|
Provisions
|
3.25M | 4.17M | 3.58M | 2.70M | 12.75M | 5.20M | 7.70M | 2.10M | 0.04M |
|
Revenue
|
52.17M | 56.71M | 67.28M | 77.96M | 93.80M | 114.82M | 136.03M | 111.67M | 109.56M |
|
Interest income - Loans
|
46.62M | 60.02M | 78.03M | 94.85M | 105.49M | 118.84M | 146.26M | 191.40M | 204.73M |
|
Interest income - Investments
|
4.50M | | 1.10M | 1.04M | 1.30M | 1.35M | 1.58M | | 10.00M |
|
Interest Income - Debt Securities
|
6.26M | 9.25M | 10.59M | 11.77M | 16.56M | 9.58M | 16.41M | 26.25M | 33.93M |
|
Interest Income - Total
|
50.63M | 66.35M | 85.23M | 103.78M | 114.83M | 128.88M | 163.69M | 222.35M | 245.90M |
|
Interest Expense - Deposits
|
6.96M | 9.72M | 15.97M | 24.00M | 19.81M | 13.84M | 23.38M | 96.05M | 128.81M |
|
Interest Expense - Debt
|
8.51M | 0.88M | 1.72M | 3.41M | 3.39M | 4.63M | 4.69M | 7.49M | 8.55M |
|
Interest Expense - Fed Funds
|
0.06M | 0.17M | 0.64M | 0.19M | 0.11M | 0.01M | 4.51M | 8.52M | 1.20M |
|
Interest Expense - Others
|
0.30M | 0.56M | 1.15M | 1.00M | 1.41M | 1.97M | 1.57M | 1.76M | 1.80M |
|
Interest Expenses
|
1.03M | 12.17M | 20.49M | 29.65M | 26.86M | 19.37M | 34.00M | 117.18M | 143.71M |
|
Interest Income - Net
|
42.12M | 54.17M | 64.74M | 74.13M | 87.96M | 109.51M | 129.70M | 105.17M | 102.19M |
|
Interest Income - Total
|
38.87M | 50.00M | 61.16M | 71.43M | 75.21M | 104.36M | 122.00M | 105.35M | 98.67M |
|
Financial Services Fees
|
0.49M | 0.66M | 0.74M | 0.76M | 0.83M | 1.01M | 1.24M | 1.46M | 1.48M |
|
Investment Gain (Loss)
|
0.83M | -0.25M | -0.12M | 0.52M | 1.50M | 0.75M | 0.08M | -0.03M | 0.39M |
|
Other Non-Interest Income
|
1.28M | 1.77M | 2.15M | 2.48M | 3.51M | 1.49M | 2.03M | 3.69M | 2.96M |
|
Non-Interest Income
|
2.57M | 2.54M | 2.54M | 3.83M | 5.84M | 5.31M | 6.33M | 6.49M | 7.37M |
|
Amortization - Intangibles
|
| | | | | 0.19M | 0.19M | 0.10M | 0.08M |
|
Research & Development
|
| | | | | 1.22M | 1.40M | 1.57M | 1.70M |
|
Wages, Salaries and Other
|
12.09M | 14.05M | 18.62M | 22.08M | 25.57M | 30.89M | 36.94M | 36.54M | 39.56M |
|
Rent Expense
|
1.82M | 2.19M | 2.35M | 3.08M | 3.26M | 3.92M | 4.39M | 4.45M | 4.40M |
|
Other Operating Expenses
|
18.35M | 23.30M | 29.21M | 33.85M | 42.13M | 42.96M | 50.83M | 53.30M | 57.20M |
|
Operating Expenses
|
20.17M | 25.50M | 31.56M | 36.93M | 45.39M | 48.09M | 56.62M | 59.32M | 63.30M |
|
Operating Income
|
| | | | | | 15.06M | 11.03M | 8.97M |
|
EBIT
|
22.30M | 39.21M | 52.63M | 67.97M | 62.53M | 80.94M | 15.06M | 11.03M | 8.97M |
|
Interest & Investment Income
|
0.36M | 0.34M | 0.50M | 1.15M | 0.61M | 0.46M | 1.03M | 4.71M | 7.24M |
|
EBT
|
21.27M | 27.04M | 32.14M | 38.33M | 35.67M | 61.57M | 71.71M | 52.52M | 42.74M |
|
Tax Provisions
|
9.12M | 10.21M | 6.52M | 7.67M | 11.06M | 20.41M | 19.72M | 12.56M | 9.91M |
|
Profit After Tax
|
13.21M | 16.89M | 26.92M | 31.40M | 27.19M | 45.69M | 53.39M | 39.96M | 32.83M |
|
Equity Income
|
9.29M | 17.98M | 28.07M | 32.45M | 29.33M | 49.04M | 56.35M | 44.83M | 27.74M |
|
Income from Continuing Operations
|
12.14M | 16.83M | 25.62M | 30.66M | 24.60M | 41.16M | 51.99M | 39.96M | 32.83M |
|
Consolidated Net Income
|
12.14M | 16.83M | 25.62M | 30.66M | 24.60M | 41.16M | 51.99M | 39.96M | 32.83M |
|
Income towards Parent Company
|
12.14M | 16.83M | 25.62M | 30.66M | 24.60M | 41.16M | 51.99M | 39.96M | 32.83M |
|
Preferred Dividend Payments
|
| | | | | 1.17M | 4.05M | 4.05M | 4.05M |
|
Net Income towards Common Stockholders
|
12.14M | 16.83M | 25.62M | 31.40M | 27.19M | 44.52M | 49.34M | 35.91M | 28.77M |
|
EPS (Basic)
|
0.59 | 0.69 | 0.93 | 1.07 | 0.95 | 1.59 | 1.78 | 1.29 | 1.05 |
|
EPS (Weighted Average and Diluted)
|
0.58 | 0.68 | 0.91 | 1.05 | 0.93 | 1.54 | 1.72 | 1.27 | 1.03 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | 27.76M | 28.00M | 27.43M |
|
Tax Rate
|
42.89% | 37.75% | 20.29% | 20.01% | 31.02% | 33.14% | 27.50% | 23.92% | 23.19% |