|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.01B | | 0.00B | 0.00B | 12.35B | 19.64B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | -0.01B | 0.01B | 0.01B | -0.01B | 0.68B | 0.55B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.01B | | 0.00B | 0.00B | 12.35B | 19.64B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | -0.01B | 0.01B | 0.01B | -0.01B | 0.68B | 0.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | 0.14B | 0.14B | 0.22B | 0.26B | 0.19B | 0.16B | 138.55B | 370.50B | -0.40B | 0.25B | -0.31B | 0.31B | -0.28B | 0.28B | -0.27B | 0.26B | -0.24B | 0.10B | 0.14B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | 0.14B | 0.14B | 0.22B | 0.26B | 0.19B | 0.16B | 138.55B | 370.50B | -0.40B | 0.25B | -0.31B | 0.31B | -0.28B | 0.28B | -0.27B | 0.26B | -0.24B | 0.10B | 0.14B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.18B | | | 0.74B | 0.18B | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 18.46B | | | -0.06B | -0.06B | 0.04B | -0.06B | -0.05B | -0.05B | 0.04B | -0.05B | 0.03B | 0.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.14B | 0.23B | 0.27B | 0.21B | 0.18B | 194.30B | 417.64B | 0.43B | 0.32B | | 0.36B | 0.32B | 0.32B | 0.29B | 0.30B | 0.27B | 0.85B | 0.73B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23B | | | | 8.87B | | | | -6.54B | | | | 12.49B | | | | -3.90B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 40.10B | 234.86B | 0.17B | 0.16B | 0.15B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B | 0.03B | 0.05B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 1.19B | 162.45B | 0.12B | 0.07B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.03B | 0.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44B | 3.54B | 3.84B | 3.82B | 3.77B | 3.78B | 3.76B | 2,086.63B | 8,617.44B | 6.67B | 5.48B | | 5.68B | -0.32B | 5.55B | 5.45B | 5.45B | 5.52B | 2.40B | 2.37B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 3.68B | 1.25B | 4.05B | 4.04B | 3.98B | 1.48B | 1.54B | 9,035.08B | 7.10B | 5.80B | | 6.04B | | 5.88B | 5.74B | 5.75B | 5.80B | 3.25B | 3.10B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.16B | 0.17B | 0.20B | 0.24B | 0.21B | 0.17B | 239.79B | 614.76B | 0.51B | 0.35B | 0.46B | 0.45B | 0.43B | 0.37B | 0.41B | 0.39B | 0.40B | 0.17B | 0.22B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.16B | 0.17B | 0.20B | 0.24B | 0.21B | 0.17B | 239.79B | 614.76B | 0.53B | 0.36B | 0.48B | 0.46B | 0.44B | 0.38B | 0.42B | 0.40B | 0.42B | 0.18B | 0.23B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.32B | 0.27B | 0.43B | 0.43B | 0.25B | 0.21B | 272.08B | 654.92B | 0.55B | 0.41B | | 0.50B | 0.47B | 0.41B | 0.46B | 0.44B | 0.47B | 0.24B | 0.34B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 0.78B | 0.69B | 0.68B | 0.50B | 0.49B | | 629.48B | 1,563.90B | 1.19B | 1.15B | 1.19B | 1.34B | 1.33B | 1.38B | 1.35B | 1.28B | 1.32B | 0.07B | 0.06B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.71B | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.13B | 0.08B | 0.11B | 0.18B | 0.20B | 7.02B | 177.75B | 0.16B | 0.02B | 0.02B | 0.03B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 14.53B | 24.29B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.54B | | 0.51B | 0.43B | 0.42B | 0.42B | 13.13B | 641.61B | 0.45B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.36B | 0.38B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 2.23B | 2.08B | 2.05B | 1.87B | 1.69B | 1.53B | 923.03B | 4,016.23B | 3.14B | 2.67B | -0.01B | 2.79B | 2.66B | 2.57B | 2.52B | 2.50B | 2.48B | 0.69B | 0.82B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44B | 3.54B | 2.08B | 3.82B | 3.77B | 3.78B | 1.53B | 2,086.63B | 8,617.44B | 6.67B | 2.67B | | 5.68B | -2.92B | 2.57B | 5.45B | 5.45B | 5.52B | 2.40B | 2.37B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 0.78B | 0.70B | 0.68B | 0.50B | 0.49B | | 629.48B | 1,563.90B | 1.19B | 1.15B | 1.19B | 1.34B | 1.33B | 1.38B | 1.35B | 1.28B | 1.32B | 0.07B | 0.06B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.31B | 1.75B | 1.77B | 1.90B | 2.09B | 2.23B | 1,163.60B | 4,601.21B | 3.53B | 2.81B | | 2.89B | 2.92B | 2.99B | 2.93B | 2.95B | 3.04B | 1.71B | 1.56B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.03B | | | 0.10B | 0.05B | | | 0.12B | 0.07B | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 3.68B | 1.25B | 4.05B | 4.04B | 3.98B | 1.48B | 1.54B | 9,035.08B | 7.10B | 5.80B | | 6.04B | | 5.88B | 5.74B | 5.75B | 5.80B | 3.25B | 3.10B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88B | -3.76B | -3.31B | -3.25B | -3.08B | -2.81B | -2.44B | -0.10B | -3050.28B | -2.19B | -2.63B | -2.69B | -2.58B | -2.47B | 0.78B | -2.35B | -2.33B | -2.34B | -2.94B | -3.05B |