|
Cash & Equivalents (Quarter)
|
| | | 13.07M | 58.04M | 25.03M | 35.97M | 60.95M | 52.34M | 70.07M | 140.34M | 88.37M | 888.80M |
|
Cash & Current Investments (Quarter)
|
| | | 13.07M | 58.04M | 25.03M | 35.97M | 60.95M | 52.34M | 70.07M | 140.34M | 88.37M | 888.80M |
|
Receivables - Net (Quarter)
|
| | | 881.63M | 990.58M | 984.76M | 1,025.71M | 902.78M | 975.26M | 972.72M | 1,012.91M | 989.72M | 1,113.53M |
|
Receivables - Other (Quarter)
|
| | | 67.13M | 55.95M | 44.06M | 44.50M | 45.43M | 30.04M | 27.32M | 25.07M | 38.20M | 56.58M |
|
Receivables (Quarter)
|
| | | 948.75M | 1,046.53M | 1,028.82M | 1,070.21M | 948.21M | 1,005.30M | 1,000.04M | 1,037.98M | 1,027.91M | 1,170.12M |
|
Inventory (Quarter)
|
| | | 402.78M | 373.74M | 374.29M | 478.32M | 636.56M | 533.64M | 625.47M | 639.20M | 815.18M | 560.17M |
|
Prepaid Assets (Quarter)
|
| | | 15.30M | 14.31M | 137.81M | 17.05M | 161.31M | 10.79M | 16.22M | 15.38M | 118.59M | 10.12M |
|
Current Assets (Quarter)
|
| | | 1,456.64M | 1,572.81M | 1,521.88M | 1,709.59M | 1,893.05M | 2,528.45M | 2,647.96M | 2,780.28M | 2,894.05M | 2,689.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 245.91M | 245.69M | 245.57M | 248.55M | 180.57M | 177.23M | 177.58M | 175.49M | 204.69M | 201.88M |
|
Long-Term Investments (Quarter)
|
| | | 0.72M | 0.69M | 0.68M | 0.68M | 3.78M | 0.65M | 0.97M | 5.82M | 7.48M | 0.71M |
|
Goodwill (Quarter)
|
| | | 2,300.77M | 2,609.23M | 2,626.35M | 2,672.79M | 2,363.88M | 2,370.02M | 2,370.13M | 2,370.57M | 2,545.67M | 2,533.55M |
|
Intangibles (Quarter)
|
| | | 14.00M | 856.02M | 22.30M | 5.70M | 5.70M | 1,096.83M | 1,077.44M | 1,067.93M | 1,104.82M | 62.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | 2,314.77M | 3,465.24M | 2,648.65M | 2,678.49M | 2,369.58M | 3,466.85M | 3,447.58M | 3,438.50M | 3,650.49M | 2,596.45M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 11.16M | 22.00M | 6.68M | 5.29M | 2.31M | 3.33M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 7.14M | 6.92M | 79.34M | | 39.13M | 5.69M | 5.63M | 5.67M | 39.71M | 5.80M |
|
Non-Current Assets (Quarter)
|
| | | 4,076.08M | 4,082.75M | 4,083.20M | 4,076.38M | 4,033.09M | 3,318.50M | 3,295.64M | 3,269.22M | 3,519.26M | 3,524.01M |
|
Assets (Quarter)
|
| | | 5,532.72M | 5,655.56M | 5,605.08M | 5,785.97M | 5,926.14M | 5,846.94M | 5,943.60M | 6,049.50M | 6,413.31M | 6,213.31M |
|
Accounts Payables (Quarter)
|
| | | 641.61M | 655.78M | 669.40M | 783.84M | 923.93M | 868.08M | 965.30M | 954.50M | 1,217.95M | 1,091.43M |
|
Payables (Quarter)
|
| | | 641.61M | 655.78M | 669.40M | 783.84M | 923.93M | 868.08M | 965.30M | 954.50M | 1,217.95M | 1,091.43M |
|
Accumulated Expenses (Quarter)
|
| | | 492.36M | 451.79M | 37.42M | 2.60M | 98.25M | 24.64M | 86.60M | 121.48M | 31.54M | 25.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | 9.30M | 7.84M | 9.10M | 9.48M | 32.96M | 44.55M | 35.15M | 2.70M | 3.51M | 23.55M |
|
Short term Debt (Quarter)
|
| | | 2.65M | 2.65M | 1.53M | 48.85M | 48.73M | 48.73M | 50.84M | 51.87M | 52.34M | 52.96M |
|
Current Leases (Quarter)
|
| | | 71.05M | 77.08M | 11.97M | 12.37M | 3.46M | 38.69M | 38.49M | 4.73M | 6.79M | 6.74M |
|
Current Deferred Revenue (Quarter)
|
| | | 30.85M | 25.86M | 24.33M | 20.09M | 10.20M | 8.73M | 8.23M | 8.30M | 9.04M | 9.18M |
|
Total Current Liabilities (Quarter)
|
| | | 1,248.44M | 1,245.00M | 1,145.04M | 1,263.92M | 1,428.33M | 1,457.62M | 1,505.37M | 1,549.97M | 1,849.03M | 1,548.41M |
|
Capital Leases (Quarter)
|
| | | 22.53M | 24.42M | 24.16M | 24.99M | 6.53M | 6.48M | 8.24M | 10.42M | 14.54M | 13.02M |
|
Non-Current Debt (Quarter)
|
| | | 3,331.94M | 2,515.14M | 2,563.54M | 2,608.54M | 2,561.86M | 2,489.34M | 2,477.92M | 2,465.33M | 2,455.20M | 2,444.87M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 1.35M | 1.28M | 1.41M | 0.92M | 3.78M | 0.46M | | 4.50M | 4.70M | 4.57M |
|
Minority Interest (Quarter)
|
| | | 27.14M | 0.52M | 5.94M | 0.20M | | -0.12M | -0.28M | 0.09M | 0.07M | 10.51M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 77.18M | 118.15M | 118.14M | 122.97M | 195.99M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.02M | | | | | | | 10.44M | 6.18M | 1.17M |
|
Operating Leases (Quarter)
|
| | | 201.66M | 208.24M | 195.51M | 195.92M | 129.47M | 130.36M | 132.55M | 128.75M | 135.42M | 136.72M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 5.34M | 28.64M | 5.86M | 73.50M | 6.59M | 72.58M | 74.11M | 0.75M | 66.56M | 25.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 4,914.84M | 4,052.64M | 3,993.35M | 4,093.37M | 4,267.97M | 4,083.79M | 4,124.07M | 4,227.73M | 4,460.38M | 4,197.94M |
|
Total Liabilities (Quarter)
|
-723.78M | -749.16M | -631.51M | 4,920.17M | 4,081.28M | 3,999.21M | 4,166.87M | 4,274.56M | 4,156.38M | 4,198.17M | 4,228.48M | 4,526.94M | 4,223.42M |
|
Total Debt (Quarter)
|
| | | 3,334.59M | 2,517.79M | 2,565.06M | 2,657.39M | 2,610.58M | 2,538.06M | 2,528.75M | 2,517.20M | 2,507.54M | 2,497.83M |
|
Common Equity (Quarter)
|
723.78M | 749.16M | 631.51M | 585.41M | 1,568.00M | 1,599.93M | 1,614.97M | 1,647.86M | 1,687.24M | 1,742.61M | 1,818.66M | 1,875.07M | 1,979.38M |
|
Shareholder's Equity (Quarter)
|
723.78M | 749.16M | 631.51M | 585.41M | 1,568.00M | 1,599.93M | 1,614.97M | 1,647.86M | 1,687.24M | 1,742.61M | 1,818.56M | 1,875.07M | 1,979.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 5,532.72M | 5,655.56M | 5,605.08M | 5,785.97M | 5,926.14M | 5,846.94M | 5,943.60M | 6,049.50M | 6,413.31M | 6,213.31M |
|
Retained Earnings (Quarter)
|
| | | -200.32M | -246.07M | 19.02M | -0.70M | 1.42M | -192.61M | -164.41M | -6.29M | -74.65M | 14.13M |
|
Treasury Shares (Quarter)
|
| | 0.08M | 0.08M | | | | 10.59M | | | | 9.21M | |