|
Cash & Equivalents (Quarter)
|
265.55M | 10.01M | 322.08M | 40.55M | 32.97M | 24.61M | 17.96M | 40.96M | 17.84M | 469.93M | 24.14M | 372.25M | 677.65M | 566.44M | 702.58M |
|
Short-term Investments (Quarter)
|
| | 3.17M | 569.88M | 61.61M | 40.40M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
265.55M | 10.01M | 325.26M | 610.43M | 94.58M | 65.02M | 17.96M | 40.96M | 17.84M | 469.93M | 24.14M | 372.25M | 677.65M | 566.44M | 702.58M |
|
Receivables - Net (Quarter)
|
| | | | | 265.54M | | | | 183.86M | 102.65M | 118.45M | 96.76M | 164.80M | 180.04M |
|
Receivables - Other (Quarter)
|
| 4.76M | 12.24M | 20.09M | 21.24M | 21.53M | | | | 17.10M | | | | 21.80M | |
|
Receivables (Quarter)
|
| | | | | 287.07M | | | | 200.96M | 102.65M | 118.45M | 96.76M | 186.61M | 180.04M |
|
Prepaid Assets (Quarter)
|
| 1.38M | 1.95M | 1.19M | 0.20M | 9.15M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
8.75M | 20.18M | 2.84M | 2.12M | 1.31M | 3.56M | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
1,871.04M | 2,623.33M | 2,714.31M | 3,117.26M | 3,735.56M | 5,290.96M | 5,211.38M | 5,419.69M | | 5,410.48M | 5,395.15M | 5,649.91M | | | |
|
Goodwill (Quarter)
|
0.95M | 134.00M | 134.03M | 134.02M | 133.91M | 133.97M | | | | 133.95M | 133.98M | 134.04M | 134.02M | 134.02M | 134.00M |
|
Intangibles (Quarter)
|
18.20M | 8.70M | -39.67M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
19.15M | 142.70M | 134.03M | 134.02M | 133.91M | 133.97M | | | | 133.95M | 133.98M | 134.04M | 134.02M | 134.02M | 134.00M |
|
Long-Term Deferred Tax (Quarter)
|
28.85M | 24.94M | 0.26M | 0.08M | 6.44M | 0.93M | | | | 3.35M | 3.20M | 2.35M | 3.73M | 2.73M | 2.55M |
|
Other Non-Current Assets (Quarter)
|
| 13.22M | 49.60M | 48.24M | 51.86M | 63.46M | | | | 61.01M | 65.77M | 70.79M | 78.89M | 73.74M | 77.82M |
|
Assets (Quarter)
|
217.70M | 3,039.44M | 3,267.59M | 3,741.50M | 4,288.36M | 5,837.39M | | | | 6,175.02M | 6,180.81M | 6,326.84M | 6,685.44M | 6,641.17M | 4,269.59M |
|
Accounts Payables (Quarter)
|
| | 0.26M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.26M | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| 9.46M | 9.56M | 13.92M | 16.82M | 34.42M | | | | 12.10M | 42.97M | 45.25M | 50.47M | 60.03M | 55.01M |
|
Current Taxes (Quarter)
|
| 1.31M | | | 2.56M | 4.23M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 667.81M | 1,022.56M | 1,252.27M | 1,534.73M | | | | 1,763.61M | 1,764.73M | 1,779.92M | 2,143.45M | 2,127.83M | 2,401.76M |
|
Minority Interest (Quarter)
|
| | 260.35M | 412.14M | 644.49M | 916.92M | | | | 837.40M | 726.21M | 725.37M | 691.24M | 679.71M | 685.71M |
|
Non-Current Deferred Tax Liability (Quarter)
|
4.10M | 9.66M | 27.90M | 38.78M | 51.33M | 50.94M | | | | 35.90M | 78.63M | 46.19M | 51.80M | 82.70M | 73.71M |
|
Operating Leases (Quarter)
|
| 19.39M | 13.52M | 11.90M | 14.17M | 15.85M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 82.74M | 114.24M | 133.49M | 93.90M | 704.20M | 709.43M | 716.18M | | 747.05M | 780.33M | 823.43M | 193.71M | 191.61M | 81.49M |
|
Total Non-Current Liabilities (Quarter)
|
| 1,455.02M | 1,130.23M | 1,499.99M | 1,807.38M | 1,925.42M | -709.43M | -716.18M | | 2,171.14M | 2,239.89M | 2,275.00M | 3,303.54M | 3,321.84M | 2,674.47M |
|
Total Liabilities (Quarter)
|
3.24M | 1,537.76M | 1,244.47M | 1,633.49M | 1,901.29M | 2,629.61M | | | | 2,918.19M | 3,020.22M | 3,098.43M | 3,497.25M | 3,513.44M | 2,755.95M |
|
Total Debt (Quarter)
|
| | 667.81M | 1,022.56M | 1,252.27M | 1,534.73M | | | | 1,763.61M | 1,764.73M | 1,779.92M | 2,143.45M | 2,127.83M | 2,401.76M |
|
Common Equity (Quarter)
|
1,500.11M | 1,872.64M | 2,023.11M | 2,108.02M | 2,387.07M | 3,207.78M | 3,126.25M | 3,232.30M | 3,297.35M | 3,256.84M | 3,160.58M | 3,228.41M | 2,496.95M | 3,127.73M | 1,513.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
217.70M | 3,039.44M | 3,267.59M | 3,741.50M | 4,288.36M | 5,837.39M | | | | 6,175.02M | 6,180.81M | 6,326.84M | 6,685.44M | 6,641.17M | 4,269.59M |
|
Treasury Shares (Quarter)
|
| 1.35M | 2.66M | | 0.47M | 0.35M | 0.64M | 0.67M | 0.67M | | 1.77M | 1.77M | 1.77M | 1.77M | 2.24M |
|
Retained Earnings (Quarter)
|
| 923.04M | 1,136.27M | 1,067.77M | 1,074.17M | 7.31M | | | | 42.41M | 45.76M | -2.14M | 54.59M | 1,800.86M | 11.90M |