|
Provisions
|
0.18M | 0.45M | 0.19M | 0.45M | 0.01M | -0.15M | -0.33M | 0.43M | -0.13M | -0.11M | -0.71M | 0.49M | 0.35M | 0.24M | -1.01M |
|
Revenue
|
0.18M | 0.20M | 0.19M | 0.19M | 0.17M | 0.19M | 0.18M | 0.18M | 0.17M | 0.18M | 0.17M | 0.18M | 0.16M | 0.18M | 0.18M |
|
Interest income - Loans
|
7.20M | 7.57M | 7.94M | 8.55M | 8.77M | 9.33M | 9.76M | 9.88M | 9.78M | 10.18M | 10.52M | 10.52M | 10.74M | 11.33M | 11.52M |
|
Interest Income - Debt Securities
|
0.73M | 1.06M | 0.51M | 2.05M | 0.51M | 0.54M | 0.61M | 0.46M | 0.63M | 0.53M | 0.59M | 0.70M | 0.36M | 0.49M | 0.56M |
|
Other interest income
|
0.04M | 0.23M | 0.46M | 0.51M | 0.56M | 0.84M | 1.56M | 1.20M | 0.82M | 1.04M | 1.19M | 0.99M | 0.74M | 0.56M | 0.63M |
|
Interest Income - Total
|
7.41M | 8.00M | 8.57M | 9.37M | 9.69M | 10.54M | 11.71M | 11.48M | 11.00M | 11.62M | 12.15M | 11.91M | 11.88M | 12.27M | 12.53M |
|
Interest Expense - Deposits
|
0.37M | 0.32M | 0.30M | 0.37M | 0.67M | 1.27M | 1.76M | 1.92M | 1.99M | 2.24M | 2.38M | 2.43M | 2.60M | 2.62M | 2.71M |
|
Interest Expense - Debt
|
0.50M | 0.51M | 0.52M | 0.53M | 0.53M | 0.54M | 0.55M | 0.54M | 1.05M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M |
|
Interest Expense - Others
|
0.00M | | | | | | | | | | | | | | |
|
Interest Expenses
|
0.87M | 0.83M | 0.82M | 0.91M | 1.49M | 2.30M | 2.84M | 2.56M | 3.04M | 2.71M | 2.85M | 2.90M | 3.24M | 3.11M | 3.18M |
|
Interest Income - Net
|
6.54M | 7.17M | 7.75M | 8.46M | 8.20M | 8.24M | 8.88M | 8.91M | 7.96M | 8.91M | 9.30M | 9.01M | 8.64M | 9.16M | 9.35M |
|
Interest Income - Total
|
6.37M | 6.94M | 7.57M | 8.01M | 8.20M | 8.39M | 9.21M | 8.48M | 7.95M | 9.02M | 10.02M | 8.41M | 8.35M | 8.98M | 10.36M |
|
Other Non-Interest Income
|
1.10M | 0.50M | 0.25M | 0.86M | 0.32M | 0.26M | 0.32M | 0.28M | 0.22M | 0.20M | 0.33M | 0.23M | 0.18M | 0.31M | 0.27M |
|
Non-Interest Income
|
1.49M | 1.18M | 0.68M | 2.32M | 0.81M | 1.37M | 0.88M | 0.70M | 0.58M | 0.60M | 0.70M | 0.65M | 0.53M | 0.71M | 0.68M |
|
Amortization - Intangibles
|
0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M |
|
Depreciation & Amortization - Total
|
0.11M | 0.10M | 0.20M | 0.02M | 0.10M | 0.11M | 0.10M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M |
|
Research & Development
|
0.36M | 0.37M | 0.34M | 0.35M | 0.35M | 0.34M | 0.34M | 0.34M | 0.38M | 0.37M | 0.37M | 0.36M | 0.40M | 0.40M | 0.37M |
|
Wages, Salaries and Other
|
2.40M | 2.41M | 2.67M | 2.65M | 2.88M | 2.86M | 3.15M | 3.37M | 3.13M | 3.09M | 3.49M | 4.29M | 4.52M | 4.02M | 4.06M |
|
Rent Expense
|
0.46M | 0.45M | 0.31M | 0.44M | 0.42M | 0.37M | 0.40M | 0.43M | 0.44M | 0.41M | 0.40M | 0.37M | 0.44M | 0.38M | 0.41M |
|
Other Operating Expenses
|
3.42M | 3.77M | 0.04M | -0.03M | 3.83M | 3.73M | 0.19M | 4.29M | 4.01M | 4.01M | 4.61M | 5.37M | 5.25M | 4.89M | -0.01M |
|
Operating Expenses
|
4.36M | 4.69M | 4.60M | 6.34M | 4.70M | 4.54M | 5.01M | 5.16M | 4.92M | 4.90M | 5.47M | 6.21M | 6.18M | 5.75M | 5.88M |
|
Operating Income
|
| | | | | | | | | | | | 0.57M | | |
|
EBIT
|
4.37M | 4.27M | 4.46M | 4.89M | 5.79M | 7.51M | 7.92M | 6.58M | 6.64M | 7.43M | 8.09M | 5.75M | 0.57M | 7.05M | 8.35M |
|
Other Non Operating Income
|
| | | | | | | | | | | | -0.00M | | |
|
EBT
|
3.50M | 3.43M | 3.65M | 3.98M | 4.30M | 5.21M | 5.08M | 4.02M | 3.60M | 4.72M | 5.24M | 2.85M | 2.70M | 3.94M | 5.17M |
|
Tax Provisions
|
1.08M | 0.67M | 1.03M | 1.25M | 1.19M | 1.31M | 1.46M | 1.01M | 1.03M | 1.48M | 1.44M | 0.95M | 0.76M | 1.42M | 1.46M |
|
Profit After Tax
|
2.42M | 2.77M | 2.61M | 2.73M | 3.12M | 3.90M | 3.68M | 3.01M | 2.57M | 3.40M | 3.80M | 1.95M | 2.10M | 2.86M | 3.73M |
|
Income from Continuing Operations
|
2.42M | 2.77M | 2.61M | 2.73M | 3.12M | 3.90M | 3.62M | 3.01M | 2.57M | 3.24M | 3.80M | 1.89M | 1.94M | 2.51M | 3.71M |
|
Consolidated Net Income
|
2.42M | 2.77M | 2.61M | 2.73M | 3.12M | 3.90M | 3.62M | 3.01M | 2.57M | 3.24M | 3.80M | 1.89M | 1.94M | 2.51M | 3.71M |
|
Income towards Parent Company
|
2.42M | 2.77M | 2.61M | 2.73M | 3.12M | 3.90M | 3.62M | 3.01M | 2.57M | 3.24M | 3.80M | 1.89M | 1.94M | 2.51M | 3.71M |
|
Net Income towards Common Stockholders
|
2.42M | 2.77M | 2.61M | 2.73M | 3.12M | 3.90M | 3.62M | 3.01M | 2.57M | 3.24M | 3.80M | 1.89M | 1.94M | 2.51M | 3.71M |
|
EPS (Basic)
|
0.33 | 0.37 | 0.33 | 0.34 | 0.39 | 0.49 | 0.35 | 0.26 | 0.24 | 0.32 | 0.35 | 0.19 | 0.21 | 0.29 | 0.41 |
|
EPS (Weighted Average and Diluted)
|
0.33 | 0.37 | 0.33 | 0.34 | 0.39 | 0.49 | 0.35 | 0.27 | 0.24 | 0.32 | 0.35 | 0.18 | 0.21 | 0.29 | 0.41 |
|
Shares Outstanding (Weighted Average)
|
| | | 1.58M | 1.58M | 11.37M | 11.37M | 11.38M | 11.38M | 11.38M | 11.39M | 11.60M | 10.59M | 10.53M | 9.94M |
|
EBITDA
|
4.48M | 4.37M | 4.66M | 4.91M | 5.90M | 7.62M | 8.03M | 6.69M | 6.74M | 7.53M | 8.18M | 5.84M | 0.66M | 7.14M | 8.44M |
|
Tax Rate
|
30.84% | 19.48% | 28.38% | 31.37% | 27.64% | 25.21% | 28.72% | 25.15% | 28.50% | 31.30% | 27.52% | 33.47% | 28.28% | 36.17% | 28.20% |