|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.49M | 40.39M | 26.01M | 41.84M | 91.86M | 136.70M | 40.06M | 48.87M | 50.84M | 57.16M | 46.60M | 36.84M | 36.45M | 35.50M | 33.56M | 36.84M | 39.23M | 44.24M | 37.74M | 34.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.29M | 38.31M | 25.05M | 39.83M | 87.45M | 128.54M | 37.50M | 41.90M | 42.51M | 47.00M | 39.57M | 30.98M | 30.89M | 30.31M | 29.78M | 32.51M | 35.26M | 39.72M | 34.43M | 29.36M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.07M | 0.96M | 2.01M | 4.41M | 8.15M | 2.56M | 6.98M | 8.33M | 10.17M | 7.03M | 6.64M | 5.57M | 5.20M | 3.79M | 4.33M | 3.98M | 4.52M | 3.31M | 4.69M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | 0.18M | 0.37M | 0.55M | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.12M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 3.89M | 4.75M | 3.90M | 8.02M | 12.11M | | 5.53M | 5.95M | 4.63M | 4.59M | 4.39M | 4.14M | 3.85M | 3.91M | 3.98M | 3.97M | 3.80M | 3.22M | 4.18M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | 0.18M | 0.37M | 0.55M | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | | | 0.17M | 0.17M | 8.15M | -0.01M | 0.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 4.07M | 4.93M | 4.08M | 8.39M | 12.66M | | 5.69M | 6.12M | 4.80M | 4.76M | 4.56M | 4.31M | 4.02M | 4.08M | 4.14M | 4.14M | -4.19M | 3.39M | 4.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.31M | -2.00M | -3.98M | -2.07M | -3.98M | -4.50M | -2.10M | 1.28M | 2.22M | 5.37M | 2.27M | 0.18M | 1.26M | 1.18M | -0.29M | 0.18M | -0.17M | 8.71M | -0.08M | 0.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.31M | -2.00M | -3.98M | -2.07M | -3.98M | -4.50M | -2.10M | 1.28M | 2.22M | 5.37M | 2.27M | 0.18M | 1.26M | 1.18M | -0.29M | 0.18M | -0.17M | 8.71M | -0.08M | 0.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | | 1.83M | 0.02M | | 0.02M | | -0.00M | -0.02M | -0.01M | -0.01M | 0.00M | 0.00M | -0.01M | 0.08M | -0.00M | -0.01M | 0.00M | 0.07M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.61M | -0.08M | -0.19M | -0.32M | -1.10M | -2.35M | | -0.49M | -0.77M | -0.94M | -0.99M | -0.53M | -0.72M | -1.06M | -0.68M | -0.52M | -0.78M | -1.22M | -0.79M | -0.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | -2.08M | -4.17M | -2.40M | -5.08M | -6.84M | -2.25M | 0.79M | 1.44M | 4.42M | 1.23M | 1.55M | 0.54M | 0.12M | -0.97M | -0.33M | -0.96M | 7.49M | -0.87M | -0.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | -0.08M | 0.01M | 0.02M | 0.04M | | 0.02M | 0.03M | 0.03M | 0.16M | 0.04M | 0.05M | 0.04M | -0.06M | 0.04M | 0.03M | 0.03M | 0.00M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25M | -2.10M | -9.34M | -2.40M | -5.11M | -6.88M | -2.25M | 0.77M | 1.42M | 4.39M | 1.07M | 1.51M | 0.48M | 0.07M | -0.91M | -0.37M | -0.99M | 7.46M | -0.86M | -0.49M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25M | -2.10M | -4.09M | -2.40M | -5.11M | -6.88M | -2.25M | 0.77M | 1.42M | 4.39M | 1.07M | 1.51M | 0.48M | 0.07M | -0.91M | -0.37M | -0.99M | 7.46M | -0.87M | -0.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25M | -2.10M | -4.09M | -2.40M | -5.11M | -6.88M | -2.25M | 0.77M | 1.42M | 4.39M | 1.07M | 1.51M | 0.48M | 0.07M | -0.91M | -0.37M | -0.99M | 7.46M | -0.87M | -0.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25M | -2.10M | -4.09M | -2.40M | -5.11M | -6.88M | -2.25M | 0.77M | 1.42M | 4.39M | 1.07M | 1.51M | 0.48M | 0.07M | -0.91M | -0.37M | -0.99M | 7.46M | -0.87M | -0.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25M | -2.10M | -4.09M | -2.40M | -2.70M | -1.77M | -2.85M | 0.77M | 1.42M | 4.39M | 1.07M | 1.51M | 0.48M | 0.07M | -0.91M | -0.37M | -0.99M | 7.46M | -0.87M | -0.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55 | -0.11 | -0.22 | -0.12 | -0.13 | -0.09 | -0.14 | 0.04 | 0.07 | 0.21 | 0.05 | 0.07 | 0.02 | 0.00 | -0.04 | -0.02 | -0.04 | 0.32 | -0.04 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | -0.11 | -0.21 | -0.12 | -0.13 | -0.09 | -0.14 | 0.04 | 0.07 | 0.20 | 0.05 | 0.07 | 0.02 | 0.00 | -0.04 | -0.02 | -0.04 | 0.32 | -0.04 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.76M | 19.42M | 18.73M | 19.71M | 20.24M | 20.51M | 20.30M | 20.87M | 21.09M | 21.34M | 21.19M | 21.59M | 21.78M | 22.03M | 21.90M | 22.36M | 22.77M | 23.10M | 22.87M | 23.34M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.40M | 19.42M | 19.39M | 19.71M | 20.24M | 20.51M | 20.30M | 21.39M | 21.41M | 21.57M | 21.49M | 21.81M | 22.00M | 22.10M | 21.98M | 22.36M | 22.77M | 23.26M | 22.98M | 23.34M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.66M | 19.75M | 19.86M | 20.29M | 20.74M | 20.94M | 21.13M | 21.19M | 21.58M | 21.67M | 21.84M | 21.95M | 22.26M | 22.39M | 22.59M | 22.90M | 23.32M | 23.47M | 23.58M | 23.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.31M | -2.00M | -3.98M | -2.07M | -3.98M | -4.50M | -2.10M | 1.28M | 2.22M | 5.37M | 2.27M | 0.18M | 1.26M | 1.18M | -0.29M | 0.18M | -0.17M | 8.71M | -0.08M | 0.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 30.77M | 0.04M | 0.87M | 8.87M | 3.06M | 0.15M | 0.86M | 7.24M | 3.08M | -0.52M | 0.81M | 6.28M | 3.15M | 0.84M | 0.91M | 15.54M | 3.54M | 0.71M | 0.82M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44% | -1.15% | 1.82% | -0.29% | -0.43% | -0.53% | | 2.90% | 1.94% | 0.63% | 13.14% | 2.52% | 9.91% | 35.65% | 6.06% | -10.78% | -3.45% | 0.36% | -0.11% | -17.58% |