|
Net Income (Quarter)
|
2.42M | 2.77M | 2.61M | 2.85M | 3.12M | 4.28M | 3.62M | 3.01M | 2.57M | 3.24M | 4.01M | 1.95M | 1.94M | 2.86M | 3.73M | 5.96M | 1.26M |
|
Share-based Compensation (Quarter)
|
0.04M | 0.35M | 0.09M | 0.10M | 0.07M | 0.13M | 0.06M | 0.10M | 0.03M | 0.16M | 0.01M | 1.68M | 1.22M | 1.22M | 1.04M | 0.68M | 0.69M |
|
Deferred Taxes (Quarter)
|
0.15M | -1.66M | 1.70M | 0.12M | | | 0.12M | -0.14M | 0.27M | -0.16M | 0.21M | -0.38M | -0.16M | -0.35M | -0.02M | 1.68M | 0.17M |
|
Cash from Operations (Quarter)
|
1.84M | 1.21M | 4.72M | 1.95M | 3.61M | 57.38M | -49.29M | 3.50M | 4.57M | 1.50M | 6.06M | 3.93M | 4.81M | 2.34M | 8.44M | 3.44M | 3.69M |
|
Amortizatization of Intangibles (Quarter)
|
0.19M | 0.15M | 0.11M | 0.23M | 0.11M | -0.07M | 0.11M | -0.03M | | 0.00M | 0.02M | 0.04M | 0.23M | 0.08M | -0.43M | 0.04M | 0.01M |
|
Amortization of Deferred Charges (Quarter)
|
0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | |
|
Change in Accured Expenses (Quarter)
|
0.91M | -0.47M | -0.75M | -0.39M | 0.06M | 53.93M | -52.70M | 0.16M | 0.23M | -0.79M | -0.29M | -0.55M | 1.10M | -1.62M | 3.65M | -2.04M | 1.35M |
|
Change in Net Loans (Quarter)
|
-13.31M | 3.05M | -17.52M | -12.44M | -14.21M | -21.04M | -4.89M | 1.84M | -3.87M | 7.59M | 8.11M | -44.80M | -12.26M | -1.23M | 5.45M | -8.93M | 19.39M |
|
Capital Expenditures (Quarter)
|
0.06M | 0.12M | 0.02M | 0.29M | 0.05M | 0.08M | -0.01M | 0.04M | 0.43M | 0.06M | 0.10M | 0.02M | 0.22M | 0.14M | 0.01M | -0.13M | 0.01M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | 0.06M | 0.23M | | | -1.71M | 2.13M | | | | | | | | | |
|
Acquisitions (Quarter)
|
8.52M | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
1.57M | -1.22M | 1.16M | 0.28M | 1.24M | -0.51M | 3.20M | -3.44M | 6.32M | -6.20M | 8.32M | -4.21M | 0.07M | 0.08M | 17.10M | -17.00M | 0.05M |
|
Cash from Investing Activities (Quarter)
|
-9.08M | 6.18M | -20.02M | -4.84M | -17.31M | -17.21M | -6.43M | 5.77M | -3.28M | 8.64M | 5.97M | -43.82M | -10.00M | -0.52M | 6.25M | -9.02M | 19.73M |
|
Other financing activities (Quarter)
|
0.46M | 1.22M | -3.11M | 1.43M | -17.52M | 19.88M | -2.96M | 0.84M | 5.41M | -2.36M | -2.79M | 17.19M | 6.50M | 0.91M | -7.55M | 24.76M | -2.58M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | 25.50M | | | | | | | | | | -15.00M | 29.00M | |
|
Short-Term Debt issuances (Quarter)
|
4.84M | -4.64M | 0.00M | 0.45M | 0.40M | 1.35M | -0.63M | -1.53M | 3.09M | -3.82M | 3.82M | -2.91M | -0.59M | -0.05M | 3.25M | 32.39M | |
|
Shares Issued (Quarter)
|
| | | 0.06M | | | | 0.06M | | | | 0.05M | | | | 0.15M | |
|
Cash from Financing Activities (Quarter)
|
-5.73M | -0.30M | -11.59M | -6.87M | 9.65M | 5.49M | 59.91M | -49.98M | 3.81M | 1.67M | -8.61M | 16.33M | 5.51M | -16.32M | -7.46M | -2.26M | -4.54M |
|
Change in Cash (Quarter)
|
-12.97M | 7.09M | -26.89M | -9.77M | -4.04M | 45.66M | 4.19M | -40.72M | 5.09M | 11.80M | 3.43M | -23.57M | 0.32M | -14.50M | 7.22M | -7.84M | 18.87M |
|
Free Cash Flow (Quarter)
|
1.78M | 1.08M | 4.70M | 1.65M | 3.56M | 57.30M | -49.27M | 3.46M | 4.13M | 1.45M | 5.96M | 3.92M | 4.59M | 2.20M | 8.42M | 3.57M | 3.68M |
|
Net Cash Flow (Quarter)
|
-12.97M | 7.09M | -26.89M | -9.77M | -4.04M | 45.66M | 4.19M | -40.72M | 5.09M | 11.80M | 3.43M | -23.57M | 0.32M | -14.50M | 7.22M | -7.84M | 18.87M |