|
Cash & Equivalents (Quarter)
|
| | | | | 0.47M | 0.27M | 0.16M | 0.11M | 0.79M | 0.05M | 0.07M | 0.08M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.17M | 0.01M | 0.04M | 0.04M | 0.00M | 0.03M | 0.82M | 0.54M | 0.32M | 0.10M | 0.03M | 0.64M | 0.29M | 0.10M | 0.02M | 0.01M | 0.16M | 0.00M | 0.01M | 400.00 | 0.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 0.06M | 0.11M | 0.35M | 0.10M | 0.17M | 0.09M | 0.09M | 0.12M | 0.14M | 0.18M | 0.21M | 0.05M | 0.22M | 0.30M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | 0.47M | 0.27M | 0.16M | 0.11M | 0.85M | 0.16M | 0.42M | 0.18M | 0.18M | 0.10M | 0.09M | 0.13M | 0.15M | 0.35M | 0.22M | 0.09M | 0.26M | 0.30M | 0.03M | 0.82M | 0.54M | 0.32M | 0.10M | 0.03M | 0.64M | 0.29M | 0.10M | 0.02M | 0.01M | 0.16M | 0.00M | 0.01M | 400.00 | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 21.00 | 399.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | 21.00 | 399.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | 822.00 | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.06M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.05M | 0.02M | 0.02M | 0.00M | | | | 0.03M | | 0.09M | 0.11M | 0.07M | 0.07M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.03M | 0.01M | 0.00M | 0.01M |
|
Current Assets (Quarter)
|
0.05M | 0.03M | 0.03M | 0.00M | 0.00M | | | 0.19M | | 0.94M | 0.27M | 0.49M | 0.26M | 0.20M | 0.13M | 0.13M | 0.16M | 0.17M | 0.38M | 0.26M | 0.37M | 0.33M | 0.34M | 0.05M | 0.92M | 0.64M | 0.34M | 0.12M | 0.05M | 0.68M | 0.32M | 0.13M | 0.04M | 0.04M | 0.19M | 0.04M | 0.02M | 0.01M | 0.05M |
|
Buildings (Quarter)
|
| | | | | | | | | | | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.98M | 1.11M | 1.11M | 1.11M | 1.11M | 1.11M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M |
|
Land & Improvements (Quarter)
|
| | | | | | | 0.11M | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.38M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | 1.00M | | 2.28M | 2.72M | 2.48M | 2.31M | 2.27M | 2.23M | 1.78M | 1.75M | 1.70M | 1.56M | 1.52M | 1.49M | 1.46M | 1.43M | 1.84M | 1.28M | 1.23M | 1.21M | 1.20M | 1.18M | 0.52M | 0.52M | 0.51M | 0.51M | 0.50M | 0.50M | 0.49M | 0.49M | 0.48M | 0.48M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.48M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.04M | 0.53M | 0.05M | 0.05M | 0.04M | 0.05M | 0.04M | 0.05M | 0.03M | 0.05M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.52M | 0.52M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Other Non-Current Assets (Quarter)
|
0.11M | 0.01M | 0.01M | 0.11M | 0.01M | | | | | | | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.13M | 0.13M | 0.13M | 0.13M | 0.13M | | | 1.11M | | 2.46M | 2.90M | 2.53M | 2.49M | 2.45M | 2.41M | 1.83M | 1.79M | 1.75M | 1.60M | 1.56M | 1.53M | 1.51M | 1.47M | 1.88M | 1.85M | 1.80M | 1.29M | 1.28M | 1.25M | 0.59M | 0.58M | 0.58M | 0.57M | 0.56M | 0.55M | 0.54M | 0.53M | 0.52M | 0.51M |
|
Assets (Quarter)
|
0.18M | 0.15M | 0.16M | 0.13M | 0.13M | | | 1.31M | | 3.40M | 3.17M | 3.02M | 2.75M | 2.65M | 2.54M | 1.95M | 1.95M | 1.92M | 1.99M | 1.82M | 1.91M | 1.84M | 1.81M | 1.94M | 2.77M | 2.44M | 1.63M | 1.40M | 1.31M | 1.28M | 0.90M | 0.70M | 0.60M | 0.60M | 0.74M | 0.58M | 0.55M | 0.53M | 0.56M |
|
Accounts Payables (Quarter)
|
0.03M | 0.05M | 0.05M | 0.06M | 0.06M | | | 0.23M | | 0.16M | 0.15M | 0.24M | 0.26M | 0.32M | 0.15M | 0.21M | 0.24M | 0.26M | 0.26M | 0.24M | 0.24M | 0.25M | 0.25M | 0.23M | 0.12M | 0.12M | 0.19M | 0.16M | 0.15M | 0.15M | 0.18M | 0.19M | 0.18M | 0.20M | 0.17M | 0.17M | 0.19M | 0.19M | 0.18M |
|
Notes Payables (Quarter)
|
0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | 0.05M | | 1.03M | 0.22M | 0.01M | | 0.25M | 0.23M | 0.22M | 0.25M | 0.15M | 0.29M | 0.12M | 0.29M | 0.30M | 0.07M | 0.80M | | 0.76M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.42M | 0.34M | 0.35M | 0.35M | 0.50M |
|
Payables (Quarter)
|
0.06M | 0.09M | 0.09M | 0.10M | 0.10M | | | 0.28M | | 1.19M | 0.37M | 0.25M | 0.26M | 0.57M | 0.38M | 0.44M | 0.48M | 0.41M | 0.55M | 0.36M | 0.52M | 0.55M | 0.32M | 1.04M | 0.12M | 0.89M | 0.19M | 0.17M | 0.15M | 0.15M | 0.19M | 0.19M | 0.18M | 0.20M | 0.59M | 0.51M | 0.54M | 0.54M | 0.68M |
|
Accumulated Expenses (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.02M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.30M | 0.20M | 0.02M | 0.03M | 0.30M | 0.31M | 0.33M | 0.02M | 0.42M | 0.04M | 0.43M | 0.05M | 0.05M | 0.04M | 0.06M | 0.13M | 0.08M | 0.01M | 0.20M | 0.02M | 0.02M | 0.03M | 0.37M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.12M | 0.13M | 0.12M | 0.13M | 0.16M | | | | | | | | | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M |
|
Total Current Liabilities (Quarter)
|
0.19M | 0.23M | 0.22M | 0.24M | 0.27M | | | 0.95M | | 1.26M | 0.39M | 0.26M | 0.29M | 0.62M | 0.76M | 0.75M | 0.83M | 0.93M | 0.98M | 0.94M | 0.97M | 0.99M | 1.01M | 1.56M | 1.55M | 1.45M | 1.46M | 1.40M | 1.44M | 0.65M | 0.65M | 0.60M | 0.60M | 0.69M | 0.96M | 0.92M | 1.00M | 1.05M | 1.25M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.56M | 0.56M | 0.65M | 0.92M | 0.89M | 0.96M | 1.02M | 1.21M |
|
Total Liabilities (Quarter)
|
0.19M | 0.23M | 0.22M | 0.24M | 0.27M | | | 0.95M | | 1.08M | | 0.26M | 0.29M | 0.62M | 0.76M | 0.75M | 0.83M | 0.93M | 0.98M | 0.94M | 0.97M | 0.99M | 1.01M | 1.56M | 1.55M | 1.45M | 1.46M | 1.40M | 1.44M | 0.65M | 0.65M | 0.60M | 0.60M | 0.69M | 0.96M | 0.92M | 1.00M | 1.05M | 1.25M |
|
Total Debt (Quarter)
|
0.12M | 0.13M | 0.12M | 0.13M | 0.16M | | | | | | | | | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | 723.00 | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Common Equity (Quarter)
|
-0.01M | -0.07M | -0.07M | -0.11M | -0.14M | | | 0.36M | | 2.14M | 2.78M | 2.76M | 2.46M | 2.03M | 1.78M | 1.20M | 1.11M | 0.99M | 1.00M | 0.88M | 0.94M | 0.85M | 0.80M | 0.38M | 1.18M | 1.00M | 0.17M | 0.00M | -0.14M | 0.62M | 0.26M | 0.11M | 0.01M | -0.09M | -0.22M | -0.35M | -0.45M | -0.52M | -0.69M |
|
Shareholder's Equity (Quarter)
|
-0.01M | -0.07M | -0.07M | -0.11M | -0.14M | | | 0.36M | | 2.14M | 2.78M | 2.76M | 2.46M | 2.03M | 1.78M | 1.20M | 1.11M | 0.99M | 1.00M | 0.88M | 0.94M | 0.85M | 0.80M | 0.38M | 1.18M | 1.00M | 0.17M | 0.00M | -0.14M | 0.62M | 0.26M | 0.11M | 0.01M | -0.09M | -0.22M | -0.35M | -0.45M | -0.52M | -0.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.18M | 0.15M | 0.16M | 0.13M | 0.13M | | | 1.31M | | 3.40M | 3.17M | 3.02M | 2.75M | 2.65M | 2.54M | 1.95M | 1.95M | 1.92M | 1.99M | 1.82M | 1.91M | 1.84M | 1.81M | 1.94M | 2.77M | 2.44M | 1.63M | 1.40M | 1.31M | 1.28M | 0.90M | 0.70M | 0.60M | 0.60M | 0.74M | 0.58M | 0.55M | 0.53M | 0.56M |
|
Retained Earnings (Quarter)
|
-5.09M | -5.21M | -5.57M | -7.18M | -7.24M | | | -19.08M | | -33.90M | -41.23M | -48.40M | -59.53M | -66.71M | -546.00 | -75.93M | -723.00 | -79.60M | -638.00 | -79.99M | -682.00 | -82.19M | -82.36M | -83.42M | -83.20M | -83.50M | -84.36M | -84.56M | -84.73M | -84.00M | -84.39M | -84.56M | -84.67M | -84.77M | -84.90M | -85.34M | -85.45M | -85.53M | -86.28M |