|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 9.64B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 7.67B | 0.01B | 0.01B | 0.31B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.19B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.03B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | | 0.01B | | 0.00B | 0.00B | 12.35B | 0.00B | 0.01B | -0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Short-term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.00B | 9.64B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 7.67B | 0.01B | 0.01B | 0.31B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.19B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.03B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | | 0.01B | | 0.00B | 0.00B | 12.35B | 0.00B | 0.01B | -0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables - Net
|
0.08B | 0.10B | 0.12B | 0.13B | 0.15B | 0.15B | 0.13B | 0.15B | 0.18B | 0.20B | 0.18B | 0.00B | 0.18B | 0.19B | 0.20B | 0.17B | 0.17B | 0.20B | 0.19B | 0.14B | 0.17B | 0.26B | 0.24B | 0.18B | 0.12B | 0.12B | 0.08B | 0.00B | 0.06B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.13B | 0.11B | 0.14B | 0.08B | 0.14B | 0.00B | 0.13B | 0.13B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 165.19B | 0.14B | -0.14B | 0.22B | 0.26B | 0.19B | 0.16B | 138.55B | 275.82B | -0.40B | -0.25B | 314.00B | 0.31B | -0.28B | 0.28B | 0.27B | 0.26B | 0.24B |
|
Receivables
|
0.08B | 0.10B | 0.12B | 0.13B | 0.15B | 0.15B | 0.13B | 0.15B | 0.18B | 0.20B | 0.18B | 0.00B | 0.18B | 0.19B | 0.20B | 0.17B | 0.17B | 0.20B | 0.19B | 0.14B | 0.17B | 0.26B | 0.24B | 0.18B | 0.12B | 0.12B | 0.08B | 0.00B | 0.06B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.13B | 0.11B | 0.14B | 0.08B | 0.14B | 0.12B | 0.13B | 0.13B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 165.19B | 0.14B | -0.14B | 0.22B | 0.26B | 0.19B | 0.16B | 138.55B | 275.82B | -0.40B | -0.25B | 314.00B | 0.31B | -0.28B | 0.28B | 0.27B | 0.26B | 0.24B |
|
Finished Goods
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.41B | | | | 0.74B | | | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | 0.00B | 18.46B | | | -0.06B | 44.85B | 0.04B | -0.06B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Current Assets
|
0.13B | 0.14B | 0.15B | 0.00B | 0.19B | 0.18B | 0.15B | 0.17B | 0.20B | 0.22B | 0.23B | 0.22B | 0.19B | 0.53B | 0.42B | 0.20B | 0.18B | 0.21B | 0.20B | 0.23B | 0.30B | 0.29B | 0.29B | 0.37B | 0.24B | 0.16B | 0.13B | 0.15B | 0.12B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.10B | 0.15B | 0.12B | 0.18B | 0.14B | 0.16B | 0.15B | 0.16B | 0.14B | 0.15B | 0.10B | 0.10B | 0.09B | 0.12B | 0.14B | 0.15B | 0.14B | 0.23B | 0.27B | 0.21B | 0.18B | 194.30B | 310.91B | 0.43B | 0.32B | 352.62B | 0.36B | 0.32B | 0.32B | 0.29B | 0.30B | 0.27B |
|
Property, Plant & Equipment (Net)
|
| | | 0.80B | | | | 1.71B | 1.84B | 1.94B | 2.04B | 2.11B | 2.09B | 1.99B | 2.06B | 2.30B | 2.11B | 2.14B | 2.20B | 2.35B | 2.11B | 4.52B | 4.47B | 4.87B | 4.24B | 4.16B | 3.95B | 3.50B | 3.25B | 3.41B | 3.30B | 3.34B | 3.20B | | | 3.33B | | | | 8.14B | | | | 8.43B | | | | 8.76B | | | | 9.23B | | | | 8.87B | | | | 11.40B | | | | 12.49B | | | |
|
Long-Term Investments
|
| | | | 0.11B | 0.12B | 0.12B | 0.11B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.11B | 0.11B | 0.24B | 0.23B | 0.22B | 0.17B | 0.16B | 0.14B | 0.50B | 0.49B | 0.48B | 0.47B | 0.46B | 0.40B | 0.43B | 0.40B | 0.42B | 0.42B | 0.23B | 0.23B | 0.22B | 0.23B | 0.21B | 0.29B | 0.21B | 0.28B | 0.27B | 0.26B | 0.25B | 0.26B | 0.24B | 0.15B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 122.76B | 120.93B | 0.12B | 0.07B | 92.15B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B |
|
Goodwill
|
0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.59B | 0.62B | 0.22B | 0.22B | 0.21B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.59B | 0.62B | 0.22B | 0.22B | 0.21B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | 0.05B | 0.15B | 0.15B | 0.15B | 0.23B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | 0.05B | 0.04B | 40.10B | 174.84B | 0.17B | 0.16B | 154.18B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B |
|
Other Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | 0.07B | 0.03B | -0.00B | -0.00B | | | | | | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 1.19B | | | | | | | | | | |
|
Non-Current Assets
|
1.33B | 1.39B | 1.54B | 1,784.39B | 1.89B | 2.04B | 1.98B | 2.02B | 2.47B | 2.36B | 2.48B | 2.41B | 2.49B | 2.71B | 2.66B | 2.56B | 2.59B | 2.65B | 2.64B | 0.00B | 2.31B | 5.66B | -0.29B | 5.49B | 5.19B | 5.03B | 4.51B | 4.11B | 3.79B | 3.95B | 3.83B | 3.44B | 3.55B | 3.41B | 3.47B | 3.44B | 5.18B | 3.47B | 4.97B | 4.83B | 4.78B | 4.65B | 4.72B | 4.48B | 2.57B | 2.36B | 2.37B | 2.61B | 2.64B | 3.61B | 3.54B | 3.84B | 3.82B | 3.77B | 3.78B | 3.76B | 2,086.63B | 6,415.28B | 6.67B | 5.48B | 5,727.26B | 5.68B | 5.58B | 5.55B | 5.45B | 5.45B | 5.52B |
|
Assets
|
1.46B | 1.52B | 1.70B | 1,784.39B | 1.83B | 2,036.49B | 1.98B | 2,020.33B | 2.67B | 2.58B | 2.71B | 2.63B | 2.68B | 3.24B | 3.09B | 2.76B | 2.77B | 2.86B | 0.00B | 2.57B | 2.61B | 5.95B | 0.00B | 5.86B | 5.43B | 5.19B | 4.65B | 4.27B | 3.90B | 4.05B | 3.93B | 3.44B | 3.65B | 3.51B | 3.56B | 3.44B | 0.39B | 3.59B | 5.14B | 4.83B | 4.94B | 4.80B | 4.89B | 4.48B | 2.72B | 2.46B | 2.47B | 2.61B | 2.76B | 3.75B | 3.68B | 1.25B | 4.05B | 4.04B | 3.98B | 1.48B | 1.54B | 6,726.19B | 7.10B | 5.80B | 6,079.88B | 6.04B | 5.91B | 5.88B | 5.74B | 5.75B | 5.79B |
|
Accounts Payables
|
0.11B | 0.13B | 0.14B | 0.00B | 0.19B | 0.19B | 0.18B | 0.18B | 0.24B | 0.25B | 0.23B | 0.00B | 0.22B | 0.21B | 0.22B | 0.18B | 0.23B | 0.26B | 0.22B | 0.20B | 0.24B | 0.41B | 0.44B | 0.35B | 0.25B | 0.21B | 0.20B | 0.00B | 0.17B | 0.11B | 0.09B | 0.08B | 0.11B | 0.10B | 0.11B | 0.11B | 0.26B | 0.13B | 0.24B | 0.20B | 0.18B | -0.00B | 0.16B | 0.16B | -0.00B | 0.00B | -0.00B | 0.12B | 0.00B | -200.35B | -195.23B | 0.17B | 0.20B | 0.24B | 0.21B | 0.17B | 239.79B | 457.66B | 0.51B | 0.35B | 464.66B | 0.45B | 0.43B | 0.37B | 0.41B | 0.39B | 0.40B |
|
Dividends payables
|
| | | | | | | | | | 158.46B | 0.03B | 55.49B | 106.51B | 160.80B | 0.03B | 56,054.26B | 58.99B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.01B | 0.01B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 13.72B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Payables
|
0.11B | 0.13B | 0.14B | 0.00B | 0.19B | 0.19B | 0.18B | 0.18B | 0.24B | 0.25B | 158.68B | 0.03B | 55.71B | 106.72B | 161.02B | 0.21B | 56,054.49B | 59.25B | 0.24B | 0.23B | 0.26B | 0.45B | 0.48B | 0.37B | 0.26B | 0.23B | 0.20B | 0.00B | 0.17B | 0.11B | 0.09B | 0.08B | 0.11B | 0.10B | 0.11B | 0.11B | 0.26B | 0.13B | 0.24B | 0.20B | 0.18B | 0.17B | 0.16B | 0.16B | -0.00B | 0.00B | -0.00B | 0.12B | 0.00B | -200.35B | -195.23B | 0.17B | 0.20B | 0.24B | 0.21B | 0.17B | 239.79B | 457.66B | 0.53B | 0.36B | 478.39B | 0.46B | 0.44B | 0.38B | 0.42B | 0.40B | 0.42B |
|
Other Accumulated Expenses
|
| -0.06B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | -0.01B | 13.13B | | | | | | | | | | |
|
Short term Debt
|
0.22B | 0.13B | 0.25B | 0.25B | 0.25B | 0.33B | 0.30B | 0.30B | 0.30B | 0.33B | 376.31B | 0.00B | 326.46B | 392.54B | 182.53B | 0.12B | 154,752.23B | 220.43B | 235.50B | 0.21B | 272,886.13B | 0.87B | 0.57B | 0.58B | 0.63B | 0.15B | 0.16B | 0.00B | 0.21B | 0.27B | 0.22B | 0.14B | 0.19B | 0.19B | 0.18B | 0.17B | 0.37B | 0.16B | 0.37B | 0.39B | 0.41B | -0.00B | 0.43B | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | |
|
Current Leases
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | -0.01B | -0.01B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | |
|
Total Current Liabilities
|
0.36B | 0.28B | 0.41B | 0.00B | 0.48B | 0.23B | 0.21B | 0.22B | 0.33B | 0.29B | 0.26B | 0.27B | 0.28B | 0.25B | 0.26B | 0.22B | 0.27B | 0.30B | 0.26B | 0.26B | 0.30B | 0.51B | 0.49B | 0.41B | 0.31B | 0.25B | 0.21B | 0.20B | 0.17B | 0.12B | 0.11B | 0.11B | 0.12B | 0.10B | 0.12B | 0.16B | 0.32B | 0.21B | 0.32B | 0.20B | 0.18B | 0.17B | 0.17B | 0.18B | 0.17B | 0.15B | 0.15B | 0.15B | 0.24B | 0.33B | 0.32B | 0.27B | 0.43B | 0.43B | 0.25B | 0.21B | 272.08B | 487.56B | 0.55B | 0.41B | 525.41B | 0.50B | 0.47B | 0.41B | 0.46B | 0.44B | 0.47B |
|
Non-Current Debt
|
0.18B | 0.18B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B | 0.30B | 0.30B | 312.59B | 0.29B | 299.47B | 300.06B | 449.38B | 0.45B | 449,176.89B | 447.53B | 0.43B | 0.43B | 0.42B | 1.20B | 1.25B | 1.23B | 1.21B | 1.20B | 1.19B | 1.20B | 1.11B | 1.18B | 1.18B | 1.17B | 1.18B | 1.13B | 1.17B | 1.16B | 1.20B | 1.19B | 1.16B | 1.20B | 1.17B | -0.00B | 1.02B | 1.01B | -0.00B | -0.00B | -0.00B | 0.87B | -0.00B | -1120.20B | -1027.21B | 0.69B | 0.68B | 0.50B | 0.49B | 0.40B | 629.48B | 1,164.25B | 1.19B | 1.15B | 1,189.17B | 1.34B | 1.33B | 1.38B | 1.35B | 1.28B | 1.32B |
|
Convertible Debt
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.71B | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | -0.11B | -0.11B | 0.11B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | 11.98B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Preferred Stock Liabilities
|
| | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | 0.20B | 0.17B | 0.17B | 0.17B | 0.26B | 0.06B | 0.08B | 0.09B | 0.11B | 0.17B | 0.19B | 0.19B | 0.19B | 0.20B | 0.23B | 0.24B | 0.25B | 0.75B | 0.77B | 0.80B | 0.75B | 0.72B | 0.65B | 0.49B | 0.42B | 0.42B | 0.40B | 0.28B | 0.27B | 0.25B | 0.24B | 0.16B | 0.35B | 0.13B | 0.27B | 0.24B | 0.22B | 0.22B | 0.22B | 0.18B | | | | 0.07B | 0.08B | 0.12B | 0.13B | 0.13B | 0.08B | 0.11B | 0.18B | 0.20B | 7.02B | 132.33B | 0.16B | 0.02B | 20.02B | 0.03B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B |
|
Operating Leases
|
| | | 0.27B | | | | 0.27B | | | | 0.50B | | | | 0.47B | | | | 0.49B | | | | 2.92B | | | | 0.39B | | | | 0.17B | | | | 0.37B | | | | 1.77B | 0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -1807.18B | -1769.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 14.53B | 18.08B | 0.01B | 0.01B | 11.25B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Liabilities
|
0.04B | 0.04B | 0.05B | 0.05B | 0.14B | 0.14B | 0.17B | 0.17B | -0.00B | -0.00B | -0.01B | 0.25B | -0.00B | 0.26B | 0.27B | 0.27B | 0.27B | 0.24B | 0.24B | 0.21B | 0.20B | 0.22B | 0.24B | 0.25B | 0.25B | 0.23B | 0.21B | 0.22B | 0.23B | 0.26B | 0.25B | 0.25B | 0.30B | 0.29B | 0.29B | 0.29B | 0.32B | 0.29B | 0.42B | 0.49B | 0.51B | 0.51B | 0.52B | 0.50B | 0.49B | 0.51B | 0.56B | 0.57B | 0.53B | 0.57B | 0.54B | 0.58B | 0.51B | 0.43B | 0.42B | 0.42B | 507.45B | 477.64B | 0.45B | 0.01B | 14.56B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Total Non-Current Liabilities
|
0.69B | 0.62B | 0.73B | 0.77B | 1.06B | 1.04B | 1.00B | 1.00B | 1.37B | 1.17B | 1.27B | 1.23B | 1.28B | 1.39B | 1.35B | 1.25B | 1.33B | 1.41B | 1.39B | 1.35B | 1.44B | 3.55B | 3.32B | 3.28B | 3.14B | 2.56B | 2.41B | 2.30B | 2.14B | 2.25B | 2.17B | 1.96B | 2.06B | 1.97B | 2.01B | 1.93B | 2.55B | 1.98B | 2.55B | 2.52B | 2.51B | 2.36B | 2.37B | 2.25B | 2.10B | 2.04B | 2.08B | 2.17B | 2.21B | 2.32B | 2.23B | 2.08B | 2.05B | 1.87B | 1.69B | 1.53B | 923.03B | 2,989.89B | 3.14B | 2.67B | 2,832.07B | 2.79B | 2.66B | 2.57B | 2.52B | 2.50B | 2.48B |
|
Total Liabilities
|
0.73B | 0.66B | 0.78B | 0.83B | 1.89B | 2.04B | 1.98B | 2.02B | 2.47B | 2.36B | 2.48B | 2.41B | 2.49B | 2.71B | 2.66B | 2.56B | 2.59B | 2.65B | 2.64B | 2,572.44B | 1.44B | 3.55B | -2.60B | 5.49B | 5.19B | 5.03B | 4.51B | 4.11B | 3.79B | 3.95B | 3.83B | 3.44B | 3.55B | 3.41B | 3.47B | 3.44B | 5.18B | 3.47B | 4.97B | 4.83B | 4.78B | 4.65B | 4.72B | 4.48B | 2.57B | 2.36B | 2.37B | 2.61B | 2.64B | 3.61B | 3.54B | 2.08B | 3.82B | 3.77B | 3.78B | 1.53B | 2,086.63B | 6,415.28B | 6,673,229.56B | 2.67B | 0.01B | 5.68B | 5.58B | 5.55B | 5.45B | 5.45B | 5.52B |
|
Total Debt
|
0.40B | 0.31B | 0.39B | 0.39B | 0.39B | 0.48B | 0.45B | 0.45B | 0.60B | 0.62B | 688.90B | 0.29B | 625.93B | 692.60B | 631.91B | 0.56B | 603,929.12B | 667.96B | 235.93B | 0.64B | 272,886.55B | 2.07B | 1.83B | 1.82B | 1.83B | 1.35B | 1.35B | 1.20B | 1.32B | 1.45B | 1.40B | 1.32B | 1.37B | 1.33B | 1.35B | 1.33B | 1.56B | 1.35B | 1.53B | 1.59B | 1.58B | 1.45B | 1.45B | 1.01B | -0.00B | -0.00B | -0.00B | 0.88B | -0.00B | -1120.20B | -1027.21B | 0.70B | 0.68B | 0.50B | 0.49B | 0.40B | 629.48B | 1,164.25B | 1.19B | 1.15B | 1,189.17B | 1.34B | 1.33B | 1.38B | 1.35B | 1.28B | 1.32B |
|
Common Equity
|
0.92B | 1.08B | 1.16B | 1.23B | 1.32B | 1.36B | 1.38B | | | | | 1.18B | 1.20B | 1.32B | 1.31B | 1.31B | 1.26B | 1.24B | 1.25B | 1.22B | 1.17B | 2.40B | 2.60B | 2.21B | 2.05B | 2.48B | 2.10B | 1.81B | 1.65B | 1.69B | 1.66B | 1.48B | 1.49B | 1.43B | 1.46B | 1.51B | 2.63B | 1.49B | 2.41B | 2.31B | 2.27B | 2.29B | 2.35B | 0.39B | 0.47B | 0.31B | 0.29B | 0.16B | 0.42B | 1.29B | 1.31B | 0.53B | 1.77B | 1.90B | 2.09B | 2.23B | 1,163.60B | 3,425.38B | 3.53B | 2.81B | 2,895.19B | 2.89B | 2.92B | 2.99B | 2.93B | 2.95B | 3.04B |
|
Shareholder's Equity
|
| | | | | | | | | | | 1.18B | 1.20B | 1.32B | 1.31B | 1.31B | 1.26B | 1.24B | 1.25B | 1.22B | 1.17B | 2.40B | 2.60B | 2.21B | 2.05B | 2.48B | 2.10B | 1.81B | 1.65B | 1.69B | 1.66B | 1.48B | 1.49B | | | 1.51B | | | | 2.31B | | | | 2.23B | | | | 0.44B | | | | 1.75B | | | | 3.36B | | | | | | | | | | | |
|
Liabilities and Shareholders Equity
|
1.46B | 1.52B | 1.70B | 1,784.39B | 1.83B | 2,036.49B | 1.98B | 2,020.33B | 2.67B | 2.58B | 2.71B | 2.63B | 2.68B | 3.24B | 3.09B | 2.76B | 2.77B | 2.86B | 0.00B | 2.57B | 2.61B | 5.95B | 0.00B | 5.86B | 5.43B | 5.19B | 4.65B | 4.27B | 3.90B | 4.05B | 3.93B | 3.44B | 3.65B | 3.51B | 3.56B | 3.44B | 0.39B | 3.59B | 5.14B | 4.83B | 4.94B | 4.80B | 4.89B | 4.48B | 2.72B | 2.46B | 2.47B | 2.61B | 2.76B | 3.75B | 3.68B | 1.25B | 4.05B | 4.04B | 3.98B | 1.48B | 1.54B | 6,726.19B | 7.10B | 5.80B | 6,079.88B | 6.04B | 5.91B | 5.88B | 5.74B | 5.75B | 5.79B |
|
Retained Earnings
|
-0.22B | -0.00B | -0.26B | 0.00B | -0.49B | -0.40B | -0.43B | 0.49B | -0.57B | -0.54B | -0.55B | -0.54B | -0.59B | -0.51B | -0.57B | -0.62B | -0.68B | -0.71B | -0.70B | 0.74B | -0.74B | -0.80B | -0.78B | -1.15B | -1.24B | -1.32B | -1.67B | -1.96B | -1.89B | -2.08B | -2.10B | -2.32B | -2.33B | -2.29B | -2.46B | -2.37B | -2.44B | -2.43B | -2.37B | 2.53B | -2.50B | -2.42B | -2.45B | -2.53B | -4.36B | -4.31B | -4.51B | -4.44B | -4.60B | -3.88B | -3.76B | -3.31B | -3.25B | -3.08B | -2.81B | -2.44B | -0.10B | -2270.79B | -2.19B | -2.63B | -2685.51B | -2.58B | -2.47B | -2.45B | -2.35B | -2.33B | -2.34B |