Buenaventura Mining Income Statement (2009-2025) | BVN

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Sep2025
Revenue & cost
Revenue 163.10M198.11M214.65M243.50M534.10M884.89M265.91M382.34M363.48M327.30M418.13M384.97M358.98M350.46M411.86M424.17M354.68M285.79M345.82M294.19M280.90M302.21M316.20M276.46M239.48M243.94M210.98M235.12M227.33M285.30M269.03M287.13M278.26M256.73M368.76M370.63M316.94M317.54M252.26M256.02M186.06M216.15M230.19M235.49M114.50M240.86M228.19M236.06M3.60M150.10M220.36M253.34M232.92M150.10M195.42M246.36M185.50M173.25M211.29M253.80M246.80M277.10M855.01M299.60M1,108.20M
Cost of Revenue 56.94M65.79M75.72M81.89M71.81M80.98M88.00M115.10M2.21M2.65M3.29M3.48M2.77M4.30M5.20M5.81M158.13M3.97M4.06M3.28M3.99M4.60M4.33M3.68M4.15M3.89M4.66M6.66M4.77M5.34M5.53M6.09M4.31M5.85M5.91M8.01M6.00M6.64M7.01M7.16M3.95M6.37M6.20M7.83M4.55M5.70M5.29M6.47M4.06M5.04M203.95M6.14M4.59M5.04M5.85M4.73M3.43M5.04M211.78M6.65M5.35M6.32M218.05M235.64M
Gross Profit 90.12M112.53M117.54M138.79M95.03M105.34M145.72M238.65M206.26M181.25M248.17M208.88M182.13M138.91M176.15M127.42M101.33M9.82M97.54M73.10M64.98M70.18M67.19M23.90M20.80M5.97M-22.43M-3.29M39.80M85.01M61.60M58.32M66.84M54.43M92.92M79.93M83.37M67.18M8.17M8.68M8.46M11.29M26.92M21.63M-36.31M38.31M37.92M25.10M14.09M-39.75M16.41M22.56M54.73M-33.59M6.34M33.85M32.16M3.96M-0.49M55.62M69.91M97.78M113.05M195.40M
Operating items
Research & Development 112.11M114.64M132.73M91.63M89.81M91.93M80.49M86.34M82.34M78.53M76.11M74.42M
Selling, General & Administrative 16.71M19.05M34.16M-18.84M11.28M29.19M29.16M-28.55M-16.98M-19.50M-22.34M-16.34M-29.82M-24.98M-22.86M-21.64M-15.96M-22.26M-19.32M-19.15M-27.65M-22.03M-22.98M-28.44M-20.67M-18.30M-19.84M-25.57M21.41M-19.76M-16.88M-23.64M-21.11M-19.60M-20.23M-22.66M-25.05M-19.97M-16.76M-17.11M-19.42M-17.99M-17.45M-21.45M-18.12M-16.11M-16.81M-17.34M-16.97M-16.58M-15.62M-18.88M-18.49M-16.58M-15.37M-17.29M-18.09M-19.03M-17.54M-14.53M-10.20M-18.65M-16.95M-17.03M
Other Operating Expenses 1.65M-0.12M1.06M-0.04M3.16M0.30M-0.50M11.04M2.07M0.97M4.38M-4.73M1.78M-2.04M2.09M14.75M1.36M9.32M-1.79M-7.51M-8.98M9.42M-10.19M5.30M10.75M-5.07M-2.23M-3.01M3.82M4.50M2.24M8.40M-1.41M-6.46M-3.50M-2.22M-5.74M-10.86M20.23M18.81M-10.15M1.33M-8.67M-14.71M1.32M1.97M-0.08M-1.22M-0.51M-1.62M-5.77M-24.94M1.89M-1.62M1.05M-16.40M-3.30M2.18M-2.92M29.01M-1.92M-0.65M202.19M-7.74M
Operating Expenses 86.85M100.14M113.32M122.22M106.70M120.05M134.18M-158.10M-169.59M-162.03M-187.08M-193.46M-194.91M-211.55M-235.71M-296.75M-253.35M-275.97M-248.28M-221.09M-215.92M-232.04M-249.02M-252.56M-218.68M-237.97M-233.41M-238.41M187.53M-200.29M-207.43M-228.81M-211.42M-202.30M-275.83M-290.70M-233.57M-250.35M-244.09M-247.34M-177.60M-204.86M-203.27M-213.86M-150.82M-100.56M-190.27M-210.96M-171.80M-202.55M-203.95M-230.79M-18.49M-30.63M-26.36M-20.86M-18.09M-25.98M-29.05M4.49M-10.20M-31.23M173.26M-41.09M
Operating Income 59.01M71.41M62.84M93.93M347.34M450.07M91.82M208.45M178.54M147.93M214.04M164.04M131.89M81.19M122.78M86.68M59.41M-4.35M64.60M33.01M13.98M34.77M31.17M-18.33M-3.71M-35.53M-54.21M-43.48M13.03M60.54M34.74M24.79M25.22M17.66M57.39M5.25M41.29M20.19M21.31M19.99M-26.97M-15.35M-6.93M-8.66M-59.66M10.48M12.71M-16.45M-9.49M-70.37M-13.59M-49.33M32.23M-64.22M-20.02M12.99M12.56M-22.02M-29.54M60.10M46.90M66.60M399.73M45.80M154.31M
EBIT 59.01M71.41M62.84M93.93M347.34M450.07M91.82M208.45M178.54M147.93M214.04M164.04M131.89M81.19M122.78M86.68M59.41M-4.35M64.60M33.01M13.98M34.77M31.17M-18.33M-3.71M-35.53M-54.21M-43.48M13.03M60.54M34.74M24.79M25.22M17.66M57.39M5.25M41.29M20.19M21.31M19.99M-26.97M-15.35M-6.93M-8.66M-59.66M10.48M12.71M-16.45M-9.49M-70.37M-13.59M-49.33M32.23M-64.22M-20.02M12.99M12.56M-22.02M-29.54M60.10M46.90M66.60M399.73M45.80M154.31M
Non-operating items
Non Operating Investment Income -3.92M-3.26M-7.51M0.03M-22.93M31.91M-22.18M-47.81M22.93M27.96M-29.96M-9.41M-25.22M-3.45M-9.41M1.66M18.94M-18.37M-11.46M
Interest & Investment Income 1.48M1.10M2.53M1.00M3.69M0.78M-1.89M14.56M3.33M2.04M1.88M4.58M-2.75M-2.54M-2.47M-1.73M0.96M-2.23M-0.70M-4.27M-1.81M-1.84M-0.55M-4.21M-0.64M-0.97M-0.83M-8.59M-2.35M-1.97M-6.06M-6.83M-1.29M-2.47M-4.65M-5.52M-1.13M-2.18M-1.60M-9.69M-2.11M-4.04M-2.09M-4.02M-0.76M-1.31M1.24M-0.17M-0.15M-0.70M-0.49M4.76M9.57M-10.22M-11.56M2.88M1.82M2.13M2.12M2.98M1.72M-3.97M3.65M4.34M
Other Non Operating Income 147.48M-59.88M119.73M-13.69M2.32M
Non Operating Income 77.67M96.66M126.79M145.23M115.87M85.59M118.11M120.59M113.31M123.97M107.39M123.02M137.36M122.35M119.83M105.19M84.03M35.64M40.30M-284.72M-6.10M18.51M78.83M-117.35M28.73M3.40M3.34M-239.08M29.14M14.05M-25.25M-405.39M42.00M-8.97M-42.97M-3.03M7.91M25.42M-77.90M-77.90M40.12M14.14M25.93M-65.81M-30.76M-4.91M26.95M
Net income details
EBT 390.0076.90M69.15M830.00610.00449.14M87.91M241.50M291.68M151.25M217.57M175.35M127.85M80.53M121.81M88.57M143.44M2.10M65.06M29.40M-3.05M36.18M110.01M-161.16M25.01M-32.13M-50.87M-282.56M42.18M74.60M9.50M-380.60M67.22M8.69M14.42M2.22M49.21M45.62M-56.58M-57.90M13.15M-1.21M19.00M-74.48M-88.94M42.58M28.94M4.61M36.53M-83.25M-13.49M39.54M148.46M-77.09M-38.84M91.90M69.28M-3.24M-25.59M42.08M74.10M96.48M344.03M45.80M220.85M
Tax Provisions -22.06M-17.04M-20.54M-4.70M-15.91M-17.83M-23.11M-61.76M-45.54M-48.69M-81.89M-35.47M-47.24M32.40M36.05M28.55M-32.51M10.43M30.25M13.41M7.32M10.49M24.27M23.93M-5.38M-2.00M-3.18M-3.67M7.00M7.41M-14.05M-7.08M-6.26M-4.40M-8.19M-4.99M-10.22M-3.49M-5.55M26.88M-2.00M-1.75M-1.58M-6.58M-1.99M-8.10M-3.23M-3.59M-6.73M6.04M-2.45M-3.11M-22.33M6.04M7.87M-7.21M-7.07M-3.24M-11.93M-47.08M-8.94M-13.35M-67.76M4.26M-34.43M
Profit After Tax 100.29M234.68M164.71M210.40M241.28M306.84M186.82M267.29M218.33M223.21M239.53M251.59M222.01M171.14M206.57M163.32M110.93M20.86M74.65M-288.06M-10.37M32.57M80.60M-164.44M10.25M-31.49M-39.01M-315.30M51.25M58.47M82.37M-409.17M76.25M-5.74M-5.12M-0.96M30.83M39.04M-14.19M-67.33M24.01M5.67M30.41M-58.87M-80.37M-117.85M19.45M-70.31M18.12M-50.74M-94.43M-222.26M646.29M-44.59M-22.49M55.34M72.81M-5.36M-24.94M89.16M67.05M70.70M385.85M33.60M398.50M
Equity Income 112.92M123.24M107.70M124.51M136.19M122.19M118.34M105.11M84.17M48.81M40.87M-287.99M4.48M-15.69M23.55M-113.84M-36.27M11.97M13.38M-235.00M-28.40M20.68M-11.85M-402.54M44.86M3.06M32.91M4.31M-14.80M-49.02M-72.32M-72.32M49.51M22.70M-37.77M-20.70M3.90M
Net Income - Minority -136.68M-304.74M-494.38M-733.54M-183.95M-206.34M-210.99M-2832.99M-234.26M-258.87M-254.61M-3456.54M-232.86M-4000.71M-3832.53M
Income from Non-Controlling Interests -9.25M22.34M38.57M-24.48M-8.75M-7.69M12.54M-39.18M21.37M-25.65M77.89M179.44M13.92M-17.43M-17.77M108.14M8.26M10.16M19.59M5.74M9.49M17.49M-7.07M-12.74M-35.59M58.34M-0.31M3.01M-1.02M-4.32M-5.55M-0.42M-6.91M-2.41M-0.17M3.73M3.25M3.25M3.76M16.25M
Income from Continuing Operations 22.06M93.95M89.69M4.70M15.91M466.96M111.01M303.26M337.22M199.94M299.47M210.82M175.08M48.13M85.77M60.02M175.96M-8.33M34.81M15.99M-10.37M25.69M85.74M-185.09M30.39M-30.13M-47.69M-278.90M35.17M67.19M23.55M-373.51M73.47M13.09M22.61M7.21M59.42M49.11M-51.03M-84.78M15.14M0.54M20.59M-67.89M-86.95M50.68M32.17M8.20M43.25M-89.29M-11.05M42.64M170.79M-83.13M-46.71M99.11M76.34M0.00M-13.67M89.16M83.04M109.83M411.78M41.54M255.28M
Consolidated Net Income 22.06M93.95M89.69M4.70M15.91M466.96M111.01M303.26M337.22M199.94M299.47M210.82M175.08M48.13M85.77M60.02M175.96M-8.33M34.81M-22.93M-10.94M-10.21M-5.14M-4.83M-4.34M0.57M-2.43M20.23M2.28M-1.93M-6.74M-12.69M5.58M-1.94M-1.49M-12.24M-0.93M-0.51M4.57M11.81M2.39M4.51M6.64M3.87M1.48M5.10M2.75M-9.69M-2.34M-0.19M2.38M385.22M480.00M-479.81M0.06M-1.32M0.58M-0.61M-0.17M-7.29M0.04M0.06M-1.46M41.54M-0.22M
Income towards Parent Company -114.61M-210.79M-404.69M-728.84M-168.04M260.63M-99.98M-2529.74M224.77M197.55M208.67M256.34M208.09M152.56M185.59M154.09M102.68M18.95M65.17M-295.01M-16.11M6.98M78.34M-161.38M17.32M-18.75M-23.23M-292.55M51.56M55.46M-24.65M-405.86M70.70M-6.16M-12.02M8.31M28.42M41.28M-72.85M-72.85M27.27M9.70M4.50M-53.67M-68.26M37.54M14.91M-66.80M16.37M-39.90M-91.85M-224.78M604.52M-36.28M-19.77M54.08M64.40M-6.75M-28.03M-9.77M61.43M70.72M236.93M41.54M167.15M
Net Income towards Common Stockholders -114.61M-210.79M-404.69M-728.84M-168.04M260.63M-99.98M-2529.74M224.77M197.55M208.67M256.34M208.09M153.22M188.22M154.09M102.68M18.95M186.74M-295.01M-16.11M6.98M78.34M-161.38M17.32M-18.75M-23.23M17.32M51.56M55.46M-24.65M-405.86M70.70M-6.16M-12.02M8.31M28.42M41.28M-72.85M-72.85M27.27M9.70M4.50M-53.67M-68.26M37.54M14.91M-66.80M16.37M-39.90M-91.85M-224.78M604.52M-36.28M-19.77M54.08M64.40M-6.75M-28.03M-9.77M61.43M70.72M236.93M41.54M167.15M
Additional items
EPS (Basic) -0.29-0.23-312.81-932.11457.74256.81-951.64-0.01M-0.01M0.260.140.320.11
EPS (Weighted Average and Diluted) -2.08-7.230.73
Shares Outstanding (Weighted Average) 390.00M920.00M2.33M2.71M0.56M0.60M0.31M0.03M0.03M240.00M520.00M130.00M1,570.00M
Shares Outstanding (Diluted Average) 350.06M350.06M350.06M
EBITDA 59.01M71.41M62.84M93.93M347.34M450.07M91.82M208.45M178.54M147.93M214.04M164.04M131.89M81.19M122.78M86.68M110.99M-4.35M64.60M33.01M-7.22M34.77M31.17M-18.33M-3.71M-35.53M-54.21M-43.48M13.03M60.54M34.74M24.79M25.22M17.66M57.39M5.25M41.29M20.19M21.31M19.99M-26.97M-15.35M-6.93M-8.66M-59.66M10.48M12.71M-16.45M-9.49M-70.37M-13.59M-49.33M32.23M-64.22M-20.02M12.99M12.56M-22.02M-29.54M60.10M46.90M66.60M399.73M45.80M154.31M
Interest Expenses -4.84M-4.39M-3.77M-2.08M-2.49M1.71M2.02M-18.49M-2.15M-1.28M-1.66M-6.74M1.30M-1.88M-1.50M-3.61M-1.20M-8.68M-1.16M-0.67M-2.90M-3.26M-0.85M-4.31M-5.88M-8.27M-6.93M27.57M7.98M15.67M-10.91M-5.00M-7.16M-8.31M-10.37M-8.79M-8.68M-9.62M-10.14M66.70M-11.53M-10.16M-11.99M75.85M-8.37M-10.98M-7.41M-14.69M55.00M-12.88M48.56M-12.07M-16.57M-12.88M-12.64M-12.04M-13.88M-16.19M-13.38M-75.80M-13.98M-15.43M0.18M59.92M
Tax Rate -5,656,923.08%-22.16%-29.70%-566,144.58%-2,607,868.85%-3.97%-26.28%-25.57%-15.61%-32.19%-37.64%-20.23%-36.95%40.24%29.59%32.24%-22.66%496.38%46.50%45.61%-240.07%29.00%22.06%-14.85%-21.50%6.23%6.24%1.30%16.60%9.93%-147.95%1.86%-9.31%-50.61%-56.79%-224.62%-20.76%-7.65%9.81%-46.42%-15.18%144.30%-8.33%8.84%2.23%-19.01%-11.16%-77.79%-18.42%-7.25%18.13%-7.86%-15.04%-7.83%-20.26%-7.85%-10.20%100.03%46.59%-111.88%-12.07%-13.84%-19.70%9.29%-15.59%