Baldwin Insurance reported revenue of $492.94M and net income of -$55.98M for the quarter ended Jun 2026, up 30.1% year over year. This income statement covers 32 quarters of results from Sep 2018 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||
| Revenue | 0.30M | 566.59M | 0.30M | 0.40M | 0.50M | 979.42M | 330.45M | 297.19M | 306.27M | 284.65M | 380.37M | 339.84M | 338.94M | 329.89M | 413.40M | 378.81M | 365.39M | 347.28M | 532.24M | 492.94M | ||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||
| Amortization - Intangibles | 12.60M | 14.82M | 17.56M | 19.17M | 23.18M | 21.83M | 23.16M | 23.16M | 23.18M | 23.20M | 24.04M | 25.39M | 26.90M | 26.40M | 25.88M | 26.01M | 30.39M | 39.03M | 55.05M | 56.03M | ||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.75M | 0.88M | 0.99M | 1.10M | 1.22M | 1.31M | 1.35M | 1.45M | 1.45M | 1.45M | 1.50M | 1.56M | 1.56M | 1.58M | 1.58M | 1.64M | 1.65M | 1.64M | 2.03M | 2.77M | ||||||||||||
| Other Operating ExpensesOther Opex | 151.99M | 196.18M | 202.12M | 205.92M | 288.01M | 311.15M | 36.52M | 0.63M | 1.81M | 1.40M | -1.11M | |||||||||||||||||||||
| Operating ExpensesOpex | 152.74M | 197.06M | 203.11M | 207.02M | 289.22M | 312.46M | 326.83M | 313.72M | 306.18M | 314.37M | 346.11M | 323.38M | 323.53M | 335.37M | 357.39M | 350.87M | 362.17M | 360.52M | 633.50M | 501.28M | ||||||||||||
| Operating IncomeOp. Inc | -17.18M | -37.86M | 39.74M | 25.44M | -29.86M | -66.42M | 3.62M | -16.53M | 0.09M | -29.73M | 34.26M | 16.46M | 15.41M | -5.47M | 56.02M | 27.94M | 3.22M | -13.24M | -101.27M | -8.34M | ||||||||||||
| EBIT | -17.18M | -37.86M | 39.74M | 25.44M | -29.86M | -66.42M | 3.62M | -16.53M | 0.09M | -29.73M | 34.26M | 16.46M | 15.41M | -5.47M | 56.02M | 27.94M | 3.22M | -13.24M | -101.27M | -8.34M | ||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.48M | 1.96M | 15.45M | 5.79M | 3.91M | 0.99M | -1.51M | 2.67M | -1.35M | -0.53M | 0.54M | -0.46M | 0.03M | -0.30M | -0.15M | 0.04M | 0.86M | -0.11M | 0.65M | -2.42M | ||||||||||||
| Non Operating IncomeNon Op. Inc. | -7.42M | -6.51M | 5.10M | -8.85M | -16.85M | -24.34M | -29.39M | -26.47M | -31.93M | -32.39M | 5.51M | -45.84M | -29.88M | -29.79M | -31.12M | -32.40M | -33.56M | -29.65M | -45.66M | -48.22M | ||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||
| EBT | -24.60M | -44.37M | 44.84M | 16.59M | -46.71M | -90.76M | -25.78M | -43.00M | -31.84M | -62.12M | 39.77M | -29.38M | -14.47M | -35.26M | 24.90M | -4.46M | -30.35M | -42.89M | -146.93M | -56.56M | ||||||||||||
| Tax ProvisionsTaxes | 0.02M | 0.71M | 0.08M | 0.67M | 0.16M | 0.38M | 0.67M | 1.48M | -0.42M | 0.69M | 1.04M | -144.52M | 0.08M | |||||||||||||||||||
| Profit After TaxPAT | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.24M | -43.67M | 4.59M | -55.98M | ||||||||||||
| Equity Income | 0.11M | 0.26M | 0.51M | 0.66M | ||||||||||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | -11.39M | -21.74M | 21.97M | 7.95M | -21.91M | -42.98M | -11.72M | -19.77M | -14.38M | -28.01M | 17.52M | -13.31M | -6.10M | -14.68M | 10.96M | -1.98M | -11.51M | -17.81M | -4.24M | -16.99M | ||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.35M | -43.93M | -2.41M | -56.65M | ||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.35M | -43.93M | -2.41M | -56.65M | ||||||||||||
| Income towards Parent CompanyParent Net Inc | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.35M | -43.93M | -2.41M | -56.65M | ||||||||||||
| Net Income towards Common StockholdersNet Income | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.35M | -43.93M | -2.41M | -56.65M | ||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||
| EPS (Basic) | -0.53 | -0.93 | 0.80 | 0.29 | -0.82 | -1.61 | -0.44 | -0.73 | -0.53 | -1.04 | 0.63 | -0.49 | -0.23 | -0.55 | 0.38 | -0.08 | -0.44 | -0.65 | -0.03 | -0.61 | ||||||||||||
| EPS (Diluted) | -0.53 | -0.93 | 0.76 | 0.28 | -0.82 | -1.61 | -0.44 | -0.73 | -0.53 | -1.04 | 0.60 | -0.49 | -0.23 | -0.55 | 0.36 | -0.08 | -0.44 | -0.65 | -0.02 | -0.61 | ||||||||||||
| Shares Outstanding | 46.45M | 47.59M | 55.72M | 56.27M | 57.28M | 56.83M | 58.71M | 60.09M | 60.55M | 60.13M | 61.86M | 63.12M | 64.01M | 63.46M | 66.07M | 68.01M | 68.61M | 67.94M | 93.80M | 92.76M | ||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 46.45M | 47.59M | 58.72M | 59.86M | 57.28M | 56.83M | 58.71M | 60.09M | 60.55M | 60.13M | 65.31M | 63.12M | 64.01M | 63.46M | 69.33M | 68.01M | 68.61M | 67.94M | 96.83M | 92.76M | ||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 111.67M | 114.94M | 115.36M | 115.57M | 115.84M | 115.95M | 116.23M | 116.72M | 116.72M | 116.56M | 116.83M | 117.69M | 117.55M | 117.59M | 118.14M | 118.64M | 118.59M | 118.48M | 141.86M | 139.43M | ||||||||||||
| EBITDA | -16.43M | -36.98M | 40.73M | 26.54M | -28.64M | -65.11M | 4.97M | -15.08M | 1.54M | -28.27M | 35.76M | 18.02M | 16.96M | -3.89M | 57.60M | 29.58M | 4.87M | -11.60M | -99.23M | -5.57M | ||||||||||||
| Tax Rate | -0.04% | -0.79% | -0.30% | -1.55% | -0.51% | -0.61% | 1.68% | -5.05% | 1.19% | -15.37% | -2.43% | 98.36% | -0.15% |