BSAI Balance Sheet (2010-2025) | BSAI

Balance Sheet Jul2010 Jul2011 Oct2011 Jan2012 Apr2012 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.01M0.03M0.04M0.14M0.03M0.14M0.13M0.28M0.47M0.19M0.04M0.15M0.11M0.05M0.09M0.01M0.02M763.000.15M0.34M0.03M0.08M0.06M0.10M0.00M0.00M0.04M2.0012.002.00889.001.30M
Short-term Investments (Quarter) 0.16M0.60M0.34M0.12M
Cash & Current Investments (Quarter) 0.01M0.03M0.04M0.14M0.03M0.14M0.13M0.28M0.47M0.19M0.04M0.15M0.11M0.05M0.09M0.01M0.02M0.17M0.75M0.69M0.15M0.08M0.06M0.10M0.00M0.00M0.04M2.0012.002.00889.001.30M
Receivables - Net (Quarter) 0.01M0.01M0.01M0.00M0.00M0.02M0.02M0.00M170.000.02M0.00M0.00M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.02M0.02M2.60M2.44M1.34M2.22M2.22M2.22M2.22M2.22M2.22M2.22M2.22M
Receivables - Other (Quarter) 0.01M0.01M0.01M0.01M0.01M1.81M0.66M1.08M1.12M2.10M0.37M0.74M0.87M1.43M0.42M0.89M0.95M0.94M0.01M0.02M0.03M0.03M0.01M0.11M0.17M0.04M
Receivables (Quarter) 0.02M0.01M0.01M0.01M0.01M0.02M0.02M0.00M1.81M0.02M0.00M0.00M0.67M1.10M1.13M2.11M0.39M0.75M0.88M1.44M0.44M0.91M0.97M0.94M2.60M2.47M1.37M2.22M2.25M2.23M2.33M2.39M2.26M2.22M2.22M
Raw Materials (Quarter) 0.32M0.74M0.72M0.89M0.11M0.08M1.51M0.07M0.24M0.04M0.32M0.02M0.11M0.04M0.07M0.04M0.08M0.05M0.09M0.07M0.05M0.07M
Work In Process (Quarter) 0.21M0.21M0.33M0.09M0.04M0.02M0.16M0.10M0.10M0.06M0.11M0.20M0.12M0.15M0.06M0.13M0.11M0.11M0.09M0.09M0.12M
Finished Goods (Quarter) 0.32M0.49M0.31M0.17M0.25M0.31M0.25M0.36M0.11M0.11M0.08M0.31M0.28M0.21M0.40M0.16M0.36M0.14M0.09M0.13M0.30M0.51M
Inventory (Quarter) 0.97M1.41M1.36M1.48M1.97M2.10M1.90M1.43M0.50M0.40M0.55M0.64M0.67M0.42M0.74M0.28M0.66M0.43M0.46M0.45M0.53M0.74M
Prepaid Assets (Quarter) 0.02M0.01M0.07M0.02M0.04M0.03M0.03M0.03M0.02M0.02M0.05M0.03M0.06M0.05M0.01M0.02M0.02M0.02M0.02M0.02M0.05M0.01M0.03M0.05M0.01M0.00M0.00M734.000.01M0.01M0.00M0.03M0.01M
Current Assets (Quarter) 0.02M0.01M0.00M0.00M0.03M0.10M1.14M1.60M1.68M1.71M2.06M2.29M2.03M1.53M0.64M0.48M0.62M0.87M1.45M0.94M0.92M0.40M0.86M0.64M0.54M0.59M0.63M0.78M0.30M1.08M1.20M1.39M0.01M0.01M2.000.00M0.03M1.38M
Non-Current Assets
Buildings (Quarter) 2.29M2.26M2.25M2.22M2.18M2.18M2.18M2.19M2.44M2.44M2.40M2.39M
Construction in Progress (Quarter) 0.13M0.25M0.27M72.000.00M0.01M
Land & Improvements (Quarter) 0.01M0.26M0.26M0.26M0.25M0.25M0.27M0.27M0.28M0.28M0.27M0.27M
Property, Plant & Equipment (Net) (Quarter) 0.02M0.00M0.00M0.00M0.00M1.76M1.92M1.77M1.59M1.24M0.81M0.92M0.91M0.88M0.83M0.77M0.72M0.43M0.54M0.46M0.41M0.42M0.42M0.42M0.00M0.42M0.45M0.70M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Long-Term Investments (Quarter) 0.12M0.07M0.12M0.13M0.02M0.05M0.12M0.05M
Other Non-Current Assets (Quarter) 0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.04M0.04M0.03M0.04M0.04M0.16M0.16M0.16M0.16M531.000.16M0.16M0.16M531.00531.00531.00531.00531.00531.00531.00531.00531.00531.000.04M
Non-Current Assets (Quarter) 0.02M0.00M0.00M0.00M0.00M1.78M1.95M1.79M1.26M0.83M0.95M0.94M0.91M0.87M0.81M0.75M0.46M0.57M0.49M0.58M0.59M0.62M0.62M0.63M0.62M0.64M0.89M0.85M1.57M1.27M0.94M0.01M0.01M0.01M0.00M531.00531.00531.001.60M
Assets (Quarter) 0.05M0.01M0.00M0.01M0.03M0.10M2.93M3.54M3.48M2.98M2.90M3.24M2.96M2.44M1.51M1.28M1.38M1.33M2.02M1.43M1.50M0.98M1.48M1.26M1.17M1.21M1.27M1.66M1.15M2.65M2.47M2.32M0.02M0.02M0.01M0.00M531.000.00M0.03M2.99M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.11M0.02M0.02M0.03M0.03M0.21M1.45M0.53M0.44M1.08M1.19M1.56M1.56M0.90M1.71M0.80M1.86M2.17M0.92M3.03M0.72M0.68M4.10M0.60M0.05M6.31M0.88M1.05M5.08M0.23M1.21M1.33M1.33M1.42M1.56M1.68M1.75M1.85M2.01M1.80M
Notes Payables (Quarter) 0.02M0.02M0.02M0.19M0.07M0.15M0.13M0.10M6.60M6.71M6.94M0.14M0.23M0.06M0.41M0.06M0.35M0.16M0.16M7.11M6.97M3.77M0.09M2.08M0.07M3.75M2.61M0.14M0.00M0.02M0.04M0.93M0.12M0.23M0.27M0.12M0.06M
Payables (Quarter) 0.11M0.04M0.02M0.05M0.05M0.40M1.52M0.68M0.56M0.10M7.68M7.90M8.49M1.70M1.13M1.77M1.21M1.92M2.51M1.08M3.19M7.82M7.65M7.86M0.69M2.13M6.38M4.63M3.67M5.08M0.36M1.21M1.35M1.37M2.35M1.69M1.91M2.01M1.97M2.01M1.86M
Accumulated Expenses (Quarter) 0.07M0.03M4.95M5.04M0.00M0.00M0.01M0.34M0.27M0.31M0.29M75.007.83M1.27M1.62M0.00M2.51M0.66M2.77M0.70M0.02M10.51M4.22M0.33M0.26M0.21M0.91M0.02M0.17M0.03M1.16M1.24M0.14M
Short term Debt (Quarter) 0.00M0.01M0.04M0.07M1.00M26.81M7.02M3.68M0.14M0.10M0.32M0.67M0.09M0.08M0.57M3.10M0.27M16.92M14.15M0.15M0.12M5.08M4.67M4.05M4.00M3.40M3.37M3.26M0.06M0.02M0.13M0.04M0.16M0.92M0.47M0.19M1.36M
Current Leases (Quarter) 0.01M0.01M0.01M0.01M0.01M0.14M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.07M
Current Deferred Revenue (Quarter) 0.26M0.18M0.18M0.12M0.17M0.11M0.19M0.14M0.15M0.15M0.12M0.21M0.50M0.18M0.15M0.20M
Total Current Liabilities (Quarter) 34.89M16.96M14.10M12.67M13.19M14.36M14.69M15.04M15.34M15.86M19.21M29.69M36.62M34.10M28.99M33.60M29.27M28.96M25.28M26.09M26.50M27.98M29.07M1.76M1.34M1.58M1.58M0.68M3.19M3.44M3.35M3.17M3.42M3.30M
Non-Current Liabilities
Capital Leases (Quarter) 0.06M
Non-Current Debt (Quarter) 0.00M0.02M0.27M0.10M0.06M0.16M0.16M0.09M0.09M0.09M5.38M0.06M0.06M0.06M0.87M0.87M0.07M
Convertible Debt (Quarter) 0.26M0.00M0.01M4.63M6.54M0.01M0.01M0.28M0.14M0.23M0.25M0.41M0.58M2.07M1.60M1.60M1.22M0.28M3.77M3.74M3.75M3.75M3.75M3.75M3.80M0.37M0.00M0.01M0.04M0.03M0.24M0.23M0.27M
Minority Interest (Quarter) -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Liabilities from Discontinued Operations (Quarter) 0.67M3.31M
Non-Current Deferred Tax Liability (Quarter) 0.16M0.16M0.16M0.16M0.03M0.03M0.08M
Operating Leases (Quarter) 0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.01M0.00M0.22M
Other Non-Current Liabilities (Quarter) 1.00M0.08M7.02M3.68M13.75M0.22M0.04M0.01M0.35M0.01M0.34M0.34M0.16M0.17M0.09M0.60M10.95M0.02M0.67M4.05M4.00M3.40M3.37M0.06M0.02M0.13M0.04M0.05M0.33M0.47M0.19M0.01M0.19M0.01M
Total Non-Current Liabilities (Quarter) 1.60M34.89M10.04M10.52M-13.75M12.93M13.27M14.59M14.97M15.04M15.68M15.87M19.21M32.11M38.70M36.26M30.37M23.69M30.02M29.05M27.40M28.24M29.26M30.84M35.28M2.64M2.25M2.38M2.41M0.65M2.85M2.97M3.16M3.16M3.23M3.52M
Total Liabilities (Quarter) 0.12M0.08M0.10M0.14M0.17M2.60M34.97M17.06M14.20M12.93M13.49M14.63M14.98M15.39M15.69M16.21M19.56M32.27M38.87M36.36M30.97M34.64M30.04M29.72M31.45M32.25M32.66M34.21M35.28M2.70M2.28M2.51M2.44M0.69M3.19M3.44M3.35M3.17M3.42M3.53M
Shareholder's Equity
Total Debt (Quarter) 0.00M0.02M0.01M0.04M0.07M1.00M26.81M7.02M3.68M0.14M0.10M0.32M0.67M0.09M0.08M0.57M3.10M0.53M17.02M14.21M0.31M0.28M5.17M4.76M4.14M9.38M3.46M3.43M3.32M0.93M0.89M0.21M0.04M0.16M0.92M0.47M0.19M1.36M
Common Equity (Quarter) -0.07M-0.07M-0.10M-0.13M-0.15M-2.50M-32.04M-13.51M-10.72M-9.95M-10.59M-11.39M-12.01M-12.95M-14.18M-14.93M-18.18M-30.94M-36.85M-34.93M-29.47M-33.66M-28.56M-28.46M-30.28M-31.04M-31.39M-32.55M-34.13M0.05M0.19M0.18M-2.42M-2.68M-3.18M-3.44M-3.35M-3.17M-3.38M-0.54M
Shareholder's Equity (Quarter) -0.07M-0.07M-0.10M-0.13M-0.15M-2.50M-32.04M-13.51M-10.72M-9.95M-10.59M-11.38M-12.01M-12.95M-14.18M-14.93M-18.18M-30.94M-36.85M-34.93M-29.47M-33.66M-28.56M-28.46M-30.28M-31.04M-31.39M-32.55M-34.13M0.05M0.19M0.18M-2.42M-2.68M-3.18M-3.44M-3.35M-3.17M-3.38M-0.54M
Liabilities and Shareholders Equity (Quarter) 0.05M0.01M0.00M0.01M0.03M0.10M2.93M3.54M3.48M2.98M2.90M3.24M2.96M2.44M1.51M1.28M1.38M1.33M2.02M1.43M1.50M0.98M1.48M1.26M1.17M1.21M1.27M1.66M1.15M2.65M2.47M2.32M0.02M0.02M0.01M0.00M531.000.00M0.03M2.99M
Retained Earnings (Quarter) -1.46M4.06M-4.09M4.12M4.14M-11.61M-0.24M-0.36M-9.56M-0.55M-0.54M-0.54M-0.53M-16.38M-17.87M-0.55M-22.05M-0.61M-41.89M-39.99M-34.67M-0.67M-35.45M-0.67M-0.64M-0.64M-38.88M-40.08M-0.62M-26.39M-26.14M-26.68M-28.91M-29.17M-29.67M-29.95M-29.86M-29.69M-31.24M-33.88M
Preferred Shares (Quarter) 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.00
Treasury Shares (Quarter) -1.02M-0.04M-0.25M-0.02M-0.04M-624.00