|
Revenue (Quarter)
|
| | | | | | | | | | | | 0.30M | -0.70M | 0.30M | 0.40M | 0.50M | 979.42M | 330.45M | 295.55M | 2.04M | 1,213.95M | 380.37M | 339.84M | 335.21M | 317.97M | 2.87M | 376.25M | 362.32M | 1,485.17M | 3.37M | 492.94M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | 12.60M | 14.80M | 17.56M | 19.17M | 23.18M | 21.79M | 23.16M | 23.16M | 23.18M | 23.20M | 24.04M | 25.39M | 26.90M | 26.40M | 25.88M | 26.01M | 30.39M | 39.03M | 55.05M | 56.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 152.74M | 197.06M | 203.11M | 40.77M | 289.22M | 49.28M | | | | | 36.52M | 0.63M | 1.81M | | 1.40M | -1.11M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 152.74M | 197.06M | 203.11M | 40.77M | 289.22M | 49.28M | 46.60M | 313.72M | 47.16M | 49.01M | 346.11M | 46.56M | 323.53M | 1,187.19M | 357.39M | 56.12M | 362.17M | 360.52M | 633.50M | 501.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -17.18M | -37.86M | 39.74M | 25.44M | -29.86M | -66.42M | 3.62M | -16.53M | 0.09M | -29.73M | 34.26M | 16.46M | 15.41M | -5.47M | 56.02M | 27.94M | 3.22M | -13.24M | -101.27M | -8.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -17.18M | -37.86M | 39.74M | 25.44M | -29.86M | -66.42M | 3.62M | -16.53M | 0.09M | -29.73M | 34.26M | 16.46M | 15.41M | -5.47M | 56.02M | 27.94M | 3.22M | -13.24M | -101.27M | -8.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.48M | 1.96M | 15.45M | 5.79M | 3.91M | 0.99M | -1.51M | 2.67M | | | | -14.68M | 0.03M | -15.22M | -2.39M | 0.04M | 0.86M | -6.97M | 0.65M | -2.42M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -7.42M | -6.51M | 5.10M | -8.85M | -16.85M | -24.34M | -29.39M | -26.47M | -31.93M | -32.39M | 5.51M | -45.84M | -29.88M | -29.79M | -31.12M | -32.40M | -33.56M | -29.65M | -45.66M | -48.22M |
|
EBT (Quarter)
|
| | | | | | | | | | | | -24.60M | -44.37M | 44.84M | 16.59M | -46.71M | -90.76M | -25.78M | -43.00M | -31.84M | -62.12M | 39.77M | -29.38M | -14.47M | -35.26M | 24.90M | -4.46M | -30.35M | -42.63M | -146.42M | -56.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 0.02M | | | | 0.71M | 0.08M | 0.67M | 0.16M | 0.38M | 0.67M | 1.48M | | -0.42M | | 0.69M | | 1.04M | -144.50M | 0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -13.21M | -44.38M | 22.87M | 8.64M | -46.71M | -91.47M | -25.85M | -23.90M | -17.63M | -108.36M | 39.10M | -17.56M | -14.47M | -24.52M | 24.90M | -3.16M | -17.68M | -24.38M | 2.34M | -55.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -11.39M | -21.74M | 21.97M | 7.95M | -21.91M | -42.98M | -11.72M | -19.77M | -14.38M | -28.01M | 17.52M | -13.31M | -6.10M | -14.68M | 10.96M | -1.98M | -11.51M | -17.49M | -4.24M | -16.99M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.35M | -43.67M | -1.92M | -56.65M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.35M | -43.67M | -1.92M | -56.65M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.35M | -43.67M | -1.92M | -56.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -24.60M | -44.38M | 44.84M | 16.59M | -46.71M | -91.47M | -25.85M | -43.66M | -32.01M | -62.50M | 39.10M | -30.87M | -14.47M | -34.84M | 24.90M | -5.14M | -30.35M | -43.67M | -1.92M | -56.65M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.53 | -0.93 | 0.80 | 0.29 | -0.82 | -1.61 | -0.44 | -0.73 | -0.53 | -1.04 | 0.63 | -0.49 | -0.23 | -0.55 | 0.38 | -0.08 | -0.44 | -0.64 | -0.02 | -0.61 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | -0.53 | -0.93 | 0.76 | 0.28 | -0.82 | -1.61 | -0.44 | -0.73 | -0.53 | -1.04 | 0.60 | -0.49 | -0.23 | -0.55 | 0.36 | -0.08 | -0.44 | -0.64 | -0.02 | -0.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 46.45M | 47.59M | 55.72M | 56.27M | 57.28M | 56.83M | 58.71M | 60.09M | 60.55M | 60.13M | 61.86M | 63.12M | 64.01M | 63.46M | 66.07M | 68.01M | 68.61M | 67.94M | 93.80M | 92.76M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | 46.45M | 47.59M | 58.72M | 59.86M | 57.28M | 56.83M | 58.71M | 60.09M | 60.55M | 60.13M | 65.31M | 63.12M | 64.01M | 63.46M | 69.33M | 68.01M | 68.61M | 67.94M | 96.83M | 92.76M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | 46.45M | 47.59M | 58.79M | 60.12M | 61.23M | 61.45M | 62.56M | 63.70M | 64.23M | 64.13M | 65.21M | 66.54M | 67.54M | 67.98M | 69.85M | 71.28M | 71.42M | 71.78M | 96.65M | 96.37M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -17.18M | -37.86M | 39.74M | 25.44M | -29.86M | -66.42M | 3.62M | -16.53M | 0.09M | -29.73M | 34.26M | 16.46M | 15.41M | -5.47M | 56.02M | 27.94M | 3.22M | -13.24M | -101.27M | -8.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 16.40M | 6.93M | 22.80M | 12.95M | 24.23M | 21.48M | 24.90M | 17.70M | 21.34M | 27.93M | 27.86M | 31.20M | 30.50M | 37.98M | 28.20M | 27.10M | 26.00M | 38.66M | 55.53M | 129.98M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | -0.04% | | | | -0.79% | -0.30% | -1.55% | -0.51% | -0.61% | 1.68% | -5.05% | | 1.19% | | -15.37% | | -2.45% | 98.69% | -0.15% |