|
Revenue (Quarter)
|
2,028.40M | 2,166.72M | 2,256.53M | 1,239.40M | 2,285.77M | 2,438.25M | 2,601.23M | 2,747.01M | 2,878.10M | 3,147.70M | 3,334.11M | 3,550.70M | 3,613.70M |
|
Cost of Revenue (Quarter)
|
1,693.66M | 1,794.65M | 1,898.23M | -4675.25M | 186.18M | 194.32M | 201.02M | 215.78M | 211.54M | 216.44M | 220.78M | 236.58M | 260.92M |
|
Gross Profit (Quarter)
|
334.71M | 372.07M | 358.30M | 73.92M | 292.49M | 312.18M | 323.09M | 338.67M | 338.37M | 374.85M | 392.01M | 412.55M | 482.22M |
|
Selling, General & Administrative (Quarter)
|
283.16M | 292.45M | 410.55M | 94.71M | 307.83M | 273.52M | 294.00M | 283.13M | 287.63M | 326.30M | 304.17M | 304.44M | 360.77M |
|
Operating Expenses (Quarter)
|
283.16M | 292.45M | 410.55M | 94.71M | 307.83M | 273.52M | 294.00M | 283.13M | 287.63M | 326.30M | 304.17M | 304.44M | 360.77M |
|
Operating Income (Quarter)
|
51.55M | 79.62M | -52.25M | -20.79M | -15.34M | 38.65M | 29.10M | 55.54M | 50.74M | 48.56M | 87.84M | 108.11M | 121.45M |
|
EBIT (Quarter)
|
51.55M | 79.62M | -52.25M | -20.79M | -15.34M | 38.65M | 29.10M | 55.54M | 50.74M | 48.56M | 87.84M | 108.11M | 121.45M |
|
Other Non Operating Income (Quarter)
|
| | | | -12.70M | -0.03M | | 12.74M | | | | | |
|
EBT (Quarter)
|
-26.62M | -0.07M | -135.93M | -51.35M | -82.53M | -4.63M | -17.52M | 9.36M | 8.98M | 9.78M | 49.61M | -68.14M | 82.83M |
|
Tax Provisions (Quarter)
|
-4.35M | -2.83M | -5.81M | -18.52M | -26.50M | -13.12M | 8.15M | 11.45M | -0.24M | 1.24M | 12.12M | 15.85M | 8.55M |
|
Profit After Tax (Quarter)
|
-22.28M | 2.77M | -130.12M | -6.54M | -46.38M | 19.44M | -8.23M | 55.15M | 29.54M | 28.21M | 55.84M | 75.53M | 74.28M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.89M | -1.22M | 0.55M | -0.66M | -0.64M | -0.48M | -0.75M | -0.59M | -0.53M | -0.67M | -0.59M | 0.24M | -0.16M |
|
Income from Continuing Operations (Quarter)
|
-22.28M | 2.77M | -130.12M | -32.83M | -56.03M | 8.49M | -25.67M | -2.09M | 9.22M | 8.54M | 37.49M | -84.00M | 74.28M |
|
Consolidated Net Income (Quarter)
|
-22.28M | 2.77M | -130.12M | -32.83M | 9.64M | 10.96M | 16.69M | 11.12M | 19.79M | 19.00M | 17.75M | 27.77M | 74.33M |
|
Income towards Parent Company (Quarter)
|
-21.38M | 3.99M | -130.67M | -6.54M | -45.90M | 19.78M | -8.41M | 15.80M | 29.42M | 28.05M | 56.21M | 76.58M | 148.77M |
|
Net Income towards Common Stockholders (Quarter)
|
-21.38M | 3.99M | -130.67M | -6.54M | -45.90M | 19.78M | -8.41M | 15.80M | 29.42M | 28.05M | 56.21M | 76.58M | 148.77M |
|
EPS (Basic) (Quarter)
|
-0.18 | 0.03 | -1.11 | -0.06 | -0.26 | 0.10 | -0.04 | 0.08 | 0.15 | 0.14 | 0.28 | 0.38 | 0.73 |
|
EPS (Diluted) (Quarter)
|
-0.18 | 0.03 | -1.11 | -0.06 | -0.26 | 0.09 | -0.04 | 0.08 | 0.14 | 0.13 | 0.26 | 0.35 | 0.67 |
|
Shares Outstanding (Quarter)
|
117.87M | 117.88M | 117.86M | 117.87M | 175.53M | 197.51M | 198.49M | 193.00M | 201.00M | 201.81M | 203.49M | 202.56M | 204.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
117.87M | 126.45M | 117.86M | 117.87M | 175.53M | 208.99M | 198.49M | 193.00M | 214.93M | 216.34M | 217.98M | 219.77M | 221.32M |
|
Shares Outstanding (Entity) (Quarter)
|
117.87M | 117.88M | 117.86M | 117.86M | 171.19M | 171.40M | 174.08M | 174.25M | 175.18M | 177.06M | 180.69M | 192.12M | 193.21M |
|
EBITDA (Quarter)
|
51.55M | 79.62M | -52.25M | -20.79M | -15.34M | 38.65M | 29.10M | 55.54M | 50.74M | 48.56M | 87.84M | 108.11M | 121.45M |
|
Interest Expenses (Quarter)
|
78.18M | 79.68M | 83.68M | 61.99M | 75.82M | 73.73M | 71.37M | 25.62M | 70.16M | 67.55M | 64.88M | 38.53M | 59.56M |
|
Tax Rate (Quarter)
|
16.32% | 4,167.65% | 4.27% | 36.07% | 32.11% | 283.32% | -46.55% | 122.31% | -2.67% | 12.66% | 24.43% | -23.26% | 10.32% |