BioXcel Therapeutics Balance Sheet (2017-2026) | BTAI

Balance Sheet Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Accumulated Depreciation (Quarter)
0.51M0.53M0.60M0.68M0.76M0.85M0.89M0.96M1.04M1.11M1.19M1.27M1.35M1.43M1.50M1.58M1.65M1.73M1.80M1.86M
Assets
Current Assets
Cash & Equivalents (Quarter)
273.06M252.91M232.97M200.44M233.45M232.31M193.72M165.52M127.55M89.96M65.22M74.14M56.27M40.39M29.85M31.01M17.43M36.18M28.41M17.18M
Receivables - Net (Quarter)
0.25M0.28M0.43M0.73M0.07M0.38M0.81M0.00M0.13M0.02M0.23M0.22M
Receivables - Other (Quarter)
Receivables (Quarter)
0.25M0.28M0.43M0.73M0.07M0.38M0.81M0.00M0.13M0.02M0.23M0.22M
Raw Materials (Quarter)
0.69M0.68M0.68M0.68M0.68M0.68M0.94M0.94M0.84M0.83M0.51M0.46M0.43M0.39M0.32M0.41M
Work In Process (Quarter)
0.40M0.12M0.71M0.60M0.65M0.25M0.39M0.37M
Finished Goods (Quarter)
0.30M0.60M0.59M1.27M1.24M0.73M0.41M1.25M1.45M0.69M0.17M0.18M0.07M0.07M0.04M0.09M
Inventory (Quarter)
0.68M1.40M1.41M1.99M1.95M1.93M2.02M1.99M2.44M2.68M1.52M0.68M0.64M0.51M0.46M0.72M0.50M
Prepaid Assets (Quarter)
3.60M4.02M2.89M1.48M1.69M5.51M3.84M4.51M4.64M3.85M2.08M1.86M1.64M4.48M1.44M1.39M0.99M0.93M10.95M12.07M
Current Assets (Quarter)
276.66M256.93M236.81M207.56M244.92M241.66M202.87M177.27M138.24M98.74M72.14M80.92M64.18M47.79M37.39M37.78M25.24M44.40M44.69M33.91M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.44M1.34M1.29M1.34M1.27M1.19M1.08M1.00M0.94M0.86M0.78M0.71M0.63M0.55M0.47M0.40M0.32M0.25M0.17M0.12M
Other Non-Current Assets (Quarter)
1.63M1.75M0.09M0.96M0.93M0.93M0.93M0.93M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M
Non-Current Assets (Quarter)
4.45M4.40M2.63M3.48M3.31M3.16M2.98M2.83M1.86M1.71M1.56M1.41M1.25M1.10M0.94M0.79M0.55M0.39M0.23M0.12M
Assets (Quarter)
281.11M261.33M239.44M211.04M248.24M244.82M205.85M180.10M140.10M100.45M73.70M82.32M65.44M48.89M38.34M38.57M25.79M44.79M44.92M34.02M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.50M3.44M4.68M5.07M6.02M5.87M10.23M7.74M11.20M10.67M13.65M17.22M13.26M14.89M15.99M15.45M16.69M16.28M14.70M16.25M
Notes Payables (Quarter)
Payables (Quarter)
2.50M3.44M4.68M5.07M6.02M5.87M10.23M7.74M11.20M10.67M13.65M17.22M13.26M14.89M15.99M15.45M16.69M16.28M14.70M16.25M
Accumulated Expenses (Quarter)
9.56M10.72M3.97M5.41M3.34M13.95M3.17M10.25M19.13M9.28M6.41M1.26M0.08M2.76M0.60M3.99M2.55M0.01M
Other Accumulated Expenses (Quarter)
0.06M0.14M0.29M0.30M0.24M0.39M0.82M0.48M0.45M0.83M0.18M0.33M0.34M0.25M0.32M0.42M0.37M0.45M0.62M2.35M
Short term Debt (Quarter)
0.11M0.15M0.20M0.06M0.30M0.27M0.42M0.38M0.85M0.73M5.61M11.22M16.82M24.93M22.43M
Current Taxes (Quarter)
0.25M0.20M0.30M0.37M0.26M0.53M0.08M0.21M0.14M0.13M0.12M0.09M0.07M0.07M0.09M0.07M0.11M0.10M0.03M0.05M
Total Current Liabilities (Quarter)
12.44M14.60M16.67M16.00M20.00M23.38M32.90M28.76M34.74M39.41M27.27M31.48M27.29M25.56M22.23M25.55M33.38M37.80M53.93M54.99M
Non-Current Liabilities
Non-Current Debt (Quarter)
61.08M91.69M93.05M95.06M96.85M99.09M100.60M101.63M103.01M104.44M102.51M99.92M97.47M92.30M84.66M77.86M
Operating Leases (Quarter)
1.25M1.18M1.10M1.03M0.95M0.87M0.79M0.70M0.62M0.53M0.44M0.35M0.26M0.16M0.07M
Other Non-Current Liabilities (Quarter)
1.95M1.89M2.34M2.57M2.03M2.03M1.91M21.22M9.19M4.37M6.63M3.27M2.61M3.60M1.79M6.72M
Total Non-Current Liabilities (Quarter)
82.02M115.94M126.73M124.52M132.21M139.03M128.31M133.46M130.55M130.16M124.81M125.46M130.84M130.11M138.59M132.85M
Total Liabilities (Quarter)
13.70M15.78M17.77M17.02M83.97M117.83M129.08M127.10M134.23M141.06M130.21M154.69M139.74M134.53M131.44M128.74M133.46M133.71M140.38M139.57M
Shareholder's Equity
Total Debt (Quarter)
0.11M0.15M0.20M0.06M61.37M91.96M93.47M95.44M97.70M99.82M100.60M101.63M103.01M104.44M102.51M105.53M108.69M109.12M109.59M100.29M
Common Equity (Quarter)
267.41M245.56M221.67M194.02M164.26M126.99M76.78M53.01M5.86M-40.61M-56.51M-72.36M-74.30M-85.63M-93.10M-90.17M-107.67M-88.92M-95.46M-105.54M
Shareholder's Equity (Quarter)
267.41M245.56M221.67M194.02M164.26M126.99M76.78M53.01M5.86M-40.61M-56.51M-72.36M-74.30M-85.63M-93.10M-90.17M-107.67M-88.92M-95.46M-105.54M
Liabilities and Shareholders Equity (Quarter)
281.11M261.33M239.44M211.04M248.24M244.82M205.85M180.10M140.10M100.45M73.70M82.32M65.44M48.89M38.34M38.57M25.79M44.79M44.92M34.02M
Retained Earnings (Quarter)
-192.85M-219.66M-245.79M-277.26M-314.93M-356.74M-411.55M-464.34M-517.86M-568.34M-590.60M-617.39M-625.69M-639.34M-650.20M-657.45M-676.64M-707.55M-720.09M-732.78M
Treasury Shares (Quarter)
0.12M0.12M0.12M0.00M0.20M0.00M0.00M0.01M0.00M0.14M1.17M0.06M0.00M137.000.11M0.00M
Shares Outstanding (Quarter)
27.97M27.98M27.98M27.98M28.02M28.02M1.76M29.10M29.27M29.27M1.87M2.10M2.52M2.65M3.10M5.47M6.62M20.00M22.33M27.07M