|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 224.48M | 374.45M | 138.29M | 156.81M | 183.40M | 158.60M | 118.09M | 81.30M | 105.55M | 78.97M | 116.21M | 112.11M | 208.33M | 181.76M | 90.05M | 81.78M | 105.69M | 89.72M | 123.67M | 146.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 51.51M | 46.99M | 89.44M | 87.10M | 100.53M | 92.02M | 112.38M | 105.52M | 107.35M | 115.43M | 104.82M | 122.20M | 151.84M | 162.96M | 164.65M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | 275.98M | 421.44M | 227.74M | 243.91M | 283.93M | 250.62M | 230.47M | 186.82M | 212.90M | 194.39M | 221.03M | 234.32M | 360.18M | 344.72M | 254.69M | 81.78M | 105.69M | 89.72M | 123.67M | 146.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 209.66M | 233.16M | 340.84M | 375.29M | 427.35M | 446.11M | 531.99M | 580.34M | 593.86M | 595.36M | 627.79M | 701.89M | 762.83M | 656.11M | 418.54M | 408.00M | 491.42M | 416.08M | 497.04M | 669.96M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 1.67M | 1.76M | 1.72M | 1.84M | 0.10M | 0.11M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | 209.66M | 233.16M | 342.50M | 377.05M | 429.07M | 447.96M | 532.09M | 580.46M | 593.86M | 595.36M | 627.79M | 701.89M | 762.83M | 656.11M | 418.54M | 408.00M | 491.42M | 416.08M | 497.04M | 669.96M |
|
Work In Process (Quarter)
|
| | | | | | | | | | 130.00M | 140.13M | 168.55M | 206.19M | 186.48M | 192.18M | 278.02M | 346.82M | 316.62M | 328.00M | 342.69M | 415.26M | 376.05M | 349.29M | 249.58M | 287.70M | 293.87M | 294.72M | 279.52M | 324.46M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 5.16M | 5.84M | 8.15M | 14.23M | 13.53M | 12.32M | 9.94M | 13.20M | 11.65M | 12.37M | 12.73M | 14.91M | 14.05M | 13.45M | 11.62M | 17.42M | 14.95M | 17.70M | 13.65M | 20.78M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 490.80M | 660.44M | 578.39M | 635.18M | 726.53M | 710.89M | 772.40M | 780.48M | 818.41M | 802.12M | 925.90M | 951.12M | 1,137.05M | 1,014.28M | 1,026.49M | 1,055.82M | 1,239.71M | 1,106.19M | 1,199.72M | 1,594.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 11.56M | 13.78M | 17.47M | 18.28M | 22.76M | 24.50M | 25.41M | 25.47M | 24.40M | 24.38M | 22.71M | 22.99M | 22.35M | 21.26M | 21.97M | 22.33M | 21.34M | 21.19M | 22.50M | 31.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | 671.83M | 885.32M | 1,228.74M | 1,232.40M | 1,415.28M | 1,420.93M | 1,422.06M | 1,422.06M | 1,421.85M | 1,421.85M | 1,412.37M | 1,412.37M | 1,412.37M | 1,412.37M | 1,412.37M | 1,412.37M | 1,420.58M | 1,516.49M | 1,517.17M | 2,652.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 547.23M | 652.72M | 944.47M | 927.61M | 1,125.39M | 1,118.13M | 1,099.92M | 1,081.07M | 1,062.97M | 1,044.82M | 1,017.34M | 1,000.27M | 985.42M | 968.81M | 953.49M | 937.61M | 925.55M | 1,016.69M | 978.43M | 1,484.74M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 1,219.05M | 1,538.04M | 2,173.21M | 2,160.00M | 2,540.67M | 2,539.06M | 2,521.98M | 2,503.13M | 2,484.82M | 2,466.67M | 2,429.71M | 2,412.64M | 2,397.79M | 2,381.18M | 2,365.86M | 2,349.98M | 2,346.13M | 2,533.18M | 2,495.61M | 4,136.87M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 14.88M | 20.85M | 25.59M | 45.54M | 34.32M | 39.89M | | 43.88M | 44.58M | 41.74M | 64.35M | | 43.84M | 47.36M | 48.04M | 49.22M | 64.71M | 68.94M | 82.42M | 96.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 1,245.50M | 1,572.67M | 2,297.91M | 2,306.84M | 2,684.11M | 2,701.50M | 2,689.78M | 2,667.80M | 2,646.72M | 2,621.38M | 2,576.03M | 2,558.88M | 2,543.13M | 2,524.76M | 2,508.24M | 2,492.89M | 2,499.28M | 2,687.58M | 2,662.50M | 4,348.15M |
|
Assets (Quarter)
|
| | | | | | | | | | 1,736.30M | 2,233.11M | 2,876.31M | 2,942.02M | 3,410.64M | 3,412.39M | 3,462.18M | 3,448.27M | 3,465.13M | 3,423.50M | 3,501.94M | 3,509.99M | 3,680.18M | 3,539.04M | 3,534.73M | 3,548.71M | 3,738.99M | 3,793.77M | 3,862.22M | 5,942.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 49.64M | 62.28M | 92.22M | 87.32M | 104.33M | 114.20M | 125.74M | 108.64M | 110.11M | 131.42M | 144.93M | 132.23M | 132.30M | 164.30M | 160.63M | 157.25M | 158.35M | 221.66M | 252.56M | 285.87M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 61.50M | | | | 1.50M | | 1.52M | 1.50M | 1.52M | 5.70M | 5.60M | 5.63M | 5.60M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | 49.64M | 62.28M | 153.72M | 87.32M | 104.33M | 114.20M | 127.24M | 108.64M | 111.63M | 132.92M | 146.46M | 137.93M | 137.90M | 169.94M | 166.23M | 157.25M | 158.35M | 221.66M | 252.56M | 285.87M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 32.37M | 35.52M | 9.73M | 13.31M | 10.94M | 60.79M | 13.10M | 11.03M | 11.07M | 13.07M | 23.27M | 85.69M | 13.58M | 71.18M | 73.13M | 20.55M | 24.63M | 29.47M | 57.40M | 59.07M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.07M | 43.98M | 35.09M | 20.90M | 43.62M | | 46.72M | 118.57M | 116.23M | 97.62M | 215.16M | 229.53M | 203.87M | 201.28M | 142.95M | 45.47M | 6.76M | 17.06M | 9.00M | 115.47M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 354.81M | 383.76M | 540.69M | 531.28M | 570.30M | 573.30M | 699.21M | 772.82M | 827.29M | 798.50M | 1,033.44M | 1,052.97M | 1,156.10M | 1,031.55M | 1,056.43M | 933.42M | 1,007.49M | 959.71M | 1,032.76M | 1,474.44M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 477.99M | 120.00M | 814.61M | 75.00M | 525.00M | 810.97M | 505.00M | 485.00M | 470.00M | 324.00M | 341.00M | 334.00M | | 1,399.01M | | 1,495.91M | 112.00M | 1,567.56M | 107.00M | 2,153.41M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 407.47M | 0.22M | 0.27M | 599.31M | 599.21M | 571.95M | 0.49M | 0.54M | 0.49M | 482.77M | 0.39M | 473.38M | 452.36M | 0.38M | 425.13M | 0.37M | 0.45M | 507.99M | 0.52M | 587.18M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.93M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.65M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 71.36M | 72.62M | 77.00M | 88.75M | 87.69M | 86.74M | 84.58M | 81.51M | 79.00M | 77.83M | 73.60M | 69.23M | 85.85M | 68.16M | 64.38M | 60.92M | 57.65M | 74.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 3.07M | 136.97M | 3.59M | 206.95M | 166.38M | 187.97M | 0.16M | 167.59M | 0.24M | 175.66M | 276.47M | 6.34M | 0.12M | 0.12M | 2.61M | 2.76M | 0.06M | 11.33M | | 144.57M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 940.89M | 984.42M | 1,685.16M | 1,496.04M | 1,984.38M | 2,000.36M | 2,321.98M | 2,153.57M | 2,367.63M | 2,173.96M | 2,206.59M | 2,431.88M | 2,636.52M | 2,502.31M | 2,523.32M | 2,497.55M | 2,688.55M | 2,654.25M | 2,777.82M | 4,246.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 943.95M | 1,121.39M | 1,688.75M | 1,702.99M | 2,150.76M | 2,188.32M | 2,322.14M | 2,321.16M | 2,367.87M | 2,349.62M | 2,483.05M | 2,438.22M | 2,636.64M | 2,502.43M | 2,525.93M | 2,500.31M | 2,688.62M | 2,665.58M | 2,777.82M | 4,390.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 478.05M | 163.97M | 849.70M | 95.90M | 568.62M | 810.97M | 551.72M | 603.57M | 586.23M | 421.62M | 556.16M | 563.53M | 203.87M | 1,600.29M | 142.95M | 1,541.38M | 118.76M | 1,584.62M | 116.00M | 2,268.88M |
|
Common Equity (Quarter)
|
| | | | | | | | | | 792.53M | 1,111.47M | 1,187.29M | 1,238.75M | 1,259.54M | 1,223.64M | 1,139.55M | 1,126.57M | 1,096.77M | 1,073.55M | 1,018.49M | 1,071.32M | 1,043.26M | 1,036.23M | 1,008.34M | 1,048.02M | 1,049.92M | 619.69M | 600.22M | 1,551.12M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | 792.53M | 1,111.47M | 1,187.29M | 1,238.75M | 1,259.54M | 1,223.64M | 1,139.55M | 1,126.57M | 1,096.77M | 1,073.55M | 1,018.49M | 1,071.32M | 1,043.26M | 1,036.23M | 1,008.34M | 1,048.02M | 1,049.92M | 619.69M | 600.22M | 963.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 1,736.30M | 2,233.11M | 2,876.31M | 2,942.02M | 3,410.64M | 3,412.39M | 3,462.18M | 3,448.27M | 3,465.13M | 3,423.50M | 3,501.94M | 3,509.99M | 3,680.18M | 3,539.04M | 3,534.73M | 3,548.71M | 3,738.99M | 3,793.77M | 3,862.22M | 5,942.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | -19.49M | -32.32M | -54.99M | -32.12M | -23.48M | -48.27M | -96.76M | -110.90M | -134.79M | -152.42M | -186.91M | -165.33M | -182.88M | -191.26M | | -197.48M | -200.65M | 1.05M | 0.49M | 2.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.25M | 0.31M | 3.22M | -0.07M | 0.83M | 1.76M | 3.60M | 0.83M | -0.65M | 2.02M | 3.52M | -0.80M | -0.68M | -2.41M | 3.47M | 1.26M | 3.54M | 3.38M | 3.09M | 3.26M |