Bankwell Financial Group, Inc. (NASDAQ: BWFG)

Sector: Financial Services Industry: Banks - Regional CIK: 0001505732
Market Cap 365.54 Mn
P/B 1.25
P/E 12.60
P/S 3.88
ROIC (Qtr) 6.62
Div Yield % 2.15
Rev 1y % (Qtr) 80.46
Total Debt (Qtr) 144.64 Mn
Debt/Equity (Qtr) 0.49

About

Bankwell Financial Group, Inc., with ticker symbol BWFG, is a bank holding company that operates in the financial services industry. Its headquarters are in New Canaan, Connecticut, and it was established in 2002. The company's banking subsidiary, Bankwell Bank, provides a wide range of financial services to clients within a 100-mile radius of its branch network. Bankwell Financial Group's primary business activities include lending and deposit-taking. The company generates revenue through its lending activities, which encompass commercial and...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 3.24B provides 22.41x coverage of total debt 144.64M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 35.04M provides strong 15.50x coverage of stock compensation 2.26M, indicating sustainable incentive practices.
  • Robust free cash flow of 34.12M exceeds capital expenditure of 925000 by 36.88x, indicating strong organic growth funding capability.
  • Retained earnings of 174.01M represent substantial 0.59x of equity 292.79M, indicating strong internal capital generation.
  • Operating cash flow of 35.04M provides strong 4.89x coverage of operating expenses 7.16M, showing operational efficiency.

Bear case

  • Operating cash flow of 35.04M barely covers its investment activities of (77.66M), with a coverage ratio of -0.45, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 35.04M provides thin coverage of dividend payments of (6.27M) with a -5.59 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Retained earnings of 174.01M provide limited buffer against comprehensive income items of (570000), which is -305.28x, indicating elevated exposure to market risks.
  • Free cash flow of 34.12M represents just -2.27x of debt issuance (15M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 35.04M is outpaced by equity issuance of (1.33M) (-26.27 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.06 0.14
EV to Cash from Ops. EV/CFO 5.36 7.21
EV to Debt EV to Debt 1.30 5.20
EV to EBIT EV/EBIT 4.90 14.98
EV to EBITDA EV/EBITDA 4.44 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 5.50 8.87
EV to Market Cap EV to Market Cap 0.51 1.04
EV to Revenue EV/Rev 1.99 -3.76
Price to Book Value [P/B] P/B 1.25 1.17
Price to Earnings [P/E] P/E 12.60 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4.63 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 21.60 35.28
Dividend per Basic Share Div per Share (Qtr) 0.80 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 18.23 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -13.78 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1.38 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 89.27 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 72.79 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 84.78 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 84.78 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 88.78 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 138.89 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 30.93 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.17 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.49 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 44.90 147.97
EBIT Margin % EBIT Margin % (Qtr) 40.64 155.41
EBT Margin % EBT Margin % (Qtr) 40.64 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 30.80 115.63