|
Cash & Equivalents
|
| 13.07M | 60.95M |
|
Cash & Current Investments
|
| 13.07M | 60.95M |
|
Receivables - Net
|
| 881.63M | 902.78M |
|
Receivables - Other
|
| 67.13M | 45.43M |
|
Receivables
|
| 948.75M | 948.21M |
|
Inventory
|
| 402.78M | 636.56M |
|
Prepaid Assets
|
| 159.17M | 161.31M |
|
Current Assets
|
| 1,456.64M | 1,893.05M |
|
Property, Plant & Equipment (Net)
|
| 245.91M | 180.57M |
|
Long-Term Investments
|
| 0.72M | 3.78M |
|
Goodwill
|
2,576.08M | 2,608.41M | 2,363.88M |
|
Intangibles
|
| 1,421.88M | 1,111.63M |
|
Goodwill & Intangibles
|
2,576.08M | 4,030.30M | 3,475.52M |
|
Long-Term Deferred Tax
|
| | 5.29M |
|
Other Non-Current Assets
|
| 72.84M | 39.13M |
|
Non-Current Assets
|
| 4,076.08M | 4,033.09M |
|
Assets
|
| 5,532.72M | 5,926.14M |
|
Accounts Payables
|
| 641.61M | 923.93M |
|
Payables
|
| 641.61M | 923.93M |
|
Accumulated Expenses
|
| 492.36M | 295.75M |
|
Other Accumulated Expenses
|
| 40.83M | 32.96M |
|
Short term Debt
|
| 32.27M | 48.73M |
|
Current Leases
|
| 71.05M | 38.91M |
|
Current Deferred Revenue
|
| 30.85M | 10.20M |
|
Total Current Liabilities
|
| 1,248.44M | 1,428.33M |
|
Capital Leases
|
| 22.53M | 6.53M |
|
Non-Current Debt
|
| 3,331.94M | 2,561.86M |
|
Non-Current Deffered Revenue
|
| 1.35M | 3.78M |
|
Minority Interest
|
| 27.14M | 3.73M |
|
Liabilities from Discontinued Operations
|
| | 117.56M |
|
Non-Current Deferred Tax Liability
|
| 23.67M | |
|
Operating Leases
|
| 201.66M | 129.47M |
|
Other Non-Current Liabilities
|
| 91.94M | 71.19M |
|
Total Non-Current Liabilities
|
| 4,828.23M | 4,203.36M |
|
Total Liabilities
|
| 4,920.17M | 4,274.56M |
|
Total Debt
|
| 3,364.21M | 2,610.58M |
|
Common Equity
|
754.78M | 585.41M | 1,647.86M |
|
Shareholder's Equity
|
754.78M | 585.41M | 1,647.86M |
|
Liabilities and Shareholders Equity
|
| 5,532.72M | 5,926.14M |
|
Retained Earnings
|
| -200.32M | -222.16M |
|
Treasury Shares
|
| 0.08M | 10.59M |