|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | -0.05M | -0.02M | -0.03M | | | | | | | | | -0.01M | | | | |
|
Cost of Revenue (Quarter)
|
678.00 | | 0.04M | | | | 0.13M | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
-678.00 | | -0.04M | | | | -0.13M | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | 0.04M | 0.03M | | | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Research & Development (Quarter)
|
0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.02M | 0.13M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.12M | 0.05M | 0.14M | 0.06M | 0.04M | 0.34M | 6.90M | 0.06M | 0.08M | 0.17M | | 0.37M | 0.41M | 0.03M | 0.55M | 0.19M | 0.12M | 0.08M | 0.58M | 0.08M | 0.07M | 0.08M | 0.09M | 0.45M | 0.08M | 0.06M | 0.14M | 0.18M | 0.11M | 0.14M | 0.13M | 0.11M | 0.03M | 0.13M | 0.14M | 0.09M | 0.06M | 0.06M | 0.38M | 0.06M | 0.06M | 0.62M |
|
Other Operating Expenses (Quarter)
|
0.00M | 440.00 | 0.04M | 440.00 | 440.00 | 440.00 | 0.14M | 440.00 | 0.48M | 0.42M | | 4.00M | 8.97M | 7.44M | 6.63M | 10.95M | 7.05M | 6.11M | 2.35M | 2.99M | 0.44M | 0.11M | 0.07M | 0.47M | 1.13M | 0.11M | 0.36M | 0.20M | 0.14M | 0.12M | 0.03M | 0.03M | 0.99M | | 0.03M | 0.05M | 0.02M | 0.06M | 0.05M | 0.03M | 0.00M | 0.10M |
|
Operating Expenses (Quarter)
|
0.12M | 0.07M | 0.18M | 0.06M | 0.05M | 0.36M | 7.16M | 0.06M | 0.57M | 0.58M | | 4.37M | 9.38M | 7.48M | 7.17M | 11.14M | 7.17M | 6.19M | 2.92M | 3.10M | 0.56M | 0.22M | 0.21M | 0.96M | 1.21M | 0.17M | 0.53M | 0.41M | 0.28M | 0.29M | 0.18M | 0.16M | 0.24M | 0.19M | 0.17M | 0.14M | 0.09M | 0.13M | 0.43M | 0.09M | 0.07M | 0.73M |
|
Operating Income (Quarter)
|
-0.12M | -0.07M | 0.80M | -0.06M | -0.05M | -0.36M | 7.16M | -0.06M | -0.57M | -0.58M | | -4.37M | -9.38M | -7.48M | -7.17M | -11.14M | -7.17M | -6.19M | -2.92M | -3.10M | -0.56M | -0.22M | -0.21M | -0.96M | -1.21M | -0.17M | -0.53M | -0.41M | -0.28M | 2.74M | -0.18M | -0.16M | -0.24M | 0.77M | -0.17M | -0.14M | -0.09M | 0.91M | -0.43M | -0.09M | -0.07M | -1.95M |
|
EBIT (Quarter)
|
-0.12M | -0.07M | 0.80M | -0.06M | -0.05M | -0.36M | 7.16M | -0.06M | -0.57M | -0.58M | | -4.37M | -9.38M | -7.48M | -7.17M | -11.14M | -7.17M | -6.19M | -2.92M | -3.10M | -0.56M | -0.22M | -0.21M | -0.96M | -1.21M | -0.17M | -0.53M | -0.41M | -0.28M | 2.74M | -0.18M | -0.16M | -0.24M | 0.77M | -0.17M | -0.14M | -0.09M | 0.91M | -0.43M | -0.09M | -0.07M | -1.95M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 0.01M | | | | | | | | -0.00M | | | | -0.01M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -0.07M | | -1.03M | -1.06M | | | 0.16M | -729.00 | -0.00M | -0.10M | 0.11M | -0.00M | -0.02M | 0.04M | -0.00M | -0.02M | -0.02M | -0.00M | -0.06M | 0.63M | -0.03M | -0.57M | -0.01M | | 0.97M | -1.15M | -599.00 | 0.03M | -0.00M | 0.01M | | | -0.01M | -0.02M |
|
Non Operating Income (Quarter)
|
-873.00 | -882.00 | 0.01M | -863.00 | -873.00 | -882.00 | 0.02M | -882.00 | -1.08M | -0.00M | | -1.06M | -0.01M | 0.15M | 0.01M | -729.00 | -0.00M | -0.10M | 0.11M | -0.00M | -0.02M | 0.04M | -0.00M | 0.01M | 0.00M | -0.00M | 0.01M | 0.63M | -0.03M | -0.54M | -0.01M | | 0.97M | -0.20M | -0.00M | 0.03M | -0.00M | 0.01M | -0.01M | | -0.01M | -0.02M |
|
EBT (Quarter)
|
-0.12M | -0.07M | 0.81M | -0.06M | -0.05M | -0.36M | 7.18M | -0.06M | -0.57M | -0.59M | | -4.37M | -9.39M | -7.48M | -7.18M | -11.14M | -7.17M | -6.19M | -2.93M | -3.10M | -0.57M | -0.22M | -0.21M | -0.97M | -1.22M | -0.17M | -0.58M | -0.43M | -0.31M | 2.72M | -0.20M | -0.17M | -0.25M | 0.77M | -0.17M | -0.11M | -0.10M | 0.91M | -0.44M | -0.11M | -0.07M | -0.75M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.00 | | | | | 33.00 | |
|
Profit After Tax (Quarter)
|
-0.12M | -0.07M | 0.81M | -0.06M | -0.05M | -0.36M | 7.18M | -0.06M | -1.65M | -0.59M | | -5.44M | -9.39M | -7.33M | -7.16M | -11.14M | -7.17M | -6.29M | -2.93M | -3.10M | -0.57M | -0.18M | -0.21M | -0.97M | -1.23M | -0.17M | -0.59M | 0.23M | -0.31M | -0.86M | -0.20M | -0.17M | 0.73M | -0.40M | -0.17M | -0.11M | -0.10M | -0.13M | -0.44M | -0.11M | -0.07M | -0.75M |
|
Income from Continuing Operations (Quarter)
|
-0.12M | -0.07M | 0.81M | -0.06M | -0.05M | -0.36M | 7.18M | -0.06M | -0.57M | -0.59M | | -4.37M | -9.39M | -7.48M | -7.18M | -11.14M | -7.17M | -6.19M | -2.93M | -3.10M | -0.57M | -0.22M | -0.21M | -0.97M | -1.22M | -0.17M | -0.58M | -0.43M | -0.31M | 2.72M | -0.20M | -0.17M | -0.25M | 0.77M | -0.17M | -0.11M | -0.10M | 0.91M | -0.44M | -0.11M | -0.07M | -0.75M |
|
Consolidated Net Income (Quarter)
|
-0.12M | -0.07M | 0.81M | -0.06M | -0.05M | -0.36M | 7.18M | -0.06M | -0.57M | -0.59M | | -4.37M | -9.39M | -7.48M | -7.18M | -11.14M | -7.17M | -6.19M | -2.93M | -3.10M | -0.57M | -0.22M | -0.21M | -0.97M | -1.22M | -0.17M | -0.58M | -0.43M | -0.31M | 2.72M | -0.20M | -0.17M | -0.25M | 0.77M | -0.17M | -0.11M | -0.10M | 0.91M | -0.44M | -0.11M | -0.07M | -0.75M |
|
Income towards Parent Company (Quarter)
|
-0.12M | -0.07M | 0.81M | -0.06M | -0.05M | -0.36M | 7.18M | -0.06M | -0.57M | -0.59M | | -4.37M | -9.39M | -7.48M | -7.18M | -11.14M | -7.17M | -6.19M | -2.93M | -3.10M | -0.57M | -0.22M | -0.21M | -0.97M | -1.22M | -0.17M | -0.58M | -0.43M | -0.31M | 2.72M | -0.20M | -0.17M | -0.25M | 0.77M | -0.17M | -0.11M | -0.10M | 0.91M | -0.44M | -0.11M | -0.07M | -0.75M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.12M | -0.07M | 0.81M | -0.06M | -0.05M | -0.36M | 7.18M | -0.06M | -0.57M | -0.59M | | -4.37M | -9.39M | -7.48M | -7.18M | -11.14M | -7.17M | -6.19M | -2.93M | -3.10M | -0.57M | -0.22M | -0.21M | -0.97M | -1.22M | -0.17M | -0.58M | -0.43M | -0.31M | 2.72M | -0.20M | -0.17M | -0.25M | 0.77M | -0.17M | -0.11M | -0.10M | 0.91M | -0.44M | -0.11M | -0.07M | -0.75M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.03 | -0.13 | 0.00 | -0.02 | -0.01 | | -0.05 | -0.09 | -0.07 | -0.06 | -0.10 | -0.07 | -0.06 | -0.03 | -0.03 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.01 | -0.01 | 0.07 | -0.01 | 0.00 | -0.03 | 0.59 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 11.62M | | 11.80M | 11.95M | 13.74M | 13.74M | 100.61M | 101.41M | 1.97M | 101.35M | 102.36M | 102.51M | 3.28M | 3.00M | 107.27M | 107.66M | 107.65M | 2.88M | 110.66M | 111.87M | 112.22M | 114.15M | 116.08M | 117.92M | 119.93M | 120.92M | 122.94M | 122.08M | 123.48M | 123.48M | 123.48M | 123.71M | 123.81M | 126.27M | 125.68M | 124.13M | 135.93M | 135.93M | 135.93M | 147.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
11.07M | 11.16M | 11.26M | 11.67M | 11.80M | 11.84M | 12.13M | 13.74M | | | | | | | | | | | | | | | | | | | | | | | | | | 123.71M | 123.81M | 125.18M | 126.68M | 124.13M | 132.85M | 134.19M | 134.78M | 135.92M |
|
EBITDA (Quarter)
|
-0.12M | -0.07M | 0.80M | -0.06M | -0.05M | -0.36M | 7.16M | -0.06M | -0.57M | -0.58M | | -4.37M | -9.39M | -7.33M | -7.16M | -11.14M | -7.17M | -6.29M | -2.93M | -3.11M | -0.57M | -0.18M | -0.21M | -0.97M | -1.23M | -0.17M | -0.59M | 0.23M | -0.31M | -0.86M | -0.20M | -0.17M | 0.74M | -0.39M | -0.17M | -0.11M | -0.10M | -0.13M | -0.44M | -0.11M | -0.07M | -0.75M |
|
Interest Expenses (Quarter)
|
-873.00 | -882.00 | -882.00 | 863.00 | -873.00 | -882.00 | -0.02M | 882.00 | | 0.00M | | 0.00M | 0.01M | 0.00M | 0.01M | 249.00 | 0.00M | | 0.01M | | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.05M | 0.02M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | -315.00 | 0.00M | 599.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36% | | | | | -0.04% | |