|
Cash & Equivalents (Quarter)
|
| | | 13.07M | 58.04M | 25.03M | 35.97M | 60.95M | 52.34M | 70.07M | 140.34M | 88.37M |
|
Cash & Current Investments (Quarter)
|
| | | 13.07M | 58.04M | 25.03M | 35.97M | 60.95M | 52.34M | 70.07M | 140.34M | 88.37M |
|
Receivables - Net (Quarter)
|
| | | 881.63M | 990.58M | 984.76M | 1,025.71M | 902.78M | 975.26M | 972.72M | 1,012.91M | 989.72M |
|
Receivables - Other (Quarter)
|
| | | 67.13M | 55.95M | 44.06M | 44.50M | 45.43M | 30.04M | 27.32M | 25.07M | 38.20M |
|
Receivables (Quarter)
|
| | | 948.75M | 1,046.53M | 1,028.82M | 1,070.21M | 948.21M | 1,005.30M | 1,000.04M | 1,037.98M | 1,027.91M |
|
Inventory (Quarter)
|
| | | 402.78M | 373.74M | 374.29M | 478.32M | 636.56M | 533.64M | 625.47M | 639.20M | 815.18M |
|
Prepaid Assets (Quarter)
|
| | | 4.93M | 14.31M | 137.81M | 11.06M | 11.24M | 131.03M | 129.25M | 123.98M | 118.59M |
|
Current Assets (Quarter)
|
| | | 1,456.64M | 1,572.81M | 1,521.88M | 1,709.59M | 1,893.05M | 2,528.45M | 2,647.96M | 2,780.28M | 2,894.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 245.91M | 245.69M | 245.57M | 248.55M | 180.57M | 177.23M | 177.58M | 175.49M | 204.69M |
|
Long-Term Investments (Quarter)
|
| | | 0.72M | 0.69M | 0.68M | 0.68M | 1.43M | 0.65M | 0.97M | 4.50M | 4.70M |
|
Goodwill (Quarter)
|
| | | 2,300.77M | 2,609.23M | 2,626.35M | 2,672.79M | 2,363.88M | 2,370.02M | 2,370.13M | 2,370.57M | 2,545.67M |
|
Intangibles (Quarter)
|
| | | 18.90M | 856.02M | 0.70M | 1.10M | 2.10M | 1,096.83M | 1,077.44M | 1,067.93M | 557.55M |
|
Goodwill & Intangibles (Quarter)
|
| | | 2,319.67M | 3,465.24M | 2,627.05M | 2,673.89M | 2,365.98M | 3,466.85M | 3,447.58M | 3,438.50M | 3,103.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 11.16M | 22.00M | 6.68M | 5.29M | 2.31M | 3.33M | | |
|
Other Non-Current Assets (Quarter)
|
| | | 72.84M | 3.00M | 79.34M | 2.65M | 6.73M | 5.69M | 36.16M | 1.94M | 1.76M |
|
Non-Current Assets (Quarter)
|
| | | 4,076.08M | 4,082.75M | 4,083.20M | 4,076.38M | 4,033.09M | 3,318.50M | 3,295.64M | 3,269.22M | 3,519.26M |
|
Assets (Quarter)
|
| | | 5,532.72M | 5,655.56M | 5,605.08M | 5,785.97M | 5,926.14M | 5,846.94M | 5,943.60M | 6,049.50M | 6,413.31M |
|
Accounts Payables (Quarter)
|
| | | 641.61M | 655.78M | 669.40M | 783.84M | 923.93M | 868.08M | 965.30M | 954.50M | 1,217.95M |
|
Payables (Quarter)
|
| | | 641.61M | 655.78M | 669.40M | 783.84M | 923.93M | 868.08M | 965.30M | 954.50M | 1,217.95M |
|
Accumulated Expenses (Quarter)
|
| | | 127.71M | 21.30M | 113.84M | 2.60M | 98.25M | 113.49M | 1.72M | 121.48M | 31.54M |
|
Other Accumulated Expenses (Quarter)
|
| | | 40.83M | 12.40M | 40.35M | 44.31M | 32.96M | 44.55M | 19.27M | 2.70M | 15.39M |
|
Short term Debt (Quarter)
|
| | | 32.27M | 48.67M | 48.67M | 1.96M | 3.14M | 48.73M | 4.14M | 0.20M | 52.34M |
|
Current Leases (Quarter)
|
| | | 71.05M | 11.69M | 11.97M | 69.76M | 38.91M | 3.29M | 3.88M | 4.73M | 42.94M |
|
Current Deferred Revenue (Quarter)
|
| | | 30.85M | 25.86M | 24.33M | 20.09M | 10.20M | 8.73M | 8.23M | 8.30M | 9.04M |
|
Total Current Liabilities (Quarter)
|
| | | 1,248.44M | 1,245.00M | 1,145.04M | 1,263.92M | 1,428.33M | 1,457.62M | 1,505.37M | 1,549.97M | 1,849.03M |
|
Capital Leases (Quarter)
|
| | | 22.53M | 24.42M | 24.16M | 24.99M | 6.53M | 6.48M | 8.24M | 10.42M | 14.54M |
|
Non-Current Debt (Quarter)
|
| | | 3,331.94M | 2,515.14M | 2,563.54M | 2,608.54M | 2,561.86M | 2,489.34M | 2,477.92M | 2,465.33M | 2,455.20M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 1.35M | 1.28M | 1.41M | 0.92M | 3.78M | 0.46M | | 4.50M | 4.70M |
|
Minority Interest (Quarter)
|
| | | 0.67M | 6.28M | 0.38M | 4.12M | | 3.32M | -0.28M | 2.36M | 0.07M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 117.56M | 118.15M | 118.14M | 122.97M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.02M | | | | | | | 10.44M | 0.01M |
|
Operating Leases (Quarter)
|
| | | 201.66M | 208.24M | 195.51M | 195.92M | 129.47M | 130.36M | 132.55M | 128.75M | 135.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 2.68M | 2.00M | 5.86M | 73.50M | 71.19M | 72.58M | 25.33M | 23.44M | 25.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 4,917.49M | 4,079.28M | 3,993.35M | 4,093.37M | 4,203.36M | 4,083.79M | 4,172.85M | 4,205.04M | 4,501.58M |
|
Total Liabilities (Quarter)
|
-723.78M | -749.16M | -631.51M | 4,920.17M | 4,081.28M | 3,999.21M | 4,166.87M | 4,274.56M | 4,156.38M | 4,198.17M | 4,228.48M | 4,526.94M |
|
Total Debt (Quarter)
|
| | | 3,364.21M | 2,563.81M | 2,612.21M | 2,610.50M | 2,564.99M | 2,538.06M | 2,482.06M | 2,465.53M | 2,507.54M |
|
Common Equity (Quarter)
|
723.78M | 749.16M | 631.51M | 585.41M | 1,568.00M | 1,599.93M | 1,614.97M | 1,647.86M | 1,687.24M | 1,742.61M | 1,818.66M | 1,875.14M |
|
Shareholder's Equity (Quarter)
|
723.78M | 749.16M | 631.51M | 585.41M | 1,568.00M | 1,599.93M | 1,614.97M | 1,647.86M | 1,687.24M | 1,742.61M | 1,818.56M | 1,875.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 5,532.72M | 5,655.56M | 5,605.08M | 5,785.97M | 5,926.14M | 5,846.94M | 5,943.60M | 6,049.50M | 6,413.31M |
|
Retained Earnings (Quarter)
|
| | | -200.32M | -246.07M | -226.15M | -234.38M | 1.42M | -1.87M | -164.41M | -108.57M | -74.65M |
|
Treasury Shares (Quarter)
|
| | 0.08M | 0.08M | | | | 10.59M | | | | 9.21M |