BSAI Income Statement (2010-2025) | BSAI

Income Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) -326.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Cost of Revenue (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gross Profit (Quarter) 0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B
Operating items
Depreciation & Amortization - Total (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B183.00179.00181.00182.00183.00181.00181.00182.00183.00
Research & Development (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B
Selling, General & Administrative (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Operating Expenses (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Operating Expenses (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Operating Income (Quarter) -0.00B0.00B-0.00B-0.01B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
EBIT (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Non-operating items
Non Operating Investment Income (Quarter) -0.00B0.00B0.00B-0.00B0.00B
Interest & Investment Income (Quarter) 14.006.0022.000.00B
Other Non Operating Income (Quarter) -936.00-0.00B0.00B-0.00B-0.03B0.00B0.01B-0.01B0.01B-0.00B-0.00B-0.00B0.00B131.000.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B96.00-0.00B
Non Operating Income (Quarter) -936.00-0.00B0.00B-0.00B-0.03B0.00B0.01B-0.01B0.01B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.01B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B
Net income details
EBT (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B0.00B0.01B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.01B0.00B0.01B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B
Tax Provisions (Quarter) 0.00B245.00386.000.00B0.00B32.00
Profit After Tax (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B0.00B0.01B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.01B0.00B0.01B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.02B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B
Income from Non-Controlling Interests (Quarter) -0.00B0.00B221.00-0.00B-250.00274.000.00B-155.00-229.00142.0031.0045.00561.00142.00-253.00-62.00139.0081.00-7.00-156.00-292.00456.00-0.00B160.00-297.00-404.00-849.000.00B-0.00B-0.00B0.00B
Income from Continuing Operations (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B0.00B0.01B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.01B0.00B0.01B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B
Consolidated Net Income (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B0.00B0.01B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.01B0.00B0.01B-0.01B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B
Income towards Parent Company (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B0.00B0.01B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.01B0.00B0.01B-0.01B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B
Net Income towards Common Stockholders (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B0.00B0.01B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.01B0.00B0.01B-0.01B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.01B-0.00B0.00B-0.00B-0.01B
Additional items
EPS (Basic) (Quarter) -0.01-0.01-0.010.00-0.08-0.040.000.020.01-0.630.010.27-0.110.17-0.01-0.02-0.02-0.02-0.03-0.01-0.060.02-0.090.030.07-0.060.040.00-0.01-0.010.000.000.000.01-0.110.07-0.35-0.48
EPS (Weighted Average and Diluted) (Quarter) 0.020.01-0.630.010.27-0.110.25-0.01-0.02-0.02-0.02-0.03-0.01-0.060.00-0.090.000.11-0.060.000.00-0.01-0.010.000.000.000.00-0.10-0.19-0.110.07-0.50-0.48
Shares Outstanding (Weighted Average) (Quarter) 0.00B0.09B0.09B0.00B0.00B0.24B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.07B0.07B0.07B0.09B0.12B0.14B0.13B0.17B0.19B0.24B0.22B1.69B2.09B2.50B2.33B2.64B2.64B0.00B0.00B0.00B0.00B0.02B
Shares Outstanding (Diluted Average) (Quarter) 0.04B0.04B0.04B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.32B0.07B0.54B0.54B0.09B2.34B0.14B0.13B0.17B0.20B0.24B0.22B431.99B432.39B432.52B0.00B0.00B0.00B0.00B0.00B0.01B
EBITDA (Quarter) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.03B0.00B0.01B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.01B0.00B0.01B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.02B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Interest Expenses (Quarter) -470.00298.0040.00-0.00B331.00718.00936.00-0.00B-0.00B-0.00B698.000.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Tax Rate (Quarter) -3.00%0.01%-1.11%-26.63%-2.97%-0.01%