Broadwind Growth Metrics (2009-2025) | BWEN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -32.42%-20.73%-5.78%-1.29%-11.48%-17.34%-10.13%-8.45%1.50%14.54%-1.08%-5.61%-3.36%-10.43%-10.54%-12.46%-22.25%-25.04%-21.62%-17.87%1.76%7.06%22.26%15.23%-16.20%-4.51%-12.56%-13.07%2.61%-11.74%12.54%18.96%16.63%23.90%3.64%7.11%0.04%-2.59%-0.06%-6.81%-9.18%-1.37%-2.81%-1.67%10.12%22.44%14.18%23.72%30.57%-6.49%-17.38%-21.94%-23.98%-5.08%5.08%6.51%-4.38%
Assets Growth (3y) -21.72%-20.84%-21.00%-14.85%-13.92%-3.74%-5.16%-4.60%-5.35%-7.35%-8.88%-8.63%-8.38%-11.48%-12.12%-8.56%-10.42%-5.00%-6.08%-12.80%-8.49%-5.73%-6.30%-4.35%-3.37%6.35%6.02%0.10%1.45%0.66%3.47%6.19%2.13%5.24%5.89%1.95%5.98%0.22%-0.62%0.02%5.56%3.51%4.27%9.30%4.14%-2.85%-1.70%3.01%2.81%-0.29%0.95%-1.73%
Assets Growth (5y) -15.67%-15.59%-13.52%-8.73%-10.81%-9.74%-9.31%-7.23%-7.41%-5.29%-6.46%-8.24%-4.70%-5.81%-7.43%-8.04%-9.54%-3.35%-3.04%-4.52%-3.47%-0.46%0.95%0.42%1.72%4.50%3.53%-1.84%0.07%-0.19%0.30%3.67%5.17%5.28%7.63%8.79%6.39%-1.03%-1.06%-0.14%0.87%-0.75%-1.17%-1.04%
Assets (QoQ) -2.31%-6.71%-29.50%5.17%3.41%-5.46%-0.05%1.02%-7.27%-11.72%8.67%2.91%2.81%-0.37%-6.16%-1.79%5.26%-7.67%-6.27%-3.90%-6.51%-10.98%-1.99%0.70%15.83%-6.35%11.92%-5.09%-15.76%6.71%2.49%-5.64%-0.57%-8.21%30.67%-0.25%-2.52%-2.49%9.30%3.09%-8.95%-5.06%12.15%-3.88%-11.27%3.12%10.51%-2.75%-0.63%14.66%3.06%5.38%4.86%-17.89%-8.94%-0.44%2.11%2.53%0.80%0.92%-8.32%
Capital Expenditures Growth (1y) 61.50%380.83%315.06%-93.00%191.68%-92.79%-68.65%-61.01%-69.96%0.00%0.00%324.74%92.31%188.09%246.38%6.36%60.00%72.97%-48.22%-64.83%-69.64%-71.82%13.17%-44.41%42.22%53.94%113.94%416.17%243.26%2.66%-18.28%-72.64%-92.98%38.73%-79.50%-57.26%151.97%-58.12%73.39%-77.78%16.12%-57.26%12.65%-173.53%-8.66%-40.93%-9.58%776.00%-19.61%1,009.15%356.46%116.46%71.60%-51.47%63.76%-72.87%-44.32%-68.90%-47.48%51.90%-36.91%
Capital Expenditures Growth (3y) 28.18%30.11%38.80%-51.24%36.26%-40.78%2.79%20.77%-2.59%70.80%21.50%16.69%-2.24%11.98%26.61%-40.75%-11.60%-9.13%7.83%0.31%14.02%-23.63%25.54%-7.75%-30.01%29.91%-28.96%-15.49%-15.31%-15.82%-33.77%-70.38%-40.99%-37.15%-26.29%-27.44%38.77%-52.71%20.88%3.37%-5.17%40.95%66.90%16.71%124.03%26.05%187.65%41.77%72.84%7.24%0.10%23.02%-10.91%-44.55%
Capital Expenditures Growth (5y) 18.39%24.65%26.27%-46.61%17.68%-36.75%-8.64%-19.20%-16.78%16.67%34.14%35.45%35.46%17.28%28.83%-21.73%-30.13%1.34%-26.81%-34.78%-23.48%-23.69%-6.79%-40.50%0.06%-17.06%-6.88%-15.98%-8.42%-31.52%-21.61%-33.59%-31.49%10.22%10.57%35.99%15.01%31.37%28.93%24.76%5.45%4.67%37.89%6.45%35.89%-6.79%
Capital Expenditures (QoQ) 65.58%69.97%3,117.50%-112.34%351.08%-77.00%-1.80%61.68%-80.25%0.00%22.13%24.56%-34.27%0.00%418.72%-43.60%-1.53%20.24%59.28%-15.16%6.45%-64.01%8.19%-26.75%-1.20%44.55%-46.86%87.38%6.95%100.89%28.22%24.61%-68.02%59.92%-57.07%-68.02%531.88%-76.36%-10.53%88.56%5.03%-2.15%-88.53%885.29%-61.34%157.92%-107.49%1,324.00%-75.00%294.77%-44.04%45.56%244.92%62.46%173.43%-54.05%-18.54%60.00%-54.70%-5.70%-54.50%170.21%31.00%-60.83%
Cash & Equivalents Growth (1y) 315.96%-25.34%23.83%226.12%-17.01%-10.40%36.79%-12.99%-50.34%-20.27%-79.03%-96.13%-95.05%112.16%738.88%4,696.71%1,687.90%-37.44%-25.58%-51.29%-98.55%-95.29%-72.08%-46.62%6,886.33%1,373.67%70.59%190.54%-97.78%-97.57%-99.49%-99.58%-87.96%-58.24%246.34%1,408.97%42.31%-2.63%-89.44%105.27%7,313.51%2,763.51%16,840.00%39.57%6.78%124.49%-8.11%-74.73%-73.61%-98.97%-35.37%1,394.37%123.67%4,175.51%15.31%-91.37%-37.94%-55.23%-20.46%602.55%12.21%10.55%-13.66%
Cash & Equivalents Growth (3y) 19.68%-18.90%-29.18%-52.12%-72.68%14.87%34.01%17.31%-23.99%1.91%9.40%-3.31%-76.61%-60.30%20.35%131.91%162.48%-24.26%-29.23%-8.92%-71.77%-74.36%-86.59%-81.37%-42.81%-46.95%-68.95%-43.24%-84.38%-78.55%-87.72%-49.45%133.30%126.65%295.74%250.97%382.96%297.05%154.29%-10.21%175.42%-12.84%365.09%74.02%-14.26%-0.38%-11.86%-31.18%-28.45%-41.80%-16.00%108.49%15.92%176.61%-7.48%
Cash & Equivalents Growth (5y) 8.68%-6.67%17.27%20.73%-64.97%-46.29%-12.94%-15.94%-14.98%-5.97%-9.01%6.99%-54.32%-53.23%-56.79%-31.47%-45.42%-66.21%-63.79%-45.62%-67.10%-63.09%-75.50%-27.49%81.57%33.01%-11.73%-12.13%-21.32%-8.71%-22.01%-46.08%29.05%-23.08%105.67%177.05%131.51%94.12%65.06%-1.36%96.10%66.19%147.18%26.16%-15.18%-13.32%-14.01%
Cash & Equivalents (QoQ) 140.85%-49.78%-38.63%460.37%-56.77%-16.71%61.63%42.59%-53.32%27.16%2.81%-18.61%-25.06%-66.56%-81.04%4.07%3,114.34%32.24%8.43%-61.21%12.48%57.31%-29.03%-98.85%266.19%831.83%35.69%50.89%-22.76%7.87%131.11%-98.84%-15.74%-77.47%90.24%-66.67%192.31%86.84%728.87%-96.86%100.00%-79.73%16,006.67%13.53%-22.75%19.92%32.70%-13.14%62.41%-50.91%-63.51%-9.27%-93.66%2,979.59%743.74%-86.42%21.17%-16.95%-36.84%-2.37%-12.58%47.55%457.88%-84.41%-13.87%15.24%
Cash from Investing Activities Growth (1y) -108.62%83.07%-9.82%-185.54%-178.24%94.11%-36.99%130.54%93.05%-546.89%-0.49%-1,252.13%-1,124.11%1,016.07%-53.54%21.68%-104.81%-102.35%-605.96%199.68%361.97%-168.29%101.83%-452.27%-106.35%346.82%-7,389.60%255.53%-3,486.08%-147.15%88.25%-106.24%98.63%-88.41%113.93%67.18%-151.53%58.12%-346.06%68.08%-16.32%57.26%-12.65%173.53%12.09%40.93%11.08%-776.00%16.47%-1,009.15%-364.14%-116.46%-70.71%51.47%-63.76%78.22%44.32%68.73%47.48%-90.02%1,717.58%
Cash from Investing Activities Growth (3y) -26.34%59.90%-14.77%-115.77%-33.29%76.39%-28.34%-40.19%-20.35%-11.60%-121.68%107.97%307.52%16.78%30.04%-40.11%30.16%-46.25%-111.34%95.41%-81.35%-46.15%46.04%-32.80%-26.64%-29.91%6.06%68.30%-7.24%-33.36%65.72%-26.13%65.80%30.39%27.18%27.59%-37.01%52.71%-64.66%-16.64%5.12%-40.95%-66.90%-16.71%-123.64%-26.05%-187.16%-43.60%-60.37%-7.84%-0.10%-23.02%10.93%85.38%
Cash from Investing Activities Growth (5y) -19.31%57.51%-74.95%57.99%71.19%26.16%17.85%-57.45%21.94%62.13%-70.87%118.04%-172.23%7.68%-11.23%23.21%30.09%-16.41%16.59%35.47%27.15%-19.76%44.25%-15.28%-15.90%17.06%-39.63%14.96%-4.75%-15.93%47.38%-15.24%50.61%-17.18%-9.77%-35.99%-14.89%-49.83%-38.46%-24.80%-0.81%-4.67%-37.89%-6.45%-35.86%82.13%
Cash from Investing Activities (QoQ) -364.28%96.22%63.99%-139.26%-419.34%75.46%6.37%-133.14%89.01%-471.19%120.87%-153.08%-922.32%11.27%-139.27%43.60%865.06%-114.87%-22.05%-47.48%91.24%-4,376.83%117.23%287.57%-108.97%130.61%-3,409.90%93.02%448.82%-1,003.93%170.62%-261.04%95.41%-125.26%62.49%64.71%-531.88%116.66%-188.38%-170.42%-5.21%2.15%88.53%-885.29%61.34%-157.92%107.49%-1,278.00%74.02%-288.24%43.10%-45.56%-244.92%-62.46%-172.02%53.81%18.98%-60.89%63.82%-18.07%54.50%-170.21%-30.90%1,105.09%
Cash from Operations Growth (1y) -3,537.54%-2,185.58%-109.23%439.80%183.76%-25.11%-3,719.84%-88.00%-115.25%91.24%-86.19%1,365.24%-103.00%1,818.30%143.13%-72.73%-326.65%-90.55%178.83%-203.12%-64.00%-153.79%-72.22%288.27%115.40%-50.65%155.12%-97.47%-366.09%-399.45%-48.45%-1,268.67%59.57%107.86%-156.37%440.73%-244.64%-752.40%526.69%-97.98%90.97%-121.12%-69.58%4,073.80%-723.12%78.51%-114.51%-125.66%28.83%-433.16%-1,128.59%-332.71%203.30%49.90%122.54%-208.75%147.43%-5.46%-237.22%-34.22%74.35%
Cash from Operations Growth (3y) -66.88%-62.44%-104.58%111.73%36.23%57.18%219.71%-21.73%-49.20%28.91%61.85%-82.92%-142.18%4.40%32.65%-19.10%45.46%-27.58%25.49%-63.39%12.40%-82.19%-28.51%17.76%45.07%37.36%-39.96%0.22%-78.71%-36.84%7.43%-7.07%49.89%-4.30%-9.89%69.46%-36.84%-72.13%42.68%-30.37%19.12%-36.32%-36.48%-193.76%47.11%-42.49%26.09%39.15%-81.61%70.08%110.93%-10.20%-14.67%34.15%
Cash from Operations Growth (5y) -109.39%30.01%51.16%-36.10%-12.66%37.45%91.52%-1.42%-19.70%35.08%29.11%-27.80%-42.24%-45.74%19.52%-16.61%-3.00%-50.38%-20.82%14.34%1.30%-32.45%-2.55%15.31%44.73%-53.55%-0.77%-3.27%-36.60%-4.02%-15.49%-60.34%5.91%-5.38%-27.00%-51.16%76.39%-3.00%11.02%20.27%-23.27%-33.62%139.68%-50.96%-11.55%-5.88%
Cash from Operations (QoQ) 240.53%545.63%-32.85%-697.00%19.43%97.14%4,028.57%-7.36%-220.35%12.78%112.34%-217.76%30.88%-1,753.46%197.12%-116.32%685.07%-53.47%-38.60%-355.26%112.97%1,272.12%-122.71%-305.97%95.75%808.76%53.88%-66.79%-141.59%1,300.24%-98.48%-3,595.71%21.94%223.88%-134.57%-20.93%115.18%-988.00%308.96%-222.32%71.26%680.78%-99.01%-648.13%-603.71%179.90%35.43%-208.10%81.63%46.06%-139.59%-199.80%-37.62%-24.29%132.85%-160.28%404.06%-62.57%-258.51%126.29%505.98%-154.33%-55.05%134.15%
EBITDA Margin Growth (1y) -7557.00-1667.00-1524.0059,588.005,300.002,536.00988.006,745.00189.00357.00663.00-191.00-261.00269.00265.00562.001,045.00995.00180.00-141.00-539.0053.00-232.00-2093.00432.00-536.00748.003,057.00334.00-161.00-938.00-3888.00-1800.00-1441.00-212.00-716.001,395.001,509.00775.004,196.00464.00238.00-31.00-167.00-1663.00-686.00-407.00-1077.00822.00115.00378.001,003.00758.00818.001,055.001,013.00290.00-91.00-607.00-574.00-502.00-387.001,638.00
EBITDA Margin Growth (3y) -2069.001,227.00127.0066,141.005,227.003,163.001,916.007,115.00972.001,621.001,107.00230.00244.001,317.00212.00-1672.00937.00512.00696.00823.00227.00-644.00-422.00-2924.00-1034.00-2137.00-402.00-1546.00-71.00-92.00-376.00-407.0059.00307.00532.003,314.00197.001,062.00336.002,952.00-377.00-332.00-60.00-241.00-83.00247.001,026.00939.001,870.00842.00826.001,442.00545.00340.002,086.00
EBITDA Margin Growth (5y) -1286.002,490.00572.0066,563.005,732.004,210.001,863.004,882.00865.001,138.001,623.001,194.001,010.00620.0022.00-2502.00-529.00-1090.00-455.00-3780.00-178.00-575.00140.00557.00826.00-390.00342.002,483.00-1269.00-539.00-814.00-1651.00-781.00-263.00503.003,240.001,776.001,995.001,770.004,968.00671.00395.00388.00198.00-295.00-230.002,057.00
EBITDA Margin (QoQ) -3310.001,197.00-66635.0061,191.002,580.001,340.00-5524.006,903.00-183.00-208.00232.00347.00-15.0098.00-622.00277.00515.0094.00-324.00760.00466.00-722.00-645.00361.001,058.00-1007.00-2505.002,886.0090.00278.00-197.00163.00-405.00-500.00-3146.002,251.00-46.00729.00-3650.004,362.0069.00-6.00-228.00629.00-157.00-275.00-364.00-866.00820.003.00-1034.001,033.00113.00266.00-409.00787.00174.00503.00-451.0064.00-208.00-13.00-418.00136.00-92.002,012.00
EBIT Growth (1y) -292.98%-18.66%-70.60%72.31%71.15%64.66%19.93%84.12%0.81%3.53%43.51%3.91%-13.78%40.18%35.13%30.34%107.45%237.10%52.53%-4.73%-807.78%6.01%-96.59%-166.50%90.52%-94.99%163.70%105.37%815.63%-385.08%-234.63%-1,229.90%-383.03%-1,011.63%-42.65%-82.10%89.11%96.41%90.12%88.51%440.08%602.43%-84.11%-29.95%-356.61%-323.29%-320.42%-118.65%51.91%17.27%73.96%47.12%161.84%215.90%1,132.12%208.18%62.09%-43.28%-78.05%-112.66%-91.15%-113.13%639.73%
EBIT Growth (3y) -36.66%26.04%8.28%65.17%31.21%41.14%33.55%52.63%27.73%40.80%44.18%11.16%15.66%42.10%15.41%-24.81%63.17%27.50%37.41%29.06%68.68%-29.09%-19.02%-17.37%-24.27%-53.07%-6.95%-3.38%-30.16%-46.41%-29.86%-63.41%1.58%58.82%36.22%35.22%1.69%26.14%8.56%31.15%-61.30%-110.16%-26.32%-14.54%-8.62%28.89%136.92%48.14%35.39%36.51%37.33%58.31%27.83%55.81%165.70%
EBIT Growth (5y) -45.79%18.45%24.98%50.14%29.71%18.09%22.82%21.58%43.74%15.35%17.27%16.00%19.20%34.12%12.29%-3.36%-0.24%-18.18%-2.68%-25.26%-28.32%-15.56%24.98%19.49%22.07%-22.13%25.96%30.27%-80.66%-71.34%-28.24%-54.19%-26.92%-29.95%22.26%20.67%17.95%19.00%32.31%16.94%44.07%51.96%45.70%27.10%-35.75%-16.65%82.68%
EBIT Margin Growth (1y) -7557.00-1667.00-1524.0059,588.005,300.002,536.00988.006,745.00189.00357.00663.00-191.00-261.00269.00265.00562.001,045.00995.00180.00-141.00-539.0053.00-232.00-2093.00432.00-536.00748.003,057.00334.00-161.00-938.00-3888.00-1800.00-1441.00-212.00-716.001,395.001,509.00775.004,196.00464.00238.00-31.00-167.00-1663.00-686.00-407.00-1077.00822.00115.00378.001,003.00758.00818.001,055.001,013.00290.00-91.00-607.00-574.00-502.00-387.001,638.00
EBIT Margin Growth (3y) -2069.001,227.00127.0066,141.005,227.003,163.001,916.007,115.00972.001,621.001,107.00230.00244.001,317.00212.00-1672.00937.00512.00696.00823.00227.00-644.00-422.00-2924.00-1034.00-2137.00-402.00-1546.00-71.00-92.00-376.00-407.0059.00307.00532.003,314.00197.001,062.00336.002,952.00-377.00-332.00-60.00-241.00-83.00247.001,026.00939.001,870.00842.00826.001,442.00545.00340.002,086.00
EBIT Margin Growth (5y) -1286.002,490.00572.0066,563.005,732.004,210.001,863.004,882.00865.001,138.001,623.001,194.001,010.00620.0022.00-2502.00-529.00-1090.00-455.00-3780.00-178.00-575.00140.00557.00826.00-390.00342.002,483.00-1269.00-539.00-814.00-1651.00-781.00-263.00503.003,240.001,776.001,995.001,770.004,968.00671.00395.00388.00198.00-295.00-230.002,057.00
EBIT Margin (QoQ) -3310.001,197.00-66635.0061,191.002,580.001,340.00-5524.006,903.00-183.00-208.00232.00347.00-15.0098.00-622.00277.00515.0094.00-324.00760.00466.00-722.00-645.00361.001,058.00-1007.00-2505.002,886.0090.00278.00-197.00163.00-405.00-500.00-3146.002,251.00-46.00729.00-3650.004,362.0069.00-6.00-228.00629.00-157.00-275.00-364.00-866.00820.003.00-1034.001,033.00113.00266.00-409.00787.00174.00503.00-451.0064.00-208.00-13.00-418.00136.00-92.002,012.00
EBIT (QoQ) -244.04%55.54%-2,836.80%89.74%11.44%36.07%-376.60%89.31%-8.51%-44.84%5.49%33.21%-5.53%15.20%-60.76%20.92%44.51%8.04%-72.64%108.46%921.26%-131.84%-280.94%42.86%252.96%-159.04%-416.39%97.97%180.80%651.38%-56.47%170.78%-132.19%-254.84%-265.32%32.17%-26.43%54.46%-366.35%95.94%58.30%-25.24%-442.25%220.09%-38.39%-145.89%-282.74%-137.13%46.39%13.59%-99.05%47.85%7.77%72.80%-304.23%160.99%72.85%142.19%-57.63%-8.62%-39.51%-6.28%-124.45%163.89%-189.67%5,381.21%
EBT Growth (1y) -284.59%-144.61%-52.09%70.51%71.18%65.94%14.31%84.76%4.86%3.74%40.15%-3.80%-17.89%109.90%37.42%36.35%77.49%354.78%54.53%-15.73%-140.04%74.86%-114.51%-148.54%85.04%-98.98%151.68%103.91%500.00%-2,170.59%-266.35%-1,746.90%-430.46%-764.91%64.41%-81.34%78.69%83.66%-18.05%86.83%197.58%156.28%-12.99%-22.40%-217.10%1,738.75%-111.70%-106.03%-103.48%-126.10%15.52%49.54%133.04%153.68%351.54%158.66%95.58%-62.92%-97.40%-178.91%-121.56%-278.69%6,413.04%
EBT Growth (3y) -35.83%7.09%7.95%64.00%31.37%26.67%31.53%53.48%36.80%34.51%44.57%8.56%13.96%40.74%15.18%-22.33%56.76%-56.67%35.79%28.31%50.91%-33.33%-22.63%-16.93%-25.53%-56.48%32.62%-5.27%-41.23%-215.03%-39.23%-81.04%-11.76%40.87%21.99%33.63%37.56%54.54%-41.34%30.75%-32.48%-39.27%-26.43%-8.36%-7.66%37.10%86.61%37.68%49.10%-62.69%27.14%38.42%48.16%29.15%84.30%
EBT Growth (5y) -16.37%18.75%26.00%49.04%29.46%17.69%20.73%21.95%38.13%14.96%16.96%15.71%18.95%30.11%12.10%-3.33%-1.34%-75.33%21.48%-27.40%-0.23%-20.34%4.98%17.51%19.25%-29.97%16.41%28.41%-26.34%213.51%-29.71%-64.15%-29.47%-30.73%3.22%21.20%16.69%17.47%51.57%15.98%28.49%20.47%16.35%10.05%-18.45%-29.96%57.26%
EBT Margin Growth (1y) -7746.00-2828.00-1412.0055,399.005,389.002,719.00885.006,780.00222.00365.00660.00-281.00-289.00829.00311.00645.00814.00214.00203.00-217.00-316.00239.00-281.00-1982.00419.00-523.00776.002,949.00339.00-170.00-992.00-3980.00-1876.00-1493.00465.00-721.001,367.001,414.0046.004,278.00454.00344.009.00-166.00-567.002,113.00-335.00-1100.00-213.00-2752.00123.001,077.00735.00821.001,166.00789.00250.00-137.00-741.00-554.00-502.00-390.001,661.00
EBT Margin Growth (3y) -2135.00256.00133.0061,899.005,321.003,913.001,856.007,144.00747.001,408.001,174.00148.00208.001,281.00233.00-1554.00917.00-71.00698.00750.00442.00-455.00-497.00-3014.00-1118.00-2187.00249.00-1752.00-169.00-250.00-481.00-423.00-54.00264.00520.003,391.001,255.003,870.00-281.003,012.00-325.00-296.00-203.00-189.00-45.00182.00954.00766.00772.00-2068.00548.001,312.00482.00294.002,085.00
EBT Margin Growth (5y) -1610.001,299.00647.0062,327.005,819.004,365.001,778.004,945.00849.001,123.001,669.001,114.00966.00587.0017.00-2585.00-620.00-1734.00171.00-3951.00-67.00-534.0015.00544.00704.00-429.00304.002,360.00-282.002,207.00-808.00-1689.00-834.00-375.00308.003,368.001,776.001,939.001,008.004,878.00659.00388.00221.0046.00-298.00-346.001,873.00
EBT Margin (QoQ) -2436.00156.00-62356.0056,890.002,482.001,572.00-5545.006,880.00-188.00-262.00350.00322.00-44.0033.00-591.00313.001,074.00-485.00-257.00482.00473.00-496.00-676.00383.001,028.00-1015.00-2378.002,783.0086.00285.00-205.00174.00-424.00-537.00-3193.002,279.00-41.001,421.00-4379.004,366.006.0053.00-147.00542.00-105.00-282.00-321.00142.002,575.00-2730.00-1086.001,029.0035.00145.00-133.00687.00122.00490.00-509.00147.00-265.00-114.00-322.00199.00-153.001,937.00
EBT (QoQ) -169.38%3.86%-2,387.79%88.88%8.06%40.22%-382.37%89.13%-8.65%-50.40%14.21%32.13%-9.92%6.49%-48.80%22.92%109.23%-690.91%-51.34%72.74%286.56%-159.07%-285.22%43.46%235.90%-172.47%-346.33%96.60%109.29%3,561.76%-66.27%248.57%-148.09%-194.18%-233.99%30.06%-25.86%87.90%-1,601.90%91.78%3.49%12.56%-89.89%160.90%-44.33%-275.54%-105.70%41.74%974.11%-120.21%-100.19%42.46%-12.14%34.60%-19.57%137.68%82.20%206.44%-72.12%25.63%-65.46%-78.50%-946.09%65.67%-186.23%883.47%
Enterprise Value Growth (1y) -285.53%35.86%6.67%-130.98%17.01%9.49%-36.79%13.94%50.34%21.06%79.03%96.13%95.05%-119.60%-770.75%-4,918.22%-2,022.16%35.64%-17.42%22.45%98.78%95.57%82.95%37.18%-10,984.17%-2,081.93%-412.42%-73.37%98.60%98.36%99.83%99.64%87.96%58.24%-246.34%-1,408.97%-42.31%2.63%89.44%-105.27%-7,313.51%-2,763.51%-16,840.00%-39.57%-6.78%-124.49%8.11%74.73%73.61%98.97%35.37%-1,394.37%-123.67%-4,175.51%-15.31%91.37%37.94%55.23%20.46%-602.55%-12.21%-10.55%13.66%
Enterprise Value Growth (3y) -16.69%22.91%35.55%57.48%72.68%-16.20%-35.68%-18.65%19.52%-3.72%-28.95%-14.61%76.61%60.30%-20.35%-190.23%-206.14%14.66%-0.85%5.47%73.34%74.89%88.62%84.28%42.81%46.95%68.95%54.64%86.61%81.18%91.49%52.02%-133.30%-126.65%-295.74%-250.97%-382.96%-297.05%-154.29%10.21%-175.42%12.84%-365.09%-74.02%14.26%0.38%11.86%31.18%28.45%41.80%16.00%-108.49%-15.92%-176.61%7.48%
Enterprise Value Growth (5y) -10.77%8.32%-22.31%-24.51%64.97%46.29%12.94%4.04%6.76%-1.50%-13.37%-10.39%54.32%53.23%56.79%31.47%45.42%66.45%64.06%46.11%68.21%63.55%77.80%34.53%-81.57%-33.01%11.73%23.19%28.25%15.60%37.41%47.75%-29.05%23.08%-105.67%-177.05%-131.51%-94.12%-65.06%1.36%-96.10%-66.19%-147.18%-26.16%15.18%13.32%14.01%
Enterprise Value (QoQ) -159.86%42.76%33.97%-292.53%56.77%16.71%-63.43%-41.03%52.85%-25.89%-2.81%18.61%25.06%66.56%81.04%-4.07%-3,227.19%-32.61%-9.29%55.99%-0.90%-141.94%27.82%99.31%-266.19%-831.83%-165.97%-22.13%27.92%-118.84%10.01%99.01%15.74%77.47%-90.24%66.67%-192.31%-86.84%-728.87%96.86%-100.00%79.73%-16,006.67%-13.53%22.75%-19.92%-32.70%13.14%-62.41%50.91%63.51%9.27%93.66%-2,979.59%-743.74%86.42%-21.17%16.95%36.84%2.37%12.58%-47.55%-457.88%84.41%13.87%-15.24%
EPS (Basic) Growth (1y) -100.00%-116.67%-60.00%-376.67%-242.86%-223.08%-650.00%89.22%41.67%28.57%53.33%15.14%-17.86%110.00%35.71%38.03%78.79%333.33%33.33%-35.65%-385.71%-15.38%-333.33%-107.69%91.18%-127.27%111.54%102.74%1,533.33%-66.67%-350.00%-2,400.00%-174.42%-700.00%66.67%-71.74%78.13%85.00%-20.00%88.61%182.12%152.60%0.89%-30.51%-222.54%1,631.40%-82.29%-76.68%-73.17%-124.43%20.29%32.32%132.79%152.43%343.02%135.60%75.00%-71.43%-98.40%-183.49%-128.57%-300.00%9,426.05%
EPS (Basic) Growth (3y) -58.74%-71.00%-77.58%24.17%-33.08%30.66%-31.04%61.58%47.36%32.18%41.52%10.65%-6.69%33.26%-22.92%-20.41%55.04%-44.22%32.64%27.59%101.18%-33.60%-7.72%-9.38%2.00%-77.96%54.19%-2.67%-32.64%-25.99%-44.22%-86.63%-48.87%38.06%26.54%36.56%39.62%49.87%-29.43%35.95%-20.34%-30.56%-12.93%-15.99%-11.39%30.41%76.85%34.36%44.13%-66.80%26.64%41.41%45.27%33.09%78.66%
EPS (Basic) Growth (5y) 0.00%33.03%-19.14%18.19%-19.42%23.27%-45.41%30.71%42.57%41.01%16.00%15.33%28.73%30.12%11.74%-1.93%0.61%-72.63%22.60%-24.98%0.00%-19.74%12.94%23.85%16.75%-22.10%35.19%30.61%-18.61%82.45%-30.65%-65.39%-17.96%-21.71%10.44%21.12%16.27%16.81%44.04%15.59%24.57%18.47%15.51%14.24%-18.61%-26.72%49.15%
EPS (Basic) (QoQ) 14.29%16.67%-1,817.68%85.40%7.14%38.46%-5,613.16%89.50%12.50%-42.86%17.88%43.17%-7.14%6.67%-49.33%21.08%109.09%-700.00%-43.95%72.98%285.71%-192.31%-192.90%3.27%132.35%-572.73%-40.38%95.89%0.00%300.00%-66.67%2,050.00%-111.63%-200.00%-206.67%30.43%-25.00%87.50%-1,480.00%91.14%14.29%0.00%-50.00%163.87%-45.09%-288.42%-97.52%40.03%875.79%-119.84%-91.44%41.22%-9.46%35.28%-62.53%128.48%75.00%200.00%-76.19%40.00%-71.43%-83.20%-1,342.64%52.09%-100.00%900.00%
EPS (Weighted Average and Diluted) Growth (1y) 52.33%-352.86%23.14%89.22%42.91%-626.87%109.15%333.57%-8.33%91.18%-127.27%111.54%102.74%1,533.33%-66.67%-350.00%-2,400.00%-174.42%-700.00%66.67%-71.74%78.13%85.00%-20.00%88.61%181.45%151.48%3.25%-30.51%-223.55%1,610.73%-86.75%-76.68%-73.17%-125.27%20.29%32.32%132.79%152.43%331.44%135.60%75.00%-71.43%-98.33%-183.19%-128.57%-300.00%9,456.95%
EPS (Weighted Average and Diluted) Growth (3y) 71.14%69.67%-130.92%33.21%-45.56%-34.20%2.00%-77.96%54.19%-2.67%-32.64%-25.99%-44.22%-86.63%-49.01%37.82%27.13%36.56%39.62%49.20%-29.43%35.95%-20.34%-30.56%-12.93%-15.99%-11.14%31.35%75.93%34.36%44.13%-66.43%26.64%41.48%45.27%33.09%78.66%
EPS (Weighted Average and Diluted) Growth (5y) 69.46%-46.28%-9.82%9.11%6.33%24.62%19.19%77.41%30.23%-75.08%-20.11%16.73%-22.43%35.50%30.61%-18.61%81.35%-30.65%-65.39%-17.96%-21.71%10.44%21.12%16.27%16.81%43.10%15.59%24.57%18.47%15.50%14.31%-18.64%-26.93%49.68%
EPS (Weighted Average and Diluted) (QoQ) -745.04%-488.72%89.42%13.97%-43.43%17.43%43.96%-995.22%132.35%-572.73%-40.38%95.89%0.00%300.00%-66.67%2,050.00%-111.63%-200.00%-206.67%30.43%-25.00%87.50%-1,480.00%91.14%14.29%0.00%-50.00%163.35%-45.82%-287.92%-102.35%40.03%850.23%-120.51%-91.44%41.22%-9.46%35.28%-62.53%128.48%75.00%185.71%-75.00%40.00%-71.43%-83.26%-1,342.19%51.91%-100.00%900.00%
FCF Margin Growth (1y) -4982.00-5093.00-1091.0011,412.005,328.001,643.00-1593.00-1661.00-1948.002,670.00-1234.003,222.00-538.003,138.004,344.00-2951.00-1612.00-3001.002,743.00-1562.00-1634.00-122.00-2735.003,498.004,624.00-287.002,100.00-2813.00-2486.00-1179.00-1013.00-1440.00859.001,449.00-3618.005,236.00-1687.00-682.005,498.00-3276.002,514.00-421.00-3045.001,924.00-2416.00994.00-1289.00-2848.001,212.00-1625.00-2549.00-3982.003,098.001,771.006,628.00-3870.001,612.001,182.00-3524.00-718.00378.00
FCF Margin Growth (3y) -1602.00-780.00-3918.0012,973.002,841.007,451.001,517.00-1390.00-4098.002,807.005,854.00-1292.00-3784.0015.004,353.00-1015.001,378.00-3410.002,108.00-877.00503.00-1588.00-1648.00-755.002,997.00-17.00-2532.00982.00-3314.00-412.00867.00519.001,686.00346.00-1165.003,884.00-1590.00-109.001,164.00-4200.001,310.00-1052.00-6883.00-5186.002,467.00-2067.001,176.003,858.00-2397.00834.005,206.00-878.00-1490.003,761.00
FCF Margin Growth (5y) -3752.00-643.003,170.008,459.00-405.004,328.001,526.00545.00-1109.002,398.005,219.00-607.00-1646.00-1452.005,439.00-5269.00-249.00-3140.00-2524.002,918.00-325.00-821.00232.001,205.003,824.00-1120.00-78.00-370.00-3216.00161.00-3468.00-405.00482.00-285.00-5003.00-4359.001,364.00386.00-176.003,956.00-1824.00-3500.004,282.00-2082.00-2121.00-77.00
FCF Margin (QoQ) -690.0052.00-10216.005,872.00-800.004,054.002,287.00-212.00-4486.00818.002,219.00-500.00133.00-3086.006,675.00-4260.003,809.00-1880.00-621.00-2920.002,419.003,865.00-4926.00-2992.003,932.001,252.001,307.00-1866.00-979.003,639.00-3606.00-1539.00328.003,804.00-4033.00760.00918.00-1263.004,821.00-6163.001,923.004,917.00-3953.00-373.00-1012.002,293.001,015.00-4713.002,399.0010.00-543.00-653.00-439.00-914.006,641.00-2241.004,258.00-2031.00-3857.003,241.003,828.00-6736.00-1051.004,338.00
Free Cash Flow Growth (1y) -229.66%-659.04%-151.08%143.90%181.30%24.99%-476.58%-92.71%-131.13%87.51%-82.18%2,337.95%-99.39%1,162.07%133.18%-85.61%-239.67%-105.05%239.39%-369.59%-43.47%-95.20%-75.69%249.97%110.28%-52.09%162.92%-127.37%-640.31%-223.33%-53.10%-44.25%69.12%87.20%-177.03%360.89%-238.61%-308.45%483.77%-98.67%85.79%-93.17%-72.24%6,500.84%-433.86%77.21%-128.26%-129.80%28.20%-484.91%-804.72%-316.33%156.47%50.23%115.21%-279.09%126.16%-0.71%-317.68%-35.61%123.23%
Free Cash Flow Growth (3y) -32.54%-36.15%-94.57%40.60%20.39%44.14%76.36%-36.54%-60.16%59.38%59.42%-125.44%-113.39%-1.55%31.50%-16.52%35.74%-29.07%29.45%-45.92%7.30%-112.53%-33.08%16.02%44.44%14.31%-43.42%1.00%-97.04%-19.11%11.50%27.03%47.03%-0.32%-6.37%62.41%-36.96%-21.61%32.97%-31.25%18.33%-37.07%-39.42%-151.76%40.15%-48.47%22.83%34.89%-80.85%47.02%101.44%-11.28%-11.10%31.82%
Free Cash Flow Growth (5y) -33.39%-17.93%43.30%21.27%-19.72%37.14%37.28%0.66%-20.84%27.60%27.06%-42.53%-40.09%-38.79%18.51%-17.40%3.53%-15.57%-22.72%33.02%3.59%-38.07%-2.39%15.10%39.28%-37.78%0.24%-2.04%-44.44%5.74%-16.09%0.36%10.65%-6.12%-32.59%-50.34%51.34%-6.28%10.16%18.58%-21.10%-37.89%161.15%-39.50%-12.83%-5.77%
Free Cash Flow (QoQ) -57.40%24.93%-660.04%56.49%-83.65%88.59%581.32%-19.42%-269.44%12.26%106.08%-444.30%32.02%-1,179.96%181.38%-128.16%462.09%-60.01%-64.71%-764.67%94.61%2,786.51%-128.04%-253.71%92.67%434.55%72.97%-75.76%-208.43%678.33%-118.01%-378.44%35.11%183.88%-155.40%-2.41%73.11%-404.96%287.62%-232.92%67.57%574.46%-99.35%-1,524.37%-340.83%168.19%54.17%-215.20%81.18%15.44%-62.57%-177.53%-53.32%-30.79%120.80%-215.27%324.51%-71.75%-344.93%116.84%752.18%-161.95%-52.59%127.71%
Gross Margin Growth (1y) -2905.00-539.00-1171.002,408.002,615.00682.00214.00-971.00-182.00-451.00345.00-124.0067.00348.00266.00331.00566.00791.00-33.00-282.00-485.00-75.00-157.00-1753.00290.00-404.00684.002,629.00290.00-62.00-910.00-2722.00-1181.00-289.00130.001,557.00893.00341.00393.00998.00420.0041.00-181.00-147.00-1183.00-513.00-171.00-295.00395.006.00322.00270.00947.001,160.00943.00871.00337.00-112.00-315.00-380.00-590.00-514.00-442.00
Gross Margin Growth (3y) -473.00-308.00-613.001,314.002,499.00579.00824.00-764.00450.00688.00577.00-75.00148.001,064.0075.00-1703.00370.00312.00494.00595.0094.00-540.00-383.00-1846.00-602.00-754.00-96.001,464.002.00-9.00-387.00-167.00132.0093.00342.002,408.00130.00-132.0041.00556.00-368.00-467.00-30.00-172.00158.00653.001,094.00846.001,678.001,054.00950.00761.00693.00534.00186.00
Gross Margin Growth (5y) 160.00831.00-380.001,363.002,580.001,295.00634.00-2798.00255.00209.001,104.00802.00727.00598.00-151.00-1796.00-521.00-38.00-286.00-571.00-194.00-488.00140.00709.00711.00-372.00116.002,315.00-761.00-482.00-739.00-609.00-656.00-414.00493.002,383.001,471.001,035.001,306.001,697.00915.00582.00598.00319.00-95.0027.00337.00
Gross Margin (QoQ) -281.00504.00-2368.00-760.002,086.00-129.001,211.00-553.00153.00-597.0026.00235.00-115.00199.00-442.00426.00166.00116.00-376.00661.00390.00-707.00-625.00457.00801.00-790.00-2221.002,500.00107.00298.00-276.00160.00-244.00-550.00-2088.001,701.00648.00-132.00-661.001,037.0096.00-80.00-56.00459.00-283.00-302.00-21.00-577.00387.0041.00-146.00113.00-2.00357.00-198.00789.00212.00140.00-270.00255.00-237.00-63.00-335.0045.00-161.009.00
Gross Profit Growth (1y) -195.71%-93.21%-103.36%316.75%157.52%1,270.09%422.17%-82.31%-13.45%-43.42%281.32%-76.14%-2.78%105.00%70.09%837.39%171.11%173.63%-13.10%-77.09%-53.34%-8.67%-29.45%-1,356.68%44.34%-51.26%88.31%175.77%60.88%-6.52%-80.98%-165.92%-102.07%-42.59%46.55%83.49%2,779.55%75.08%168.78%879.10%74.50%39.18%-6.41%-32.97%-95.43%-59.42%-44.52%-64.21%613.48%8.92%80.71%167.08%246.72%248.08%171.26%175.12%-4.86%-33.21%-48.88%-46.12%-34.82%-28.58%-13.03%
Gross Profit Growth (3y) -21.90%-19.25%-25.56%27.88%35.43%151.42%183.96%-26.59%31.64%46.96%77.96%-19.98%7.14%72.39%1.40%-207.20%22.22%6.79%4.90%29.70%2.71%-25.35%-36.78%-102.28%-26.99%-36.05%-19.33%56.47%-3.71%-2.05%-9.18%-5.35%-1.07%11.84%54.48%41.98%60.52%-0.38%11.75%56.99%-17.14%-14.95%-2.10%-13.79%4.17%15.44%39.59%38.03%186.58%36.30%35.83%58.20%29.07%18.41%6.44%
Gross Profit Growth (5y) 4.66%24.18%-9.42%17.04%21.17%108.83%71.44%-25.71%8.97%7.15%49.58%37.30%23.35%18.47%-17.88%-72.97%-15.56%-8.15%-20.29%-17.48%-9.68%-16.00%-0.09%51.85%17.59%-8.61%5.72%19.44%-41.05%-11.90%-17.21%-27.27%-20.60%-9.17%29.88%23.08%122.76%30.25%46.90%73.53%13.41%7.42%5.41%-1.02%-6.86%-6.00%3.87%
Gross Profit (QoQ) -32.74%108.89%-138.20%-78.36%104.77%-203.27%2,565.61%-52.67%13.69%-75.72%35.39%131.54%-25.67%63.65%-91.53%843.48%56.73%35.78%-53.31%172.87%58.18%-56.88%-87.69%455.67%209.62%-66.69%-319.29%163.82%4.54%28.71%-11.76%35.50%-39.25%-73.81%-405.82%95.74%1,784.09%-33.15%-134.45%790.82%10.04%2.62%-0.13%54.73%-12.23%-31.00%-28.46%-89.45%679.43%-5.64%-53.86%110.24%18.99%56.56%-31.80%172.93%19.45%22.01%-30.84%-5.62%-16.14%-6.63%-27.09%14.17%-8.11%13.71%
Interest Coverage Ratio (QoQ) 222.54%
Net Cash Flow Growth (1y) 376.18%-1.21%-679.31%521.31%-68.11%3.94%304.35%-95.57%-136.20%76.55%-295.42%-669.77%100.85%714.63%202.77%195.69%-73,123.81%-92.84%85.91%-338.39%24.88%114.86%-47.83%105.94%119.69%-194.99%-92.57%3,442.81%-916.23%95.50%-109.23%-99.29%99.86%155.45%370.27%1,324.00%-4,460.00%-39.34%-159.00%124.34%128.68%-1,786.49%815.25%-65.32%-235.47%392.95%-673.93%-278.46%82.17%-143.93%127.13%-13,827.85%145.58%-154.03%99.76%-136.89%225.63%1,088.61%-24,965.38%-23.70%-64.57%
Net Cash Flow Growth (3y) -36.61%38.91%-214.55%-2.06%-90.08%50.14%82.76%-37.73%-61.80%28.12%55.14%-146.61%-66.78%43.35%44.17%28.78%376.22%-28.99%-58.39%71.23%-6.48%-27.89%-26.07%26.30%87.05%-71.28%-73.54%52.86%-35.77%26.31%-29.01%-39.07%26.36%-78.35%137.55%122.94%-160.71%210.61%-197.08%-50.20%58.93%-187.25%135.95%-229.11%37.27%-41.63%-40.46%61.14%-27.52%29.75%84.43%-335.32%40.75%-37.81%
Net Cash Flow Growth (5y) -40.08%16.00%127.89%-19.39%-20.45%17.22%43.01%-49.08%-19.86%26.76%-32.06%93.85%-49.45%47.36%63.11%15.26%-26.12%-67.46%-55.24%-12.73%40.54%-50.12%-14.94%19.88%15.19%-17.53%-39.94%22.68%-17.03%22.40%-51.72%-16.43%66.42%-48.82%81.61%-237.84%43.10%-40.88%-21.06%53.05%-41.38%57.07%21.47%-85.44%23.17%-17.84%
Net Cash Flow (QoQ) -364.21%98.54%-1,091.95%1,137.32%-156.15%88.78%744.40%-21.49%-269.17%123.88%-86.03%-741.60%-9.59%-99.01%59.28%100.95%79,538.10%-66.72%-62.08%-826.78%107.81%763.61%-148.62%-129.01%122.35%109.71%-94.46%658.53%-207.80%116.40%2,541.65%-274.76%99.41%66.36%302.70%-133.33%344.00%63.93%968.00%-206.74%103.25%-259.46%4,161.02%-86.35%-290.83%167.63%96.92%-153.31%512.64%-232.49%38.77%94.67%-916.46%181.82%103.33%-196.99%-80.56%95.94%-419.23%430.37%1,320.85%-202.84%97.44%194.61%
Net Income Growth (1y) -276.07%81.92%78.98%91.01%92.02%94.19%99.80%-242.50%-7,322.81%-26,618.18%94.56%102.54%-396.67%-815.00%-138.93%-195.22%-631.47%287.31%99.24%70.86%92.87%-105.15%-715.79%82.17%57.64%50.93%82.58%64.13%79.11%3.77%103.70%221.57%95,300.00%-3,277.42%-226.83%1,838.00%-109.87%-107.61%-98.68%-126.37%15.82%48.61%131.99%152.35%347.97%150.48%96.36%-65.94%-98.32%-186.15%-124.50%-305.19%9,985.14%
Net Income Growth (3y) -35.38%7.96%7.30%63.94%75.41%27.98%2.55%225.95%-270.51%13.57%25.20%-9.92%33.07%55.11%-78.94%47.03%-27.02%39.54%63.82%77.87%73.49%81.52%-26.50%27.09%37.05%101.28%97.89%-85.16%-233.73%-255.20%578.73%-299.56%-331.24%-1,239.98%-229.90%-6.93%38.81%85.48%36.42%48.09%-63.91%26.73%39.32%46.41%28.48%83.82%
Net Income Growth (5y) -16.33%18.56%32.07%61.08%29.32%-12.54%-38.16%16.93%55.81%-55.37%-37.47%47.43%53.50%47.44%61.00%33.65%-18.43%14.88%15.50%18.96%18.11%28.13%-24.07%-129.51%85.34%-41.35%-106.85%-73.03%-96.61%-62.17%-108.77%98.06%114.00%166.79%86.90%332.31%-75.70%-19.01%-31.08%56.68%
Net Income (QoQ) -167.64%8.88%-2,434.87%88.73%93.05%-5.91%-984.60%90.00%94.94%-17,445.45%-9.61%6.93%-49.26%96.43%278.33%-138.44%-56.50%-122.70%28.93%-195.31%140.08%-100.91%-2,615.79%27.71%71.05%-43.52%40.65%-71.74%66.46%49.06%-22.22%0.00%-54.55%101.96%1,438.71%-44.55%-289.60%-96.41%38.58%947.27%-120.53%-94.30%41.22%-12.44%34.44%-18.62%136.58%84.01%210.53%-75.85%42.32%-68.08%-84.65%-1,335.14%59.52%-167.30%854.60%
Net Income towards Common Stockholders Growth (1y) -97.54%81.92%-67.86%47.55%63.32%-354.43%20.64%88.22%25.48%5.09%40.21%-2.69%-23.29%109.55%39.11%36.27%78.10%360.40%24.35%-38.07%-381.29%-13.17%-319.68%-108.70%92.48%-129.35%111.45%102.76%1,778.25%-64.56%-353.10%-2,442.62%-176.47%-684.10%64.52%-77.75%78.46%83.36%-14.69%87.39%191.55%151.96%-11.69%-25.69%-226.83%1,838.00%-109.87%-107.93%-98.68%-126.37%15.82%30.29%131.99%152.35%347.97%137.57%96.36%-65.94%-98.32%-185.34%-124.50%-305.19%9,985.14%
Net Income towards Common Stockholders Growth (3y) 18.57%7.96%7.30%60.11%30.41%34.11%33.89%57.43%41.41%34.21%34.94%3.32%-9.12%33.55%-24.57%-22.46%57.05%-46.95%33.21%27.64%100.60%-34.25%-6.76%-10.51%1.19%-79.54%53.15%-4.76%-40.34%-29.02%-44.70%-93.56%-46.77%38.87%23.12%34.44%37.00%54.34%-39.05%30.92%-32.14%-38.47%-25.43%-22.13%-6.93%38.81%85.48%36.52%48.09%-63.91%26.73%39.32%46.41%28.48%83.82%
Net Income towards Common Stockholders Growth (5y) 31.97%18.56%18.17%43.84%18.71%29.53%1.71%25.98%40.79%36.13%16.35%15.46%29.48%28.69%10.94%-3.50%-0.33%-76.52%20.06%-27.07%0.00%-20.56%13.12%21.26%16.98%-20.01%33.33%28.86%-26.27%88.23%-34.58%-73.51%-18.94%-28.22%4.30%16.40%16.64%17.41%50.07%15.84%28.10%19.86%15.80%10.20%-19.01%-31.08%56.68%
Net Income towards Common Stockholders (QoQ) 24.11%8.88%-1,772.96%84.75%93.05%-745.97%-485.26%89.34%13.94%-47.73%13.09%32.56%-9.61%6.93%-49.26%19.04%108.49%-693.56%-56.21%72.18%278.50%-197.53%-185.12%3.04%132.20%-571.39%-41.78%96.51%-25.73%283.97%-65.83%2,023.15%-112.33%-182.95%-216.31%30.70%-26.42%87.20%-1,484.80%91.60%2.30%11.79%-74.28%160.96%-44.55%-289.60%-96.11%38.49%947.27%-120.53%-94.30%41.22%-12.44%34.44%-60.89%126.97%84.01%210.53%-75.63%40.99%-68.08%-84.65%-1,335.14%59.52%-167.30%854.60%
Net Margin Growth (1y) -5023.00745.00-1608.0036,280.005,181.00-841.001,064.009,176.00481.00382.00660.00-270.00-337.00828.00321.00645.00861.00210.0066.00-387.00-834.00-28.00-1201.00-1821.00938.00-367.001,734.002,935.001,209.00-71.00-951.00-3991.00-2743.00-1483.00497.00-635.001,364.001,416.0054.004,247.00446.00344.0011.00-170.00-566.002,109.00-338.00-1085.00-205.00-2746.00126.00861.00732.00819.001,164.00942.00244.00-146.00-748.00-502.00-502.00-384.001,666.00
Net Margin Growth (3y) 638.00286.00115.0045,186.005,325.00368.002,045.009,550.001,005.001,420.001,047.00-12.00-310.001,010.00-814.00-1564.00965.00-186.00599.00726.001,313.00-466.00-418.00-2878.00-596.00-1921.001,280.00-1692.00-169.00-138.00-400.00-380.00-932.00276.00562.003,441.001,245.003,868.00-272.002,992.00-324.00-293.00-201.00-394.00-39.00182.00952.00718.00771.00-2073.00542.001,300.00474.00288.002,082.00
Net Margin Growth (5y) 1,163.001,324.00503.0045,443.005,352.00550.00910.007,342.001,109.001,024.001,580.001,101.001,838.00571.00-30.00-2620.00-569.00-1739.00145.00-3900.00-65.00-534.00133.00734.001,215.00-162.001,345.002,385.00-289.002,314.00-726.00-1634.00-1703.00-361.00351.003,217.001,772.001,941.001,018.004,794.00652.00380.00215.0045.00-297.00-348.001,871.00
Net Margin (QoQ) 310.00206.00-45664.0040,124.006,079.00-2147.00-7775.009,025.0057.00-242.00336.00330.00-42.0036.00-593.00263.001,122.00-470.00-270.00479.00471.00-615.00-723.0033.001,277.00-1787.00-1344.002,792.00-29.00314.00-143.001,067.00-1308.00-566.00-3183.002,315.00-48.001,414.00-4315.004,314.003.0053.00-123.00514.00-100.00-280.00-304.00118.002,575.00-2726.00-1051.00998.0034.00145.00-317.00869.00121.00490.00-539.00172.00-269.00-111.00-293.00172.00-152.001,939.00
Operating Income Growth (1y) -292.98%-18.66%-70.60%72.31%71.15%64.66%19.93%84.12%0.81%3.53%43.51%3.91%-13.78%40.18%35.13%30.34%107.45%237.10%52.53%-4.73%-807.78%6.01%-96.59%-166.50%90.52%-94.99%163.70%105.37%815.63%-385.08%-234.63%-1,229.90%-383.03%-1,011.63%-42.65%-82.10%89.11%96.41%90.12%88.51%440.08%602.43%-84.11%-29.95%-356.61%-323.29%-320.42%-118.65%51.91%17.27%73.96%47.12%161.84%215.90%1,132.12%208.18%62.09%-43.28%-78.05%-112.66%-91.15%-113.13%639.73%
Operating Income Growth (3y) -36.66%26.04%8.28%65.17%31.21%41.14%33.55%52.63%27.73%40.80%44.18%11.16%15.66%42.10%15.41%-24.81%63.17%27.50%37.41%29.06%68.68%-29.09%-19.02%-17.37%-24.27%-53.07%-6.95%-3.38%-30.16%-46.41%-29.86%-63.41%1.58%58.82%36.22%35.22%1.69%26.14%8.56%31.15%-61.30%-110.16%-26.32%-14.54%-8.62%28.89%136.92%48.14%35.39%36.51%37.33%58.31%27.83%55.81%165.70%
Operating Income Growth (5y) -45.79%18.45%24.98%50.14%29.71%18.09%22.82%21.58%43.74%15.35%17.27%16.00%19.20%34.12%12.29%-3.36%-0.24%-18.18%-2.68%-25.26%-28.32%-15.56%24.98%19.49%22.07%-22.13%25.96%30.27%-80.66%-71.34%-28.24%-54.19%-26.92%-29.95%22.26%20.67%17.95%19.00%32.31%16.94%44.07%51.96%45.70%27.10%-35.75%-16.65%82.68%
Operating Income (QoQ) -244.04%55.54%-2,836.80%89.74%11.44%36.07%-376.60%89.31%-8.51%-44.84%5.49%33.21%-5.53%15.20%-60.76%20.92%44.51%8.04%-72.64%108.46%921.26%-131.84%-280.94%42.86%252.96%-159.04%-416.39%97.97%180.80%651.38%-56.47%170.78%-132.19%-254.84%-265.32%32.17%-26.43%54.46%-366.35%95.94%58.30%-25.24%-442.25%220.09%-38.39%-145.89%-282.74%-137.13%46.39%13.59%-99.05%47.85%7.77%72.80%-304.23%160.99%72.85%142.19%-57.63%-8.62%-39.51%-6.28%-124.45%163.89%-189.67%5,381.21%
Operating Margin Growth (1y) -7557.00-1667.00-1524.0059,588.005,300.002,536.00988.006,745.00189.00357.00663.00-191.00-261.00269.00265.00562.001,045.00995.00180.00-141.00-539.0053.00-232.00-2093.00432.00-536.00748.003,057.00334.00-161.00-938.00-3888.00-1800.00-1441.00-212.00-716.001,395.001,509.00775.004,196.00464.00238.00-31.00-167.00-1663.00-686.00-407.00-1077.00822.00115.00378.001,003.00758.00818.001,055.001,013.00290.00-91.00-607.00-574.00-502.00-387.001,638.00
Operating Margin Growth (3y) -2069.001,227.00127.0066,141.005,227.003,163.001,916.007,115.00972.001,621.001,107.00230.00244.001,317.00212.00-1672.00937.00512.00696.00823.00227.00-644.00-422.00-2924.00-1034.00-2137.00-402.00-1546.00-71.00-92.00-376.00-407.0059.00307.00532.003,314.00197.001,062.00336.002,952.00-377.00-332.00-60.00-241.00-83.00247.001,026.00939.001,870.00842.00826.001,442.00545.00340.002,086.00
Operating Margin Growth (5y) -1286.002,490.00572.0066,563.005,732.004,210.001,863.004,882.00865.001,138.001,623.001,194.001,010.00620.0022.00-2502.00-529.00-1090.00-455.00-3780.00-178.00-575.00140.00557.00826.00-390.00342.002,483.00-1269.00-539.00-814.00-1651.00-781.00-263.00503.003,240.001,776.001,995.001,770.004,968.00671.00395.00388.00198.00-295.00-230.002,057.00
Operating Margin (QoQ) -3310.001,197.00-66635.0061,191.002,580.001,340.00-5524.006,903.00-183.00-208.00232.00347.00-15.0098.00-622.00277.00515.0094.00-324.00760.00466.00-722.00-645.00361.001,058.00-1007.00-2505.002,886.0090.00278.00-197.00163.00-405.00-500.00-3146.002,251.00-46.00729.00-3650.004,362.0069.00-6.00-228.00629.00-157.00-275.00-364.00-866.00820.003.00-1034.001,033.00113.00266.00-409.00787.00174.00503.00-451.0064.00-208.00-13.00-418.00136.00-92.002,012.00
Profit After Tax Growth (1y) -276.07%-161.35%-46.84%70.24%71.30%68.97%9.28%84.71%4.76%3.86%40.21%-3.09%-17.85%109.55%36.57%36.27%103.80%688.61%56.00%-8.20%-1,558.38%6.31%-116.83%-164.67%85.81%-98.76%152.25%103.78%1,910.61%-1,738.10%-264.58%-1,806.40%-174.22%-784.16%63.40%-78.38%78.32%83.26%-19.73%86.83%191.47%151.96%-11.69%-20.90%-226.83%1,838.00%-109.87%-107.93%-98.68%-126.37%15.82%48.61%131.99%152.35%347.97%150.95%96.36%-65.94%-98.32%-185.34%-124.50%-305.19%9,985.14%
Profit After Tax Growth (3y) -35.38%7.96%7.30%63.94%31.45%26.59%29.93%53.52%26.88%39.66%44.95%10.76%13.22%40.95%15.42%-22.20%57.15%-52.98%35.69%28.23%234.62%-30.37%-23.08%-19.57%-24.01%-55.99%31.98%-4.83%-42.82%-197.15%-39.61%-81.79%-47.20%40.42%21.19%34.27%36.88%54.46%-41.06%30.83%-32.09%-38.47%-25.43%-8.91%-6.93%38.81%85.48%36.52%48.09%-63.91%26.73%39.32%46.41%28.48%83.82%
Profit After Tax Growth (5y) -53.57%20.94%25.97%49.66%29.14%17.49%19.97%22.06%38.45%14.98%16.96%15.68%29.76%30.46%12.25%-3.34%-1.13%-76.35%21.39%-26.96%-51.68%-18.33%3.96%16.69%18.92%-31.02%15.89%28.77%-27.58%200.27%-29.84%-64.58%-18.85%-31.48%2.86%21.22%16.65%17.43%51.03%15.85%28.09%19.86%15.80%10.89%-19.01%-31.08%56.68%
Profit After Tax (QoQ) -167.64%8.88%-2,434.87%88.73%-0.40%48.80%-413.80%89.13%-8.59%-49.65%13.42%32.30%-9.61%6.93%-49.26%22.61%108.88%-718.32%-49.96%104.62%1,741.62%-134.49%-268.79%37.75%234.24%-170.36%-350.15%96.66%111.73%2,864.29%-67.39%1,496.55%-110.61%-197.82%-238.12%30.56%-26.44%87.67%-1,547.73%91.56%2.40%11.79%-81.18%158.64%-44.55%-289.60%-96.11%38.49%947.27%-120.53%-94.30%41.22%-12.44%34.44%-18.62%136.58%84.01%210.53%-75.63%40.99%-68.08%-84.65%-1,335.14%59.52%-167.30%854.60%
Property, Plant & Equipment (Net) Growth (1y) -9.00%-17.98%-17.45%-18.13%-10.27%-8.98%-7.65%-12.97%-10.50%-13.53%-13.38%-9.09%-11.63%-15.27%-9.44%-11.48%-16.71%-11.32%-16.20%-12.62%-3.36%5.20%8.81%11.87%9.06%1.99%-4.06%-8.89%-10.17%-11.86%-9.75%-7.84%-7.28%-4.37%-3.06%-3.77%-1.95%-3.72%-4.73%-2.58%-4.04%-3.41%-0.49%-1.62%2.84%3.81%1.63%5.25%3.06%3.98%4.12%-1.11%-0.65%-3.29%-4.48%-12.17%-14.35%
Property, Plant & Equipment (Net) Growth (3y) -16.80%-16.04%-16.27%-14.90%-16.40%-13.39%-13.48%-10.80%-12.63%-10.19%-11.20%-12.99%-13.39%-13.05%-11.08%-10.73%-7.54%-6.18%-4.71%-4.25%-1.64%-4.36%-3.79%-1.80%-1.84%-1.97%-2.06%-3.15%-4.92%-5.67%-6.86%-6.53%-6.73%-5.89%-4.75%-4.45%-3.83%-2.78%-2.66%-1.09%-1.16%-1.23%0.29%0.57%1.40%1.74%0.79%1.74%1.44%0.36%-2.95%-4.28%
Property, Plant & Equipment (Net) Growth (5y) -14.36%-14.08%-14.23%-14.70%-14.45%-13.36%-12.91%-10.59%-9.05%-7.96%-7.30%-7.04%-6.96%-7.26%-6.45%-6.97%-6.60%-6.49%-6.19%-6.07%-4.32%-5.21%-4.61%-2.95%-2.73%-2.75%-2.51%-3.09%-4.38%-4.47%-4.98%-4.22%-4.04%-3.36%-2.20%-1.55%-0.81%-0.56%-0.81%-0.18%-0.59%-0.85%-2.61%-2.85%
Property, Plant & Equipment (Net) (QoQ) -3.77%-2.23%-6.40%3.34%-11.54%-3.13%-3.43%-1.07%-3.04%-1.73%-2.02%-6.77%-0.29%-5.06%-1.85%-2.15%-3.07%-8.98%4.91%-4.36%-8.79%-3.08%-0.88%-0.27%0.88%5.50%2.52%2.53%-1.65%-1.34%-3.57%-2.63%-3.03%-3.20%-1.25%-0.57%-2.45%-0.16%0.10%-1.29%-0.61%-1.97%-0.95%0.94%-2.10%-1.32%2.04%-0.20%2.35%-0.39%-0.11%3.35%0.22%0.50%0.03%-1.85%0.69%-2.17%-1.20%-9.75%-1.81%
Return on Assets Growth (1y) -59.000.00-11.00-7.00-2.003.0012.009.007.004.00-1.00-1.00-5.00-8.00-6.00-3.001.009.006.004.003.00-1.000.001.000.000.000.000.000.000.000.001.001.000.00-1.00-4.003.004.004.004.00-13.00-13.00-9.00-5.008.0011.0012.0010.007.000.00-4.00-7.00-8.002.00
Return on Assets Growth (3y) 1.000.00-3.0034.0054.007.000.001.000.00-1.005.005.003.005.00-1.000.00-1.00-1.000.001.004.008.006.004.003.00-1.001.002.002.001.00-1.00-3.005.004.003.001.00-9.00-9.00-7.00-5.00-2.002.006.009.001.00-2.00-2.00-2.007.0013.00
Return on Assets Growth (5y) 3.005.004.0045.0061.008.000.001.004.007.0011.009.006.004.000.000.00-1.000.001.003.006.009.005.002.008.003.003.002.00-8.00-8.00-6.00-4.00-1.003.005.007.006.003.001.00-1.00-3.004.00
Return on Assets (QoQ) -1.001.00-41.00-17.006.00-2.00-2.00-2.00-5.002.003.003.004.00-1.001.00-1.00-1.00-1.00-3.00-4.002.002.001.004.00-2.000.000.000.000.000.000.000.000.000.000.000.000.001.000.00-1.00-2.00-2.007.00-1.00-2.00-1.00-10.000.002.003.003.004.002.001.000.00-4.00-2.00-1.00-1.006.00
Return on Capital Employed Growth (1y) -69.0026.001.00-1.002.000.002.0010.0013.0013.0011.003.00-2.00-4.00-13.00-9.00-14.00-9.0017.0018.0022.0015.00-13.00-26.00-33.00-32.00-37.00-24.004.0011.0045.0045.0027.0022.004.00-8.00-12.00-13.00-18.00-7.00-3.001.007.0011.0015.0020.0022.0018.0012.00-1.00-6.00-11.00-12.001.00
Return on Capital Employed Growth (3y) -7.00-3.00-1.0048.0060.0039.0014.0012.0013.009.000.005.00-3.00-1.0015.0013.006.001.00-9.00-16.00-25.00-27.00-34.00-32.00-7.00-6.00-6.00-5.00-2.001.0012.0013.0019.0020.0031.0030.0012.0010.00-6.00-4.000.008.0011.0021.0024.0020.0022.0018.0015.0020.00
Return on Capital Employed Growth (5y) 2.0012.0012.0061.0074.0026.0018.0022.0021.0014.004.00-3.00-14.00-18.00-36.00-37.00-23.00-20.00-2.004.006.007.0015.005.008.003.00-20.00-20.00-17.00-11.001.0016.0031.0041.0060.0058.0039.0030.009.003.000.008.00
Return on Capital Employed (QoQ) -5.001.00-49.00-16.0025.00-1.000.003.000.00-4.002.001.002.005.005.001.000.00-3.000.00-2.00-9.002.00-5.003.0017.002.00-1.00-4.00-11.00-10.00-8.00-3.00-16.003.0020.004.0017.004.002.000.000.00-9.00-2.00-1.00-5.002.002.003.001.006.006.008.003.002.000.00-5.00-3.00-2.00-2.008.00
Return on Equity Growth (1y) -1.00-16.00-11.00-3.005.0017.0013.0011.006.00-1.00-2.00-8.00-13.00-9.00-4.002.0015.009.006.004.00-2.001.001.001.000.000.000.000.000.000.003.004.001.00-4.00-11.008.007.009.0012.00-34.00-31.00-24.00-16.0019.0031.0033.0027.0016.00-3.00-12.00-16.00-16.003.00
Return on Equity Growth (3y) 10.000.001.000.00-2.007.007.005.008.00-1.00-1.00-2.00-1.000.002.007.0013.0010.007.005.00-2.002.004.005.002.00-3.00-8.0012.009.005.003.00-22.00-22.00-19.00-15.00-7.007.0017.0023.001.00-3.00-3.00-4.0019.0031.00
Return on Equity Growth (5y) 12.000.002.006.0010.0016.0014.0010.006.000.001.00-1.000.001.005.0011.0014.007.00-1.0017.007.007.005.00-21.00-22.00-18.00-12.00-3.009.0014.0015.0013.005.002.00-4.00-7.007.00
Return on Equity (QoQ) 9.00-2.00-4.00-4.00-6.003.004.004.006.00-1.002.00-1.00-1.00-2.00-4.00-6.003.003.002.007.00-3.000.001.000.000.000.000.000.000.000.000.000.000.002.001.00-2.00-5.00-5.0020.00-3.00-3.00-2.00-25.000.003.007.009.0012.005.001.00-2.00-7.00-3.00-3.00-2.0012.00
Return on Invested Capital Growth (1y) -150.00-573.00-964.0034.0075.00575.001,000.0085.0077.0070.0027.001.000.002.000.002.008.0013.0014.0012.004.00-2.00-4.00-14.00-9.00-15.00-9.0018.0027.0031.0015.00-7.00-33.00-43.00-35.00-44.00-26.00-4.004.0043.0046.0038.0032.007.00-12.00-19.00-19.00-21.00-2.001.0019.0025.0023.0013.00-2.00-9.00-14.00-14.002.00
Return on Invested Capital Growth (3y) 2.0072.0063.00120.00152.00646.001,028.0088.0085.0085.0041.0015.0013.0013.0010.000.003.00-3.001.0016.0022.0015.002.00-3.00-16.00-26.00-28.00-33.00-33.00-16.00-16.00-8.00-13.00-9.001.005.008.0015.0017.0028.0017.0014.00-6.00-1.008.0013.0030.0031.0025.0026.0019.0026.00
Return on Invested Capital Growth (5y) 10.0087.0077.00135.00164.00657.001,037.0087.0080.0068.0028.0020.0030.0029.0016.0012.00-4.00-15.00-19.00-35.00-38.00-32.00-29.00-4.004.007.008.0016.001.003.00-2.00-23.00-30.00-17.0015.0032.0044.0063.0064.0050.0038.0011.004.00-1.008.00
Return on Invested Capital (QoQ) -70.0011.00-58.00-32.00-493.00-381.00941.008.007.0045.0026.00-1.000.002.000.00-1.001.001.001.005.006.001.000.00-3.000.00-1.00-10.002.00-5.005.0017.0010.00-1.00-11.00-5.00-17.00-10.00-3.00-15.002.0012.005.0024.005.003.00-1.00-1.00-14.00-3.00-1.00-4.002.008.008.005.003.00-2.00-7.00-3.00-2.00-2.009.00
Return on Sales Growth (1y) -79.007.005.00606.0061.003.00-4.0024.00-5.00-7.000.00-13.007.002.007.0013.00-1.008.00-1.00-2.00-3.00-6.00-9.008.005.002.0010.00-6.000.001.000.000.000.000.000.000.000.000.000.000.002.001.00-2.00-5.00-6.0021.00-3.00-11.00-2.00-27.001.0010.007.008.0012.008.002.00-1.00-7.00-5.00-5.00-4.0017.00
Return on Sales Growth (3y) -22.003.001.00616.0063.00-2.003.0024.001.003.006.00-2.002.005.00-3.0019.000.004.00-1.000.002.00-3.001.002.005.003.0010.00-6.000.001.001.000.002.001.00-1.00-5.00-4.0022.00-5.00-16.00-6.00-5.00-4.00-5.000.002.0010.007.008.00-21.005.0013.005.003.0021.00
Return on Sales Growth (5y) -17.0013.007.00627.0059.000.00-7.0029.003.00-1.006.000.007.007.007.0013.000.005.000.000.002.00-3.001.002.007.004.009.00-10.00-4.0023.00-4.00-15.00-5.00-5.00-3.00-5.002.003.008.002.004.001.000.00-3.00-3.00-3.0019.00
Return on Sales (QoQ) -25.002.00-621.00566.0061.000.00-21.0021.002.00-7.007.00-7.000.000.00-6.0013.00-5.005.000.00-2.005.00-4.00-1.00-3.002.00-8.0016.00-6.00-1.000.001.000.000.000.000.000.000.000.000.000.000.000.000.002.00-1.00-3.00-3.001.0026.00-27.00-11.0010.000.001.00-1.007.001.005.00-5.002.00-3.00-1.00-3.002.00-2.0019.00
Revenue Growth (1y) -58.22%-35.81%-42.83%138.76%96.35%17.13%40.79%15.86%25.07%43.17%14.92%-18.49%-16.42%-5.98%10.57%25.58%23.96%22.64%-9.15%-12.78%-12.73%-3.65%-9.95%-23.62%-5.02%-30.66%-14.54%28.15%19.90%-0.04%-30.45%-63.10%-46.54%-15.18%6.25%53.01%39.02%11.93%46.73%81.16%16.74%33.42%18.37%-18.13%-32.71%-15.36%-26.05%-35.49%27.85%7.57%11.03%54.01%16.80%1.66%27.47%16.32%-23.03%-28.30%-37.89%-27.97%-2.07%7.63%24.61%
Revenue Growth (3y) 0.86%2.49%-2.56%31.13%27.09%16.39%21.39%5.85%9.02%18.19%4.90%-3.71%-3.30%3.57%-3.29%-5.77%0.91%-6.43%-11.25%-5.13%-0.21%-12.59%-18.81%-28.78%-15.25%-16.23%-14.20%-10.22%-3.77%-1.73%2.73%0.76%-4.63%8.20%22.66%31.41%2.98%8.12%8.70%-1.46%0.15%6.70%-0.94%-6.65%0.16%-2.54%1.53%4.94%4.75%-7.79%-4.21%8.87%-4.16%-7.77%-0.45%
Revenue Growth (5y) 1.23%4.42%-1.46%19.82%17.30%13.25%7.91%-4.60%1.44%1.98%-2.34%-2.66%0.59%-5.09%-11.67%-16.93%-8.02%-7.03%-12.37%-13.58%-5.88%-8.71%-3.56%0.02%-0.24%-2.57%1.87%1.42%-6.89%1.39%-1.04%-11.59%-5.68%2.89%8.67%17.66%10.28%6.69%12.70%11.38%-2.02%-2.40%-5.11%-7.38%-5.40%-6.51%-4.13%
Revenue (QoQ) -1.41%13.75%-66.53%11.32%51.47%1.32%39.77%-8.46%-9.64%21.78%15.02%-1.18%3.43%-2.25%-18.42%1.33%16.35%14.95%-7.34%0.02%15.11%-14.84%-11.04%0.08%27.09%-20.41%-24.54%24.44%-7.22%-1.91%13.16%16.43%-22.65%-31.75%-39.96%68.66%22.74%-14.51%-13.54%53.24%-1.18%12.07%6.75%-1.26%12.94%-0.57%-26.17%-18.83%42.05%-13.13%-35.60%60.87%19.52%-10.34%-10.67%22.00%4.03%12.43%-18.48%-19.28%-3.09%-2.60%-5.46%9.75%6.51%12.75%
Share-based Compensation Growth (1y) -31.72%58.69%-65.23%-62.10%0.82%-34.42%217.42%2.61%80.22%35.36%39.82%47.55%-35.79%-12.66%-41.01%-49.20%-47.78%-80.37%-60.09%-2.87%14.35%228.97%57.53%-94.89%1.57%-50.85%-45.39%747.37%-14.29%38.73%18.12%0.62%18.02%-5.42%3.70%-27.16%-2.67%12.33%30.10%63.56%20.78%-2.75%-18.82%175.65%-28.90%79.44%-6.76%28.57%-12.33%30.34%513.99%-7.29%-60.17%-79.75%26.40%2.60%-29.58%54.82%-16.00%2.53%-10.06%
Share-based Compensation Growth (3y) 7.45%12.10%15.55%-16.90%5.27%-8.14%37.82%-8.38%-15.45%-38.54%-30.95%-10.04%-27.35%-17.37%-28.15%-70.68%-15.35%-31.78%-29.98%-25.09%-0.15%30.90%0.53%-24.20%0.91%-13.60%-12.54%83.81%-0.52%13.81%16.81%6.23%11.53%1.10%3.08%48.64%-5.80%25.15%-0.51%79.64%-9.03%31.51%66.88%-16.70%-2.34%5.05%-24.61%0.91%-18.94%-4.33%-19.79%-0.52%-25.17%-49.57%
Share-based Compensation Growth (5y) -16.09%-24.73%-18.33%-22.31%-6.97%-12.92%10.48%-47.96%-6.83%-17.80%-22.30%-20.63%-19.70%-17.40%-24.88%-26.48%-9.31%-16.07%-15.90%-20.98%2.72%18.97%6.51%-12.30%3.85%-6.76%-6.71%94.73%-3.30%20.80%3.82%33.55%-2.86%19.30%44.36%-7.44%0.35%4.13%14.08%-2.47%-1.45%-7.90%12.83%-9.31%-0.41%-5.99%
Share-based Compensation (QoQ) -17.35%15.58%156.64%-72.15%92.08%-74.68%179.78%-25.90%24.93%22.56%-9.56%30.14%-6.17%26.60%-4.56%-43.37%27.63%-14.50%-17.81%-41.78%-52.02%73.83%100.00%-31.45%38.04%-16.76%-93.52%1,263.16%-33.20%-7.51%0.63%37.89%8.11%-21.25%-14.29%61.73%-13.36%-13.66%-39.80%116.10%0.00%0.00%-24.31%59.59%-19.48%-16.53%157.00%-58.83%103.20%-56.63%254.40%-71.93%202.08%104.31%29.78%3.90%-5.00%-1.32%5.33%-28.69%108.88%-46.46%28.57%-37.45%
Shareholder's Equity Growth (1y) -18.89%-6.61%-5.40%-12.07%-12.35%-13.56%-9.72%-9.02%-7.72%-4.48%-3.61%-3.53%-7.29%-11.67%-11.44%-17.63%-23.63%-19.43%-21.63%-12.96%1.62%11.51%11.21%6.79%-3.66%-17.93%-25.00%-23.70%-34.37%-30.65%-24.56%-24.62%-6.00%-1.73%1.41%0.95%-0.24%7.52%37.38%35.32%33.13%14.63%-15.51%-14.94%-14.52%-8.25%-0.56%11.82%21.06%22.14%19.54%9.71%6.04%2.18%-0.17%12.15%
Shareholder's Equity Growth (3y) -12.76%-8.93%-6.28%-8.27%-9.15%-9.99%-8.32%-10.25%-13.23%-12.07%-12.54%-11.56%-10.40%-7.42%-8.27%-8.52%-9.24%-9.65%-13.21%-10.82%-13.71%-14.06%-14.31%-15.00%-15.92%-17.61%-16.90%-16.58%-14.94%-9.85%1.67%0.98%7.68%6.60%5.58%5.13%4.32%4.19%4.90%8.78%11.27%8.71%0.14%1.43%3.14%4.62%5.87%11.22%
Shareholder's Equity Growth (5y) -10.70%-11.76%-10.59%-11.16%-10.26%-8.11%-7.65%-7.64%-8.55%-9.06%-11.01%-10.84%-14.58%-14.70%-15.27%-15.13%-14.34%-12.86%-12.94%-11.61%-9.64%-7.68%-2.60%-3.45%-4.62%-7.17%-7.81%-7.75%-6.88%-5.08%-2.46%-0.42%5.26%6.30%6.95%7.35%7.82%7.13%6.61%9.63%
Shareholder's Equity (QoQ) 4.87%-4.27%-2.71%-3.15%-2.52%-4.57%-4.06%1.16%-1.76%-3.21%-0.69%2.08%-1.68%-6.99%-5.39%2.35%-8.55%-13.77%-0.17%-0.45%1.57%0.67%9.55%-0.72%-2.47%-9.18%-6.67%-9.27%-0.79%-21.88%-1.38%-1.30%-0.87%-2.58%3.10%1.85%-1.32%-3.73%11.12%30.13%-2.80%-5.28%-4.32%-4.09%-2.14%-4.82%2.70%3.95%10.05%3.05%3.61%1.74%1.00%-0.40%-0.15%-0.60%13.46%
Tax Rate Growth (1y) 488.0056.00337.00-93.0044.00217.00-553.00-30.00-10.0013.009.0069.003.00359.00-136.00-13.00-187.00-119.00327.00652.00-79.00-402.00-106.00-608.00533.00-2166.00310.00-34495.002,580.00-349.0034,332.00-217.00-283.00163.00-163.00-241.00-145.00-117.00624.00785.00118.00227.00-789.00-510.0088.00-75.00242.00-100.0036.00320.00250.00143.00-39.00797.003,502.00-789.00-1330.00-1336.00-3529.00
Tax Rate Growth (3y) 523.00286.00-206.00-53.0038.00588.00-680.0027.00-193.00252.00200.00709.00-263.00-163.0085.0032.00267.00-2688.00355.00-34040.0012.00-107.00-647.00371.00196.00-284.00124.00-325.002,122.00-303.0034,793.00326.00-310.00273.00-327.0034.0061.0035.0077.00175.00242.00-226.00-360.00267.001,138.00523.00947.003,681.00424.00-1049.00-289.00116.00
Tax Rate Growth (5y) 339.00525.00-16.00587.00-228.0067.00-459.0071.00261.00-2316.00411.00-34224.00251.0083.00-7.00104.00-325.00-63.00169.00129.00-447.00-536.00-601.00832.00740.00-311.00234.00-490.002,397.00-151.0034,247.00-283.00-186.00235.00184.00240.001,247.00358.001,222.003,887.00576.00-1595.00-899.00240.00
Tax Rate (QoQ) 265.00539.00-185.00-131.00-167.00820.00-615.006.006.0050.00-91.0026.0028.0046.00-31.00-40.00384.00-448.0092.00-214.00451.00-2.00417.00-946.00128.00294.00-85.00195.00-2572.00-34609.0034,503.00-121.00-122.0072.00-46.00-186.00324.00-254.00-124.00-91.00352.00487.0037.00-757.00461.00-529.00315.00-159.00298.00-212.00-27.00-24.00-96.00-131.001,332.00-1143.00739.002,575.00-2959.00-1684.00733.00381.00
Total Debt Growth (1y) -45.52%-47.55%-42.72%-42.35%195.37%-38.54%45.34%-40.65%-84.78%-24.42%-68.95%-11.40%-11.04%-6.50%37.94%177.01%173.67%95.33%35.58%-66.08%-65.54%-51.84%74.21%527.42%298.85%474.42%114.99%22.72%106.79%-10.69%24.72%42.63%-51.53%0.63%-31.49%-21.04%70.03%-19.63%-4.75%-62.65%-57.23%-36.71%2.28%137.92%219.06%21.74%63.53%9.32%15.83%46.23%-62.82%-8.44%-31.21%-24.33%46.01%41.28%-34.87%
Total Debt Growth (3y) -39.15%-42.92%-9.11%-43.05%-15.61%-35.68%-32.82%-26.33%-24.27%-14.61%13.36%-28.18%11.35%-16.57%-5.93%-5.68%-4.19%48.25%80.65%55.52%75.48%71.88%37.71%41.65%35.18%67.16%122.28%58.71%72.83%22.47%11.39%19.45%-10.28%-6.63%-25.07%-29.36%-20.01%-12.61%-11.14%32.39%-14.77%16.80%-0.96%16.49%4.05%-14.64%33.54%36.48%10.44%-3.89%12.25%-19.64%
Total Debt Growth (5y) -36.69%-37.19%-36.70%-33.45%-23.77%-13.44%-22.21%-17.72%-16.39%8.02%25.39%-12.63%30.73%16.82%45.00%47.24%35.17%54.27%59.49%30.40%37.17%34.11%24.08%18.56%14.85%24.97%26.50%23.79%21.30%12.34%4.20%18.39%-11.06%6.36%1.82%5.43%-1.84%-16.50%-6.82%13.08%-7.28%-2.86%4.68%-6.67%
Total Debt (QoQ) 3.08%-4.15%-21.92%-29.38%-24.45%-7.72%-2.81%-14.91%287.04%-80.80%129.81%-65.25%-0.77%-4.61%-5.58%-0.86%-0.36%0.25%39.29%99.09%-1.57%-28.44%-3.32%-50.19%0.00%0.00%249.77%79.38%-36.43%44.02%30.91%2.39%7.12%-37.80%82.82%17.10%-63.60%29.13%24.46%34.97%-21.61%-38.96%47.51%-47.08%-10.24%-9.68%138.39%23.10%20.38%-65.54%220.24%-17.70%27.54%-56.50%-18.58%102.68%-4.17%-52.15%57.11%96.11%-55.82%