|
Cash & Equivalents
|
72.71M | 94.68M | 96.09M | 96.36M | 73.95M | 85.99M | 96.45M | 70.73M | 83.37M | 89.32M | 87.10M | 78.11M | 93.59M | 78.88M | 83.11M | 78.05M | 210.00M | 207.27M | 339.48M | 409.60M | 362.00M | 301.89M | 177.51M | 344.68M | 299.49M | 171.03M | 223.12M | 355.68M | 277.18M | 262.05M | 258.10M | 269.16M | 247.63M | 251.38M | 291.34M | 307.52M | 304.93M | 322.46M | 295.36M |
|
Cash Due from Bank
|
69.51M | 92.75M | 94.73M | 96.03M | 63.67M | 84.80M | 85.33M | 70.55M | 81.25M | 89.21M | 84.44M | 75.41M | 88.83M | 75.65M | 83.11M | 78.05M | 203.57M | 201.38M | 333.10M | 405.34M | 351.19M | 297.85M | 169.42M | 291.60M | 280.47M | 149.52M | 212.18M | 344.93M | 249.81M | 207.34M | 256.97M | 267.52M | 245.04M | 234.28M | 275.83M | 293.55M | 292.01M | 314.00M | 289.63M |
|
Short-term Investments
|
| | | | | | | 113.77M | | | | 116.58M | 119.84M | 116.42M | 105.50M | 100.86M | 100.88M | 100.61M | 108.90M | 106.89M | 101.62M | 109.34M | 105.86M | 108.41M | 116.80M | 112.95M | 113.09M | 121.63M | 121.13M | 117.84M | 115.77M | 127.62M | 126.22M | 138.00M | 145.90M | 146.10M | 135.96M | 142.55M | 128.23M |
|
Cash & Current Investments
|
72.71M | 94.68M | 96.09M | 96.36M | 73.95M | 85.99M | 96.45M | 184.50M | 83.37M | 89.32M | 87.10M | 194.70M | 213.43M | 195.31M | 188.61M | 178.92M | 310.88M | 307.88M | 448.39M | 516.49M | 463.63M | 411.23M | 283.37M | 453.09M | 416.30M | 283.98M | 336.22M | 477.31M | 398.31M | 379.89M | 373.86M | 396.78M | 373.85M | 389.38M | 437.24M | 453.62M | 440.89M | 465.02M | 423.59M |
|
Fed Funds Sold
|
7.16M | 7.39M | 7.94M | 7.94M | 10.28M | 8.03M | 11.12M | 9.18M | 9.31M | 9.33M | 9.21M | 8.11M | 7.47M | 7.47M | 7.47M | 7.47M | 6.51M | 7.83M | 7.86M | 7.86M | 10.81M | 4.04M | 8.10M | 53.08M | 19.02M | 21.50M | 10.95M | 10.75M | 27.37M | 54.71M | 5.70M | 5.70M | 5.66M | 17.10M | 15.51M | 13.97M | 12.92M | 8.47M | 5.73M |
|
Securities - Tradable
|
91.53M | 83.84M | 82.75M | 87.75M | 87.43M | 90.95M | 86.27M | 92.19M | 99.05M | 92.61M | 94.44M | 93.15M | 96.42M | 93.02M | 86.02M | 82.44M | 82.34M | 82.22M | 90.56M | 88.61M | 83.22M | 90.98M | 87.56M | 90.20M | 98.73M | 94.91M | 95.09M | 103.66M | 103.17M | 99.94M | 97.91M | 109.74M | 108.42M | 107.64M | 108.87M | 107.43M | 97.32M | 103.93M | 96.47M |
|
Securities - Held-to-maturity
|
17.01M | 16.96M | 16.91M | 16.86M | 16.81M | 23.61M | 23.57M | 21.58M | 21.55M | 21.50M | 21.46M | 21.42M | 21.36M | 21.32M | 17.36M | 16.31M | 16.25M | 16.20M | 16.14M | 16.08M | 16.23M | 16.17M | 16.11M | 16.04M | 15.98M | 15.92M | 16.03M | 15.98M | 15.93M | 15.88M | 15.88M | 15.82M | 15.74M | 28.29M | 34.89M | 36.55M | 36.48M | 36.43M | 29.54M |
|
Loans - Net
|
1,177.90M | 1,256.95M | 1,305.07M | 1,343.89M | 1,406.41M | 1,463.24M | 1,500.57M | 1,520.88M | 1,534.57M | 1,572.59M | 1,585.46M | 1,586.78M | 1,578.61M | 1,551.62M | 1,548.99M | 1,588.84M | 1,602.15M | 1,590.99M | 1,600.78M | 1,601.67M | 1,650.13M | 1,719.27M | 1,805.22M | 25.42M | 1,964.57M | 2,036.63M | 2,263.43M | 2,646.38M | 2,724.51M | 2,736.61M | 2,735.24M | 2,685.30M | 2,646.69M | 2,616.69M | 2,591.55M | 2,672.96M | 2,611.49M | 2,635.74M | 2,684.02M |
|
Loans
|
| | 0.40M | 0.25M | | | 0.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
10.83M | 10.66M | 10.31M | 17.84M | 17.62M | 17.37M | 17.51M | 18.20M | 19.21M | 20.31M | 20.25M | 19.77M | 29.63M | 29.06M | 28.89M | 28.52M | 27.84M | 27.18M | 26.62M | 21.76M | 33.39M | 33.92M | 35.12M | 25.59M | 25.66M | 27.77M | 27.51M | 27.20M | 27.62M | 27.66M | 26.90M | 27.02M | 26.16M | 25.60M | 24.78M | 23.86M | 22.98M | 23.02M | 22.39M |
|
Goodwill
|
2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M |
|
Intangibles
|
0.61M | 0.57M | 0.53M | 0.50M | 0.47M | 0.44M | 0.41M | 0.38M | 0.36M | 0.33M | 0.31M | 0.29M | 0.27M | 0.25M | 0.23M | 0.21M | 0.20M | 0.18M | 0.16M | 0.08M | 0.07M | 0.06M | 0.05M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
3.20M | 3.16M | 3.12M | 3.09M | 3.06M | 3.03M | 3.00M | 2.97M | 2.95M | 2.92M | 2.90M | 2.88M | 2.86M | 2.84M | 2.82M | 2.80M | 2.79M | 2.77M | 2.75M | 2.67M | 2.66M | 2.65M | 2.64M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M | 2.59M |
|
Long-Term Deferred Tax
|
8.81M | 9.49M | 9.87M | 9.09M | 8.95M | 8.96M | 8.83M | 4.90M | 4.72M | 4.68M | 4.58M | 4.35M | 4.83M | 5.60M | 6.59M | 5.79M | 10.01M | 11.35M | 11.15M | 11.30M | 8.91M | 8.21M | 7.72M | 7.62M | 6.88M | 4.77M | 5.95M | 7.42M | 8.69M | 10.01M | 9.39M | 9.38M | 9.14M | 11.35M | 9.30M | 9.74M | 9.55M | 9.68M | 9.03M |
|
Other Non-Current Assets
|
1.88M | 3.69M | 4.07M | 7.17M | 5.78M | 10.13M | 13.70M | 10.45M | 10.83M | 11.86M | 13.16M | 10.04M | 13.46M | 19.20M | 27.82M | 22.20M | 45.67M | 46.51M | 45.78M | 42.77M | 29.13M | 35.41M | 33.18M | 32.71M | 20.85M | 17.01M | 22.73M | 23.01M | 20.57M | 25.23M | 29.33M | 22.42M | 24.33M | 23.62M | 22.81M | 24.43M | 24.26M | 25.98M | 26.64M |
|
Assets
|
1,420.21M | 1,516.12M | 1,565.59M | 1,628.92M | 1,672.24M | 1,755.80M | 1,804.94M | 1,796.61M | 1,831.24M | 1,870.80M | 1,885.04M | 1,873.66M | 1,897.76M | 1,859.66M | 1,858.54M | 1,882.18M | 2,053.62M | 2,043.63M | 2,193.02M | 2,253.75M | 2,244.47M | 2,269.82M | 2,226.69M | 2,456.26M | 2,496.88M | 2,435.55M | 2,722.99M | 3,252.45M | 3,252.32M | 3,252.71M | 3,249.78M | 3,215.48M | 3,155.27M | 3,141.65M | 3,161.08M | 3,268.48M | 3,183.89M | 3,236.59M | 3,243.96M |
|
Accounts Payables
|
1,093.73M | 1,180.59M | 1,216.94M | 1,289.04M | 1,327.46M | 1,414.29M | 1,409.79M | 1,398.40M | 1,426.53M | 1,465.64M | 1,493.17M | 1,502.24M | 1,521.37M | 1,477.73M | 1,470.28M | 1,491.90M | 1,681.13M | 1,619.96M | 1,767.53M | 1,827.32M | 1,859.81M | 1,939.30M | 1,882.82M | 2,124.00M | 2,166.20M | 2,033.53M | 2,286.70M | 2,800.82M | 2,798.31M | 2,788.86M | 2,768.63M | 2,736.76M | 2,673.52M | 2,662.38M | 2,688.17M | 2,787.57M | 2,750.45M | 2,759.28M | 2,757.41M |
|
Payables
|
1,093.73M | 1,180.59M | 1,216.94M | 1,289.04M | 1,327.46M | 1,414.29M | 1,409.79M | 1,398.40M | 1,426.53M | 1,465.64M | 1,493.17M | 1,502.24M | 1,521.37M | 1,477.73M | 1,470.28M | 1,491.90M | 1,681.13M | 1,619.96M | 1,767.53M | 1,827.32M | 1,859.81M | 1,939.30M | 1,882.82M | 2,124.00M | 2,166.20M | 2,033.53M | 2,286.70M | 2,800.82M | 2,798.31M | 2,788.86M | 2,768.63M | 2,736.76M | 2,673.52M | 2,662.38M | 2,688.17M | 2,787.57M | 2,750.45M | 2,759.28M | 2,757.41M |
|
Accumulated Expenses
|
6.86M | 8.38M | 8.03M | 8.94M | 10.05M | 12.87M | 16.74M | 13.07M | 14.65M | 11.46M | 11.97M | 12.07M | 24.38M | 29.81M | 37.05M | 32.67M | 52.06M | 53.08M | 50.98M | 49.57M | 46.45M | 49.36M | 52.31M | 45.84M | 35.98M | 37.06M | 45.90M | 54.20M | 52.68M | 55.95M | 64.14M | 53.77M | 54.45M | 52.98M | 45.59M | 50.94M | 48.72M | 49.45M | 49.12M |
|
Non-Current Debt
|
160.00M | 165.00M | 175.00M | 160.00M | 160.00M | 150.00M | 195.00M | 199.00M | 199.00M | 199.00M | 180.00M | 160.00M | 150.00M | 150.00M | 150.00M | 150.00M | 125.00M | 175.00M | 175.00M | 175.00M | 125.00M | 75.00M | 80.00M | 50.00M | 50.00M | 105.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 69.51M | 75.00M | 75.00M |
|
Total Liabilities
|
1,285.60M | 1,379.00M | 1,425.01M | 1,483.02M | 1,522.57M | 1,602.23M | 1,646.62M | 1,635.58M | 1,665.30M | 1,701.23M | 1,710.28M | 1,699.47M | 1,720.92M | 1,682.72M | 1,682.53M | 1,699.79M | 1,883.41M | 1,873.28M | 2,018.76M | 2,077.14M | 2,056.52M | 2,079.03M | 2,030.51M | 2,254.28M | 2,286.66M | 2,210.09M | 2,491.49M | 3,013.98M | 3,010.01M | 3,003.89M | 2,991.91M | 2,949.73M | 2,887.24M | 2,874.68M | 2,893.15M | 2,997.96M | 2,908.68M | 2,953.30M | 2,951.17M |
|
Total Debt
|
160.00M | 165.00M | 175.00M | 160.00M | 160.00M | 150.00M | 195.00M | 199.00M | 199.00M | 199.00M | 180.00M | 160.00M | 150.00M | 150.00M | 150.00M | 150.00M | 125.00M | 175.00M | 175.00M | 175.00M | 125.00M | 75.00M | 80.00M | 50.00M | 50.00M | 105.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 90.00M | 69.51M | 75.00M | 75.00M |
|
Common Equity
|
134.61M | 137.12M | 140.57M | 145.90M | 149.67M | 153.58M | 158.32M | 161.03M | 165.95M | 169.57M | 174.75M | 174.20M | 176.84M | 176.94M | 176.01M | 182.40M | 170.21M | 170.36M | 174.27M | 176.60M | 187.94M | 190.79M | 196.18M | 201.99M | 210.22M | 225.47M | 231.50M | 238.47M | 242.31M | 248.81M | 257.86M | 265.75M | 268.03M | 266.98M | 267.93M | 270.52M | 275.21M | 283.29M | 292.79M |
|
Shareholder's Equity
|
134.61M | 137.12M | 140.57M | 145.90M | 149.67M | 153.58M | 158.32M | 161.03M | 165.95M | 169.57M | 174.75M | 174.20M | 176.84M | 176.94M | 176.01M | 182.40M | 170.21M | 170.36M | 174.27M | 176.60M | 187.94M | 190.79M | 196.18M | 201.99M | 210.22M | 225.47M | 231.50M | 238.47M | 242.31M | 248.81M | 257.86M | 265.75M | 268.03M | 266.98M | 267.93M | 270.52M | 275.21M | 283.29M | 292.79M |
|
Liabilities and Shareholders Equity
|
1,420.21M | 1,516.12M | 1,565.59M | 1,628.92M | 1,672.24M | 1,755.80M | 1,804.94M | 1,796.61M | 1,831.24M | 1,870.80M | 1,885.04M | 1,873.66M | 1,897.76M | 1,859.66M | 1,858.54M | 1,882.18M | 2,053.62M | 2,043.63M | 2,193.02M | 2,253.75M | 2,244.47M | 2,269.82M | 2,226.69M | 2,456.26M | 2,496.88M | 2,435.55M | 2,722.99M | 3,252.45M | 3,252.32M | 3,252.71M | 3,249.78M | 3,215.48M | 3,155.27M | 3,141.65M | 3,161.08M | 3,268.48M | 3,183.89M | 3,236.59M | 3,243.96M |
|
Retained Earnings
|
-0.02M | -0.28M | 0.06M | 0.89M | 1.03M | 36.05M | 39.78M | 41.03M | 44.70M | 48.47M | 52.39M | | 59.25M | 63.80M | 66.87M | 69.32M | 69.59M | 69.71M | 71.60M | 70.84M | 75.42M | 80.54M | 85.99M | 92.40M | 99.05M | 109.52M | 117.15M | 123.64M | 127.57M | 133.99M | 142.21M | 149.17M | 151.35M | 150.90M | 151.26M | 152.66M | 157.97M | 165.50M | 174.01M |
|
Treasury Shares
|
0.14M | 0.15M | 0.16M | 0.10M | 0.10M | 0.10M | 0.10M | 0.08M | 0.11M | 0.11M | 0.10M | 0.08M | 0.10M | 0.03M | 0.03M | 0.11M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.08M | 0.13M | 0.19M | 0.11M | 0.11M | 0.17M | 0.21M | 0.25M | 0.24M | 0.24M | 0.25M | 0.04M | 0.08M | 0.09M | 0.22M | 0.19M | 0.19M | 0.18M |
|
Shares Outstanding
|
7.53M | 7.54M | 7.56M | 7.62M | 7.64M | 7.67M | 7.71M | 7.75M | 7.83M | 7.84M | 7.84M | 7.84M | 7.87M | 7.84M | 7.84M | 7.87M | 7.87M | 7.89M | 7.90M | 7.92M | 7.91M | 7.90M | 7.84M | 7.80M | 7.76M | | | | | | | | | | | | | | |