|
Cash & Equivalents (Quarter)
|
| 0.01M | | | 0.03M | 0.04M | 0.14M | 0.03M | 0.14M | 0.13M | 0.28M | 0.47M | 0.19M | 0.04M | 0.15M | 0.11M | 0.05M | 0.09M | 0.01M | 0.02M | 763.00 | 0.15M | 0.34M | 0.03M | 0.08M | | | 0.06M | 0.10M | | 0.00M | | | 0.00M | 0.04M | 2.00 | 12.00 | 2.00 | | | | 889.00 | 1.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.16M | 0.60M | 0.34M | 0.12M | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| 0.01M | | | 0.03M | 0.04M | 0.14M | 0.03M | 0.14M | 0.13M | 0.28M | 0.47M | 0.19M | 0.04M | 0.15M | 0.11M | 0.05M | 0.09M | 0.01M | 0.02M | 0.17M | 0.75M | 0.69M | 0.15M | 0.08M | | | 0.06M | 0.10M | | 0.00M | | | 0.00M | 0.04M | 2.00 | 12.00 | 2.00 | | | | 889.00 | 1.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.02M | 0.02M | 0.00M | 170.00 | 0.02M | 0.00M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | | 2.60M | 2.44M | 1.34M | 2.22M | 2.22M | 2.22M | 2.22M | 2.22M | 2.22M | 2.22M | 2.22M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | 1.81M | | | | 0.66M | 1.08M | 1.12M | 2.10M | 0.37M | 0.74M | 0.87M | 1.43M | 0.42M | 0.89M | 0.95M | 0.94M | 0.01M | 0.02M | 0.03M | | 0.03M | 0.01M | 0.11M | 0.17M | 0.04M | | |
|
Receivables (Quarter)
|
| | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M | 1.81M | 0.02M | 0.00M | 0.00M | 0.67M | 1.10M | 1.13M | 2.11M | 0.39M | 0.75M | 0.88M | 1.44M | 0.44M | 0.91M | 0.97M | 0.94M | 2.60M | 2.47M | 1.37M | 2.22M | 2.25M | 2.23M | 2.33M | 2.39M | 2.26M | 2.22M | 2.22M |
|
Raw Materials (Quarter)
|
| | | | | | | | 0.32M | 0.74M | 0.72M | | 0.89M | 0.11M | 0.08M | 1.51M | 0.07M | 0.24M | 0.04M | 0.32M | 0.02M | 0.11M | 0.04M | 0.07M | 0.04M | 0.08M | 0.05M | 0.09M | 0.07M | 0.05M | 0.07M | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | 0.21M | | 0.21M | | 0.33M | 0.09M | 0.04M | 0.02M | 0.16M | 0.10M | 0.10M | 0.06M | 0.11M | 0.20M | 0.12M | 0.15M | 0.06M | 0.13M | 0.11M | 0.11M | 0.09M | 0.09M | 0.12M | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | 0.32M | 0.49M | 0.31M | | 0.17M | 0.25M | 0.31M | 0.25M | 0.36M | 0.11M | 0.11M | 0.08M | 0.31M | 0.28M | 0.21M | 0.40M | 0.16M | 0.36M | 0.14M | 0.09M | 0.13M | 0.30M | 0.51M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | 0.97M | 1.41M | 1.36M | | 1.48M | 1.97M | 2.10M | 1.90M | 1.43M | 0.50M | 0.40M | 0.55M | 0.64M | 0.67M | 0.42M | 0.74M | 0.28M | 0.66M | 0.43M | 0.46M | 0.45M | 0.53M | 0.74M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.02M | 0.01M | | | | | | 0.07M | 0.02M | 0.04M | 0.03M | | 0.03M | 0.03M | 0.02M | 0.02M | 0.05M | 0.03M | 0.06M | 0.05M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.01M | 0.03M | 0.05M | 0.01M | 0.00M | 0.00M | 734.00 | | 0.01M | 0.01M | | | | 0.00M | 0.03M | 0.01M |
|
Current Assets (Quarter)
|
0.02M | 0.01M | 0.00M | 0.00M | 0.03M | | | 0.10M | 1.14M | 1.60M | 1.68M | | 1.71M | 2.06M | 2.29M | 2.03M | 1.53M | 0.64M | 0.48M | 0.62M | 0.87M | 1.45M | 0.94M | 0.92M | 0.40M | 0.86M | 0.64M | 0.54M | 0.59M | 0.63M | 0.78M | 0.30M | 1.08M | 1.20M | 1.39M | 0.01M | 0.01M | 2.00 | | | 0.00M | 0.03M | 1.38M |
|
Buildings (Quarter)
|
| | | | | | | | 2.29M | 2.26M | 2.25M | 2.22M | 2.18M | 2.18M | 2.18M | 2.19M | 2.44M | 2.44M | 2.40M | 2.39M | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 0.13M | 0.25M | 0.27M | | 72.00 | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | 0.01M | 0.26M | 0.26M | 0.26M | 0.25M | 0.25M | 0.27M | 0.27M | 0.28M | 0.28M | 0.27M | 0.27M | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 1.76M | 1.92M | 1.77M | 1.59M | 1.24M | 0.81M | 0.92M | 0.91M | 0.88M | 0.83M | 0.77M | 0.72M | 0.43M | 0.54M | 0.46M | 0.41M | 0.42M | 0.42M | 0.42M | 0.00M | 0.42M | 0.45M | 0.70M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 0.12M | | | 0.07M | 0.12M | 0.13M | 0.02M | 0.05M | | | 0.12M | 0.05M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.02M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.16M | 0.16M | 0.16M | 0.16M | 531.00 | 0.16M | 0.16M | 0.16M | 531.00 | 531.00 | 531.00 | | 531.00 | 531.00 | 531.00 | 531.00 | 531.00 | 531.00 | 531.00 | 0.04M |
|
Non-Current Assets (Quarter)
|
0.02M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 1.78M | 1.95M | 1.79M | | 1.26M | 0.83M | 0.95M | 0.94M | 0.91M | 0.87M | 0.81M | 0.75M | 0.46M | 0.57M | 0.49M | 0.58M | 0.59M | 0.62M | 0.62M | 0.63M | 0.62M | 0.64M | 0.89M | 0.85M | 1.57M | 1.27M | 0.94M | 0.01M | 0.01M | 0.01M | 0.00M | 531.00 | 531.00 | 531.00 | 1.60M |
|
Assets (Quarter)
|
0.05M | 0.01M | 0.00M | 0.01M | 0.03M | | | 0.10M | 2.93M | 3.54M | 3.48M | | 2.98M | 2.90M | 3.24M | 2.96M | 2.44M | 1.51M | 1.28M | 1.38M | 1.33M | 2.02M | 1.43M | 1.50M | 0.98M | 1.48M | 1.26M | 1.17M | 1.21M | 1.27M | 1.66M | 1.15M | 2.65M | 2.47M | 2.32M | 0.02M | 0.02M | 0.01M | 0.00M | 531.00 | 0.00M | 0.03M | 2.99M |
|
Accounts Payables (Quarter)
|
0.11M | 0.02M | 0.02M | 0.03M | 0.03M | | | 0.21M | 1.45M | 0.53M | 0.44M | | 1.08M | 1.19M | 1.56M | 1.56M | 0.90M | 1.71M | 0.80M | 1.86M | 2.17M | 0.92M | 3.03M | 0.72M | 0.68M | 4.10M | 0.60M | 0.05M | 6.31M | 0.88M | 1.05M | 5.08M | 0.23M | 1.21M | 1.33M | 1.33M | 1.42M | 1.56M | 1.68M | 1.75M | 1.85M | 2.01M | 1.80M |
|
Notes Payables (Quarter)
|
| 0.02M | | 0.02M | 0.02M | | | 0.19M | 0.07M | 0.15M | 0.13M | 0.10M | 6.60M | 6.71M | 6.94M | 0.14M | 0.23M | 0.06M | 0.41M | 0.06M | 0.35M | 0.16M | 0.16M | 7.11M | 6.97M | 3.77M | 0.09M | 2.08M | 0.07M | 3.75M | 2.61M | | 0.14M | 0.00M | 0.02M | 0.04M | 0.93M | 0.12M | 0.23M | 0.27M | 0.12M | | 0.06M |
|
Payables (Quarter)
|
0.11M | 0.04M | 0.02M | 0.05M | 0.05M | | | 0.40M | 1.52M | 0.68M | 0.56M | 0.10M | 7.68M | 7.90M | 8.49M | 1.70M | 1.13M | 1.77M | 1.21M | 1.92M | 2.51M | 1.08M | 3.19M | 7.82M | 7.65M | 7.86M | 0.69M | 2.13M | 6.38M | 4.63M | 3.67M | 5.08M | 0.36M | 1.21M | 1.35M | 1.37M | 2.35M | 1.69M | 1.91M | 2.01M | 1.97M | 2.01M | 1.86M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 0.07M | 0.03M | 4.95M | 5.04M | | 0.00M | 0.00M | 0.01M | 0.34M | 0.27M | 0.31M | 0.29M | 75.00 | 7.83M | 1.27M | | 1.62M | 0.00M | 2.51M | 0.66M | 2.77M | 0.70M | 0.02M | 10.51M | 4.22M | 0.33M | 0.26M | 0.21M | 0.91M | | 0.02M | 0.17M | 0.03M | 1.16M | 1.24M | 0.14M |
|
Short term Debt (Quarter)
|
| 0.00M | 0.01M | 0.04M | 0.07M | | | 1.00M | 26.81M | 7.02M | 3.68M | | 0.14M | 0.10M | 0.32M | 0.67M | 0.09M | 0.08M | 0.57M | 3.10M | 0.27M | 16.92M | 14.15M | 0.15M | 0.12M | 5.08M | 4.67M | 4.05M | 4.00M | 3.40M | 3.37M | 3.26M | 0.06M | 0.02M | 0.13M | 0.04M | 0.16M | 0.92M | 0.47M | 0.19M | | | 1.36M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.14M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | 0.07M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.26M | | | | 0.18M | 0.18M | 0.12M | 0.17M | 0.11M | 0.19M | 0.14M | 0.15M | 0.15M | 0.12M | 0.21M | 0.50M | 0.18M | | 0.15M | | | | 0.20M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 34.89M | 16.96M | 14.10M | | 12.67M | 13.19M | 14.36M | 14.69M | 15.04M | 15.34M | 15.86M | 19.21M | 29.69M | 36.62M | 34.10M | 28.99M | 33.60M | 29.27M | 28.96M | 25.28M | 26.09M | 26.50M | 27.98M | 29.07M | 1.76M | 1.34M | 1.58M | 1.58M | 0.68M | 3.19M | 3.44M | 3.35M | 3.17M | 3.42M | 3.30M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
0.00M | 0.02M | | | | | | | | | | | | | | | | | | | 0.27M | 0.10M | 0.06M | 0.16M | 0.16M | 0.09M | 0.09M | 0.09M | 5.38M | 0.06M | 0.06M | 0.06M | 0.87M | 0.87M | 0.07M | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.26M | 0.00M | 0.01M | 4.63M | 6.54M | 0.01M | 0.01M | 0.28M | 0.14M | 0.23M | 0.25M | 0.41M | 0.58M | 2.07M | 1.60M | 1.60M | 1.22M | 0.28M | 3.77M | 3.74M | 3.75M | 3.75M | 3.75M | 3.75M | 3.80M | 0.37M | 0.00M | 0.01M | 0.04M | 0.03M | 0.24M | 0.23M | 0.27M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | -0.01M | -0.01M | -0.01M | | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 3.31M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.03M | 0.03M | 0.08M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | | 0.01M | 0.01M | 0.00M | | | | | 0.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 1.00M | 0.08M | 7.02M | 3.68M | 13.75M | | 0.22M | 0.04M | 0.01M | 0.35M | 0.01M | 0.34M | 0.34M | 0.16M | 0.17M | 0.09M | 0.60M | 10.95M | 0.02M | 0.67M | 4.05M | 4.00M | 3.40M | 3.37M | | 0.06M | 0.02M | 0.13M | 0.04M | 0.05M | 0.33M | 0.47M | 0.19M | 0.01M | 0.19M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 1.60M | 34.89M | 10.04M | 10.52M | -13.75M | 12.93M | 13.27M | 14.59M | 14.97M | 15.04M | 15.68M | 15.87M | 19.21M | 32.11M | 38.70M | 36.26M | 30.37M | 23.69M | 30.02M | 29.05M | 27.40M | 28.24M | 29.26M | 30.84M | 35.28M | 2.64M | 2.25M | 2.38M | 2.41M | 0.65M | 2.85M | 2.97M | 3.16M | 3.16M | 3.23M | 3.52M |
|
Total Liabilities (Quarter)
|
0.12M | 0.08M | 0.10M | 0.14M | 0.17M | | | 2.60M | 34.97M | 17.06M | 14.20M | | 12.93M | 13.49M | 14.63M | 14.98M | 15.39M | 15.69M | 16.21M | 19.56M | 32.27M | 38.87M | 36.36M | 30.97M | 34.64M | 30.04M | 29.72M | 31.45M | 32.25M | 32.66M | 34.21M | 35.28M | 2.70M | 2.28M | 2.51M | 2.44M | 0.69M | 3.19M | 3.44M | 3.35M | 3.17M | 3.42M | 3.53M |
|
Total Debt (Quarter)
|
0.00M | 0.02M | 0.01M | 0.04M | 0.07M | | | 1.00M | 26.81M | 7.02M | 3.68M | | 0.14M | 0.10M | 0.32M | 0.67M | 0.09M | 0.08M | 0.57M | 3.10M | 0.53M | 17.02M | 14.21M | 0.31M | 0.28M | 5.17M | 4.76M | 4.14M | 9.38M | 3.46M | 3.43M | 3.32M | 0.93M | 0.89M | 0.21M | 0.04M | 0.16M | 0.92M | 0.47M | 0.19M | | | 1.36M |
|
Common Equity (Quarter)
|
-0.07M | -0.07M | -0.10M | -0.13M | -0.15M | | | -2.50M | -32.04M | -13.51M | -10.72M | | -9.95M | -10.59M | -11.39M | -12.01M | -12.95M | -14.18M | -14.93M | -18.18M | -30.94M | -36.85M | -34.93M | -29.47M | -33.66M | -28.56M | -28.46M | -30.28M | -31.04M | -31.39M | -32.55M | -34.13M | 0.05M | 0.19M | 0.18M | -2.42M | -2.68M | -3.18M | -3.44M | -3.35M | -3.17M | -3.38M | -0.54M |
|
Shareholder's Equity (Quarter)
|
-0.07M | -0.07M | -0.10M | -0.13M | -0.15M | | | -2.50M | -32.04M | -13.51M | -10.72M | | -9.95M | -10.59M | -11.38M | -12.01M | -12.95M | -14.18M | -14.93M | -18.18M | -30.94M | -36.85M | -34.93M | -29.47M | -33.66M | -28.56M | -28.46M | -30.28M | -31.04M | -31.39M | -32.55M | -34.13M | 0.05M | 0.19M | 0.18M | -2.42M | -2.68M | -3.18M | -3.44M | -3.35M | -3.17M | -3.38M | -0.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.05M | 0.01M | 0.00M | 0.01M | 0.03M | | | 0.10M | 2.93M | 3.54M | 3.48M | | 2.98M | 2.90M | 3.24M | 2.96M | 2.44M | 1.51M | 1.28M | 1.38M | 1.33M | 2.02M | 1.43M | 1.50M | 0.98M | 1.48M | 1.26M | 1.17M | 1.21M | 1.27M | 1.66M | 1.15M | 2.65M | 2.47M | 2.32M | 0.02M | 0.02M | 0.01M | 0.00M | 531.00 | 0.00M | 0.03M | 2.99M |
|
Retained Earnings (Quarter)
|
-1.46M | 4.06M | -4.09M | 4.12M | 4.14M | | | -11.61M | -0.24M | -0.36M | -9.56M | | -0.55M | -0.54M | -0.54M | -0.53M | -16.38M | -17.87M | -0.55M | -22.05M | -0.61M | -41.89M | -39.99M | -34.67M | -0.67M | -35.45M | -0.67M | -0.64M | -0.64M | -38.88M | -40.08M | -0.62M | -26.39M | -26.14M | -26.68M | -28.91M | -29.17M | -29.67M | -29.95M | -29.86M | -29.69M | -31.24M | -33.88M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Treasury Shares (Quarter)
|
-1.02M | | | | | | | | -0.04M | | | | -0.25M | | | | -0.02M | | -0.04M | | | -624.00 | | | | | | | | | | | | | | | | | | | | | |