|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | 0.00B | 0.00B | 0.54 | 0.00B | -0.02B | 0.04B | -0.02B | -0.03B | -0.02B | -0.01B | -0.00B | 0.01B | -0.01B | 0.68B | 0.55B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | 0.00B | 0.00B | 0.54 | 0.00B | -0.02B | 0.04B | -0.02B | -0.03B | -0.02B | -0.01B | -0.00B | 0.01B | -0.01B | 0.68B | 0.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.14B | 0.06B | 0.07B | | 0.16B | | | -0.40B | -0.25B | -0.31B | -0.31B | -0.28B | -0.28B | -0.27B | -0.26B | -0.24B | 0.10B | 0.14B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -4.21B | 0.33B | 0.10B | 0.29B | 0.37B | 0.46B | 0.00B | 0.07B | 0.19B | 0.40B | 0.00B | 0.13B | 0.29B | 0.47B | 0.04B | 0.04B | 0.10B | 0.20B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.19B | 0.14B | -0.14B | 0.22B | 0.26B | 0.19B | 168.33B | 138.55B | 275.82B | -0.21B | 0.15B | -0.31B | -0.18B | 0.02B | 0.19B | -0.24B | -0.22B | -0.13B | 0.29B | 0.14B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 18.46B | | | -0.06B | -0.06B | -0.06B | -0.06B | -0.05B | -0.05B | -0.05B | -0.05B | 0.03B | 0.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.14B | 0.23B | 0.27B | 0.21B | 0.18B | 194.30B | 310.91B | 0.43B | 0.32B | 352.62B | 0.36B | 0.32B | | 0.29B | 0.30B | 0.27B | 0.85B | 0.73B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | -5.69B | 0.02B | 0.01B | 0.01B | 8.87B | 17.28B | 5.06B | 0.01B | 11.40B | 6.82B | 0.01B | 0.01B | -7.53B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 40.10B | 174.84B | 0.17B | 0.16B | 154.18B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B | 0.03B | 0.05B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 122.76B | 120.93B | 0.12B | 0.07B | 92.15B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61B | 3.54B | 3.84B | 3.82B | 3.77B | 3.78B | 3.76B | 2,086.63B | 6,415.28B | 6.67B | 5.48B | 5,727.25B | 5.68B | 5.58B | 5.55B | 5.45B | 5.45B | 5.52B | 2.40B | 2.37B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61B | 3.54B | 1.25B | 3.82B | 3.77B | 3.98B | 3.76B | 3.83B | 6,726.19B | 7.10B | 5.48B | 6,079.88B | 6.04B | 5.91B | 5.55B | 5.74B | 5.75B | 5.80B | 2.40B | 3.10B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -200.35B | 0.16B | 0.17B | 0.20B | 0.24B | 0.21B | 0.17B | 239.79B | 457.66B | 0.51B | 0.35B | 0.46B | 0.45B | 0.43B | 0.37B | 0.41B | 0.39B | 0.40B | 0.17B | 0.22B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -200.35B | 0.16B | 0.28B | 0.20B | 0.24B | 0.21B | 0.17B | 239.79B | 457.66B | 0.53B | 0.36B | 0.48B | 0.47B | 0.44B | 0.38B | 0.42B | 0.40B | 0.42B | 0.18B | 0.23B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72B | 0.01B | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.02B | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 10.74B | 0.27B | 0.43B | 0.43B | 0.25B | 0.21B | 272.08B | 487.56B | 0.55B | 0.41B | 525.41B | 0.50B | 0.47B | 0.41B | 0.46B | 0.44B | 0.47B | 0.24B | 0.34B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -486.62B | 1.24B | 0.40B | 1.01B | 0.39B | 0.34B | | 629.48B | 717.90B | 0.77B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.06B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57B | 631.76B | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.13B | 0.08B | 0.11B | 0.18B | 0.20B | 7.02B | 132.33B | 0.16B | 0.02B | 20.02B | 0.03B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 14.53B | 18.08B | 0.01B | 0.01B | 11.25B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 684.69B | | 0.51B | 0.43B | 0.42B | 0.42B | 13.13B | 477.64B | 0.45B | 0.44B | 449.84B | 0.44B | 0.46B | 0.45B | 0.45B | 0.45B | 0.46B | 0.36B | 0.38B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 2.23B | 2.08B | 2.05B | 1.87B | 1.69B | 1.53B | 923.03B | 2,989.89B | 3.14B | 2.67B | 2,832.07B | 2.79B | 2.66B | 2.57B | 2.52B | 2.50B | 2.48B | 0.69B | 0.82B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61B | 3.54B | 2.08B | 3.82B | 3.77B | 3.78B | 1.53B | 2,086.63B | 0.01B | 6.67B | 2.67B | 0.01B | 5.68B | 5.58B | 2.57B | 5.45B | 5.45B | 5.52B | 2.40B | 2.37B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -486.62B | 12.96B | 0.41B | 1.01B | 0.39B | 0.34B | | 629.48B | 717.90B | 0.77B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.06B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.31B | 1.75B | 1.77B | 1.90B | 2.09B | 0.03B | 1,163.60B | 3,425.38B | 0.10B | 0.05B | 0.11B | 0.10B | 0.12B | 2.99B | 0.11B | 0.10B | 3.04B | 1.71B | 1.56B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61B | 3.54B | 1.25B | 3.82B | 3.77B | 3.98B | 3.76B | 3.83B | 6,726.19B | 7.10B | 5.48B | 6,079.88B | 6.04B | 5.91B | 5.55B | 5.74B | 5.75B | 5.80B | 2.40B | 3.10B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88B | -0.06B | -3.31B | -3.25B | -3.08B | -2.81B | 0.07B | -0.10B | -2270.79B | -2.19B | -2.63B | -2685.51B | -2.58B | -2.47B | -2.45B | -2.35B | -2.33B | -2.34B | -2.94B | -3.05B |