|
Net Income (Quarter)
|
-31.47M | -37.67M | -41.65M | -54.01M | -52.22M | -53.70M | -50.48M | -20.99M | -26.82M | -20.23M | -18.47M | -14.16M | -13.46M | -19.45M | -17.92M |
|
Depreciation and Depletion (Quarter)
|
0.08M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M |
|
Share-based Compensation (Quarter)
|
3.83M | 4.48M | 4.48M | 4.55M | 4.88M | 6.12M | 4.01M | 3.60M | 3.43M | 1.06M | 1.86M | -0.20M | 0.18M | 1.56M | 0.58M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | 0.03M | 0.06M | 0.06M | | | | 0.07M | 0.04M | | | 5.00 |
|
Gains from Investment Securities (Quarter)
|
| 0.12M | 0.12M | -0.34M | 0.12M | 225.00 | 1.08M | -0.03M | 0.01M | 0.12M | 0.03M | 0.05M | 0.00M | | 0.11M |
|
Non-cash Items (Quarter)
|
22.84M | 2.95M | 18.07M | 3.00M | 3.11M | 25.30M | 3.38M | 3.48M | 3.66M | 3.89M | 0.25M | 0.25M | 1.68M | 1.06M | 0.31M |
|
Cash from Operations (Quarter)
|
-32.41M | -33.10M | -31.19M | -38.64M | -52.35M | -38.21M | -37.58M | -26.86M | -17.71M | -23.17M | -16.34M | -14.81M | -12.04M | -12.57M | -18.79M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Amortization of Deferred Charges (Quarter)
|
| 0.32M | 0.22M | 0.27M | 0.40M | 0.36M | 0.38M | 0.16M | 1.22M | 0.10M | 0.11M | -3.35M | 0.35M | 0.39M | 0.44M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.08M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M |
|
Change in Receivables (Quarter)
|
| | | | 0.04M | 0.15M | 0.30M | -0.66M | 0.31M | 0.43M | -0.81M | 0.13M | -0.13M | 0.02M | -0.02M |
|
Change in Inventory (Quarter)
|
0.68M | 0.71M | 0.01M | 0.58M | -0.03M | -0.03M | 0.09M | -0.03M | 0.45M | 0.24M | -1.16M | -0.85M | -0.04M | -0.14M | -0.05M |
|
Change in Accured Expenses (Quarter)
|
-0.68M | 3.99M | 0.48M | 0.01M | 1.19M | 1.04M | -1.08M | 1.34M | -0.62M | -0.04M | -0.34M | -3.33M | -2.27M | 2.27M | -1.04M |
|
Capital Expenditures (Quarter)
|
0.12M | 0.02M | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.12M | -0.02M | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | 0.74M | | | 0.07M | 0.12M | 0.16M | 0.01M | 0.18M | 0.80M | 0.14M | 0.10M |
|
Long-Term Debt Issuances (Quarter)
|
| | 30.00M | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | 0.05M | 0.05M | 0.26M | 24.40M | | 2.38M | 26.74M | 5.31M | 0.47M | 7.00M | 14.01M | 0.14M | 38.23M |
|
Cash from Financing Activities (Quarter)
|
| | 30.05M | 0.05M | 24.15M | 0.25M | | 2.12M | 26.63M | 5.30M | 0.45M | 4.28M | 13.20M | 0.14M | 37.53M |
|
Change in Cash (Quarter)
|
-32.53M | 33.02M | -1.14M | -38.59M | -28.20M | -37.98M | -37.58M | -24.74M | 8.92M | -17.87M | -15.88M | -10.53M | 1.16M | -12.44M | 18.75M |
|
Free Cash Flow (Quarter)
|
-32.53M | -33.12M | -31.19M | -38.64M | -52.35M | -38.21M | -37.58M | -26.86M | -17.71M | -23.17M | -16.34M | -14.81M | -12.04M | -12.57M | -18.79M |
|
Net Cash Flow (Quarter)
|
-32.53M | -33.12M | -1.14M | -38.59M | -28.20M | -37.96M | -37.58M | -24.74M | 8.92M | -17.87M | -15.88M | -10.53M | 1.16M | -12.44M | 18.75M |