|
Revenue (Quarter)
|
2,028.40M | 2,166.70M | 2,256.50M | 1,239.40M | 2,285.77M | 2,438.30M | 2,601.23M | 2,746.97M | 2,878.13M | 3,147.70M | 3,334.11M | 3,550.63M | 3,613.72M |
|
Cost of Revenue (Quarter)
|
386.68M | 1,794.65M | 1,898.23M | -4675.25M | 186.18M | 194.32M | 201.02M | 215.78M | 211.54M | 216.44M | 220.78M | 236.58M | 260.92M |
|
Gross Profit (Quarter)
|
334.71M | 372.07M | 358.30M | 73.92M | 292.49M | 312.18M | 323.09M | 338.67M | 338.37M | 374.85M | 392.01M | 412.55M | 482.22M |
|
Selling, General & Administrative (Quarter)
|
283.16M | 292.45M | 410.55M | 94.71M | 307.83M | 273.52M | 294.00M | 283.13M | 287.63M | 326.30M | 304.17M | 304.44M | 360.77M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 17.04M | | | | |
|
Operating Expenses (Quarter)
|
283.16M | 292.45M | 410.55M | 94.71M | 307.83M | 273.52M | 294.00M | 283.13M | 287.63M | 326.30M | 304.17M | 304.44M | 360.77M |
|
Operating Income (Quarter)
|
51.55M | 79.62M | -52.25M | -123.81M | -15.34M | 38.65M | 29.10M | 55.54M | 50.74M | 48.56M | 87.84M | -158.17M | 121.45M |
|
EBIT (Quarter)
|
51.55M | 79.62M | -52.25M | -123.81M | -15.34M | 38.65M | 29.10M | 55.54M | 50.74M | 48.56M | 87.84M | -158.17M | 121.45M |
|
Other Non Operating Income (Quarter)
|
| | | | -12.70M | -0.03M | | | | | | | |
|
EBT (Quarter)
|
-26.62M | -0.07M | -135.93M | -51.35M | -82.53M | -4.63M | -17.52M | 104.91M | 8.98M | 9.78M | 49.61M | 69.36M | 82.83M |
|
Tax Provisions (Quarter)
|
-4.35M | -2.83M | -5.81M | -14.57M | -26.50M | -13.12M | 8.15M | 5.08M | -0.24M | 1.24M | 12.12M | -1.07M | 8.55M |
|
Profit After Tax (Quarter)
|
-22.28M | 3.99M | -130.12M | -7.20M | -56.03M | 19.44M | -8.23M | 4.28M | 29.01M | 8.54M | 55.84M | 78.87M | 148.77M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.89M | -1.22M | 0.55M | -0.66M | -0.64M | -0.48M | -0.75M | -0.59M | -0.53M | -0.67M | -0.59M | 0.24M | -0.16M |
|
Income from Continuing Operations (Quarter)
|
-22.28M | 2.77M | -130.12M | -36.78M | -56.03M | 8.49M | -25.67M | 99.84M | 9.22M | 8.54M | 37.49M | 70.43M | 74.28M |
|
Consolidated Net Income (Quarter)
|
-22.28M | 2.77M | -130.12M | -36.78M | 9.64M | 10.96M | 16.69M | 11.12M | 19.79M | 19.00M | 17.75M | 27.77M | 74.33M |
|
Income towards Parent Company (Quarter)
|
-22.28M | 2.77M | -130.12M | -36.78M | 9.64M | 10.96M | 16.69M | 11.12M | 19.79M | 19.00M | 17.75M | 27.77M | 74.33M |
|
Net Income towards Common Stockholders (Quarter)
|
-22.28M | 2.77M | -130.12M | -36.78M | 9.64M | 10.96M | 16.69M | 11.12M | 19.79M | 19.00M | 17.75M | 27.77M | 74.33M |
|
EPS (Basic) (Quarter)
|
-0.18 | 0.03 | -1.11 | -0.27 | -0.31 | 0.10 | -0.04 | 0.03 | 0.05 | 0.14 | 0.19 | -0.03 | 0.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.18 | 0.03 | -1.11 | -0.05 | -0.26 | 0.04 | -0.04 | -0.16 | 0.05 | 0.04 | 0.26 | 0.35 | 0.67 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
117.87M | 117.88M | 117.86M | 117.87M | 175.53M | 197.51M | 198.49M | 193.00M | 201.00M | 200.52M | 202.07M | 202.56M | 204.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
117.87M | 117.88M | 117.87M | 117.87M | 175.53M | 208.99M | 198.49M | 193.00M | 214.93M | 214.96M | 217.98M | 219.77M | 221.32M |
|
EBITDA (Quarter)
|
51.55M | 79.62M | -52.25M | -123.81M | -15.34M | 38.65M | 29.10M | 55.54M | 50.74M | 48.56M | 87.84M | -158.17M | 121.45M |
|
Interest Expenses (Quarter)
|
78.18M | 79.68M | 83.68M | 30.36M | 54.47M | 43.28M | 46.61M | 46.18M | 41.76M | 38.78M | 38.23M | 38.53M | 38.62M |
|
Tax Rate (Quarter)
|
16.32% | 4,167.65% | 4.27% | 28.37% | 32.11% | 283.32% | -46.55% | 4.84% | -2.67% | 12.66% | 24.43% | -1.54% | 10.32% |