Bankwell Financial Group Income Statement (2016-2025) | BWFG

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.65M1.30M1.22M0.75M0.54M0.90M0.40M-0.49M0.01M0.31M0.32M2.79M0.20M-0.84M0.77M0.31M3.19M3.00M0.71M0.71M-0.30M-0.02M0.13M0.12M0.23M-1.45M2.38M4.27M0.83M2.58M-1.58M-0.96M3.68M8.18M6.30M4.46M0.46M-0.41M0.37M
Revenue 12.07M12.73M13.28M13.69M14.21M14.64M14.69M15.46M0.26M0.27M0.28M0.28M0.25M0.26M0.26M0.25M0.22M0.17M0.19M0.21M0.20M0.22M0.20M0.26M0.24M0.25M0.24M0.34M0.29M0.36M0.29M0.69M0.30M0.49M0.57M0.59M0.60M0.67M0.78M
Interest income
Interest income - Loans 13.28M13.97M14.91M15.91M15.51M16.66M17.18M17.49M17.42M18.11M19.15M20.03M20.10M19.54M19.05M18.65M18.98M18.46M18.03M18.19M17.90M19.27M19.80M21.08M21.43M25.14M28.13M36.55M39.72M42.48M43.85M44.12M43.33M43.06M43.60M42.85M43.48M44.13M46.33M
Interest income - Investments 0.05M0.04M0.04M0.03M0.03M0.03M0.03M0.03M
Interest Income - Debt Securities 0.68M0.71M0.69M0.66M0.84M0.88M0.93M0.95M0.94M0.97M1.00M1.01M1.00M0.99M0.90M0.86M0.82M0.78M0.80M0.83M0.77M0.74M1.03M0.75M0.72M0.91M0.82M1.60M1.00M1.00M1.22M1.03M1.13M1.19M1.39M1.48M1.45M1.48M1.41M
Other interest income 0.04M0.03M0.03M0.07M0.11M0.15M0.24M0.29M0.25M0.33M0.34M0.50M0.38M0.51M0.54M0.43M0.29M0.09M0.10M0.12M0.11M0.09M0.09M0.09M0.15M0.45M0.75M2.15M3.57M3.02M3.39M4.16M3.83M3.43M3.21M3.51M3.56M3.04M2.85M
Interest Income - Total 14.00M14.71M15.63M16.64M16.44M17.69M18.35M18.73M18.61M19.41M20.50M21.54M21.48M21.05M20.49M19.93M20.10M19.32M18.92M19.15M18.78M20.09M20.61M21.89M22.30M26.36M29.69M39.59M44.29M46.51M48.26M49.39M48.28M47.68M48.19M47.84M48.48M48.65M50.59M
Interest expenses
Interest Expense - Deposits 1.74M1.96M2.16M2.44M2.58M3.10M3.42M3.60M3.66M4.31M5.04M5.94M6.10M6.32M6.33M5.95M5.71M4.81M4.10M3.56M3.11M2.74M2.39M2.20M2.21M1.98M4.09M11.08M17.03M20.78M23.79M25.31M25.36M24.68M25.58M25.64M24.77M23.08M22.59M
Interest Expense - Debt 0.87M0.87M0.95M0.92M0.91M0.95M1.07M1.21M1.25M1.20M1.21M1.13M1.10M1.13M1.15M1.10M1.10M0.88M1.21M1.28M1.01M0.77M0.50M0.77M0.59M0.56M0.99M1.70M1.72M1.74M1.78M1.84M1.77M1.78M1.90M2.00M1.64M1.63M2.02M
Interest Expenses 2.61M2.83M3.11M3.35M3.49M4.05M4.49M4.82M4.90M5.51M6.25M7.08M7.20M7.45M7.48M7.05M6.81M5.69M5.31M4.84M4.12M3.51M2.89M2.96M2.79M2.54M5.08M12.78M18.75M22.52M25.57M27.15M27.13M26.46M27.47M27.64M26.41M24.71M24.60M
Interest Income - Net 11.40M11.88M12.53M13.29M12.95M13.64M13.86M13.91M13.71M13.91M14.25M14.47M14.27M13.60M13.01M12.88M13.29M13.64M13.61M14.30M14.65M16.58M17.72M18.93M19.51M23.82M24.60M26.81M25.54M23.99M22.69M22.25M21.15M21.22M20.72M20.20M22.07M23.94M25.99M
Non-interest income
Interest Income - Total 10.75M10.58M11.31M12.54M12.40M12.75M13.46M14.41M13.69M13.60M13.92M11.67M14.08M14.44M12.24M12.57M10.10M10.64M12.90M13.60M14.95M16.60M17.59M18.80M19.28M25.27M22.22M22.54M24.71M21.41M24.27M23.20M17.46M13.04M14.42M15.74M21.60M24.35M25.61M
Service Charges 0.24M0.23M0.24M0.24M0.24M0.26M0.25M0.25M0.26M0.27M0.28M
Investment Gain (Loss) -0.21M0.17M
Investment Banking Income 0.11M0.11M0.16M0.08M0.32M0.20M0.04M0.87M0.37M0.32M0.15M0.15M0.09M0.62M0.70M0.38M0.03M0.02M0.51M0.81M0.92M0.44M0.63M0.61M-0.01M0.01M0.93M0.72M0.24M0.08M0.32M0.04M0.13M0.02M0.44M1.08M1.37M
Other Non-Interest Income 0.17M0.17M0.18M0.17M0.38M0.29M0.38M0.28M0.26M0.27M0.27M6.20M0.72M0.71M1.48M0.02M0.61M0.28M0.24M0.15M1.01M3.87M0.30M0.03M0.26M0.27M0.27M0.84M1.06M1.05M1.03M1.03M3.68M0.70M15.83M2.96M0.78M0.68M0.61M
Non-Interest Income 0.67M0.85M0.75M0.40M1.27M1.00M0.82M1.54M1.33M1.11M0.86M0.60M1.31M1.34M1.55M1.05M1.07M0.58M0.61M0.62M1.96M1.44M1.44M0.82M0.96M1.15M0.40M0.53M1.53M1.40M0.79M1.13M0.92M0.68M1.16M0.96M1.50M2.01M2.50M
Operating Items
Amortization - Intangibles 0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.12M0.35M0.02M0.02M0.07M0.20M0.02M
Research & Development 0.41M0.38M0.42M0.40M0.45M0.40M0.62M0.40M0.53M0.51M0.51M0.49M0.59M0.55M0.51M0.50M0.54M0.49M0.53M1.66M0.51M0.83M0.63M0.43M0.65M0.69M0.63M0.66M0.67M0.73M0.74M0.75M0.74M0.76M0.85M0.91M0.89M0.71M0.63M
Wages, Salaries and Other 3.81M3.75M3.84M4.33M3.93M3.80M3.95M4.60M5.03M4.54M4.90M4.50M4.84M4.55M4.88M5.16M5.38M5.23M5.29M5.45M4.77M3.96M4.78M4.81M4.94M5.43M5.88M5.99M6.08M6.39M6.04M6.09M6.29M6.18M6.22M5.06M7.05M7.52M8.00M
Rent Expense 1.41M1.39M1.44M1.58M1.69M1.44M1.45M1.58M1.62M1.73M1.77M1.67M1.89M1.83M1.95M1.93M1.91M2.23M2.27M4.52M2.41M3.25M2.62M2.41M2.15M2.19M2.04M1.92M2.08M2.20M2.15M2.23M2.32M2.24M2.33M2.60M2.58M2.50M2.47M
Other Operating Expenses 5.26M5.45M5.63M5.79M6.10M5.74M6.06M6.59M7.06M6.52M6.59M6.64M6.50M6.37M6.22M6.80M7.21M6.99M6.93M7.53M6.72M5.97M7.12M6.84M7.12M8.05M8.37M9.89M9.94M9.71M9.32M9.89M10.23M9.25M9.68M9.14M10.68M11.33M11.53M
Operating Expenses 7.08M7.21M7.48M7.77M8.23M7.58M8.13M8.58M9.20M8.76M8.87M8.80M8.97M8.76M8.67M9.22M9.66M9.72M9.73M13.70M9.64M10.05M10.37M9.68M9.93M10.94M11.03M12.47M12.69M12.64M12.21M12.86M13.30M12.24M12.87M12.64M14.14M14.55M14.63M
Operating Income -9.24M-8.98M-8.98M-8.93M-8.92M-8.57M-8.62M-9.20M-9.60M-9.75M-9.69M-13.61M-9.45M-9.97M-10.36M-9.51M-9.73M-10.79M-10.89M-12.24M-12.56M-12.46M-12.10M-12.31M-13.11M-11.84M-12.36M-12.23M-13.68M-14.09M-13.99M
EBIT 6.95M7.05M7.68M8.53M8.93M10.21M10.64M12.19M-9.24M-8.98M-8.98M-8.93M-8.92M-8.57M-8.62M-9.20M-9.60M-9.75M-9.69M-13.61M-9.45M-9.97M-10.36M-9.51M-9.73M-10.79M-10.89M-12.24M-12.56M-12.46M-12.10M-12.31M-13.11M-11.84M-12.36M-12.23M-13.68M-14.09M-13.99M
Net income details
EBT 4.34M4.22M4.58M5.17M5.44M6.16M6.16M7.37M5.82M5.94M5.91M3.48M6.41M7.02M5.12M4.40M1.51M1.49M3.78M0.51M7.27M7.99M8.66M9.95M10.31M15.48M11.59M10.59M13.55M10.17M12.85M11.47M5.08M1.47M2.71M4.06M8.97M11.81M13.48M
Tax Provisions 1.35M1.32M1.44M1.85M1.74M2.39M1.90M5.28M1.22M1.23M1.06M0.22M1.33M1.44M1.03M0.92M0.15M0.28M0.79M0.18M1.58M1.76M1.80M2.13M2.10M3.46M2.42M2.57M3.17M2.19M3.07M2.95M1.32M0.36M0.79M1.10M2.08M2.73M3.40M
Profit After Tax 2.99M2.90M3.14M3.32M3.70M3.77M4.26M2.10M4.60M4.71M4.86M3.26M5.08M5.58M4.09M3.47M1.36M1.21M2.99M0.34M5.69M6.23M6.86M7.81M8.21M12.02M9.17M8.02M10.38M7.98M9.78M8.52M3.76M1.12M1.93M2.96M6.89M9.09M10.08M
Income from Continuing Operations 2.99M2.90M3.14M3.32M3.70M3.77M4.26M2.10M4.60M4.71M4.86M3.26M5.08M5.58M4.09M3.47M1.36M1.21M2.99M0.34M5.69M6.23M6.86M7.81M8.21M12.02M9.17M8.02M10.38M7.98M9.78M8.52M3.76M1.12M1.93M2.96M6.89M9.09M10.08M
Consolidated Net Income 2.99M2.90M3.14M3.32M3.70M3.77M4.26M2.10M4.60M4.71M4.86M3.26M5.08M5.58M4.09M3.47M1.36M1.21M2.99M0.34M5.69M6.23M6.86M7.81M8.21M12.02M9.17M8.02M10.38M7.98M9.78M8.52M3.76M1.12M1.93M2.96M6.89M9.09M10.08M
Income towards Parent Company 2.99M2.90M3.14M3.32M3.70M3.77M4.26M2.10M4.60M4.71M4.86M3.26M5.08M5.58M4.09M3.47M1.36M1.21M2.99M0.34M5.69M6.23M6.86M7.81M8.21M12.02M9.17M8.02M10.38M7.98M9.78M8.52M3.76M1.12M1.93M2.96M6.89M9.09M10.08M
Net Income towards Common Stockholders 2.99M2.90M3.14M3.32M3.70M3.77M4.26M2.10M4.60M4.71M4.86M3.26M5.08M5.58M4.09M3.47M1.36M1.21M2.99M0.34M5.69M6.23M6.86M7.81M8.21M12.02M9.17M8.02M10.38M7.98M9.78M8.52M3.76M1.12M1.93M2.96M6.89M9.09M10.08M
Additional items
EPS (Basic) 0.400.380.420.440.490.490.550.270.590.600.620.420.650.710.520.440.170.160.380.040.720.790.881.001.051.561.191.041.341.021.251.100.480.140.240.380.881.161.28
EPS (Weighted Average and Diluted) 0.400.380.410.430.480.490.550.270.590.600.620.410.650.710.520.440.170.160.380.040.710.790.870.991.041.551.181.041.331.021.251.090.480.140.240.370.871.151.27
Shares Outstanding (Weighted Average) 7.53M7.53M7.55M7.57M7.63M7.65M7.68M7.72M7.81M7.83M7.84M7.84M7.85M7.87M7.84M7.84M7.93M7.87M7.89M7.90M7.97M7.91M7.84M7.84M7.87M7.76M7.76M7.71M7.84M7.84M7.83M7.84M7.94M7.90M7.86M7.86M7.91M7.87M7.88M
Shares Outstanding (Diluted Average) 7.43M7.47M7.49M7.49M7.63M7.65M7.67M7.67M7.72M7.76M7.76M7.78M7.78M7.79M7.79M7.79M7.78M7.75M7.75M7.75M7.80M7.79M7.78M7.76M7.72M7.68M7.66M7.64M7.62M7.64M7.65M7.65M7.69M7.72M7.73M7.74M7.74M7.82M7.84M
EBITDA 6.95M7.05M7.68M8.53M8.93M10.21M10.64M12.19M-9.24M-8.98M-8.98M-8.93M-8.92M-8.57M-8.62M-9.20M-9.60M-9.75M-9.69M-13.61M-9.45M-9.97M-10.36M-9.51M-9.73M-10.79M-10.89M-12.24M-12.56M-12.46M-12.10M-12.31M-13.11M-11.84M-12.36M-12.23M-13.68M-14.09M-13.99M
Tax Rate 31.15%31.31%31.40%35.76%31.91%38.84%30.77%71.56%20.99%20.64%17.86%6.21%20.76%20.54%20.13%21.02%9.97%18.69%20.89%34.50%21.72%22.02%20.82%21.46%20.38%22.36%20.85%24.29%23.40%21.52%23.92%25.68%25.95%24.15%28.98%27.04%23.19%23.07%25.23%