|
Cash & Equivalents (Quarter)
|
144.67M | 147.47M | 102.75M | 140.60M | 479.69M | 673.00M | 651.95M | 306.89M | 336.97M | 336.97M | 380.42M | 479.39M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 237.31M | 241.72M |
|
Cash & Current Investments (Quarter)
|
144.67M | 147.47M | 102.75M | 140.60M | 479.69M | 673.00M | 651.95M | 306.89M | 336.97M | 336.97M | 617.73M | 721.12M |
|
Receivables - Other (Quarter)
|
| | 4.96M | 7.46M | 7.94M | 7.85M | 6.93M | 7.84M | 8.36M | | 16.59M | |
|
Inventory (Quarter)
|
104.69M | 206.44M | 233.97M | 217.92M | 238.06M | 272.35M | 332.03M | 346.50M | 477.59M | | 627.23M | 663.37M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 276.04M | 290.97M |
|
Current Assets (Quarter)
|
277.07M | 395.85M | 363.03M | 429.50M | 762.70M | 1,046.12M | 1,035.17M | 710.73M | 901.79M | | 1,129.67M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
1,950.36M | 2,124.13M | 2,035.10M | 2,046.73M | 2,387.02M | | -132.48M | -1488.83M | 3,291.43M | | 3,760.34M | |
|
Long-Term Investments (Quarter)
|
10.03M | 65.83M | 4.16M | 130.74M | 9.35M | 104.24M | 31.86M | 134.09M | 91.42M | | 286.07M | 227.51M |
|
Long-Term Deferred Tax (Quarter)
|
| 27.43M | 10.91M | 1.34M | 24.55M | 1.46M | | 16.93M | | | 76.44M | |
|
Other Non-Current Assets (Quarter)
|
26.93M | 39.85M | 40.35M | 49.62M | 67.14M | 82.37M | 49.21M | 63.63M | 73.96M | | 74.99M | 76.65M |
|
Non-Current Assets (Quarter)
|
-277.07M | -395.85M | -363.03M | 199.00M | -762.70M | 325.54M | 335.80M | 979.12M | 222.83M | | 181.34M | |
|
Assets (Quarter)
|
| | | 628.50M | | 1,371.66M | 1,370.97M | 1,689.85M | 1,124.62M | | 5,879.32M | 5,964.63M |
|
Accounts Payables (Quarter)
|
78.04M | 95.09M | 80.32M | 83.37M | 89.06M | 111.72M | 114.79M | 167.12M | 156.35M | | 174.80M | 184.38M |
|
Payables (Quarter)
|
78.04M | 95.09M | 80.32M | 83.37M | 89.06M | 111.72M | 114.79M | 167.12M | 156.35M | | 174.80M | 184.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 20.13M | 23.69M |
|
Short term Debt (Quarter)
|
13.94M | 302.63M | 25.01M | 26.03M | 34.11M | 25.41M | 15.52M | 16.26M | 16.42M | | 33.87M | 28.75M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 1,129.67M | 1,308.77M |
|
Current Taxes (Quarter)
|
16.86M | 26.45M | 66.90M | 53.40M | 154.71M | 92.28M | 95.62M | 120.68M | 103.56M | | 267.07M | |
|
Current Deferred Revenue (Quarter)
|
57.45M | 60.00M | 30.00M | | | | | | 272.78M | | 285.46M | |
|
Total Current Liabilities (Quarter)
|
176.04M | 494.54M | 207.25M | 165.06M | 286.09M | 231.19M | 233.62M | 313.47M | 580.69M | | 1,061.26M | |
|
Non-Current Debt (Quarter)
|
472.85M | 399.55M | 454.53M | 235.82M | 75.91M | 49.73M | 41.71M | 175.87M | 421.46M | | 564.44M | 491.13M |
|
Non-Current Deffered Revenue (Quarter)
|
62.55M | 30.00M | | | | | | | 265.33M | | | |
|
Pension (Quarter)
|
7.86M | 14.71M | 12.06M | 4.74M | 5.87M | 7.12M | 8.12M | 19.17M | 18.41M | | 25.10M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | 4.98M | 47.95M | 42.55M |
|
Non-Current Deferred Tax Liability (Quarter)
|
74.07M | 81.52M | 103.38M | 145.59M | 220.90M | 187.89M | 182.51M | 188.11M | 169.74M | | 151.34M | |
|
Other Non-Current Liabilities (Quarter)
|
0.60M | 96.63M | 126.00M | 73.00M | 8.73M | 7.82M | 7.92M | 104.61M | 140.54M | | 26.13M | 24.56M |
|
Total Non-Current Liabilities (Quarter)
|
880.97M | 1,022.14M | 768.95M | 75.00M | 693.06M | 67.97M | 153.25M | 70.12M | 85.23M | | 50.54M | 2,226.60M |
|
Total Liabilities (Quarter)
|
881.57M | 1,118.76M | 894.95M | 631.42M | 701.79M | 600.29M | 569.44M | 964.64M | 1,778.30M | | 2,237.80M | 2,251.16M |
|
Total Debt (Quarter)
|
486.78M | 702.18M | 479.54M | 261.85M | 110.02M | 75.13M | 57.23M | 192.12M | 437.88M | | 598.31M | 519.89M |
|
Common Equity (Quarter)
|
1,444.99M | 1,552.10M | 1,610.95M | 1,990.24M | 2,572.02M | 2,860.29M | 3,008.13M | 3,810.38M | 2,983.07M | | 3,641.52M | 3,713.47M |
|
Shareholder's Equity (Quarter)
|
1,444.99M | 1,552.10M | 1,610.95M | 1,990.24M | 2,572.02M | 2,860.29M | 3,008.13M | 3,810.38M | 2,983.07M | | 3,593.57M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 628.50M | | 1,371.66M | 1,370.97M | 1,689.85M | 1,124.62M | | 5,879.32M | 5,964.63M |
|
Retained Earnings (Quarter)
|
-667.76M | -610.91M | -547.84M | -261.25M | -138.53M | -136.30M | -145.87M | -125.26M | -515.62M | | 55.95M | 4.74M |