Armlogi Holding reported revenue of $51.54M and net income of -$3.86M for the quarter ended Dec 2025, up 0.8% year over year. This income statement covers 12 quarters of results from Mar 2023 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||
| Revenue | 30.13M | 48.08M | 41.25M | 42.00M | 38.44M | 45.29M | 42.48M | 51.14M | 45.84M | 50.94M | 49.47M | 51.54M |
| Cost of RevenueCost of Rev | 23.86M | 41.35M | 36.02M | 34.33M | 35.12M | 43.43M | 46.09M | 50.66M | 45.57M | 51.09M | 51.96M | 52.31M |
| Gross Profit | 6.28M | 6.73M | 5.23M | 7.68M | 3.32M | 1.85M | -3.61M | 0.48M | 0.28M | -0.15M | -2.48M | -0.77M |
| Operating items | ||||||||||||
| Selling, General & AdministrativeSG&A | 3.05M | 0.82M | 1.91M | 2.92M | 3.27M | 1.87M | 3.67M | 2.66M | 4.47M | 3.87M | 4.22M | 3.33M |
| Other Operating ExpensesOther Opex | 0.55M | 0.65M | 0.41M | -0.04M | ||||||||
| Operating ExpensesOpex | 3.05M | 0.82M | 1.91M | 2.92M | 3.27M | 1.87M | 3.67M | 2.66M | 4.47M | 3.87M | 4.22M | 3.33M |
| Operating IncomeOp. Inc | 3.23M | 5.91M | 3.32M | 4.76M | 0.05M | -0.02M | -7.28M | -2.18M | -4.19M | -4.03M | -6.70M | -4.10M |
| EBIT | 3.23M | 5.91M | 3.32M | 4.76M | 0.05M | -0.02M | -7.28M | -2.18M | -4.19M | -4.03M | -6.70M | -4.10M |
| Non-operating items | ||||||||||||
| Non Operating Interest Expenses | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | 0.28M | 0.35M | 0.55M | 0.04M |
| Interest & Investment IncomeInt & Inv Inc | 0.02M | 0.01M | 0.01M | 0.12M | 0.03M | 0.04M | 0.04M | 0.27M | 0.04M | 0.02M | ||
| Other Non Operating IncomeOther Non Op Inc. | 0.29M | 0.45M | 0.54M | 0.45M | 0.91M | 0.42M | 1.21M | 0.56M | 0.72M | 0.23M | 0.74M | 0.30M |
| Non Operating IncomeNon Op. Inc. | 0.28M | 0.44M | 0.53M | 0.43M | 0.90M | 0.41M | 1.20M | 0.44M | 0.44M | -1.31M | 0.19M | 0.26M |
| Net income details | ||||||||||||
| EBT | 3.50M | 6.35M | 3.85M | 5.19M | 0.96M | 0.39M | -6.08M | -1.74M | -3.76M | -5.34M | -6.51M | -3.84M |
| Tax ProvisionsTaxes | 1.34M | 1.78M | 1.09M | 1.45M | 0.28M | 0.13M | -1.43M | -0.08M | -0.06M | -0.00M | 0.02M | |
| Profit After TaxPAT | 2.18M | 4.96M | 2.75M | 3.74M | 0.68M | 0.26M | -4.65M | -1.66M | -3.76M | -5.29M | -6.51M | -3.86M |
| Income from Continuing OperationsIncome (Continuing) | 2.17M | 4.57M | 2.75M | 3.74M | 0.68M | 0.26M | -4.65M | -1.66M | -3.76M | -5.29M | -6.51M | -3.86M |
| Consolidated Net IncomeConsol Net Inc. | 2.17M | 4.57M | 2.75M | 3.74M | 0.68M | 0.26M | -4.65M | -1.66M | -3.76M | -5.29M | -6.51M | -3.86M |
| Income towards Parent CompanyParent Net Inc | 2.17M | 4.57M | 2.75M | 3.74M | 0.68M | 0.26M | -4.65M | -1.66M | -3.76M | -5.29M | -6.51M | -3.86M |
| Net Income towards Common StockholdersNet Income | 2.17M | 4.96M | 2.75M | 3.74M | 0.68M | 0.26M | -4.65M | -1.66M | -3.76M | -5.29M | -6.51M | -3.86M |
| Additional items | ||||||||||||
| EPS (Basic) | 0.05 | 0.12 | 0.07 | 0.09 | 0.02 | 0.01 | -0.11 | -0.04 | -0.09 | -0.13 | -0.15 | -0.08 |
| EPS (Diluted) | 0.05 | 0.12 | 0.07 | 0.09 | 0.02 | 0.01 | -0.11 | -0.04 | -0.09 | -0.13 | -0.15 | -0.08 |
| Shares Outstanding | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.21M | 41.63M | 41.64M | 41.71M | 41.81M | 42.46M | 45.44M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.22M | 41.71M | 41.64M | 41.71M | 41.81M | 42.46M | 45.44M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 41.63M | 41.63M | 41.68M | 42.11M | 42.25M | 45.44M | 45.44M |
| EBITDA | 3.23M | 5.91M | 3.32M | 4.76M | 0.05M | -0.02M | -7.28M | -2.18M | -4.19M | -4.03M | -6.70M | -4.10M |
| Interest ExpensesInt Expense | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | 0.28M | 0.35M | 0.55M | 0.04M |
| Tax Rate | 38.10% | 28.02% | 28.39% | 27.86% | 28.79% | 33.71% | 23.54% | 4.37% | 1.06% | 0.05% | -0.51% |