|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.13M | -0.13M | -0.02M | 0.15M | -0.13M | -0.13M | 0.93M | 0.14M | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.05M | -0.05M | -0.04M | -0.08M | -0.02M | -0.02M | -0.02M | -0.03M | -0.03M | -0.01M | -0.01M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | -566.00 | -397.00 | -666.00 | 299.00 | -50.00 | 401.00 | 0.00M | 0.01M | 0.02M | -0.01M | 0.05M | 0.03M | 404.00 | 0.04M | 0.00M | 109.00 | 0.00M | 852.00 |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.00 | -20.00 | -30.00 | -30.00 | -30.00 | -10.00 | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.06M | 0.03M | 0.08M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -120.00 | -0.01M | -30.00 | -30.00 | -30.00 | -30.00 | 69.00 | -29.00 | -30.00 | 0.00M | 0.01M | -0.01M | -698.00 | -305.00 | 0.00M | -0.00M | 0.00M | -0.00M | -492.00 | 5.00 |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.01M | -0.02M | -0.05M | -0.05M | -0.04M | -0.08M | -0.02M | -0.02M | -0.02M | -0.03M | -0.03M | -0.01M | -0.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -120.00 | -0.01M | -30.00 | -30.00 | -30.00 | -30.00 | 69.00 | -29.00 | -30.00 | 0.00M | 0.01M | -0.01M | -698.00 | -305.00 | 0.00M | -0.00M | 0.00M | -0.00M | -492.00 | 5.00 |