Bridgewater Bancshares Inc (NASDAQ: BWB)

Sector: Financial Services Industry: Banks - Regional CIK: 0001341317
Market Cap 490.57 Mn
P/B 0.99
P/E 13.29
P/S 3.86
ROIC (Qtr) 4.08
Div Yield % 0.00
Rev 1y % (Qtr) 29.24
Total Debt (Qtr) 513.09 Mn
Debt/Equity (Qtr) 1.03

About

Bridgewater Bancshares Inc., often referred to as Bridgewater Bank, operates within the financial services industry, specifically as a Minnesota-based financial holding company. Its primary operations are conducted through its wholly-owned subsidiary, Bridgewater Bank, which boasts seven full-service offices across the Twin Cities metropolitan area in Bloomington, Greenwood, Minneapolis, St. Louis Park, Orono, and St. Paul. Bridgewater Bank's main business activities encompass commercial lending, deposit gathering, and investment activities. Their...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 5.34B provides 10.41x coverage of total debt 513.09M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 55.41M provides strong 13.75x coverage of stock compensation 4.03M, indicating sustainable incentive practices.
  • Robust free cash flow of 48.69M exceeds capital expenditure of 6.72M by 7.24x, indicating strong organic growth funding capability.
  • Cash reserves of 131.82M provide ample 7.63x coverage of acquisition spending 17.28M, enabling strategic growth opportunities.
  • Strong free cash flow of 48.69M provides 2.82x coverage of acquisition spending 17.28M, indicating disciplined M&A strategy.

Bear case

  • Operating cash flow of 55.41M barely covers its investment activities of (467.59M), with a coverage ratio of -0.12, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Retained earnings of 339.13M provide limited buffer against comprehensive income items of (5.56M), which is -60.96x, indicating elevated exposure to market risks.
  • Operating cash flow of 55.41M is outpaced by equity issuance of (1.52M) (-36.38 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 59.10M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Deposit liabilities of 4.29B significantly exceed cash reserves of 131.82M, which is 32.57x, indicating potential liquidity risk in stress scenarios.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.15 0.14
EV to Cash from Ops. EV/CFO 14.44 7.21
EV to Debt EV to Debt 1.56 5.20
EV to EBIT EV/EBIT 14.98 14.98
EV to EBITDA EV/EBITDA 14.10 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 16.43 8.87
EV to Market Cap EV to Market Cap 1.63 1.04
EV to Revenue EV/Rev 6.29 -3.76
Price to Book Value [P/B] P/B 0.99 1.17
Price to Earnings [P/E] P/E 13.29 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 9.10 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 35.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -699.64 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -31.29 15.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 22.28 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 23.12 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 22.88 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 22.88 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 24.30 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 1,855.30 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 20.40 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.02 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 1.03 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 44.60 147.97
EBIT Margin % EBIT Margin % (Qtr) 41.97 155.41
EBT Margin % EBT Margin % (Qtr) 41.97 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 29.00 115.63