.99% | -30.08% | -897.63% | -171.35% | -49.83% | -64.09% | -85.00% | -114.67% | -95.22% | 18.65% | -38.15% | -26.48% | 6.31% | -121.44% | 17.58% | -18.92% | -11.00% | 4.07% | -11.97% | -3.39% | 22.89% | -55.27% | | 8.69% | 42.42% | 32.41% | | 50.32% | 35.13% | 38.81% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.53% | 25.68% | 30.53% | 17.74% | 19.02% | 16.98% | 21.47% | 14.90% | 15.44% | 15.69% | 18.72% | 31.16% | 15.86% | 28.65% | 15.80% | 20.58% | 28.76% | -17.68% | 14.63% | -126.44% | -47.09% | -36.87% | -34.80% | -47.83% | -30.11% | -54.52% | -25.57% | -275.88% | -100.04% | -20.20% | -43.39% | -40.62% | -69.07% | -42.65% | -59.73% | -25.88% | -8.51% | -11.69% | -14.63% | | -4.92% | 18.46% | 20.50% | | 28.75% | 18.85% | 27.66% |
|
EBT Margin Growth (1y)
|
| | | -1226.00 | -3148.00 | -5351.00 | -4232.00 | -918.00 | -36055.00 | 1,200.00 | -1991.00 | 1,043.00 | 36,893.00 | 1,509.00 | -5889.00 | -13144.00 | 11,186.00 | 2,898.00 | 16,050.00 | 19,532.00 | -6186.00 | 2,863.00 | -1574.00 | -1061.00 | -136.00 | 607.00 | 1,788.00 | 2,089.00 | 1,873.00 | -649.00 | -2438.00 | 467.00 | -3854.00 | -1163.00 | -6612.00 | -5077.00 | -553.00 | -986.00 | -9834.00 | -829.00 | -1081.00 | -3266.00 | 10,754.00 | 390.00 | -376.00 | 4,165.00 | 612.00 | 36.00 | 2,611.00 | -3807.00 | 4,921.00 | 2,390.00 | -844.00 | 2,457.00 | -3425.00 | 248.00 | 452.00 | 580.00 | | -88.00 | 1,250.00 | 1,136.00 | | 1,732.00 | 276.00 | 221.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1101.00 | -2310.00 | -2641.00 | -12112.00 | -13019.00 | 12,025.00 | 5,608.00 | 8,169.00 | 7,431.00 | 41,894.00 | 7,270.00 | 8,586.00 | 5,326.00 | 4,864.00 | 6,368.00 | 16,263.00 | 20,559.00 | -4449.00 | 2,821.00 | -2224.00 | 1,494.00 | -2117.00 | -1205.00 | -7262.00 | -2522.00 | -2534.00 | -2799.00 | -18885.00 | -5439.00 | -5488.00 | -5415.00 | -5693.00 | -5516.00 | -2009.00 | -87.00 | 1,532.00 | -403.00 | 1,155.00 | -2908.00 | 16,287.00 | 2,815.00 | 1,391.00 | 2,815.00 | 2,107.00 | 2,673.00 | 2,219.00 | -770.00 | | 2,550.00 | 858.00 | 4,173.00 | | 1,892.00 | 1,978.00 | 1,937.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,286.00 | 2,691.00 | 3,120.00 | 2,363.00 | 5,451.00 | 5,703.00 | 9,078.00 | 8,383.00 | 8,458.00 | 43,631.00 | 7,228.00 | 7,937.00 | 7,882.00 | 2,883.00 | 4,556.00 | 7,213.00 | 15,948.00 | -8856.00 | 671.00 | -18671.00 | -4412.00 | -3751.00 | -5457.00 | -6342.00 | -2961.00 | -3990.00 | -1900.00 | -7519.00 | -5013.00 | -3253.00 | -5058.00 | -160.00 | -3091.00 | -243.00 | -1437.00 | 3,027.00 | 2,234.00 | 763.00 | 129.00 | | 2,975.00 | 3,094.00 | 4,531.00 | | 4,318.00 | 3,745.00 | 587.00 |
|
EBT Margin (QoQ)
|
4,239.00 | 211.00 | -2643.00 | -3033.00 | 2,317.00 | -1992.00 | -1524.00 | 281.00 | -32820.00 | 35,263.00 | -4716.00 | 3,316.00 | 3,030.00 | -121.00 | -12114.00 | -3939.00 | 27,360.00 | -8409.00 | 1,038.00 | -457.00 | 1,643.00 | 640.00 | -3400.00 | 55.00 | 2,568.00 | 1,383.00 | -2218.00 | 356.00 | 2,353.00 | -1139.00 | -4007.00 | 3,261.00 | -1969.00 | 1,552.00 | -9456.00 | 4,796.00 | 2,556.00 | 1,118.00 | -18304.00 | 13,801.00 | 2,304.00 | -1067.00 | -4285.00 | 3,437.00 | 1,538.00 | 3,474.00 | -7838.00 | 2,861.00 | 4,114.00 | -2944.00 | 890.00 | 330.00 | 880.00 | 357.00 | -4992.00 | 4,003.00 | 1,084.00 | 485.00 | | | 2,422.00 | 370.00 | | | 966.00 | 316.00 |
|
EBT (QoQ)
|
68.16% | 2.74% | -204.94% | -2.03% | -39.61% | -20.47% | -8.15% | 29.42% | -732.75% | 84.78% | -63.56% | 29.60% | 29.71% | -35.94% | -104.64% | -41.94% | 135.80% | -125.82% | 85.87% | -147.24% | 323.56% | 53.20% | -164.21% | 5.64% | 176.41% | 306.99% | -99.62% | 1,475.64% | 1,100.07% | -24.45% | -170.63% | 139.97% | -248.04% | 160.82% | -881.58% | 17.61% | 49.89% | 54.40% | -1,754.78% | 71.41% | 8.99% | -33.98% | -84.94% | 50.17% | -39.55% | 113.65% | -1,333.61% | 36.77% | 79.64% | -502.06% | 4.38% | 14.10% | 25.99% | 13.53% | -194.15% | 60.77% | 42.11% | 48.09% | | | 123.78% | 117.88% | | | 381.97% | 24.80% |
|
Enterprise Value Growth (1y)
|
| | | 23.19% | 92.96% | 23.19% | -53.74% | -53.74% | -53.74% | -3,796.83% | -551.69% | -861.47% | -551.69% | 18.49% | -154.92% | -14.08% | 26.36% | -27.13% | -1.14% | -9.25% | -87.86% | -24.61% | 72.62% | -49.58% | -12.11% | -8.69% | -639.12% | -81.01% | -206.17% | -105.30% | -35.20% | -32.17% | 16.08% | 68.42% | 21.30% | 69.85% | 33.53% | -38.45% | 47.79% | -708.03% | -141.12% | -14.99% | 10.36% | 91.76% | -183.55% | -402.59% | -388.79% | -857.94% | 67.16% | 4.01% | -86.32% | -75.71% | -255.41% | 21.89% | 24.68% | 42.47% | 27.12% | 50.12% | 11.01% | 31.32% | -55.95% | -124.58% | 3.12% | -42.84% | 30.55% | 25.82% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -124.76% | 10.99% | -190.03% | -194.49% | -156.43% | -94.67% | -243.08% | -156.13% | -128.83% | -108.13% | -8.89% | 10.96% | -23.07% | -15.75% | -19.86% | -26.97% | -43.55% | -86.13% | -40.62% | -39.86% | -52.96% | -42.29% | 11.02% | -98.86% | 10.32% | -19.53% | 3.54% | 17.80% | -47.66% | -10.39% | 20.49% | 28.32% | 41.45% | -65.64% | -100.01% | -31.76% | -85.45% | -30.95% | -77.03% | -101.35% | -11.52% | -49.03% | -55.62% | -90.01% | -113.15% | 5.25% | 27.95% | -7.69% | 11.45% | -59.26% | 4.35% | 13.40% | 17.36% | 7.58% | 5.98% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -69.88% | 0.49% | -107.70% | -47.88% | -94.11% | -73.09% | -122.63% | -102.44% | -100.55% | -98.66% | -23.57% | -47.81% | -34.85% | -31.85% | -2.22% | -16.84% | -3.34% | -29.18% | -3.98% | -2.37% | -54.20% | -35.79% | -2.32% | -29.77% | 13.65% | -63.48% | -38.99% | -19.47% | -20.51% | -4.61% | -19.39% | -27.38% | -27.57% | -39.61% | -43.10% | -26.27% | -45.17% | -42.21% | -16.67% | -40.49% | 11.34% | -30.34% | -33.38% | -42.69% | -56.87% | 1.62% | 9.03% |
|
Enterprise Value (QoQ)
|
-991.28% | 90.84% | 23.19% | 0.00% | 0.00% | 0.00% | -53.74% | 0.00% | 0.00% | -2,434.67% | 74.29% | -47.54% | 32.22% | -217.02% | 19.59% | 33.98% | 56.25% | -447.32% | 36.03% | 28.69% | 24.76% | -263.02% | 85.94% | -289.62% | 43.61% | -251.97% | 4.42% | 4.58% | 4.62% | -136.01% | 37.05% | 6.72% | 39.44% | 11.20% | -56.88% | 64.27% | -33.52% | -84.96% | 40.84% | -453.05% | 60.16% | 11.79% | 53.88% | 49.16% | -1,271.17% | -56.34% | 55.15% | 0.37% | 52.99% | -356.98% | 12.94% | 6.04% | 4.92% | -0.44% | 16.05% | 28.24% | -20.45% | 31.25% | -49.76% | 44.62% | -173.52% | 1.00% | 35.39% | 18.35% | -32.99% | -5.73% |
|
EPS (Basic) Growth (1y)
|
| | | 200.00% | -300.00% | -533.33% | -26.21% | -166.67% | -58.33% | 84.62% | 79.84% | 83.33% | -2,442.11% | -19,100.00% | -22,802.49% | 12,800.00% | 96.07% | 101.04% | 99.87% | -100.79% | 103.20% | -90.20% | 59.62% | 88.17% | -86.35% | -19.40% | 100.40% | 114.29% | -1,304.61% | -39.32% | -11,281.11% | 215.59% | 92.43% | -77.56% | -145.11% | -499.84% | -38.95% | -210.91% | -197.12% | 31.12% | -4.71% | -204.96% | 0.00% | 20.11% | -26.85% | 112.91% | 75.81% | -21.44% | 80.96% | -939.98% | 38.87% | 22.43% | -203.89% | 56.24% | -37.70% | 30.62% | 46.30% | 67.34% | | 0.34% | 141.98% | 276.04% | | 84.15% | 87.40% | 7.11% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 51.93% | -444.01% | -406.58% | -287.68% | 141.65% | -16.55% | 32.15% | 61.17% | 44.97% | 26.66% | 29.98% | 51.05% | 50.91% | 26.00% | 26.01% | 25.99% | -94.89% | 62.52% | -63.68% | 43.29% | 27.10% | -28.55% | -52.12% | -3.45% | -21.72% | -48.39% | -29.09% | -834.58% | -120.30% | 52.06% | -40.25% | -93.84% | -61.35% | -22.67% | -24.14% | 10.42% | 12.57% | 36.76% | -48.98% | 47.12% | 9.04% | 9.80% | 22.00% | 41.17% | 13.22% | 32.27% | -47.37% | | 18.75% | 38.99% | 31.07% | | 52.15% | 34.30% | 37.79% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.56% | 17.11% | -33.44% | 50.46% | -15.02% | 14.95% | 15.15% | 14.87% | 14.90% | 44.51% | 15.95% | 44.43% | 15.48% | 82.66% | 14.87% | 77.58% | -14.89% | 64.63% | -15.01% | -5.84% | 31.85% | -16.88% | -18.85% | -26.89% | 0.15% | -29.79% | -43.14% | -188.25% | -59.84% | 51.58% | -23.07% | -1.49% | -32.43% | -1.32% | -29.23% | 9.56% | 18.50% | 16.22% | 13.92% | | 12.25% | 16.71% | 17.85% | | 36.50% | 17.55% | 17.75% |
|
EPS (Basic) (QoQ)
|
66.67% | 200.00% | -439.53% | 188.36% | -233.33% | -8.33% | 1.11% | 53.33% | -216.67% | 89.47% | -29.57% | 61.41% | -48,200.00% | 20.50% | -54.55% | 121.40% | -114.96% | 121.05% | -118.82% | -32.85% | 160.83% | -35.58% | -177.59% | 61.08% | 170.17% | 280.43% | -99.61% | 1,277.03% | -6,013.44% | 119.16% | -171.65% | 138.87% | -241.88% | 156.79% | -882.69% | 36.60% | 50.69% | 54.67% | -1,996.82% | 85.30% | 25.05% | -32.01% | -587.56% | 88.26% | -19.01% | 113.43% | -1,388.43% | 41.05% | 81.34% | -492.68% | 6.23% | 25.20% | 26.89% | 14.66% | -195.09% | 62.31% | 43.42% | 48.09% | | | 123.83% | 117.68% | | | 381.89% | 24.42% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -200.00% | -500.00% | -333.33% | -26.21% | 33.33% | -58.33% | 84.62% | 79.84% | 83.33% | -2,442.11% | -19,100.00% | -22,802.49% | 12,800.00% | 99.38% | 101.04% | 99.87% | -100.79% | 104.14% | -98.32% | 84.79% | 88.17% | -58.14% | 189.21% | 100.67% | 113.44% | 319.81% | -7.84% | -11,879.20% | 123.24% | -134.69% | -86.20% | -270.12% | -701.23% | -38.95% | -292.86% | -159.06% | 31.12% | -4.71% | -204.96% | -14.69% | 20.11% | | 112.11% | 75.81% | -21.44% | | -995.38% | 38.87% | 22.43% | -203.89% | 56.24% | -37.70% | 30.62% | 46.30% | 67.34% | | 0.34% | 141.98% | 276.04% | | 84.15% | 87.40% | 7.11% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -28.28% | -446.26% | -403.97% | -287.68% | 152.57% | 37.00% | 32.15% | 61.17% | 44.97% | 26.13% | 26.69% | 64.64% | 50.91% | 25.99% | 26.00% | 25.99% | -95.00% | 27.50% | -64.49% | 50.57% | 26.73% | -37.67% | -28.34% | -43.24% | -21.72% | -59.05% | -30.95% | -942.02% | -124.04% | -35.81% | -41.15% | -122.38% | -74.45% | | -10.69% | 10.42% | 12.57% | 36.76% | -48.98% | 44.65% | 9.04% | 9.80% | 22.00% | 41.17% | 13.22% | | -48.58% | | 18.75% | 38.99% | 31.07% | | 52.15% | 34.30% | 37.79% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.12% | -47.10% | 15.13% | 59.25% | 57.95% | 14.92% | 15.04% | 14.87% | 14.90% | 15.00% | 15.88% | 48.83% | 15.27% | 82.66% | 14.87% | 77.58% | -14.89% | 48.83% | -15.01% | -2.98% | 31.85% | -23.62% | -33.02% | -54.25% | 0.15% | | -38.13% | -216.06% | -61.45% | -16.24% | -23.56% | -10.22% | -38.61% | -1.32% | -36.80% | 9.56% | 18.50% | 16.22% | 13.92% | | 12.25% | 16.71% | 17.85% | | 36.50% | | 19.27% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-66.67% | -200.00% | -239.53% | 11.64% | -33.33% | -8.33% | 1.11% | 53.33% | -216.67% | 89.47% | -29.57% | 61.41% | -48,200.00% | 20.50% | -54.55% | 121.40% | -102.36% | 233.33% | -118.82% | -32.85% | 112.42% | -45.90% | -270.40% | -3.31% | 143.95% | 273.82% | -99.60% | 1,959.44% | 1,272.98% | -17.93% | -150.76% | 139.03% | -313.34% | 132.66% | -1,460.99% | 36.60% | 50.69% | 54.67% | -1,728.19% | 83.14% | 25.05% | -32.01% | -587.56% | 88.26% | | | -1,473.42% | 41.05% | 81.34% | -492.68% | 6.23% | 25.20% | 26.89% | 14.66% | -195.09% | 62.31% | 43.42% | 48.09% | | | 123.83% | 117.68% | | | 381.89% | 24.42% |
|
FCF Margin Growth (1y)
|
| | | -2805.00 | -1279.00 | 3,662.00 | -3014.00 | -2415.00 | -2084.00 | -5071.00 | 2,100.00 | 2,980.00 | 2,855.00 | 266.00 | 184.00 | -1253.00 | -114.00 | 1,382.00 | -73.00 | 2,119.00 | 456.00 | 890.00 | -780.00 | 764.00 | -747.00 | -512.00 | 1,963.00 | -1498.00 | 707.00 | 1,206.00 | -2901.00 | -197.00 | -1331.00 | -2449.00 | -5158.00 | -2213.00 | 1,674.00 | 829.00 | 7,184.00 | -276.00 | -3288.00 | -80.00 | -1272.00 | -369.00 | 997.00 | 1,219.00 | -2158.00 | 468.00 | 1,165.00 | -2992.00 | 3,280.00 | 1,160.00 | 915.00 | 264.00 | -146.00 | -461.00 | 364.00 | 170.00 | | -992.00 | 1,277.00 | 703.00 | | 2,182.00 | -1106.00 | 152.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2240.00 | -508.00 | -1144.00 | -730.00 | -688.00 | 657.00 | -3423.00 | 2,211.00 | 3,846.00 | 3,197.00 | 2,538.00 | -669.00 | 1,631.00 | -405.00 | 1,760.00 | 1,110.00 | 1,386.00 | 415.00 | 1,584.00 | -1718.00 | -930.00 | -1371.00 | -1755.00 | -6095.00 | -3908.00 | 1,050.00 | -415.00 | -875.00 | -2686.00 | -2945.00 | -1700.00 | 755.00 | -2858.00 | -618.00 | 1,967.00 | 3,754.00 | -177.00 | -1127.00 | -1853.00 | -150.00 | 1,259.00 | 3,077.00 | -1509.00 | 976.00 | 1,167.00 | 2,444.00 | -2557.00 | | -294.00 | 2,557.00 | 1,137.00 | | 728.00 | 535.00 | 1,026.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1374.00 | -167.00 | 1,129.00 | -1583.00 | 2,196.00 | 366.00 | -3045.00 | 3,395.00 | 3,113.00 | 3,157.00 | 3,231.00 | -1607.00 | -64.00 | -1029.00 | 517.00 | -6949.00 | -1024.00 | 759.00 | -36.00 | 309.00 | -3420.00 | -2985.00 | -1007.00 | -183.00 | -4553.00 | -1242.00 | 724.00 | -4304.00 | -2587.00 | -783.00 | -3473.00 | 1,877.00 | -1230.00 | 1,463.00 | -760.00 | 6,889.00 | 521.00 | 152.00 | -1419.00 | | -195.00 | 4,718.00 | -636.00 | | 2,356.00 | 2,616.00 | -1702.00 |
|
FCF Margin (QoQ)
|
-1908.00 | 346.00 | -842.00 | -400.00 | -382.00 | 5,287.00 | -7518.00 | 199.00 | -52.00 | 2,300.00 | -347.00 | 1,079.00 | -176.00 | -289.00 | -428.00 | -358.00 | 963.00 | 1,206.00 | -1884.00 | 1,834.00 | -701.00 | 1,641.00 | -3554.00 | 3,379.00 | -2212.00 | 1,876.00 | -1078.00 | -83.00 | -8.00 | 2,375.00 | -5185.00 | 2,622.00 | -1142.00 | 1,256.00 | -7894.00 | 5,566.00 | 2,745.00 | 411.00 | -1538.00 | -1894.00 | -267.00 | 3,619.00 | -2730.00 | -992.00 | 1,099.00 | 3,842.00 | -6107.00 | 1,634.00 | 1,796.00 | -315.00 | 165.00 | -486.00 | 1,551.00 | -967.00 | -245.00 | -801.00 | 2,376.00 | -1160.00 | | | 4,646.00 | -1734.00 | | | 1,359.00 | -476.00 |
|
Free Cash Flow Growth (1y)
|
| | | -129.43% | -1,292.18% | 870.59% | -769.67% | -377.60% | -157.01% | -126.08% | 55.48% | 89.92% | 85.68% | -6.97% | 24.98% | -632.81% | -3.40% | 199.44% | -65.34% | 146.81% | 92.35% | 101.26% | 0.03% | 68.23% | -2,420.94% | -6.22% | 101.30% | -103.36% | 92.30% | 58.54% | -9,396.67% | -404.31% | -1,531.62% | -105.73% | -110.41% | -1,018.53% | 126.20% | 651.19% | 82.33% | -12.67% | -1,550.15% | -16.21% | -274.47% | -38.10% | -1.45% | 495.85% | -155.59% | -27.27% | 45.33% | -159.40% | 49.66% | -16.61% | 111.02% | -39.37% | 20.43% | -8.77% | 456.54% | 34.14% | | -48.10% | 357.78% | 96.06% | | 75.50% | -62.85% | 496.60% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -28.90% | -85.54% | -67.60% | -42.67% | -52.22% | 27.54% | -34.78% | 17.96% | 32.87% | 77.55% | 60.58% | -7.43% | 98.07% | -25.84% | 57.09% | 26.44% | 70.19% | 47.05% | 44.11% | -6.55% | -31.72% | -216.40% | -27.76% | -36.55% | -57.38% | 32.56% | -20.57% | -231.91% | -299.08% | -295.78% | -35.78% | -11.66% | -159.15% | -56.80% | 209.05% | -19.14% | -25.58% | -115.75% | -70.60% | -68.90% | -27.02% | 27.26% | -90.68% | -0.78% | -17.31% | 32.67% | -36.53% | | -23.39% | 68.77% | 66.94% | | 26.65% | 111.52% | 28.12% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.44% | -18.60% | 40.21% | -36.85% | 36.72% | 6.01% | -12.14% | 14.95% | 54.47% | 53.40% | 38.97% | -8.45% | 0.42% | -20.15% | 29.79% | -33.30% | -8.37% | 21.38% | -1.11% | 14.77% | -41.12% | -160.67% | -17.01% | -10.99% | -37.71% | -37.10% | 20.13% | -219.48% | -156.81% | -102.90% | -24.05% | -12.36% | -91.61% | 17.42% | -86.86% | 7.50% | -20.23% | 37.60% | -36.40% | | -26.98% | 28.89% | -16.30% | | 10.15% | 20.78% | -38.90% |
|
Free Cash Flow (QoQ)
|
-92.33% | 282.45% | -180.16% | -25.11% | -210.80% | 411.37% | -171.83% | 31.29% | -67.25% | 68.41% | -22.61% | 84.45% | -137.63% | -136.03% | 14.01% | -51.94% | 66.47% | 326.99% | -242.98% | 143.02% | -105.48% | 6,075.34% | -171.02% | 172.39% | -182.07% | 322.30% | -99.01% | -287.12% | -87.83% | 4,676.84% | -157.80% | 89.85% | -507.69% | 83.91% | -2,020.63% | 46.04% | 114.24% | 238.40% | -167.98% | -244.08% | -83.21% | 119.55% | -403.82% | -26.90% | -34.59% | 214.83% | -230.32% | 36.81% | 42.18% | -24.77% | -10.44% | -46.37% | 105.46% | -1,678.22% | 36.95% | -100.10% | 127.95% | -286.77% | | | 186.40% | -101.61% | | | 230.99% | -82.85% |
|
Gross Margin Growth (1y)
|
| | | 58.00 | -1658.00 | -812.00 | -2090.00 | -1629.00 | 823.00 | -404.00 | 92.00 | 1,587.00 | 145.00 | 1,362.00 | -3.00 | -257.00 | -1020.00 | -487.00 | 694.00 | 123.00 | 1,010.00 | -139.00 | -1422.00 | 184.00 | -158.00 | 727.00 | 1,796.00 | -838.00 | -316.00 | -445.00 | -1678.00 | 2,955.00 | -336.00 | -80.00 | -1303.00 | -3232.00 | 285.00 | -924.00 | -3331.00 | 518.00 | -591.00 | 121.00 | 2,392.00 | -62.00 | 1,407.00 | 1,371.00 | 2,962.00 | 1,650.00 | -275.00 | -1663.00 | 1,035.00 | 151.00 | 106.00 | 1,001.00 | -878.00 | -896.00 | -574.00 | -175.00 | | 1,128.00 | 876.00 | 1,238.00 | | -358.00 | -382.00 | 175.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 16.00 | -690.00 | 146.00 | -2002.00 | -299.00 | -51.00 | 471.00 | 782.00 | 1,453.00 | 135.00 | 736.00 | -732.00 | 51.00 | -167.00 | 101.00 | 1,067.00 | -531.00 | 536.00 | 143.00 | -1305.00 | 2,301.00 | -810.00 | 202.00 | -1185.00 | -1115.00 | -367.00 | -1449.00 | -6312.00 | 241.00 | -641.00 | -884.00 | -2242.00 | -2776.00 | 1,101.00 | 567.00 | 2,023.00 | 2,105.00 | 541.00 | -172.00 | 6,389.00 | 1,738.00 | 1,238.00 | 708.00 | 3,119.00 | 905.00 | -743.00 | -838.00 | | 384.00 | 408.00 | 2,063.00 | | -126.00 | -80.00 | 1,237.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -118.00 | -699.00 | -480.00 | -2730.00 | 8.00 | 801.00 | 1,059.00 | 1,156.00 | 799.00 | -338.00 | 1,018.00 | -614.00 | 2,168.00 | -820.00 | -424.00 | -1913.00 | -807.00 | 486.00 | -861.00 | -5938.00 | -413.00 | -1115.00 | -602.00 | -2124.00 | -659.00 | 449.00 | 42.00 | -958.00 | 1,829.00 | 490.00 | -1176.00 | 1,756.00 | -976.00 | 933.00 | -95.00 | 2,180.00 | 1,361.00 | 73.00 | 653.00 | | 1,971.00 | 1,540.00 | 1,771.00 | | 1,675.00 | -249.00 | 575.00 |
|
Gross Margin (QoQ)
|
1,956.00 | -389.00 | 100.00 | -1608.00 | 240.00 | 456.00 | -1178.00 | -1148.00 | 2,693.00 | -771.00 | -682.00 | 348.00 | 1,251.00 | 446.00 | -2047.00 | 94.00 | 488.00 | 979.00 | -867.00 | -477.00 | 1,375.00 | -170.00 | -2150.00 | 1,130.00 | 1,033.00 | 714.00 | -1080.00 | -1504.00 | 1,555.00 | 585.00 | -2314.00 | 3,129.00 | -1736.00 | 841.00 | -3536.00 | 1,200.00 | 1,781.00 | -368.00 | -5943.00 | 5,049.00 | 672.00 | 343.00 | -3672.00 | 2,594.00 | 2,141.00 | 307.00 | -2081.00 | 1,282.00 | 216.00 | -1081.00 | 618.00 | 398.00 | 172.00 | -187.00 | -1261.00 | 380.00 | 493.00 | 212.00 | | | 241.00 | 574.00 | | | 217.00 | 1,131.00 |
|
Gross Profit Growth (1y)
|
| | | -18.03% | -10.76% | -10.55% | -57.70% | -67.82% | 20.50% | 1.35% | 24.21% | 481.44% | 31.14% | 130.06% | -12.38% | -14.35% | -44.17% | -21.16% | 112.05% | 6.19% | 105.91% | -13.30% | -73.28% | -14.11% | -21.53% | 67.53% | 156.72% | -46.72% | -17.85% | -32.60% | -64.98% | 247.70% | -32.07% | -7.22% | -102.05% | -69.44% | 45.72% | -17.83% | -16,181.23% | 46.36% | 7.04% | -0.79% | 56.63% | 17.23% | 142.24% | 199.42% | 358.78% | 202.23% | 20.23% | -44.83% | 227.86% | 117.31% | 44.45% | 155.14% | -50.72% | -38.73% | -27.52% | -22.94% | | 41.88% | 48.82% | 49.63% | | -14.20% | -4.93% | -12.83% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.32% | 12.14% | 27.76% | -22.78% | 17.03% | -4.09% | 22.50% | 32.15% | 74.22% | 14.66% | 16.29% | -20.82% | -7.90% | -3.38% | 4.62% | 13.30% | -21.38% | 9.90% | -0.70% | -37.84% | 16.75% | -24.06% | 1.57% | -26.38% | -17.27% | -6.66% | -19.90% | -46.90% | 15.86% | 1.95% | -8.89% | -51.09% | -19.36% | 55.75% | 34.65% | 469.52% | 73.09% | 46.09% | 17.90% | 78.42% | 97.46% | 61.44% | 61.53% | 83.52% | 59.05% | 7.98% | 2.75% | | 23.62% | 15.93% | 43.29% | | -9.31% | 0.84% | 0.17% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.88% | 10.14% | 7.35% | -23.57% | 7.89% | 7.35% | 21.71% | 9.62% | 19.34% | -0.57% | 12.17% | -14.90% | 7.67% | -12.83% | -6.46% | -14.99% | -12.38% | 5.61% | -5.68% | -22.89% | -6.57% | -7.34% | -3.10% | -26.99% | -0.58% | 16.09% | 8.83% | 5.60% | 40.68% | 25.28% | 4.56% | 65.17% | 28.06% | 45.68% | 28.00% | 212.33% | 47.17% | 26.70% | 26.37% | | 46.26% | 35.33% | 37.19% | | 37.41% | 12.24% | 7.19% |
|
Gross Profit (QoQ)
|
109.54% | 0.65% | 12.81% | -65.55% | 128.12% | 0.90% | -46.65% | -73.79% | 754.14% | -15.14% | -34.62% | 22.69% | 92.65% | 48.86% | -75.10% | 19.94% | 25.57% | 110.24% | -33.03% | -39.94% | 143.48% | -11.47% | -79.36% | 93.08% | 122.45% | 89.00% | -68.38% | -59.93% | 242.98% | 55.07% | -83.57% | 297.89% | -32.99% | 111.81% | -100.36% | 6,025.79% | 219.48% | 19.44% | -172.00% | 153.27% | 133.65% | 10.71% | -131.47% | 244.00% | 382.82% | 36.84% | -72.80% | 68.17% | 92.08% | -37.21% | 61.65% | 11.47% | 27.68% | 10.90% | -68.78% | 38.59% | 51.06% | 17.90% | | | 58.44% | 18.55% | | | 75.56% | 8.70% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -32.26% | 172.15% | 145.89% | 367.56% | 124.15% | -94.94% | 3.25% | 4,922.71% | 9.07% | -3,497.84% | -443.16% | -104.05% | -356.97% | -6.72% | 41.75% | 108.16% | 37.16% | 432.22% | 627.79% | -1,428.20% | -69.87% | -38.69% | -4,508.18% | 177.88% | -18,624.72% | | 154.01% | -75.92% | 100.77% | | -98.11% | 255.84% | -554.79% | | | | -171.48% | | | | 61.50% | 52.87% | 115.13% | 50.99% | -138.73% | -115.71% | -463.95% | 65.04% | 63.72% | 75.71% | 73.00% | -15.50% | 51.66% | 74.64% | 84.14% | | 23.09% | 156.20% | 417.13% | | 89.82% | -1,618.75% | -79.85% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 32.92% | -7.47% | -17.59% | -75.96% | 12.20% | -56.54% | -59.58% | -45.01% | -55.51% | 393.88% | 119.33% | -26.91% | -68.02% | 61.00% | -413.67% | 41.69% | -484.67% | | 403.52% | 35.56% | 64.57% | | -23.38% | 38.69% | -87.37% | | | | 54.31% | | -37.03% | -365.55% | -89.02% | | 66.19% | -149.99% | -35.63% | | | | 30.66% | 37.26% | 47.02% | 41.73% | 25.19% | 48.96% | -29.18% | | 48.72% | 26.72% | 28.78% | | 66.43% | -29.37% | 28.08% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.87% | 44.96% | 47.57% | -42.66% | 6.29% | 30.19% | -244.07% | 11.45% | -254.79% | | 202.00% | -61.70% | 31.74% | | 27.60% | 22.19% | -47.67% | | | | -97.88% | -67.63% | -73.33% | -79.34% | -47.05% | -60.46% | 15.40% | -68.73% | 38.55% | | -18.29% | -80.10% | -43.65% | | -45.46% | -49.63% | 15.24% | | | | 34.14% | 15.27% | 15.72% | | 49.52% | -2.56% | -36.96% |
|
Interest Coverage Ratio (QoQ)
|
63.32% | 15.19% | -45.51% | -192.20% | 120.01% | -46.06% | 748.45% | -73.62% | -95.81% | 999.81% | 41,172.19% | -99.43% | -230.69% | -11.08% | -387.61% | 63.70% | 45.73% | 39.37% | 168.34% | -379.40% | 386.95% | -3.67% | -271.98% | 64.27% | 203.56% | -7,026.33% | 103.04% | -8,691.92% | | | -98.65% | 175.58% | | | 155.15% | -452.22% | | | | | -6.28% | -16.96% | -133.85% | 86.76% | -30.10% | 137.56% | -857.34% | 35.50% | -17.56% | 36.63% | 27.26% | 33.06% | 21.27% | 29.56% | -211.11% | 71.98% | 58.69% | 55.96% | | | 130.19% | 148.50% | | | -4,403.52% | 103.30% |
|
Net Cash Flow Growth (1y)
|
| | | 127.11% | -329.52% | 545.96% | -78.62% | -77.51% | 562.88% | -148.48% | -2.00% | 3.33% | -105.25% | 327.88% | 78.51% | -282.21% | -337.99% | 72.37% | -133.82% | 14.61% | 51.90% | 10.46% | -197.25% | 376.41% | -163.45% | 7.39% | 94.42% | -111.69% | 80.81% | 72.41% | -1,622.84% | -98.48% | -1,027.30% | -106.63% | 148.48% | -652.04% | 125.63% | 604.05% | -176.00% | 468.06% | -1,550.15% | 24.66% | -98.42% | -109.73% | 274.10% | 270.95% | -414.40% | 96.29% | -136.74% | 147.15% | 48.73% | -2,920.12% | 82.28% | -99.64% | 57.42% | -251.93% | 339.36% | -5,316.18% | | -40.62% | 482.62% | 94.99% | | 60.16% | -63.41% | 496.60% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -19.19% | -36.76% | 92.53% | 26.84% | -34.32% | -2.12% | 23.95% | 19.97% | -53.37% | -28.27% | 85.07% | -14.31% | 62.62% | -77.05% | 26.93% | 27.06% | 34.90% | 37.58% | 26.94% | -41.94% | 13.76% | -78.62% | -28.52% | 35.11% | -55.29% | 36.70% | -16.80% | -85.15% | 284.71% | -247.30% | -25.33% | 9.92% | -39.12% | 103.84% | 193.60% | -113.68% | 76.32% | -124.24% | 125.25% | -73.61% | -28.24% | 51.61% | -67.96% | -3.94% | -57.94% | -46.19% | -35.04% | | -430.69% | 64.74% | -26.19% | | -25.40% | 92.23% | 118.01% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.05% | -26.00% | 68.52% | -22.17% | -0.01% | -6.18% | 17.71% | 38.91% | -20.30% | -15.51% | 58.60% | -7.52% | -24.56% | -64.39% | -17.44% | 39.28% | -32.73% | 22.00% | -7.34% | -1.05% | 81.61% | -84.15% | -5.07% | 6.80% | -21.29% | 74.10% | 21.64% | -130.30% | 27.66% | -93.02% | 30.72% | -14.03% | -24.69% | 15.88% | 17.15% | -29.86% | -7.12% | 31.51% | -32.86% | | -20.48% | 29.06% | -15.84% | | -17.16% | -19.78% | -37.96% |
|
Net Cash Flow (QoQ)
|
-57.01% | -30.86% | -692.32% | 229.00% | -143.45% | 294.57% | -263.79% | 116.24% | 794.43% | -120.38% | -244.56% | 116.45% | -145.47% | 984.15% | -132.50% | -39.48% | -9.29% | 447.96% | -144.08% | 49.06% | 38.44% | 899.17% | -218.62% | 147.37% | -158.67% | 425.77% | -106.17% | 0.82% | 3.69% | 3,026.80% | -161.63% | 88.57% | -446.99% | 82.80% | 550.88% | -277.24% | 118.64% | 238.40% | -167.98% | 958.42% | -173.44% | 129.09% | -208.20% | 57.92% | 1,414.37% | -38.02% | -250.05% | 99.70% | -12,926.18% | 516.98% | -131.12% | 82.14% | 23.57% | 108.45% | -3,792.63% | -47.65% | 151.98% | -284.05% | | | 315.37% | -101.58% | | | 297.80% | -82.85% |
|
Net Income Growth (1y)
|
| | | 6.89% | -504.14% | -625.82% | -166.30% | -70.71% | -743.10% | -18.62% | -30.82% | -61.37% | 87.75% | -5.43% | -32.42% | -170.15% | 241.33% | 74.35% | 97.77% | 96.78% | -79.86% | 218.58% | -351.02% | -107.37% | -29.13% | 88.40% | 101.10% | 118.44% | 190.00% | -46.20% | -10,189.81% | 155.98% | -131.58% | -74.58% | -181.31% | -679.78% | -96.24% | -247.11% | -249.12% | -21.15% | -120.05% | -546.62% | 35.53% | -12.36% | -72.30% | 117.56% | -17.13% | -48.63% | 78.31% | -1,056.36% | 25.87% | -0.71% | -265.97% | 47.44% | -61.69% | 26.16% | 42.24% | 65.32% | | -2.38% | 142.05% | 276.50% | | 83.78% | 92.38% | 10.19% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -36.89% | -84.09% | -108.60% | -66.47% | -95.24% | 51.24% | 31.55% | 66.20% | 48.02% | 26.72% | 32.39% | 48.94% | 43.49% | 30.09% | 37.03% | 26.02% | 26.25% | -25.48% | 47.39% | -71.32% | 43.89% | -38.36% | -36.37% | -46.38% | -39.88% | -56.01% | -30.08% | -897.63% | -171.35% | -49.83% | -64.09% | -85.00% | -114.67% | -95.22% | 18.65% | -38.15% | -26.48% | 6.31% | -121.44% | 17.58% | -18.92% | -11.00% | 4.07% | -11.97% | -3.39% | 22.89% | -55.27% | | 8.69% | 42.42% | 32.41% | | 50.32% | 35.13% | 38.81% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.91% | 30.44% | 36.63% | 14.25% | 13.04% | 17.17% | 22.13% | 14.89% | 15.48% | 15.68% | 18.38% | 31.72% | 15.83% | 28.67% | 15.76% | 20.61% | 28.81% | -17.68% | 14.78% | -118.13% | -47.05% | -36.87% | -34.80% | -47.83% | -30.09% | -54.54% | -25.57% | -275.88% | -100.04% | -20.20% | -43.39% | -40.62% | -69.07% | -42.65% | -59.73% | -25.88% | -8.51% | -11.69% | -14.63% | | -4.92% | 18.46% | 20.50% | | 28.75% | 18.85% | 27.66% |
|
Net Income (QoQ)
|
71.93% | 1.47% | -282.23% | 11.94% | -82.16% | -18.38% | -40.24% | 43.55% | -799.64% | 83.34% | -54.66% | 30.36% | 31.71% | -43.36% | -94.25% | -42.07% | 135.72% | -126.02% | 83.12% | -105.33% | 323.31% | 53.20% | -164.21% | 5.59% | 176.32% | 307.28% | -99.62% | 1,475.64% | 1,100.07% | -24.45% | -170.63% | 139.97% | -248.04% | 160.82% | -881.58% | 17.61% | 49.89% | 54.40% | -1,754.78% | 71.41% | 8.99% | -33.98% | -84.94% | 50.17% | -39.55% | 113.65% | -1,333.61% | 36.77% | 79.64% | -502.06% | 4.38% | 14.10% | 25.99% | 13.53% | -194.15% | 60.77% | 42.11% | 48.09% | | | 123.78% | 117.88% | | | 381.97% | 24.80% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 6.89% | -504.14% | -625.82% | -166.30% | -70.71% | -743.10% | -18.62% | -30.82% | -61.37% | 87.75% | -5.43% | -32.42% | -170.15% | 241.33% | 74.35% | 97.77% | 96.78% | -79.86% | 218.58% | -351.02% | -107.37% | -29.13% | 88.40% | 101.10% | 118.44% | 190.00% | -46.20% | -10,189.81% | 155.98% | -131.58% | -74.58% | -181.31% | -679.78% | -96.24% | -247.11% | -249.12% | -21.15% | -120.05% | -546.62% | 35.53% | -12.36% | -72.30% | 117.56% | -17.13% | -48.63% | 78.31% | -1,056.36% | 25.87% | -0.71% | -265.97% | 47.44% | -61.69% | 26.16% | 42.24% | 65.32% | | -2.38% | 142.05% | 276.50% | | 83.78% | 92.38% | 10.19% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -36.89% | -84.09% | -108.60% | -66.47% | -95.24% | 51.24% | 31.55% | 66.20% | 48.02% | 26.72% | 32.39% | 48.94% | 43.49% | 30.09% | 37.03% | 26.02% | 26.25% | -25.48% | 47.39% | -71.32% | 43.89% | -38.36% | -36.37% | -46.38% | -39.88% | -56.01% | -30.08% | -897.63% | -171.35% | -49.83% | -64.09% | -85.00% | -114.67% | -95.22% | 18.65% | -38.15% | -26.48% | 6.31% | -121.44% | 17.58% | -18.92% | -11.00% | 4.07% | -11.97% | -3.39% | 22.89% | -55.27% | | 8.69% | 42.42% | 32.41% | | 50.32% | 35.13% | 38.81% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.91% | 30.44% | 36.63% | 14.25% | 13.04% | 17.17% | 22.13% | 14.89% | 15.48% | 15.68% | 18.38% | 31.72% | 15.83% | 28.67% | 15.76% | 20.61% | 28.81% | -17.68% | 14.78% | -118.13% | -47.05% | -36.87% | -34.80% | -47.83% | -30.09% | -54.54% | -25.57% | -275.88% | -100.04% | -20.20% | -43.39% | -40.62% | -69.07% | -42.65% | -59.73% | -25.88% | -8.51% | -11.69% | -14.63% | | -4.92% | 18.46% | 20.50% | | 28.75% | 18.85% | 27.66% |
|
Net Income towards Common Stockholders (QoQ)
|
71.93% | 1.47% | -282.23% | 11.94% | -82.16% | -18.38% | -40.24% | 43.55% | -799.64% | 83.34% | -54.66% | 30.36% | 31.71% | -43.36% | -94.25% | -42.07% | 135.72% | -126.02% | 83.12% | -105.33% | 323.31% | 53.20% | -164.21% | 5.59% | 176.32% | 307.28% | -99.62% | 1,475.64% | 1,100.07% | -24.45% | -170.63% | 139.97% | -248.04% | 160.82% | -881.58% | 17.61% | 49.89% | 54.40% | -1,754.78% | 71.41% | 8.99% | -33.98% | -84.94% | 50.17% | -39.55% | 113.65% | -1,333.61% | 36.77% | 79.64% | -502.06% | 4.38% | 14.10% | 25.99% | 13.53% | -194.15% | 60.77% | 42.11% | 48.09% | | | 123.78% | 117.88% | | | 381.97% | 24.80% |
|
Net Margin Growth (1y)
|
| | | -714.00 | -3346.00 | -5182.00 | -6390.00 | -2512.00 | -36754.00 | -68.00 | -1043.00 | 279.00 | 37,173.00 | 1,853.00 | -5491.00 | -12993.00 | 11,199.00 | 3,118.00 | 16,046.00 | 19,595.00 | -6193.00 | 2,874.00 | -1534.00 | -1062.00 | -137.00 | 607.00 | 1,788.00 | 2,089.00 | 1,874.00 | -649.00 | -2438.00 | 467.00 | -3854.00 | -1163.00 | -6612.00 | -5077.00 | -553.00 | -986.00 | -9834.00 | -829.00 | -1081.00 | -3266.00 | 10,754.00 | 390.00 | -376.00 | 4,165.00 | 612.00 | 36.00 | 2,611.00 | -3807.00 | 4,921.00 | 2,390.00 | -844.00 | 2,457.00 | -3425.00 | 248.00 | 452.00 | 580.00 | | -88.00 | 1,250.00 | 1,136.00 | | 1,732.00 | 276.00 | 221.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -2948.00 | -2927.00 | -3396.00 | -12925.00 | -15226.00 | 11,618.00 | 4,904.00 | 9,512.00 | 6,881.00 | 42,178.00 | 7,845.00 | 9,021.00 | 5,541.00 | 4,869.00 | 6,599.00 | 16,300.00 | 20,623.00 | -4456.00 | 2,832.00 | -2184.00 | 1,495.00 | -2117.00 | -1205.00 | -7262.00 | -2521.00 | -2534.00 | -2799.00 | -18885.00 | -5439.00 | -5488.00 | -5415.00 | -5693.00 | -5516.00 | -2009.00 | -87.00 | 1,532.00 | -403.00 | 1,155.00 | -2908.00 | 16,287.00 | 2,815.00 | 1,391.00 | 2,815.00 | 2,107.00 | 2,673.00 | 2,219.00 | -770.00 | | 2,550.00 | 858.00 | 4,173.00 | | 1,892.00 | 1,978.00 | 1,937.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,655.00 | 2,078.00 | 2,596.00 | 1,587.00 | 3,308.00 | 5,288.00 | 8,384.00 | 9,766.00 | 7,909.00 | 43,915.00 | 7,803.00 | 8,371.00 | 8,097.00 | 2,888.00 | 4,786.00 | 7,250.00 | 16,013.00 | -8864.00 | 682.00 | -18631.00 | -4411.00 | -3751.00 | -5457.00 | -6342.00 | -2960.00 | -3990.00 | -1900.00 | -7519.00 | -5013.00 | -3253.00 | -5058.00 | -160.00 | -3091.00 | -243.00 | -1437.00 | 3,027.00 | 2,234.00 | 763.00 | 129.00 | | 2,975.00 | 3,094.00 | 4,531.00 | | 4,318.00 | 3,745.00 | 587.00 |
|
Net Margin (QoQ)
|
3,220.00 | 122.00 | -2391.00 | -1666.00 | 589.00 | -1713.00 | -3600.00 | 2,212.00 | -33653.00 | 34,973.00 | -4576.00 | 3,534.00 | 3,241.00 | -346.00 | -11920.00 | -3967.00 | 27,432.00 | -8427.00 | 1,009.00 | -418.00 | 1,644.00 | 640.00 | -3400.00 | 55.00 | 2,569.00 | 1,384.00 | -2218.00 | 356.00 | 2,353.00 | -1139.00 | -4007.00 | 3,261.00 | -1969.00 | 1,552.00 | -9456.00 | 4,796.00 | 2,556.00 | 1,118.00 | -18304.00 | 13,801.00 | 2,304.00 | -1067.00 | -4285.00 | 3,437.00 | 1,538.00 | 3,474.00 | -7838.00 | 2,861.00 | 4,114.00 | -2944.00 | 890.00 | 330.00 | 880.00 | 357.00 | -4992.00 | 4,003.00 | 1,084.00 | 485.00 | | | 2,422.00 | 370.00 | | | 966.00 | 316.00 |
|
Operating Income Growth (1y)
|
| | | -34.82% | -307.77% | -363.53% | -524.31% | -2.51% | -2.79% | 9.91% | -49.58% | -47.53% | -11.99% | 50.65% | -75.48% | -51.51% | 12.77% | -28.96% | 102.70% | 87.63% | 169.16% | 198.01% | -411.26% | -16.29% | -51.51% | 109.04% | 93.97% | -47.34% | -51.42% | -44.88% | -1,724.64% | 145.35% | -244.80% | -70.65% | -175.01% | -554.79% | -94.53% | -207.25% | -167.09% | -29.97% | -154.43% | -635.55% | 31.12% | -10.99% | -70.90% | 118.44% | -49.75% | -53.78% | 39.26% | -1,006.18% | 10.13% | 2.97% | -28.89% | 49.00% | -32.30% | 27.93% | 46.78% | 71.47% | | -0.97% | 159.44% | 344.23% | | 85.67% | 28.12% | -30.01% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -26.80% | -67.44% | -27.26% | -154.00% | -31.83% | -0.14% | 16.93% | 27.47% | 34.86% | 38.83% | 37.92% | 47.14% | 39.82% | 31.86% | 66.81% | 82.82% | 40.38% | 29.32% | 46.27% | -75.68% | 40.56% | -32.78% | -30.34% | -44.60% | -44.85% | -49.90% | -29.53% | -411.76% | -38.92% | -109.29% | -62.80% | -71.68% | -104.57% | -103.75% | 13.30% | -40.19% | -30.42% | -38.23% | -130.77% | 2.49% | -18.31% | -10.19% | 5.19% | -21.20% | -2.46% | 25.31% | -49.16% | | 10.95% | 34.03% | 33.05% | | 52.93% | 33.99% | 35.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.51% | 37.03% | 35.72% | -6.64% | 19.91% | 18.50% | 25.99% | 57.85% | 13.88% | 16.64% | 22.14% | 30.48% | 16.50% | 27.11% | 19.41% | 23.95% | 15.25% | 14.42% | 18.69% | -93.51% | -35.65% | -29.83% | -36.08% | -40.95% | -34.39% | -51.38% | -25.13% | -168.00% | -35.55% | -56.67% | -42.46% | -46.77% | -63.79% | -45.95% | -54.21% | -26.78% | -9.18% | -12.62% | -12.32% | | -3.80% | 19.37% | 21.00% | | 31.07% | 18.30% | 17.64% |
|
Operating Income (QoQ)
|
66.58% | 7.69% | -31.09% | -233.37% | -1.08% | -4.93% | -76.55% | 45.26% | -1.36% | 8.03% | -193.15% | 46.02% | 23.05% | 59.47% | -942.39% | 53.39% | 55.70% | 40.09% | 121.86% | -313.20% | 347.74% | -15.10% | -169.41% | 20.35% | 203.30% | 266.00% | -102.00% | -1,847.86% | 134.06% | 315.23% | -166.23% | 148.42% | -208.74% | 184.15% | -720.72% | 19.93% | 53.49% | 53.61% | -1,445.85% | 61.04% | 8.95% | -34.12% | -44.77% | 37.22% | -40.20% | 114.47% | -1,275.78% | 35.53% | 44.63% | -115.89% | -16.61% | 30.39% | 26.45% | 14.57% | -202.49% | 62.08% | 45.68% | 54.21% | | | 131.98% | 88.12% | | | 385.96% | 2.76% |
|
Operating Margin Growth (1y)
|
| | | -2572.00 | -1968.00 | -2866.00 | -6471.00 | 626.00 | -410.00 | 882.00 | -2017.00 | 680.00 | 381.00 | 1,959.00 | -9598.00 | -2829.00 | -327.00 | -415.00 | 19,535.00 | 6,864.00 | 5,080.00 | 2,862.00 | -2081.00 | -458.00 | -670.00 | 778.00 | 1,641.00 | -1069.00 | -448.00 | -618.00 | -2249.00 | 3,490.00 | -1491.00 | -1139.00 | -6240.00 | -4910.00 | -466.00 | -1000.00 | -5141.00 | -1107.00 | -1298.00 | -3313.00 | 7,426.00 | 444.00 | -347.00 | 4,156.00 | -1149.00 | -123.00 | 1,642.00 | -3783.00 | 4,349.00 | 2,506.00 | 116.00 | 2,459.00 | -2814.00 | 289.00 | 509.00 | 630.00 | | -56.00 | 1,242.00 | 1,110.00 | | 1,668.00 | 91.00 | -127.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1266.00 | -1997.00 | -24.00 | -18085.00 | -1523.00 | -356.00 | 2,426.00 | 7,920.00 | 4,716.00 | 5,135.00 | 4,407.00 | 7,855.00 | 3,577.00 | 4,084.00 | 3,226.00 | 19,094.00 | 5,337.00 | 3,963.00 | 3,022.00 | -2689.00 | 1,963.00 | -2609.00 | -979.00 | -6848.00 | -2489.00 | -2405.00 | -2757.00 | -13631.00 | -2527.00 | -3255.00 | -5452.00 | -3955.00 | -5574.00 | -2112.00 | -157.00 | 1,136.00 | -786.00 | -4.00 | -2940.00 | 10,626.00 | 2,827.00 | 1,411.00 | 2,832.00 | 386.00 | 2,673.00 | 2,267.00 | -694.00 | | 2,739.00 | 1,868.00 | 4,199.00 | | 1,901.00 | 1,843.00 | 1,613.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,769.00 | 2,756.00 | 2,423.00 | -632.00 | 4,883.00 | 4,055.00 | 6,067.00 | 7,480.00 | 3,188.00 | 4,017.00 | 4,567.00 | 7,247.00 | 5,998.00 | 2,145.00 | 1,468.00 | 10,605.00 | 3,917.00 | 2,005.00 | 883.00 | -14071.00 | -4055.00 | -4373.00 | -5292.00 | -4563.00 | -3153.00 | -4050.00 | -1914.00 | -7353.00 | -2206.00 | -1961.00 | -5079.00 | -755.00 | -3190.00 | -354.00 | -1481.00 | 2,671.00 | 2,009.00 | 622.00 | 149.00 | | 3,060.00 | 3,162.00 | 4,572.00 | | 4,285.00 | 3,601.00 | 289.00 |
|
Operating Margin (QoQ)
|
2,615.00 | 189.00 | -180.00 | -5197.00 | 3,219.00 | -708.00 | -3785.00 | 1,900.00 | 2,183.00 | 584.00 | -6684.00 | 4,596.00 | 1,884.00 | 2,162.00 | -18241.00 | 11,365.00 | 4,387.00 | 2,074.00 | 1,708.00 | -1305.00 | 2,603.00 | -144.00 | -3235.00 | 318.00 | 2,391.00 | 1,304.00 | -2372.00 | -2392.00 | 3,012.00 | 1,134.00 | -4003.00 | 3,347.00 | -1969.00 | 1,485.00 | -9104.00 | 4,677.00 | 2,475.00 | 952.00 | -13246.00 | 8,711.00 | 2,285.00 | -1063.00 | -2507.00 | 1,729.00 | 1,494.00 | 3,440.00 | -7811.00 | 2,755.00 | 3,258.00 | -1984.00 | 320.00 | 912.00 | 868.00 | 358.00 | -4952.00 | 4,015.00 | 1,088.00 | 479.00 | | | 2,387.00 | 347.00 | | | 809.00 | 128.00 |
|
Profit After Tax Growth (1y)
|
| | | 194.43% | -704.14% | -625.82% | -167.58% | 70.71% | -743.10% | -18.62% | -30.82% | -261.37% | 87.75% | -5.43% | -32.42% | -170.15% | 241.33% | 74.35% | 97.77% | 96.78% | -79.86% | 218.58% | -351.02% | -107.37% | -29.13% | 88.40% | 101.10% | 118.44% | 190.00% | -46.20% | -10,189.81% | 155.98% | -131.58% | -74.58% | -181.31% | -679.78% | -96.24% | -247.11% | -250.07% | -21.15% | -120.05% | -546.62% | 35.70% | -12.36% | -72.30% | 117.56% | -17.13% | -48.63% | 78.31% | -1,056.36% | 25.87% | -0.71% | -265.97% | 47.44% | -61.69% | 26.16% | 42.24% | 65.32% | | -2.38% | 142.05% | 276.50% | | 83.78% | 92.38% | 10.19% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -37.53% | -101.97% | -108.60% | -46.91% | -111.36% | 51.24% | 31.55% | 66.20% | -28.87% | 26.72% | 32.39% | 48.94% | 43.49% | 30.09% | 37.03% | 26.02% | 26.25% | -25.48% | 47.39% | -71.32% | 43.89% | -38.36% | -36.37% | -46.38% | -39.88% | -56.01% | -30.08% | -898.54% | -171.35% | -49.83% | -64.09% | -85.00% | -114.67% | -95.22% | 18.65% | -38.15% | -26.48% | 6.31% | -121.44% | 17.66% | -18.92% | -11.00% | 4.07% | -11.97% | -3.39% | 22.89% | -55.27% | | 8.69% | 42.42% | 32.41% | | 50.32% | 35.13% | 38.81% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.70% | 12.17% | 36.63% | -16.19% | -20.09% | 17.17% | 22.13% | 14.89% | -44.28% | 15.68% | 18.38% | 31.72% | 15.83% | 28.67% | 15.76% | 20.61% | 28.81% | -17.68% | 14.78% | -118.25% | -47.05% | -36.87% | -34.80% | -47.83% | -30.09% | -54.54% | -25.57% | -275.88% | -100.04% | -20.20% | -43.39% | -40.62% | -69.07% | -42.65% | -59.73% | -25.88% | -8.51% | -11.69% | -14.63% | | -4.92% | 18.46% | 20.50% | | 28.75% | 18.85% | 27.66% |
|
Profit After Tax (QoQ)
|
128.47% | -198.53% | 1,606.23% | -77.65% | -282.16% | -18.38% | -40.24% | 156.45% | -999.64% | 83.34% | -54.66% | 30.36% | 31.71% | -43.36% | -94.25% | -42.07% | 135.72% | -126.02% | 83.12% | -105.33% | 323.31% | 53.20% | -164.21% | 5.59% | 176.32% | 307.28% | -99.62% | 1,475.64% | 1,100.07% | -24.45% | -170.63% | 139.97% | -248.04% | 160.82% | -881.58% | 17.61% | 49.89% | 54.40% | -1,759.84% | 71.49% | 8.99% | -33.98% | -84.94% | 50.17% | -39.55% | 113.65% | -1,333.61% | 36.77% | 79.64% | -502.06% | 4.38% | 14.10% | 25.99% | 13.53% | -194.15% | 60.77% | 42.11% | 48.09% | | | 123.78% | 117.88% | | | 381.97% | 24.80% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -2.93% | -2.45% | -2.38% | -2.23% | -2.40% | -2.86% | -2.74% | -2.92% | 1.89% | 1.84% | -94.50% | -93.47% | -94.14% | -94.50% | 3.76% | 5.51% | 4.60% | -3.78% | 30.88% | 42.27% | 50.84% | 61.97% | 13.62% | -21.01% | -28.01% | | -30.15% | -33.61% | -37.31% | | -44.29% | -51.68% | -52.30% | 19.39% | 1.77% | -86.48% | -99.32% | -94.44% | 155.34% | 2,672.38% | 64,121.29% | 3,475.19% | 56.28% | 39.13% | 37.81% | 56.05% | 86.69% | 88.31% | 87.50% | 101.95% | 32.92% | 25.73% | 51.41% | 25.32% | -1.73% | 0.92% | -15.89% | -14.35% | -19.43% | -11.43% | -7.79% | -14.91% | -15.50% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -1.17% | -1.18% | -62.62% | -60.42% | -61.23% | -62.10% | -61.85% | -59.40% | -60.32% | -62.22% | -57.88% | -53.89% | -54.78% | -55.90% | 15.55% | 5.85% | 4.34% | | 1.27% | -9.30% | -12.03% | -13.58% | -23.82% | -36.72% | -40.07% | -21.94% | -26.56% | -64.86% | -87.36% | | 13.12% | 21.90% | 27.43% | 33.37% | 59.54% | 73.42% | 81.50% | 45.82% | 95.30% | 317.24% | 1,083.92% | 382.99% | 57.11% | 48.79% | 57.57% | 58.07% | 34.60% | 33.69% | 33.66% | 29.42% | 1.72% | 3.97% | 5.51% | -2.98% | -12.54% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.19% | -44.83% | -41.09% | -37.80% | -37.95% | -38.94% | -39.28% | -40.40% | -41.62% | | -43.17% | -44.76% | -47.02% | -49.10% | -9.70% | -17.58% | -19.42% | -5.81% | -10.05% | -45.35% | -70.61% | -46.75% | 2.81% | -1.02% | -1.36% | -1.12% | 9.58% | 10.84% | 12.32% | | 33.39% | 36.54% | 39.84% | 49.53% | 58.73% | 65.32% | 76.18% | 50.98% | 57.63% | 147.12% | 362.38% | 160.92% | 25.15% | 24.11% | 24.86% | 23.55% | 10.67% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-0.78% | -0.83% | -0.75% | -0.59% | -0.30% | -0.75% | -0.60% | -0.77% | -0.77% | -0.63% | -0.78% | 4.15% | -0.82% | -94.63% | 17.77% | -6.54% | -6.88% | 1.23% | 19.76% | -7.35% | -14.33% | 37.68% | 30.19% | -1.77% | -8.01% | -3.42% | -9.48% | -10.48% | | | -13.96% | -15.47% | -18.79% | -5.68% | -25.37% | -16.56% | 103.28% | -19.60% | -90.09% | -95.83% | 1,572.26% | 3,594.17% | 7.65% | -3.43% | -6.91% | 61.48% | -4.16% | -4.34% | 5.41% | 93.19% | -3.33% | -4.76% | 13.54% | 27.15% | -8.56% | 14.70% | -6.03% | -0.29% | -6.09% | -4.40% | -4.32% | -6.20% | 3.22% | -0.47% | -11.71% | -6.85% |
|
Return on Assets Growth (1y)
|
| | | -14.00 | -12.00 | -27.00 | -42.00 | -52.00 | -141.00 | -122.00 | -120.00 | -128.00 | 84.00 | 53.00 | -9.00 | -73.00 | -99.00 | -31.00 | 114.00 | 298.00 | 181.00 | 163.00 | 90.00 | -18.00 | 10.00 | -1.00 | 12.00 | 26.00 | | | -1.00 | -8.00 | | | -40.00 | -61.00 | -43.00 | -41.00 | -91.00 | -50.00 | -33.00 | -48.00 | 29.00 | -2.00 | -11.00 | 43.00 | 23.00 | 21.00 | 36.00 | 6.00 | 27.00 | 36.00 | 14.00 | 19.00 | 0.00 | 1.00 | 4.00 | -1.00 | 20.00 | 19.00 | 24.00 | 27.00 | 11.00 | 17.00 | 12.00 | 7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -193.00 | -68.00 | -96.00 | -172.00 | -253.00 | -155.00 | -100.00 | -16.00 | 97.00 | 167.00 | 185.00 | 194.00 | 207.00 | 93.00 | 131.00 | 216.00 | 306.00 | | | 101.00 | -1.00 | 9.00 | -21.00 | -29.00 | -43.00 | -44.00 | -61.00 | -132.00 | -119.00 | | | -103.00 | -113.00 | -87.00 | -46.00 | -40.00 | -31.00 | -7.00 | 1.00 | 79.00 | 55.00 | 39.00 | 68.00 | 50.00 | 58.00 | 55.00 | 25.00 | 47.00 | 55.00 | 42.00 | 45.00 | 31.00 | 36.00 | 40.00 | 33.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.00 | 15.00 | 36.00 | 32.00 | 27.00 | 37.00 | 62.00 | 86.00 | 105.00 | | | 206.00 | 224.00 | 92.00 | 111.00 | 175.00 | 237.00 | 147.00 | 101.00 | -30.00 | -111.00 | -67.00 | -109.00 | -91.00 | -96.00 | -88.00 | -66.00 | -80.00 | -100.00 | | | -53.00 | -56.00 | -37.00 | -21.00 | -13.00 | 6.00 | 11.00 | 20.00 | 99.00 | 74.00 | 68.00 | 94.00 | 81.00 | 94.00 | 90.00 | 58.00 |
|
Return on Assets (QoQ)
|
-14.00 | 0.00 | -1.00 | 1.00 | -12.00 | -15.00 | -16.00 | -8.00 | -101.00 | 4.00 | -15.00 | -16.00 | 111.00 | -27.00 | -77.00 | -80.00 | 86.00 | 40.00 | 68.00 | 105.00 | -31.00 | 22.00 | -5.00 | -3.00 | -3.00 | 11.00 | 8.00 | 10.00 | | | | 3.00 | -21.00 | -8.00 | -13.00 | -18.00 | -4.00 | -6.00 | -63.00 | 23.00 | 13.00 | -21.00 | 13.00 | -8.00 | 5.00 | 33.00 | -7.00 | -10.00 | 20.00 | 2.00 | 14.00 | 0.00 | -2.00 | 8.00 | -5.00 | 0.00 | 2.00 | 3.00 | 16.00 | -1.00 | 6.00 | 6.00 | 0.00 | 5.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -62.00 | -39.00 | -511.00 | -75.00 | -88.00 | 454.00 | 837.00 | 280.00 | 309.00 | -225.00 | 134.00 | 43.00 | -52.00 | 63.00 | -187.00 | -104.00 | -69.00 | -229.00 | -325.00 | -155.00 | -77.00 | -11.00 | 6.00 | -134.00 | -129.00 | | | 164.00 | 198.00 | | | -80.00 | -409.00 | -760.00 | -1724.00 | -368.00 | 55.00 | 579.00 | 1,502.00 | 59.00 | -213.00 | -36.00 | 153.00 | 292.00 | 394.00 | 85.00 | 0.00 | 53.00 | 67.00 | 48.00 | 46.00 | 8.00 | 12.00 | 13.00 | -6.00 | | 2.00 | 17.00 | 41.00 | | 41.00 | 43.00 | 18.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 159.00 | 190.00 | 460.00 | 248.00 | 169.00 | 292.00 | 784.00 | 219.00 | 188.00 | -391.00 | -378.00 | -215.00 | -198.00 | -176.00 | -507.00 | -393.00 | -275.00 | | | -125.00 | -8.00 | 22.00 | 56.00 | -50.00 | -339.00 | -728.00 | -1673.00 | -284.00 | -155.00 | | | -389.00 | -566.00 | -217.00 | -69.00 | -18.00 | 237.00 | 628.00 | 1,655.00 | 404.00 | 248.00 | 97.00 | 198.00 | 352.00 | 473.00 | 146.00 | 40.00 | | 81.00 | 78.00 | 81.00 | | 54.00 | 74.00 | 53.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.00 | 24.00 | -52.00 | -11.00 | 23.00 | 52.00 | 464.00 | -70.00 | -18.00 | | | -186.00 | -129.00 | -144.00 | -456.00 | -309.00 | -486.00 | -968.00 | -1993.00 | -573.00 | -361.00 | -159.00 | -165.00 | -360.00 | -497.00 | -184.00 | -18.00 | 66.00 | 27.00 | | | -44.00 | -105.00 | -84.00 | -23.00 | 43.00 | 316.00 | 690.00 | 1,695.00 | | 262.00 | 128.00 | 233.00 | | 516.00 | 207.00 | 99.00 |
|
Return on Capital Employed (QoQ)
|
-39.00 | 1.00 | -7.00 | -17.00 | -16.00 | -471.00 | 429.00 | -30.00 | 526.00 | -88.00 | -128.00 | 0.00 | -8.00 | 272.00 | -219.00 | -96.00 | 107.00 | 21.00 | -135.00 | -61.00 | -53.00 | -75.00 | 35.00 | 17.00 | 13.00 | -59.00 | -105.00 | 22.00 | | | | 57.00 | -23.00 | -41.00 | -72.00 | -272.00 | -375.00 | -1004.00 | 1,284.00 | 151.00 | 148.00 | -81.00 | -160.00 | -120.00 | 326.00 | 107.00 | -21.00 | -18.00 | 16.00 | 22.00 | 32.00 | -4.00 | -3.00 | 20.00 | -6.00 | 0.00 | -1.00 | 1.00 | | | 14.00 | 24.00 | | | 16.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 2,044.00 | 3,829.00 | | | -4.00 | -325.00 | | | -892.00 | -381.00 | -270.00 | -45.00 | 8.00 | -133.00 | -288.00 | -176.00 | -288.00 | -152.00 | 28.00 | -21.00 | -1.00 | -93.00 | -170.00 | | | 252.00 | 296.00 | | | -211.00 | -345.00 | -556.00 | -1208.00 | -2989.00 | -417.00 | 10.00 | 12.00 | 5,104.00 | 1,211.00 | -493.00 | 1,056.00 | -2221.00 | -784.00 | 898.00 | 73.00 | 123.00 | 160.00 | 66.00 | 42.00 | -8.00 | -12.00 | -4.00 | -13.00 | 34.00 | 29.00 | 44.00 | 61.00 | 28.00 | 56.00 | 44.00 | 22.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 625.00 | 710.00 | 1,148.00 | 3,122.00 | | | -888.00 | -840.00 | | | -1172.00 | -667.00 | -530.00 | -242.00 | -281.00 | -379.00 | -430.00 | | | 7.00 | 154.00 | -6.00 | 14.00 | -51.00 | -219.00 | -541.00 | -1193.00 | -2947.00 | -466.00 | | | 1,905.00 | 449.00 | -1038.00 | -140.00 | -106.00 | 10.00 | 415.00 | 1,141.00 | 3,006.00 | 587.00 | 471.00 | 1,171.00 | -2106.00 | -636.00 | 959.00 | 102.00 | 150.00 | 177.00 | 105.00 | 90.00 | 54.00 | 72.00 | 83.00 | 69.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 67.00 | 489.00 | 868.00 | 2,837.00 | | | -1177.00 | -1085.00 | | | | -508.00 | -404.00 | -228.00 | -265.00 | -337.00 | -479.00 | -738.00 | -1482.00 | -3192.00 | -608.00 | -552.00 | -1182.00 | 2,064.00 | 575.00 | -1023.00 | -125.00 | -64.00 | -39.00 | | | -194.00 | -175.00 | -75.00 | -25.00 | 9.00 | 158.00 | 476.00 | 1,170.00 | 3,033.00 | 604.00 | 510.00 | 1,219.00 | -2044.00 | -551.00 | 1,046.00 | 184.00 |
|
Return on Equity (QoQ)
|
-367.00 | -437.00 | -1952.00 | | | | -167.00 | | | | -488.00 | -123.00 | -283.00 | 1.00 | 23.00 | -11.00 | -58.00 | 54.00 | -119.00 | -166.00 | 54.00 | -57.00 | 17.00 | 15.00 | 5.00 | -38.00 | -75.00 | -62.00 | | | | -19.00 | -107.00 | -37.00 | -49.00 | -153.00 | -317.00 | -689.00 | -1829.00 | 2,419.00 | 110.00 | -688.00 | 3,263.00 | -1475.00 | -1593.00 | 861.00 | -14.00 | -38.00 | 88.00 | 36.00 | 36.00 | 0.00 | -6.00 | 13.00 | -14.00 | -5.00 | 2.00 | 4.00 | 33.00 | -11.00 | 17.00 | 21.00 | 0.00 | 18.00 | 4.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 1,212.00 | 2,519.00 | | | 107,688.00 | -170.00 | -2437.00 | 2,063.00 | -107435.00 | 291.00 | -262.00 | -465.00 | 896.00 | -765.00 | -141.00 | -415.00 | -1384.00 | 486.00 | -358.00 | -60.00 | -8.00 | -789.00 | 238.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 932.00 | 1,210.00 | 1,465.00 | 2,640.00 | | | 1,149.00 | -644.00 | -2841.00 | 1,184.00 | -107923.00 | 12.00 | -761.00 | -940.00 | -495.00 | -1067.00 | -261.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 529.00 | 330.00 | 978.00 | 2,362.00 | | | -243.00 | -946.00 | -2961.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
-28.00 | -242.00 | -887.00 | | | | 420.00 | 2,008.00 | -4251.00 | 109,511.00 | -107438.00 | -259.00 | 250.00 | 13.00 | 288.00 | -812.00 | 47.00 | 1,374.00 | -1373.00 | -189.00 | -227.00 | 405.00 | 497.00 | -1033.00 | 71.00 | 457.00 | -284.00 | -7.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | -7.00 | -33.00 | -52.00 | -64.00 | -25.00 | -368.00 | -1.00 | -10.00 | 3.00 | 372.00 | 19.00 | -55.00 | -130.00 | 112.00 | 31.00 | 160.00 | 196.00 | -62.00 | 29.00 | -15.00 | -11.00 | -1.00 | 6.00 | 18.00 | 21.00 | 19.00 | -6.00 | -24.00 | 5.00 | -39.00 | -12.00 | -66.00 | -51.00 | -6.00 | -10.00 | -98.00 | -8.00 | -11.00 | -33.00 | 108.00 | 4.00 | -4.00 | 42.00 | 6.00 | 0.00 | 26.00 | -38.00 | 49.00 | 24.00 | -8.00 | 25.00 | -34.00 | 2.00 | 5.00 | 6.00 | 52.00 | -1.00 | 13.00 | 11.00 | 7.00 | 17.00 | 3.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -29.00 | -29.00 | -34.00 | -129.00 | -152.00 | 116.00 | 49.00 | 95.00 | 69.00 | 422.00 | 78.00 | 90.00 | 55.00 | 49.00 | 66.00 | 163.00 | 206.00 | -45.00 | 28.00 | -22.00 | 15.00 | -21.00 | -12.00 | -73.00 | -25.00 | -25.00 | -28.00 | -189.00 | -54.00 | -55.00 | -54.00 | -57.00 | -55.00 | -20.00 | -1.00 | 15.00 | -4.00 | 12.00 | -29.00 | 163.00 | 28.00 | 14.00 | 28.00 | 21.00 | 27.00 | 22.00 | -8.00 | 67.00 | 25.00 | 9.00 | 42.00 | 25.00 | 19.00 | 20.00 | 19.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.00 | 21.00 | 26.00 | 16.00 | 33.00 | 53.00 | 84.00 | 98.00 | 79.00 | 439.00 | 78.00 | 84.00 | 81.00 | 29.00 | 48.00 | 72.00 | 160.00 | -89.00 | 7.00 | -186.00 | -44.00 | -38.00 | -55.00 | -63.00 | -30.00 | -40.00 | -19.00 | -75.00 | -50.00 | -33.00 | -51.00 | -2.00 | -31.00 | -2.00 | -14.00 | 30.00 | 22.00 | 8.00 | 1.00 | 181.00 | 30.00 | 31.00 | 45.00 | 80.00 | 43.00 | 37.00 | 6.00 |
|
Return on Sales (QoQ)
|
32.00 | 1.00 | -24.00 | -17.00 | 6.00 | -17.00 | -36.00 | 22.00 | -337.00 | 350.00 | -46.00 | 35.00 | 32.00 | -3.00 | -119.00 | -40.00 | 274.00 | -84.00 | 10.00 | -4.00 | 16.00 | 6.00 | -34.00 | 1.00 | 26.00 | 14.00 | -22.00 | 4.00 | 24.00 | -11.00 | -40.00 | 33.00 | -20.00 | 16.00 | -95.00 | 48.00 | 26.00 | 11.00 | -183.00 | 138.00 | 23.00 | -11.00 | -43.00 | 34.00 | 15.00 | 35.00 | -78.00 | 29.00 | 41.00 | -29.00 | 9.00 | 3.00 | 9.00 | 4.00 | -50.00 | 40.00 | 11.00 | 5.00 | -4.00 | -13.00 | 24.00 | 4.00 | -8.00 | -3.00 | 10.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | -20.13% | 48.15% | 13.94% | -8.31% | 13.79% | -9.25% | 17.33% | 18.17% | 67.57% | 25.67% | 50.23% | -12.24% | -3.20% | -21.03% | -10.00% | 54.86% | -0.05% | 45.98% | -9.64% | -40.24% | -21.05% | -17.79% | 37.30% | 0.24% | -15.74% | -9.18% | -24.23% | -18.65% | 14.02% | -23.50% | -5.10% | -24.67% | 15.32% | 31.60% | 11.63% | 67.12% | 1.33% | 33.89% | -5.22% | 49.95% | 21.73% | 51.66% | 98.55% | 26.69% | 49.78% | 29.71% | -6.70% | 115.59% | 107.72% | 40.18% | 80.20% | -30.55% | -17.01% | -13.72% | -18.76% | 14.05% | -1.92% | 15.35% | 8.19% | 7.81% | -4.87% | 5.41% | -16.11% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 15.05% | 19.10% | 26.16% | -1.67% | 22.67% | -3.43% | 16.63% | 17.10% | 17.48% | 13.15% | 6.90% | -6.70% | -8.59% | -1.78% | 3.75% | -2.47% | -12.72% | 2.91% | -2.04% | -21.31% | -8.81% | -17.03% | -0.42% | -14.99% | 3.47% | -2.94% | -7.06% | 0.80% | 10.04% | 10.47% | 0.14% | 23.59% | 12.47% | 38.77% | 28.07% | 46.97% | 22.71% | 38.10% | 20.64% | 59.99% | 55.88% | 40.23% | 49.45% | 23.78% | 37.19% | 16.20% | 10.95% | 19.53% | 19.13% | 11.74% | 16.57% | -5.13% | -8.17% | 1.61% | -9.66% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.06% | 14.26% | 10.31% | -2.53% | 7.81% | 1.57% | 14.50% | -0.77% | 1.52% | 1.58% | 4.91% | -7.91% | -6.00% | -8.02% | -4.29% | -10.68% | -2.65% | 1.88% | -0.08% | -9.31% | -2.39% | 0.13% | 0.88% | 9.01% | 6.45% | 13.17% | 8.60% | 14.24% | 19.43% | 21.54% | 13.22% | 38.82% | 34.65% | 37.19% | 28.71% | 36.58% | 26.07% | 26.08% | 20.78% | 26.54% | 25.25% | 22.37% | 24.02% | 18.45% | 19.22% | 13.79% | 4.39% |
|
Revenue (QoQ)
|
11.24% | 11.02% | 9.90% | -41.16% | 106.34% | -14.62% | -11.56% | -26.97% | 64.56% | 10.39% | -10.93% | 3.56% | 23.41% | 31.97% | -47.97% | 14.23% | 0.67% | 50.41% | -10.47% | -26.27% | 47.03% | -6.90% | -40.80% | -2.59% | 53.11% | 55.50% | -56.78% | -18.12% | 65.04% | 29.74% | -53.60% | 14.76% | 10.74% | 60.94% | -63.17% | 75.68% | 26.37% | 36.51% | -44.85% | 6.52% | 66.98% | -3.37% | -12.75% | -13.53% | 108.03% | 26.51% | -44.33% | 2.23% | 80.16% | -9.00% | 28.63% | -1.50% | 21.58% | 16.97% | -50.43% | 17.72% | 26.40% | 10.15% | -30.41% | 1.23% | 48.65% | 3.32% | -30.66% | -10.68% | 64.72% | -17.77% |
|
Share-based Compensation Growth (1y)
|
| | | -90.08% | | | | | | -29.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.87% | 268.20% | 244.62% | 535.49% | -43.60% | -98.61% | 724.46% | -78.82% | -36.36% | 9,665.63% | | 98.26% | -63.64% | -71.60% | | -100.00% | -100.00% | | | | | | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.65% | | | | | 19.78% | 71.00% | | 38.71% | -49.28% | -27.21% | -23.52% | -25.99% | -97.77% | | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.52% | | | | | | | | | | | | | | | | | | | | 10.05% | | | | | -87.56% | | | | | | | | | | | |
|
Share-based Compensation (QoQ)
|
| | | | 26.99% | 25.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.61% | -68.86% | 169.29% | 667.56% | -42.80% | -70.85% | 396.59% | -31.88% | -98.59% | 17,182.81% | -87.24% | 104.66% | 116.42% | | | -62.47% | 69.05% | -66.19% | -100.01% | 200.00% | | | | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | | | -392.93% | 57.14% | -4,519.37% | | -7.65% | -1,174.75% | -151.07% | | -231.21% | -85.67% | -2.00% | -90.01% | 8.10% | 8.29% | 9.22% | 57.40% | 31.78% | 59.68% | 35.87% | 17.16% | 2.07% | 29.35% | 58.83% | 66.21% | | 186.63% | 190.71% | 257.29% | | 99.81% | 77.84% | -48.98% | -69.06% | -89.23% | -84.25% | 167.87% | 174.41% | 177.31% | -613.93% | -173.88% | 223.67% | 764.04% | 339.83% | 384.76% | 70.52% | 201.98% | 350.09% | 249.91% | 182.17% | 14.47% | -4.01% | -11.12% | -20.97% | -30.58% | -36.78% | -46.87% | -38.86% | -27.35% | -0.92% | 19.41% | 21.33% | 21.61% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -102.39% | -131.74% | -221.91% | -386.54% | | -48.53% | -172.80% | -32.47% | | -27.58% | 11.78% | 15.95% | 12.48% | 15.01% | 36.07% | 37.88% | 50.78% | | 30.97% | 30.83% | 34.63% | 34.88% | 47.71% | 38.63% | 31.45% | 28.93% | 29.79% | 31.12% | 60.69% | | -15.82% | -50.95% | -44.38% | 40.07% | 37.14% | 24.76% | 77.95% | 147.41% | 316.70% | 281.39% | 94.53% | 149.73% | 210.27% | 131.22% | 121.43% | 56.09% | 33.88% | 39.79% | 18.22% | 10.89% | -16.73% | -15.60% | -17.38% | -16.31% | -15.04% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.96% | -53.60% | -68.53% | -132.46% | | -16.97% | -48.46% | 9.30% | | | 19.34% | 17.31% | 18.70% | 17.97% | 19.65% | 19.00% | 15.95% | 15.95% | 15.47% | 15.63% | 21.07% | 18.99% | 18.79% | 11.67% | 11.70% | 26.76% | 45.25% | 38.70% | 45.50% | | 73.15% | 73.10% | 58.68% | 67.59% | 54.90% | 53.02% | 77.31% | 102.17% | 124.87% | 102.04% | 28.30% | 49.73% | 72.02% | 53.39% | 50.10% | 23.05% | 16.22% |
|
Shareholder's Equity (QoQ)
|
-40.10% | -65.96% | -72.02% | | | 118.26% | -886.96% | | | -82.30% | -83.84% | 0.64% | 0.53% | -2.19% | -1.00% | -85.09% | 51.89% | -1.99% | 0.03% | 13.15% | 22.95% | 39.73% | -59.01% | -12.19% | 8.91% | 56.52% | 7.34% | 7.92% | | | -2.97% | 59.68% | -20.61% | 62.45% | -13.64% | -54.19% | -51.86% | -43.47% | 26.37% | 678.88% | -50.68% | -42.88% | -334.20% | -11.96% | 316.08% | 52.49% | -34.99% | 32.94% | 29.39% | 170.06% | -3.11% | 3.35% | 4.34% | 9.56% | -18.75% | -4.30% | -7.22% | -3.77% | -26.01% | -19.58% | 6.77% | 14.35% | 0.91% | -3.08% | 8.48% | 14.62% |
|
Tax Rate Growth (1y)
|
| | | 245.00 | -2749.00 | -2507.00 | -3532.00 | -2312.00 | -924.00 | -2033.00 | 1,233.00 | -986.00 | 57.00 | 461.00 | 397.00 | 275.00 | 2.00 | 471.00 | -2033.00 | 20.00 | | | | 6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -3053.00 | -3617.00 | -4079.00 | -1901.00 | -3023.00 | -866.00 | -1101.00 | -402.00 | -691.00 | | | | 301.00 | 20.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2758.00 | | | | -2996.00 | -848.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
858.00 | -84.00 | -1642.00 | 1,112.00 | -2136.00 | 159.00 | -2666.00 | 2,332.00 | -749.00 | -950.00 | 600.00 | 113.00 | 294.00 | -546.00 | 536.00 | -9.00 | 21.00 | -77.00 | -1967.00 | 2,044.00 | | | | | 12.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | -5.54% | -5.72% | -82.53% | 37.09% | 47.41% | -58.62% | 203.28% | -50.03% | -49.30% | 91.12% | 45.52% | 14.36% | 10.30% | 4.72% | -16.33% | -19.53% | -23.77% | -29.13% | -29.22% | -26.12% | -25.95% | -19.81% | -1.86% | -2.77% | -17.08% | | -17.23% | -17.29% | -1.45% | | -0.47% | 24.64% | 26.64% | 27.76% | 29.76% | -37.62% | -68.04% | -68.32% | -68.81% | -30.05% | 52.19% | 91.67% | 123.77% | 59.81% | 64.53% | -47.57% | -79.32% | -49.09% | -59.71% | -11.96% | 171.27% | 52.10% | 52.02% | 58.60% | 2.74% | -57.24% | -36.26% | -15.05% | -3.41% | 30.08% | -25.14% | -48.86% | -62.47% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -10.96% | -9.32% | -8.31% | -7.82% | -6.23% | -6.09% | 54.57% | -22.82% | -24.74% | 12.35% | -4.84% | -12.07% | -14.61% | -15.89% | -16.55% | -16.70% | -22.36% | | -16.85% | -15.93% | -15.42% | -13.02% | -6.84% | 0.08% | 1.15% | 1.58% | 2.25% | -13.68% | -26.39% | | -26.15% | -18.38% | -14.92% | -8.12% | -3.25% | -11.33% | -7.16% | -31.72% | -47.55% | -17.13% | 0.30% | -4.00% | 7.87% | 7.36% | 0.26% | -9.87% | -16.78% | -30.82% | -26.91% | 5.86% | 39.11% | -5.42% | -10.15% | -11.68% | -28.05% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.91% | -11.16% | -14.51% | -14.17% | -14.19% | -13.99% | 20.73% | -19.87% | -23.51% | | -6.88% | -11.37% | -12.64% | -13.36% | -13.70% | -9.83% | -10.19% | -9.84% | -5.78% | -14.31% | -24.53% | -23.25% | -20.02% | -15.25% | -12.83% | -8.64% | -5.69% | -6.39% | -0.02% | | -28.54% | -15.05% | -16.40% | -18.57% | -12.67% | -11.60% | -13.29% | -14.97% | -16.65% | -18.03% | -0.45% | 3.58% | 4.49% | -7.20% | -13.62% | -20.48% | -26.89% |
|
Total Debt (QoQ)
|
-1.34% | -1.38% | -1.44% | -1.51% | -1.52% | -81.73% | 673.44% | 5.90% | -72.35% | 33.92% | 27.43% | 7.46% | 4.21% | 1.97% | 0.14% | 3.65% | -1.06% | -18.52% | -3.69% | -1.81% | -8.02% | -18.62% | 0.53% | -1.59% | -0.40% | -0.40% | -0.40% | -16.07% | | | -0.47% | 0.00% | 0.00% | 0.00% | 24.64% | 1.60% | 0.89% | 1.56% | -40.08% | -47.94% | 0.00% | 0.00% | 34.37% | 13.27% | 25.94% | 16.75% | -4.04% | 16.61% | -59.87% | -53.95% | 136.23% | -7.70% | -12.31% | 41.87% | 32.46% | -7.75% | -8.51% | -8.10% | -44.87% | 37.51% | 21.93% | 4.49% | -25.75% | -20.87% | -16.71% | -23.31% |