|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.03B | -0.75B | 0.02B | 0.14B | 0.20B | -0.03B | 0.08B | 0.16B | 0.10B | 0.17B | 0.01B | 0.08B | 0.14B | 0.14B | 0.05B | 0.11B | 0.02B | -1.27B | 0.05B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.24B | 0.28B | 0.26B | 0.26B | 0.26B | -0.41B | 0.22B | 0.23B | 0.24B | 0.21B | 0.09B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | 0.01B | | -0.01B | | | | | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.01B | 0.01B | -0.05B | -0.03B | -0.01B | 0.02B | 0.01B | 0.16B | 0.04B | -0.13B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.04B | -0.02B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.99B | -0.00B | -0.00B | -0.00B | 0.03B | | -0.01B | 0.01B | 0.02B | | -0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | | -0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92B | -794.41 | -0.33B | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | | | | | | | 0.02B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | | 0.16B | 0.28B | 0.24B | | | -0.61B | 0.33B | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | 0.06B | -0.06B | 0.01B | 0.02B | -0.04B | -0.03B | -0.03B | -0.09B | 0.01B | 0.06B | -0.01B | 0.02B | -0.01B | 0.06B | -0.01B | -0.04B | -0.00B | -0.02B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | | | 0.00B | 0.01B | 0.00B | | 0.00B | 0.01B | 0.00B | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.19B | 0.16B | 0.28B | 0.24B | 0.22B | 0.14B | 0.14B | 0.33B | 0.35B | 0.28B | 0.37B | 0.40B | 0.34B | 0.30B | 0.26B | 0.34B | 0.16B | 0.09B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | -0.03B | -0.00B | | | -0.02B | | | | -0.00B | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.24B | 0.28B | 0.26B | 0.26B | 0.26B | -0.41B | 0.22B | 0.23B | 0.24B | 0.21B | 0.09B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.07B | -0.06B | -0.12B | -0.07B | -0.13B | -0.08B | -0.17B | -0.13B | -0.31B | -0.15B | -0.31B | -0.25B | -0.22B | -0.14B | -0.28B | -0.26B | -0.20B | -0.12B | -0.10B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.01B | 2.16B | 0.01B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49B | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60,411.94B | | | | 80,861.85B | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | | | | -0.15B | -0.61B | -0.26B | -0.10B | -0.27B | -0.25B | -0.23B | -0.19B | -0.22B | -0.26B | -0.21B | 1.97B | -0.08B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | | | | 0.02B | 0.48B | -0.07B | -0.22B | -0.03B | -0.12B | -0.19B | -0.15B | -0.08B | 0.00B | -0.13B | -1.46B | -0.15B |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 60,411.94B | | | | -0.07B | | -0.00B | -0.06B | -0.06B | | -0.01B | -0.00B | | | -0.13B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | 0.00B | -0.00B | 0.00B | 0.01B | -0.01B | 0.04B | -0.01B | -0.01B | -0.01B | 0.09B | -0.01B | -0.01B | -0.01B | 0.09B | -0.01B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | -0.00B | -0.01B | 0.02B | | | -0.00B | -0.01B | 0.03B | | 0.03B | 0.01B | -0.02B | | -0.00B | -0.07B | 0.03B | | 0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.02B | 0.01B | | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.02B | -0.02B | 0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | 0.68B | -0.14B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | 0.00B | 0.00B | 0.01B | | 0.04B | 0.02B | 0.03B | | 0.01B | 0.00B | 0.01B | | 0.70B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.22B | 0.25B | 0.28B | 0.36B | 0.37B | 0.30B | 0.31B | 0.27B | 0.64B | 0.50B | 0.59B | 0.62B | 0.63B | 0.48B | 0.58B | 0.51B | 0.54B | 0.29B | 0.19B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.19B | | 0.28B | 0.24B | 0.22B | 0.00B | 0.01B | 0.00B | 0.02B | -0.02B | 0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | 0.68B | -0.14B |