|
Revenue
|
0.01B | | 0.01B | 0.02B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | 1.08B | 0.04B | 0.16B | 0.25B | 0.09B | 0.12B | 0.19B | 0.07B |
|
Selling, General & Administrative
|
| | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Operating Expenses
|
-0.04B | | | -0.12B | | -0.14B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.03B | 0.05B | 0.11B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B |
|
Operating Expenses
|
-0.04B | | | -0.12B | | -0.14B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.12B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Operating Income
|
0.25B | 0.23B | | 0.24B | -0.00B | -0.01B | 0.09B | 0.02B | -0.04B | 0.12B | 0.33B | 919.00B | 0.32B | 0.17B | 0.01B | 0.12B | 0.20B | 0.05B | 0.08B | 0.14B | 0.02B |
|
EBIT
|
0.25B | 0.23B | | 0.24B | -0.00B | -0.01B | 0.09B | 0.02B | -0.04B | 0.12B | 0.33B | 919.00B | 0.32B | 0.17B | 0.01B | 0.12B | 0.20B | 0.05B | 0.08B | 0.14B | 0.02B |
|
Non Operating Investment Income
|
0.28B | | | 0.32B | | 0.10B | 0.14B | 0.04B | -0.02B | 0.17B | 0.48B | 0.04B | 0.50B | 2.36B | 0.04B | 0.16B | 0.27B | 0.08B | 0.13B | 0.22B | 0.08B |
|
Interest & Investment Income
|
0.00B | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | |
|
Other Non Operating Income
|
-0.00B | | -0.00B | | -0.00B | -0.01B | 0.00B | -0.08B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
| | | | | | 0.02B | 0.02B | 0.03B | -0.15B | 0.02B | 0.01B | 0.02B | -0.13B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.04B |
|
EBT
|
0.23B | 0.23B | | 0.20B | -0.03B | -0.08B | 0.08B | -0.00B | -0.06B | 0.10B | 0.31B | -0.01B | 0.30B | 0.14B | -0.02B | 0.09B | 0.17B | 0.02B | 0.04B | 0.11B | -0.02B |
|
Tax Provisions
|
| | | -0.04B | | | -0.00B | -0.01B | 0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Profit After Tax
|
0.22B | 0.23B | | 0.17B | -0.03B | -0.07B | 0.07B | -0.02B | -0.06B | 0.10B | 0.30B | -0.02B | 0.30B | 0.14B | -0.03B | 0.08B | 0.16B | 0.01B | 0.04B | 0.11B | -0.02B |
|
Net Income - Minority
|
| | | -0.24B | | -0.39B | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | -0.03B | 0.02B | 0.02B | 0.03B | 0.00B | 0.02B | 0.04B | 0.00B | 0.02B | 0.04B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | -0.00B |
|
Income from Continuing Operations
|
0.23B | 0.23B | | 0.24B | -0.03B | -0.08B | 0.08B | 0.01B | -0.07B | 0.10B | 0.32B | -0.00B | 0.30B | 0.15B | -0.02B | 0.08B | 0.16B | 0.01B | 0.04B | 0.11B | -0.02B |
|
Consolidated Net Income
|
0.23B | 0.23B | | 0.24B | -0.03B | -0.08B | 0.08B | 0.01B | -0.07B | 0.10B | 0.32B | -0.00B | 0.30B | 0.15B | -0.02B | 0.08B | 0.16B | 0.01B | 0.04B | 0.11B | -0.02B |
|
Income towards Parent Company
|
0.23B | 0.23B | | -0.00B | -0.03B | -0.46B | 0.08B | 0.01B | -0.07B | 0.10B | 0.32B | -0.00B | 0.30B | 0.15B | -0.02B | 0.08B | 0.16B | 0.01B | 0.04B | 0.11B | -0.02B |
|
Net Income towards Common Stockholders
|
0.23B | 0.23B | | -0.00B | -0.03B | -0.46B | 0.08B | 0.01B | -0.07B | 0.10B | 0.32B | -0.00B | 0.30B | 0.15B | -0.02B | 0.08B | 0.16B | 0.01B | 0.04B | 0.11B | -0.02B |
|
EPS (Basic)
|
| 1.07 | | -0.02 | -0.13 | -2.12 | | | -0.33 | 0.46 | | | | 0.68 | -0.14 | 0.25 | 0.62 | 0.06 | 0.14 | 0.40 | -0.09 |
|
EPS (Weighted Average and Diluted)
|
| 1.07 | | -0.02 | | -2.12 | 0.36 | | | 0.46 | 1.42 | | 1.33 | 0.67 | -0.14 | 0.24 | 0.61 | 0.06 | 0.14 | 0.39 | -0.09 |
|
Shares Outstanding (Weighted Average)
|
| 0.22B | | 0.22B | 0.22B | 0.22B | | | 0.22B | 0.22B | | | | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B |
|
Shares Outstanding (Diluted Average)
|
| 0.22B | | 0.22B | | 0.22B | 0.22B | | | 0.22B | 0.22B | | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B |
|
EBITDA
|
0.22B | 0.16B | | 0.17B | -0.04B | -0.01B | 0.09B | 0.02B | -0.04B | 0.12B | 0.33B | 919.00B | 0.32B | 0.17B | 0.01B | 0.12B | 0.20B | 0.05B | 0.08B | 0.14B | 0.02B |
|
Interest Expenses
|
-0.02B | | -0.02B | | -0.03B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Tax Rate
|
| | | -18.28% | | | -4.48% | 462.60% | -11.69% | -0.75% | -2.31% | 79.32% | 0.18% | -3.14% | 7.43% | 13.45% | 6.77% | 13.86% | 17.02% | 4.19% | -22.89% |