Braze, Inc. (NASDAQ: BRZE)

Sector: Technology Industry: Software - Application CIK: 0001676238
Market Cap 3.19 Bn
P/B 5.31
P/E -27.34
P/S 4.61
ROIC (Qtr) -21.14
Div Yield % 0.00
Rev 1y % (Qtr) 25.51
Total Debt (Qtr) 83.95 Mn
Debt/Equity (Qtr) 0.14

About

Braze, Inc., also known as BRZE, is a prominent player in the customer engagement platform industry. The company's mission is to foster human connections between consumers and the brands they adore through absolutely engaging experiences. Braze offers a platform that amalgamates diverse skillsets, bold creativity, sophisticated data usage, and an agile, experimental approach to strategy, thereby enhancing customer engagement. The core business activities of Braze revolve around providing a comprehensive customer engagement platform. This platform...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 69.15M provides robust 0.82x coverage of total debt 83.95M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 98.38M provide 4.93x coverage of short-term debt 19.95M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 69.15M provides exceptional 113.91x coverage of minority interest expenses 607000, showing strong core operations.
  • Strong tangible asset base of 709.78M provides 8.46x coverage of total debt 83.95M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 59.39M exceeds capital expenditure of 9.76M by 6.09x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 69.15M barely covers its investment activities of (44.28M), with a coverage ratio of -1.56, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (44.28M) provide weak support for R&D spending of 155.71M, which is -0.28x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 98.38M provide limited coverage of acquisition spending of (181.89M), which is -0.54x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 69.15M provides insufficient coverage of deferred revenue obligations of 271.40M, which is 0.25x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 69.15M shows concerning coverage of stock compensation expenses of 133.98M, with a 0.52 ratio indicating potential earnings quality issues.

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 288.31 Bn 34.60 6.72 10.73 Bn
2 CRM Salesforce, Inc. 248.32 Bn 34.38 6.16 11.14 Bn
3 SHOP Shopify Inc. 212.27 Bn 119.19 19.85 1.12 Bn
4 INTU Intuit Inc. 180.73 Bn 43.89 9.30 6.78 Bn
5 UBER Uber Technologies, Inc 178.38 Bn 10.72 3.60 12.19 Bn
6 NOW ServiceNow, Inc. 146.98 Bn 84.91 11.60 2.40 Bn
7 ADBE Adobe Inc. 144.48 Bn 20.77 6.23 6.64 Bn
8 ADP Automatic Data Processing Inc 108.20 Bn 26.16 5.18 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.07 2.65
EV to Cash from Ops. EV/CFO 46.24 13.37
EV to Debt EV to Debt 38.09 57.69
EV to EBIT EV/EBIT -26.63 19.12
EV to EBITDA EV/EBITDA -26.21 15.00
EV to Free Cash Flow [EV/FCF] EV/FCF 53.83 14.69
EV to Market Cap EV to Market Cap 1.00 -92.28
EV to Revenue EV/Rev 4.61 4.60
Price to Book Value [P/B] P/B 5.31 4.26
Price to Earnings [P/E] P/E -27.34 -136.90
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Interest Coverage 0.00 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 56.69 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 60.46 9,763.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -1.78 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 1.35 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) -7.35 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) -7.35 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) 3.51 123.84
FCF Growth (1y) % FCF 1y % (Qtr) 6,587.95 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 22.03 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.67 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.27 3.75
Current Ratio Curr Ratio (Qtr) 1.36 8.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.14 0.17
Interest Cover Ratio Interest Cover Ratio 0.00 -52.32
Times Interest Earned Times Interest Earned 0.00 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -15.00 -100.06
EBIT Margin % EBIT Margin % (Qtr) -17.31 -164.24
EBT Margin % EBT Margin % (Qtr) -17.31 -116.94
Gross Margin % Gross Margin % (Qtr) 68.10 58.20
Net Profit Margin % Net Margin % (Qtr) -16.90 -121.65