|
Net Income
|
0.07B | -0.00B | 0.02B | 0.00B | 0.16B | 0.21B | 0.42B | 0.24B |
|
Deferred Taxes
|
-0.01B | 0.10B | 0.12B | -0.03B | 0.16B | 0.15B | 0.23B | 0.01B |
|
Cash from Discontinued Operations
|
0.00B | 0.01B | 0.03B | 0.00B | | 0.24B | | |
|
Gains from Investment Securities
|
| | | 0.01B | | | | |
|
Asset Writedowns and Impairment
|
| | | | | | 0.17B | |
|
Cash from Restructuring
|
0.06B | 0.06B | 0.10B | -0.03B | 0.10B | 0.07B | -0.03B | 0.05B |
|
Change in Working Capital
|
-0.01B | -0.03B | -0.01B | -0.00B | 0.03B | 0.03B | 0.05B | -0.20B |
|
Cash from Operations
|
0.09B | 0.09B | 0.17B | 0.14B | 0.22B | 0.24B | 0.30B | 0.20B |
|
Amortization
|
2.59B | 2.60B | 2.64B | -0.14B | 2.82B | 3.25B | -28.99B | |
|
Divestments
|
-0.01B | -0.02B | -0.02B | -0.00B | -0.11B | -0.07B | -0.08B | -0.07B |
|
Change in Acquisitions & Divestments
|
0.02B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Cash from Investing Activities
|
-0.04B | -0.05B | -0.06B | -0.06B | -0.11B | -0.07B | -0.07B | -0.08B |
|
Other financing activities
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.03B | 0.25B | -0.48B | -0.02B |
|
Long-Term Debt Issuances
|
| 0.00B | | | | | | |
|
Short-Term Debt issuances
|
| -0.01B | | | | 0.25B | | |
|
Short-Term Debt repayments
|
| -0.03B | -0.07B | -0.10B | -0.03B | | -0.42B | |
|
Shares Issued
|
0.02B | 0.01B | 0.04B | 0.01B | 0.02B | 0.01B | 0.02B | 0.00B |
|
Net Equity Issued and Repurchased
|
0.13B | 0.11B | 0.15B | 0.14B | 0.21B | 0.63B | 0.37B | 0.11B |
|
Dividends Paid - Common
|
| | | -0.01B | -0.01B | | -0.06B | 0.19B |
|
Cash from Financing Activities
|
0.01B | -0.04B | -0.05B | -0.11B | -0.03B | 0.25B | -0.49B | -0.01B |
|
Exchange Rate Effect
|
-0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B |
|
Change in Cash
|
0.04B | -0.02B | 0.04B | -0.03B | 0.07B | 0.42B | -0.26B | 0.11B |
|
Free Cash Flow
|
0.09B | 0.09B | 0.17B | 0.14B | 0.22B | 0.24B | 0.30B | 0.20B |
|
Net Cash Flow
|
0.05B | 0.00B | 0.06B | -0.02B | 0.07B | 0.42B | -0.27B | 0.11B |