Armlogi Holding reported cash from operations of -$1.47M and free cash flow of -$2.05M for the quarter ended Dec 2025, up 73.9% year over year. This cash flow statement covers 12 quarters of results from Mar 2023 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Net Income | 2.18M | 4.96M | 2.75M | 3.74M | 0.68M | 0.26M | -4.65M | -1.66M | -3.76M | -5.29M | -6.51M | -3.86M |
| Depreciation and DepletionDep. & Depletion | 0.29M | 0.32M | 0.39M | 0.49M | 0.53M | 0.51M | 0.58M | 0.64M | 0.66M | 0.68M | 0.68M | 0.66M |
| Deferred Taxes | -0.10M | 0.44M | 0.22M | 0.08M | 0.07M | -1.37M | -0.08M | -0.03M | ||||
| Cash from OperationsCash from Ops. | 1.33M | 3.06M | 0.43M | 0.46M | -0.96M | -3.61M | -5.62M | 3.59M | 7.10M | -1.93M | -1.47M | |
| Depreciation, Depletion & Amortization | ||||||||||||
| Amortizatization of IntangiblesAmort. of Intangibles | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
| Depreciation & Amortization (CF)Dep. & Amort. | 0.29M | 0.37M | 0.43M | 0.49M | 0.53M | 0.55M | 0.62M | 0.67M | 0.69M | 0.95M | 0.78M | 0.90M |
| Change in Working Capital | ||||||||||||
| Change in ReceivablesChange Receivables | 5.90M | -0.57M | 8.22M | 0.03M | 0.47M | -0.16M | 6.13M | -4.36M | -4.59M | -3.82M | 1.09M | |
| Change in Accured ExpensesChange Accured Exp. | 1.92M | -2.13M | 0.11M | -0.19M | 1.54M | -1.93M | -0.04M | 1.34M | 2.73M | -1.57M | 1.28M | |
| Change in TaxesChange Taxes | -0.57M | 0.65M | 1.06M | 0.20M | -4.50M | -0.06M | -0.03M | 0.03M | ||||
| Other Working Capital ChangesOther WC Changes | 0.28M | 0.10M | -0.75M | 1.08M | 0.29M | 0.50M | 0.47M | -0.37M | 0.07M | 0.29M | 0.37M | |
| Investing Activities | ||||||||||||
| Capital ExpendituresCapex | 0.02M | 1.15M | 1.80M | 0.13M | 2.13M | 1.35M | 0.72M | 0.52M | 0.30M | 0.06M | 0.58M | |
| Sales of Property, Plant and EquipmentPP&E (Sale) | 0.02M | |||||||||||
| Change in IntangiblesChange Intangibless | 0.00M | |||||||||||
| Cash from Investing ActivitiesCash from Investing | -0.05M | -2.16M | -1.78M | -0.73M | -2.76M | -1.32M | 0.31M | -0.52M | -0.27M | 1.32M | 0.24M | |
| Financing Activities | ||||||||||||
| Other financing activitiesOther financing | 0.22M | 0.10M | 0.18M | 0.36M | 0.31M | |||||||
| Cash from Financing ActivitiesCash from Financing | -0.15M | 0.94M | -0.03M | -0.70M | 7.62M | -0.04M | 7.71M | -1.04M | -2.66M | -2.12M | -0.18M | |
| Debt Issuance and Repayment | ||||||||||||
| Non-Current Debt | 0.49M | |||||||||||
| Change in Capital Stock | ||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 0.12M | 0.10M | 0.17M | 0.20M | 7.01M | |||||||
| Additional items | ||||||||||||
| Change in Cash | 1.13M | 1.84M | -1.38M | -0.97M | 3.90M | -4.96M | 2.39M | 2.03M | 4.17M | -2.73M | -1.41M | |
| Free Cash FlowFCF | 1.31M | 1.92M | -1.37M | 0.33M | -3.09M | -4.97M | -6.34M | 3.07M | 6.81M | -1.99M | -2.05M | |
| Net Cash FlowNCF | 1.13M | 1.84M | -1.38M | -0.97M | 3.90M | -4.96M | 2.39M | 2.03M | 4.17M | -2.73M | -1.41M |
Pull Armlogi Holding's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=BTOC&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "BTOC", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=BTOC&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();