|
Revenue (Quarter)
|
| | | | | | | | | | | 0.30M | 0.30M | 566.59M | 0.30M | 0.40M | 0.50M | 979.42M | 329.52M | 297.19M | 306.27M | 282.52M | 2.27M | 337.10M | 3.73M | 1,368.38M | 410.53M | 2.56M | 365.39M | 344.58M | 528.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | 10.70M | 12.60M | 14.82M | 17.56M | 19.17M | 23.18M | 21.83M | 23.16M | 23.16M | 23.18M | 23.20M | 24.04M | 25.39M | 26.90M | 26.40M | 25.88M | 26.01M | 30.39M | 39.01M | 55.05M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | 0.57M | 0.75M | 0.87M | 0.99M | 1.10M | 1.22M | 1.29M | 1.35M | 1.45M | 1.45M | 1.45M | 1.50M | 1.56M | 1.56M | 1.57M | 1.58M | 1.64M | 1.65M | 1.63M | 2.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 18.96M | 151.99M | 196.19M | 35.45M | 39.66M | 46.00M | 311.17M | | | | | 36.52M | 0.63M | 1.81M | | 1.40M | -1.11M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 19.54M | 152.74M | 197.06M | 36.44M | 40.77M | 47.21M | 312.46M | 46.60M | 313.72M | 47.16M | -756.47M | 346.11M | 46.56M | 323.53M | -800.66M | 58.02M | 56.12M | 362.17M | -830.15M | 633.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | -13.54M | -17.18M | -37.86M | 39.74M | 25.44M | -29.86M | -66.42M | 3.62M | -16.53M | 0.09M | -29.73M | 34.26M | 16.46M | 15.41M | -5.47M | 56.02M | 27.94M | 3.22M | -13.24M | -101.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | -13.54M | -17.18M | -37.86M | 39.74M | 25.44M | -29.86M | -66.42M | 3.62M | -16.53M | 0.09M | -29.73M | 34.26M | 16.46M | 15.41M | -5.47M | 56.02M | 27.94M | 3.22M | -13.24M | -101.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | -1.06M | -0.48M | 1.96M | 15.45M | 5.79M | 3.91M | 0.99M | -1.51M | 2.67M | -1.35M | -0.53M | 0.54M | -0.46M | 0.03M | -0.30M | -0.15M | 0.04M | 0.86M | -0.11M | 0.65M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | -1.06M | -7.42M | -6.51M | 5.10M | -8.85M | -16.85M | -24.34M | -29.39M | 2.67M | -1.35M | -32.39M | 5.51M | -0.46M | 0.03M | 70.02M | -31.12M | 0.04M | -33.56M | 97.71M | -45.66M |
|
EBT (Quarter)
|
| | | | | | | | | | | -20.44M | -24.60M | -44.37M | 44.84M | 16.59M | -46.71M | -90.76M | -25.78M | -43.00M | -31.84M | -62.12M | 39.77M | -29.38M | -14.47M | -35.26M | 24.90M | -4.46M | -30.24M | -42.52M | -146.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 0.02M | | | | 0.71M | 0.08M | 0.67M | 0.16M | 0.38M | 0.67M | 1.48M | | -0.42M | | 0.69M | | 1.04M | -144.52M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | -10.09M | -13.21M | -44.38M | 22.87M | 16.59M | -46.71M | -48.49M | -14.13M | -23.90M | -17.63M | -62.50M | 39.10M | -17.56M | -8.38M | -34.84M | 24.90M | -5.14M | -18.73M | -25.86M | -1.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.26M | 0.51M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -425.13M | | | -507.99M | -483.66M | -587.18M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -10.35M | -11.39M | -21.74M | 21.97M | 7.95M | -21.91M | -42.98M | -11.72M | -19.77M | -14.38M | -28.01M | 17.52M | -13.31M | -6.10M | -14.68M | 10.96M | -1.98M | -11.51M | -17.49M | -3.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | -20.44M | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.24M | -43.56M | -1.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | -20.44M | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.24M | -43.56M | -1.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | -20.44M | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -459.97M | 24.90M | -5.14M | -538.23M | -527.23M | -589.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | -20.44M | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -459.97M | 24.90M | -5.14M | -538.23M | -527.23M | -589.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | -0.23 | -0.28 | -0.41 | 0.41 | 0.15 | -0.43 | -0.86 | -0.24 | -0.40 | -0.29 | -0.57 | 0.35 | -0.28 | -0.13 | -0.32 | 0.21 | -0.05 | -0.27 | -0.38 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.23 | -0.28 | -0.46 | 0.39 | 0.14 | -0.43 | -0.85 | -0.24 | -0.40 | -0.29 | -0.57 | 0.33 | -0.28 | -0.13 | -0.32 | 0.20 | -0.05 | -0.27 | -0.38 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | 44.67M | 46.45M | 47.59M | 55.72M | 56.00M | 57.28M | 56.83M | 58.71M | 60.09M | 60.55M | 60.13M | 61.86M | 62.49M | 64.01M | 63.46M | 66.07M | 68.01M | 68.60M | 67.94M | 93.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 46.16M | 45.13M | 47.59M | 58.72M | 59.86M | 59.90M | 56.83M | 58.71M | 59.41M | 59.79M | 60.13M | 65.31M | 63.12M | 63.00M | 63.46M | 69.33M | 68.01M | 68.61M | 67.94M | 96.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | -10.09M | -13.21M | -50.12M | 44.84M | 8.64M | -24.79M | -48.49M | -14.13M | -23.90M | -32.01M | -62.50M | 21.58M | -17.56M | -14.47M | -34.84M | 13.94M | -5.14M | -17.68M | -26.42M | 4.59M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | -0.04% | | | | -0.79% | -0.30% | -1.55% | -0.51% | -0.61% | 1.68% | -5.05% | | 1.19% | | -15.37% | | -2.46% | 98.71% |