|
Cash & Equivalents (Quarter)
|
80.54M | 214.55M | 481.49M | 210.05M | 235.45M | 377.00M | 253.92M | 219.79M | 478.44M |
|
Receivables - Net (Quarter)
|
435.14M | 314.31M | 211.72M | 376.23M | 333.18M | 149.39M | 895.53M | 853.20M | 854.55M |
|
Receivables - Other (Quarter)
|
375.31M | 145.04M | 105.61M | 0.01M | 594.41M | 598.87M | 0.00M | 671.71M | 661.01M |
|
Receivables (Quarter)
|
810.44M | 459.35M | 317.32M | 376.23M | 927.59M | 748.27M | 895.53M | 1,524.91M | 1,515.56M |
|
Raw Materials (Quarter)
|
226.36M | 196.64M | 100.59M | 134.92M | 121.52M | 110.10M | | | |
|
Inventory (Quarter)
|
120.95M | 132.29M | 135.92M | 98.37M | 77.33M | 99.07M | 7.70M | 76.53M | 79.59M |
|
Prepaid Assets (Quarter)
|
11.39M | 17.55M | 17.14M | 20.97M | 25.71M | 20.39M | 19.33M | 25.98M | 19.47M |
|
Current Assets (Quarter)
|
501.93M | 701.86M | 761.13M | 648.62M | 589.15M | 739.54M | 620.38M | 577.76M | 838.36M |
|
Construction in Progress (Quarter)
|
| 38.40M | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
1,960.03M | 1,949.56M | 4,854.61M | 1,754.37M | 1,650.36M | 1,537.87M | 1,535.19M | 1,600.30M | 1,889.79M |
|
Long-Term Investments (Quarter)
|
1,536.61M | 1,536.89M | 1,473.38M | 1,488.25M | 1,488.78M | 1,422.30M | 1,520.98M | 1,527.12M | 1,548.39M |
|
Goodwill (Quarter)
|
16.25M | 22.00M | 16.24M | 107.76M | 16.24M | 34.00M | 107.76M | 107.76M | 107.76M |
|
Intangibles (Quarter)
|
12.20M | 13.10M | 10.29M | 9.34M | 7.92M | 25.20M | 23.84M | 59.82M | 58.84M |
|
Goodwill & Intangibles (Quarter)
|
28.45M | 35.10M | 26.53M | 117.10M | 24.16M | 59.20M | 131.61M | 167.58M | 166.60M |
|
Long-Term Deferred Tax (Quarter)
|
5.25M | 4.24M | 0.07M | 19.94M | 0.93M | 10.65M | 10.03M | 131.86M | 91.68M |
|
Other Non-Current Assets (Quarter)
|
17.72M | 22.76M | 25.26M | 26.68M | 26.50M | 25.20M | 23.03M | 59.82M | 58.84M |
|
Non-Current Assets (Quarter)
|
3,764.49M | 3,630.95M | 3,456.09M | 3,458.66M | 3,390.47M | 3,822.27M | 3,882.85M | 3,956.04M | 4,209.54M |
|
Assets (Quarter)
|
4,266.41M | 4,332.81M | 4,217.22M | 4,107.27M | 3,979.62M | 4,561.81M | 4,503.23M | 4,533.80M | 5,047.90M |
|
Accounts Payables (Quarter)
|
273.44M | 233.35M | 188.72M | 166.86M | 198.88M | 259.64M | 251.54M | 293.62M | 380.32M |
|
Payables (Quarter)
|
273.44M | 233.35M | 188.72M | 166.86M | 198.88M | 259.64M | 251.54M | 293.62M | 380.32M |
|
Accumulated Expenses (Quarter)
|
| 29.16M | 42.57M | 34.25M | 49.71M | 130.62M | 109.67M | 107.91M | 107.84M |
|
Short term Debt (Quarter)
|
40.11M | 83.99M | 46.17M | 265.69M | 25.09M | 179.42M | 35.07M | 34.22M | 9.17M |
|
Current Leases (Quarter)
|
| | | 3.69M | 3.61M | 4.10M | 3.64M | 2.09M | |
|
Current Taxes (Quarter)
|
8.69M | 2.08M | 1.76M | 5.65M | 3.16M | 3.03M | 2.37M | 6.27M | 49.47M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 17.00M | | | |
|
Total Current Liabilities (Quarter)
|
445.12M | 521.19M | 399.18M | 565.36M | 360.44M | 844.94M | 379.60M | 441.61M | 479.74M |
|
Non-Current Debt (Quarter)
|
552.23M | 549.09M | 540.90M | 306.00M | 506.57M | 878.56M | 703.46M | 672.36M | 617.61M |
|
Pension (Quarter)
|
| 29.16M | 32.51M | 15.25M | 27.32M | 6.26M | 6.51M | 1.12M | 3.79M |
|
Operating Leases (Quarter)
|
| | 95.73M | 85.80M | 4.23M | 70.12M | 63.12M | 10.32M | 7.47M |
|
Non-Current Deferred Tax Liability (Quarter)
|
24.13M | 16.26M | 33.66M | 37.86M | 18.48M | 0.03M | 28.39M | 30.41M | 43.06M |
|
Other Non-Current Liabilities (Quarter)
|
153.30M | 0.66M | 0.64M | 0.62M | 2.74M | 3.04M | 3.55M | | |
|
Total Non-Current Liabilities (Quarter)
|
774.08M | 747.99M | 788.47M | 573.72M | 819.32M | 1,178.34M | 960.69M | 922.98M | 1,008.46M |
|
Total Liabilities (Quarter)
|
1,219.20M | 1,269.19M | 1,187.66M | 1,139.07M | 1,179.76M | 2,023.28M | 1,340.29M | 1,364.59M | 1,488.20M |
|
Total Debt (Quarter)
|
592.34M | 633.08M | 587.06M | 571.69M | 531.65M | 1,057.97M | 738.53M | 706.58M | 626.78M |
|
Common Equity (Quarter)
|
3,047.21M | 3,063.63M | 3,028.23M | 2,968.20M | 2,799.86M | 2,538.53M | 3,162.94M | 3,006.46M | 3,559.70M |
|
Shareholder's Equity (Quarter)
|
3,047.21M | 3,063.63M | 3,028.23M | 2,968.20M | 2,799.86M | 2,538.53M | 3,162.94M | 3,169.21M | 3,390.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
4,266.41M | 4,332.81M | 4,217.22M | 4,107.27M | 3,979.62M | 4,561.81M | 4,503.23M | 4,533.80M | 5,047.90M |
|
Retained Earnings (Quarter)
|
0.27M | 0.27M | 1,675.91M | 1,639.66M | 1,503.79M | 0.27M | 1,841.76M | 1,841.55M | 31.90M |
|
Shares Outstanding (Quarter)
|
| 274.89M | 274.89M | 274.89M | 253.72M | 253.72M | | 253.72M | 253.72M |