|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | 0.51M | 0.53M | 0.60M | 0.68M | 0.76M | 0.85M | 0.89M | 0.96M | 1.04M | 1.11M | 1.19M | 1.27M | 1.35M | 1.43M | 1.50M | 1.58M | 1.65M | 1.73M | 1.80M | 1.86M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 273.06M | 252.91M | 232.97M | 200.44M | 233.45M | 232.31M | 193.72M | 165.52M | 127.55M | 89.96M | 65.22M | 74.14M | 56.27M | 40.39M | 29.85M | 31.01M | 17.43M | 36.18M | 28.41M | 17.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.25M | 0.28M | 0.43M | 0.73M | 0.07M | 0.38M | 0.81M | 0.00M | 0.13M | | 0.02M | | 0.23M | 0.22M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.25M | 0.28M | 0.43M | 0.73M | 0.07M | 0.38M | 0.81M | 0.00M | 0.13M | | 0.02M | | 0.23M | 0.22M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.69M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.94M | 0.94M | 0.84M | 0.83M | 0.51M | 0.46M | 0.43M | 0.39M | 0.32M | 0.41M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.40M | 0.12M | 0.71M | | | 0.60M | 0.65M | 0.25M | 0.39M | | | | | | 0.37M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.30M | 0.60M | 0.59M | 1.27M | 1.24M | 0.73M | 0.41M | 1.25M | 1.45M | 0.69M | 0.17M | 0.18M | 0.07M | 0.07M | 0.04M | 0.09M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 0.68M | 1.40M | 1.41M | 1.99M | 1.95M | 1.93M | 2.02M | 1.99M | 2.44M | 2.68M | 1.52M | 0.68M | 0.64M | 0.51M | 0.46M | 0.72M | 0.50M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 3.60M | 4.02M | 2.89M | 1.48M | 1.69M | 5.51M | 3.84M | 4.51M | 4.64M | 3.85M | 2.08M | 1.86M | 1.64M | 4.48M | 1.44M | 1.39M | 0.99M | 0.93M | 10.95M | 12.07M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 276.66M | 256.93M | 236.81M | 207.56M | 244.92M | 241.66M | 202.87M | 177.27M | 138.24M | 98.74M | 72.14M | 80.92M | 64.18M | 47.79M | 37.39M | 37.78M | 25.24M | 44.40M | 44.69M | 33.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 1.44M | 1.34M | 1.29M | 1.34M | 1.27M | 1.19M | 1.08M | 1.00M | 0.94M | 0.86M | 0.78M | 0.71M | 0.63M | 0.55M | 0.47M | 0.40M | 0.32M | 0.25M | 0.17M | 0.12M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 1.63M | 1.75M | 0.09M | 0.96M | 0.93M | 0.93M | 0.93M | 0.93M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 4.45M | 4.40M | 2.63M | 3.48M | 3.31M | 3.16M | 2.98M | 2.83M | 1.86M | 1.71M | 1.56M | 1.41M | 1.25M | 1.10M | 0.94M | 0.79M | 0.55M | 0.39M | 0.23M | 0.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 281.11M | 261.33M | 239.44M | 211.04M | 248.24M | 244.82M | 205.85M | 180.10M | 140.10M | 100.45M | 73.70M | 82.32M | 65.44M | 48.89M | 38.34M | 38.57M | 25.79M | 44.79M | 44.92M | 34.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 2.50M | 3.44M | 4.68M | 5.07M | 6.02M | 5.87M | 10.23M | 7.74M | 11.20M | 10.67M | 13.65M | 17.22M | 13.26M | 14.89M | 15.99M | 15.45M | 16.69M | 16.28M | 14.70M | 16.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 2.50M | 3.44M | 4.68M | 5.07M | 6.02M | 5.87M | 10.23M | 7.74M | 11.20M | 10.67M | 13.65M | 17.22M | 13.26M | 14.89M | 15.99M | 15.45M | 16.69M | 16.28M | 14.70M | 16.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 9.56M | 10.72M | 3.97M | 5.41M | 3.34M | 13.95M | 3.17M | 10.25M | 19.13M | 9.28M | 6.41M | 1.26M | 0.08M | 2.76M | 0.60M | 3.99M | | | 2.55M | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.06M | 0.14M | 0.29M | 0.30M | 0.24M | 0.39M | 0.82M | 0.48M | 0.45M | 0.83M | 0.18M | 0.33M | 0.34M | 0.25M | 0.32M | 0.42M | 0.37M | 0.45M | 0.62M | 2.35M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.11M | 0.15M | 0.20M | 0.06M | 0.30M | 0.27M | 0.42M | 0.38M | 0.85M | 0.73M | | | | | | 5.61M | 11.22M | 16.82M | 24.93M | 22.43M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.25M | 0.20M | 0.30M | 0.37M | 0.26M | 0.53M | 0.08M | 0.21M | 0.14M | 0.13M | 0.12M | 0.09M | 0.07M | 0.07M | 0.09M | 0.07M | 0.11M | 0.10M | 0.03M | 0.05M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 12.44M | 14.60M | 16.67M | 16.00M | 20.00M | 23.38M | 32.90M | 28.76M | 34.74M | 39.41M | 27.27M | 31.48M | 27.29M | 25.56M | 22.23M | 25.55M | 33.38M | 37.80M | 53.93M | 54.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 61.08M | 91.69M | 93.05M | 95.06M | 96.85M | 99.09M | 100.60M | 101.63M | 103.01M | 104.44M | 102.51M | 99.92M | 97.47M | 92.30M | 84.66M | 77.86M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 1.25M | 1.18M | 1.10M | 1.03M | 0.95M | 0.87M | 0.79M | 0.70M | 0.62M | 0.53M | 0.44M | 0.35M | 0.26M | 0.16M | 0.07M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.95M | 1.89M | 2.34M | 2.57M | 2.03M | 2.03M | 1.91M | 21.22M | 9.19M | 4.37M | 6.63M | 3.27M | 2.61M | 3.60M | 1.79M | 6.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 82.02M | 115.94M | 126.73M | 124.52M | 132.21M | 139.03M | 128.31M | 133.46M | 130.55M | 130.16M | 124.81M | 125.46M | 130.84M | 130.11M | 138.59M | 132.85M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 13.70M | 15.78M | 17.77M | 17.02M | 83.97M | 117.83M | 129.08M | 127.10M | 134.23M | 141.06M | 130.21M | 154.69M | 139.74M | 134.53M | 131.44M | 128.74M | 133.46M | 133.71M | 140.38M | 139.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.11M | 0.15M | 0.20M | 0.06M | 61.37M | 91.96M | 93.47M | 95.44M | 97.70M | 99.82M | 100.60M | 101.63M | 103.01M | 104.44M | 102.51M | 105.53M | 108.69M | 109.12M | 109.59M | 100.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 267.41M | 245.56M | 221.67M | 194.02M | 164.26M | 126.99M | 76.78M | 53.01M | 5.86M | -40.61M | -56.51M | -72.36M | -74.30M | -85.63M | -93.10M | -90.17M | -107.67M | -88.92M | -95.46M | -105.54M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 267.41M | 245.56M | 221.67M | 194.02M | 164.26M | 126.99M | 76.78M | 53.01M | 5.86M | -40.61M | -56.51M | -72.36M | -74.30M | -85.63M | -93.10M | -90.17M | -107.67M | -88.92M | -95.46M | -105.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 281.11M | 261.33M | 239.44M | 211.04M | 248.24M | 244.82M | 205.85M | 180.10M | 140.10M | 100.45M | 73.70M | 82.32M | 65.44M | 48.89M | 38.34M | 38.57M | 25.79M | 44.79M | 44.92M | 34.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -192.85M | -219.66M | -245.79M | -277.26M | -314.93M | -356.74M | -411.55M | -464.34M | -517.86M | -568.34M | -590.60M | -617.39M | -625.69M | -639.34M | -650.20M | -657.45M | -676.64M | -707.55M | -720.09M | -732.78M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.00M | 0.20M | 0.00M | 0.00M | 0.01M | 0.00M | 0.14M | 1.17M | 0.06M | 0.00M | 137.00 | 0.11M | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | 27.97M | 27.98M | 27.98M | 27.98M | 28.02M | 28.02M | 1.76M | 29.10M | 29.27M | 29.27M | 1.87M | 2.10M | 2.52M | 2.65M | 3.10M | 5.47M | 6.62M | 20.00M | 22.33M | 27.07M |