|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 1.76M | 1.13M | 21.03M | 19.32M | | 6.57M | 1.71M | 1.84M | 9.83M | 9.80M | 0.88M | 15.26M | 2.25M | 1.49M | 0.55M | 1.23M | 1.56M | 0.60M | 1.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | 13.04M | 10.54M | 9.83M | 9.80M | 10.18M | 15.26M | 12.43M | 11.60M | 10.18M | 7.88M | 5.83M | 3.89M | 1.44M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 1.76M | 1.13M | 21.03M | 19.32M | | 16.49M | 14.75M | 12.37M | 19.66M | 19.60M | 11.07M | 30.52M | 14.68M | 13.09M | 10.73M | 9.11M | 7.38M | 4.49M | 2.95M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.02M | 0.02M | 0.03M | 0.04M | 0.02M | 0.04M | 0.03M | 0.17M | 0.19M | 0.03M | 0.01M | 0.01M | 0.02M |
|
Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04M | | | | 10.18M | | | | 10.18M | | | | 1.44M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | 0.03M | 0.44M | 0.54M | 0.37M | 0.36M | 0.36M | 0.39M | 0.40M | 0.33M | 0.31M | 0.32M | 0.30M | 0.23M | 0.22M | 0.22M | 0.20M | 0.20M | 0.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 1.83M | 1.17M | 21.47M | 19.88M | 18.32M | 16.89M | 15.13M | 12.78M | 12.04M | 12.60M | 11.39M | 16.77M | 15.00M | 13.51M | 11.14M | 9.36M | 7.60M | 4.71M | 3.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.04M | 0.14M | 0.27M | 0.23M | 0.26M | 0.30M | 0.31M | 0.31M | 0.36M | 0.37M | 0.35M | 0.38M | 0.36M | 0.37M | 0.34M | 0.31M | 0.36M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.63M | 0.61M | 1.30M | 0.57M | 0.55M | 0.53M | 1.59M | 0.78M | 0.76M | 0.74M | 1.59M | 0.69M | 0.67M | 0.65M | 0.62M | 0.60M | 0.58M | 0.56M | 0.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.63M | 0.61M | 1.30M | 0.57M | 0.55M | 0.53M | 1.59M | 0.78M | 0.76M | 0.74M | 1.59M | 0.69M | 0.67M | 0.65M | 0.62M | 0.60M | 0.58M | 0.56M | 0.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.06M | 1.01M | 0.99M | 1.04M | 1.12M | 1.03M | 1.31M | 1.30M | 1.26M | 1.20M | 1.22M | 1.18M | 1.12M | 1.06M | 1.14M | 0.97M | 0.92M | 0.94M | 0.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 2.88M | 2.18M | 22.45M | 20.92M | 19.44M | 17.92M | 16.43M | 14.08M | 13.30M | 13.80M | 12.61M | 17.95M | 16.12M | 14.57M | 12.28M | 10.33M | 8.52M | 5.64M | 4.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.10M | 0.12M | 0.05M | 0.21M | 0.38M | 0.47M | 0.17M | 0.09M | 0.28M | 0.23M | 0.19M | 0.23M | 0.22M | 0.40M | 0.48M | 0.60M | 0.61M | 0.86M | 1.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.21M | 6.43M | 7.22M | 5.54M | 7.03M | 9.76M | 2.07M | 1.54M | 2.76M | 4.49M | 3.46M | 2.52M | 3.15M | 2.58M | 1.97M | 1.40M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.10M | 0.12M | 0.05M | 14.42M | 6.81M | 7.69M | 5.71M | 7.12M | 10.03M | 2.29M | 1.73M | 2.99M | 4.71M | 3.86M | 3.00M | 3.75M | 3.19M | 2.83M | 2.74M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.71M | 0.53M | 0.13M | 0.16M | 0.11M | 0.11M | 0.13M | 0.23M | 0.39M | 0.55M | 0.71M | 0.34M | 0.45M | 0.68M | 0.70M | 0.18M | 0.36M | 0.54M | 0.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.28M | 0.48M | 0.61M | 0.98M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.04M | 0.06M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.13M | 0.13M | 0.14M | 0.14M | 0.15M | 0.16M | 0.16M | 0.12M | 0.08M | 0.04M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | 0.15M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.33M | 0.87M | 0.36M | 14.70M | 7.05M | 7.94M | 5.98M | 7.50M | 10.57M | 3.00M | 2.61M | 3.45M | 5.32M | 4.58M | 3.75M | 4.18M | 3.67M | 3.44M | 3.72M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 5.03M | 0.21M | 0.19M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.36M | 0.33M | 0.30M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.08M | 0.20M | 0.16M | 0.12M | 0.08M | 0.04M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81M | | | | 5.54M | | | | 1.54M | 2.19M | 4.49M | 3.46M | 2.52M | 3.15M | 2.58M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.96M | | | | 0.60M | | | | 1.06M | 1.26M | 0.83M | 1.13M | 1.23M | 1.03M | 1.09M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 6.69M | 7.05M | 0.86M | 14.97M | 7.29M | 8.14M | 6.14M | 7.62M | 10.66M | 3.04M | 2.61M | 3.45M | 5.32M | 4.58M | 3.75M | 4.18M | 3.67M | 5.64M | 4.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 5.06M | 0.25M | 0.25M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.69M | -3.81M | -4.88M | 10.78M | 5.95M | 12.16M | 9.78M | 10.29M | 6.46M | 2.64M | 10.76M | 10.00M | 14.50M | 10.80M | 9.99M | 8.53M | 6.14M | 4.85M | 2.21M | 0.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 2.88M | 2.18M | 22.45M | 20.92M | 19.44M | 17.92M | 16.43M | 14.08M | 13.30M | 13.80M | 12.61M | 17.95M | 16.12M | 14.57M | 12.28M | 10.33M | 8.52M | 5.64M | 4.08M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,173.92M | 1,173.92M | 0.29M | 0.29M | 0.22M | 0.21M | 0.21M | 0.20M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.48M | 105.42M | -113.74M | -134.15M | 137.20M | -128.17M | 143.38M | 146.56M | 149.90M | -149.16M | -144.40M | 156.69M | 163.41M | -152.95M | -154.04M | -155.68M | -161.02M | -163.67M | 168.91M | 170.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |