Blusky Ai Balance Sheet (2010-2025) | BSAI

Balance Sheet Jul2010 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
0.06M0.10M0.00M0.04M2.0012.002.00889.001.30M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
0.06M0.10M0.00M0.04M2.0012.002.00889.001.30M
Receivables - Net (Quarter)
0.02M0.01M0.01M0.01M0.02M0.02M0.02M1.05M1.20M2.27M2.22M2.22M2.22M2.22M2.22M2.22M2.22M2.22M2.22M
Receivables - Other (Quarter)
0.37M0.74M0.87M1.43M0.42M0.89M0.95M0.94M0.01M0.02M0.03M0.03M0.01M0.11M0.17M0.04M
Receivables (Quarter)
0.39M0.75M0.88M1.44M0.44M0.91M0.97M0.94M1.06M1.22M2.29M2.22M2.25M2.23M2.33M2.39M2.26M2.22M2.22M2.22M
Raw Materials (Quarter)
0.01M0.09M0.14M0.09M0.07M0.05M0.07M
Work In Process (Quarter)
0.06M0.13M0.11M0.11M0.09M0.09M0.12M
Finished Goods (Quarter)
0.16M0.36M0.14M0.09M0.13M0.30M0.51M
Inventory (Quarter)
0.28M0.66M0.43M0.46M0.45M0.53M0.74M
Prepaid Assets (Quarter)
0.02M0.02M0.05M0.01M0.03M0.05M0.01M0.00M0.00M734.000.01M0.01M0.00M0.03M0.01M0.04M
Current Assets (Quarter)
0.40M0.86M0.64M0.54M0.59M0.63M0.78M0.30M1.08M1.20M1.39M0.01M0.01M2.000.00M0.03M1.38M1.12M
Non-Current Assets
Buildings (Quarter)
Construction in Progress (Quarter)
Land & Improvements (Quarter)
Property, Plant & Equipment (Net) (Quarter)
0.42M0.42M0.42M0.00M0.42M0.45M0.70M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Long-Term Investments (Quarter)
Intangibles (Quarter)
Goodwill & Intangibles (Quarter)
Other Non-Current Assets (Quarter)
0.16M0.16M0.16M0.59M0.16M0.16M0.16M0.82M531.00531.00531.00531.00531.00531.00531.00531.00531.000.04M531.00
Non-Current Assets (Quarter)
0.59M0.62M0.62M0.63M0.62M0.64M0.89M0.85M1.57M1.27M0.94M0.01M0.01M0.01M0.00M531.00531.00531.001.60M1.55M
Assets (Quarter)
0.98M1.48M1.26M1.17M1.21M1.27M1.66M1.15M2.65M2.47M2.32M0.02M0.02M0.01M0.00M531.000.00M0.03M2.99M2.67M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.68M4.10M4.07M3.49M0.72M6.70M7.38M5.08M1.24M1.21M1.33M1.33M1.42M1.56M1.68M0.52M1.85M2.01M0.04M0.24M
Notes Payables (Quarter)
3.33M3.77M0.09M0.04M0.01M0.06M3.75M0.06M0.37M0.00M0.02M0.04M0.12M0.24M0.12M0.12M0.12M0.06M0.06M
Payables (Quarter)
4.01M7.86M4.16M3.52M0.73M6.76M11.13M5.14M1.62M1.21M1.35M1.37M1.55M1.80M1.81M0.64M1.97M2.01M0.09M0.30M
Accumulated Expenses (Quarter)
0.00M2.51M9.26M2.77M9.79M0.02M5.45M4.22M0.69M0.69M0.02M0.01M1.23M1.16M0.06M0.14M
Short term Debt (Quarter)
10.98M5.08M4.67M4.05M4.00M3.40M3.37M3.26M0.06M0.02M0.13M0.04M0.16M0.92M0.92M0.19M1.22M1.36M0.01M
Current Leases (Quarter)
0.01M0.01M0.01M0.01M0.01M0.14M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.07M0.12M
Current Deferred Revenue (Quarter)
0.18M0.15M0.20M
Total Current Liabilities (Quarter)
33.60M29.27M28.96M25.28M26.09M26.50M27.98M29.07M1.76M1.34M1.58M1.58M0.68M3.19M3.44M3.35M3.17M3.42M3.30M3.42M
Non-Current Liabilities
Capital Leases (Quarter)
0.06M
Non-Current Debt (Quarter)
0.16M0.09M0.09M0.09M0.06M5.38M5.38M0.06M0.87M0.06M0.07M
Convertible Debt (Quarter)
3.61M3.77M3.74M3.75M3.75M3.75M3.75M0.37M0.00M0.04M0.03M0.24M0.23M0.27M0.09M
Minority Interest (Quarter)
-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Liabilities from Discontinued Operations (Quarter)
2.35M3.31M
Non-Current Deferred Tax Liability (Quarter)
0.16M0.16M0.16M0.16M0.03M0.03M0.08M
Operating Leases (Quarter)
0.03M0.03M0.02M0.02M0.02M0.01M0.02M0.01M0.00M0.01M0.01M0.00M0.30M0.18M
Other Non-Current Liabilities (Quarter)
0.03M5.06M0.67M4.05M4.00M3.40M3.37M3.26M0.06M0.02M0.04M0.33M0.47M0.19M0.29M0.32M0.01M0.01M
Total Non-Current Liabilities (Quarter)
34.62M24.99M29.05M27.40M28.24M29.26M30.84M32.02M2.64M2.25M2.51M2.41M0.69M2.85M2.97M3.16M2.89M3.10M3.52M3.58M
Total Liabilities (Quarter)
34.64M30.04M29.72M31.45M32.25M32.66M34.21M35.28M2.70M2.28M2.51M2.44M0.69M3.19M3.44M3.35M3.17M3.42M3.53M3.60M
Shareholder's Equity
Total Debt (Quarter)
11.14M5.17M4.76M4.14M4.06M8.78M8.75M3.32M0.93M0.08M0.21M0.04M0.16M0.92M0.92M0.19M1.22M1.36M0.01M
Common Equity (Quarter)
-33.66M-28.56M-28.46M-30.28M-31.04M-31.39M-32.55M-34.13M0.05M0.19M0.18M-2.42M-2.68M-3.18M-3.44M-3.35M-3.17M-3.38M-0.54M-0.93M
Shareholder's Equity (Quarter)
-33.66M-28.56M-28.46M-30.28M-31.04M-31.39M-32.55M-34.13M0.05M0.19M0.18M-2.42M-2.68M-3.18M-3.44M-3.35M-3.17M-3.38M-0.54M-0.93M
Liabilities and Shareholders Equity (Quarter)
0.98M1.48M1.26M1.17M1.21M1.27M1.66M1.15M2.65M2.47M2.32M0.02M0.02M0.01M0.00M531.000.00M0.03M2.99M2.67M
Retained Earnings (Quarter)
-0.67M-35.45M-35.49M-37.51M-38.39M-0.64M-0.61M-41.66M-26.39M-26.14M-28.91M-29.17M-29.67M-29.95M-29.86M-29.69M-31.24M-33.88M-34.38M
Preferred Shares (Quarter)
1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.00
Treasury Shares (Quarter)