Brilliant Earth Balance Sheet (2020-2026) | BRLT

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
161.09M172.87M164.89M155.53M152.93M154.65M145.97M149.60M147.13M155.81M147.45M152.21M152.65M161.93M147.34M133.62M73.43M79.09M58.56M74.95M
Short-term Investments (Quarter)
0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.21M0.21M0.21M0.21M0.21M0.21M0.22M0.22M0.22M0.35M0.35M0.13M0.13M
Cash & Current Investments (Quarter)
161.29M173.07M165.09M155.74M153.14M154.85M146.18M149.81M147.34M156.02M147.67M152.42M152.87M162.14M147.56M133.83M73.78M79.44M58.69M75.08M
Receivables - Other (Quarter)
0.70M1.10M0.70M0.70M0.70M0.90M0.60M0.60M0.60M1.00M0.50M0.50M0.50M1.10M0.60M0.70M0.60M1.50M0.70M0.70M
Inventory (Quarter)
20.06M24.74M28.39M35.34M40.33M39.33M37.86M39.41M37.26M37.79M38.91M38.28M38.53M38.29M39.85M47.35M49.13M53.24M54.42M53.31M
Prepaid Assets (Quarter)
7.68M8.18M8.56M9.76M9.78M11.76M11.54M10.94M11.27M11.05M11.18M10.81M11.35M10.98M10.55M10.04M12.74M12.05M14.31M11.07M
Current Assets (Quarter)
189.03M205.99M202.05M200.84M203.25M205.95M195.58M200.16M195.87M204.86M197.75M201.52M202.74M211.41M197.96M191.23M135.65M144.73M127.42M139.46M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
5.98M6.73M8.73M11.27M14.56M16.55M20.25M22.20M22.40M22.05M21.68M20.95M21.77M21.63M21.29M20.53M19.94M19.62M18.69M18.10M
Long-Term Deferred Tax (Quarter)
4.38M4.41M7.84M8.30M8.64M8.95M9.34M9.37M9.27M9.74M9.49M9.36M9.34M9.64M9.77M9.62M9.58M
Other Non-Current Assets (Quarter)
0.20M0.60M0.20M1.73M3.08M3.31M3.42M3.27M2.69M2.69M3.01M3.21M3.37M0.22M3.51M3.98M3.95M4.67M5.00M3.48M
Non-Current Assets (Quarter)
10.91M11.74M37.58M42.73M49.14M56.62M66.72M73.17M69.83M68.73M70.44M70.98M70.50M69.83M71.69M69.65M67.31M56.17M56.01M57.28M
Assets (Quarter)
199.94M217.73M239.63M243.57M252.39M262.57M262.30M273.33M265.69M273.58M268.20M272.50M273.25M281.25M269.65M260.88M202.97M200.90M183.43M196.74M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
11.47M14.48M11.39M10.55M10.43M11.03M8.10M9.50M4.11M17.20M2.47M2.35M2.20M15.73M13.38M20.75M20.85M24.80M21.85M28.29M
Payables (Quarter)
11.47M14.48M11.39M10.55M10.43M11.03M8.10M9.50M4.11M17.20M2.47M2.35M2.20M15.73M13.38M20.75M20.85M24.80M21.85M28.29M
Accumulated Expenses (Quarter)
24.76M28.76M26.43M35.45M37.90M37.83M30.05M34.16M35.07M31.14M33.60M35.69M36.25M31.71M23.94M28.92M29.29M35.73M27.02M26.30M
Short term Debt (Quarter)
20.53M30.79M41.05M3.25M3.25M3.25M3.25M3.25M3.66M4.06M4.47M4.88M6.50M5.69M20.00M34.49M
Current Leases (Quarter)
2.78M3.02M3.32M3.87M5.32M4.98M4.87M4.99M5.37M5.71M5.93M6.11M6.74M6.96M7.10M6.90M6.91M6.99M
Current Taxes (Quarter)
7.10M7.40M
Current Deferred Revenue (Quarter)
21.85M19.00M23.56M22.48M22.69M18.60M21.90M22.26M23.05M19.60M22.82M21.30M21.50M18.90M23.10M24.12M25.70M22.67M24.70M26.92M
Total Current Liabilities (Quarter)
78.60M92.84M105.21M74.76M77.59M74.54M68.57M74.15M70.75M76.95M68.73M69.95M72.42M78.17M87.16M115.25M82.92M90.10M80.48M88.50M
Non-Current Liabilities
Non-Current Debt (Quarter)
63.23M32.79M63.92M61.00M63.48M62.71M61.94M61.17M56.75M55.57M58.81M53.16M51.59M55.70M34.52M34.49M
Non-Current Deffered Revenue (Quarter)
1.82M2.51M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
62.90M74.44M72.81M70.69M74.90M82.21M82.19M81.98M81.64M84.92M86.58M88.88M89.89M94.05M88.04M87.40M67.08M67.34M59.94M61.16M
Operating Leases (Quarter)
22.66M24.42M23.17M28.54M39.06M44.70M41.93M35.57M42.63M38.62M42.99M41.96M44.00M35.20M40.35M31.16M31.61M34.93M
Other Non-Current Liabilities (Quarter)
2.98M3.03M6.50M6.70M6.89M0.03M0.01M0.00M8.04M8.01M7.83M7.83M7.83M7.74M7.74M7.74M
Total Non-Current Liabilities (Quarter)
129.95M131.91M154.56M157.31M161.10M162.54M168.85M179.68M172.24M168.09M160.33M161.73M161.06M164.03M158.94M150.46M116.17M121.27M
Total Liabilities (Quarter)
129.95M134.89M157.59M163.81M167.80M169.43M168.87M179.69M172.25M176.13M168.34M169.55M168.89M171.86M166.68M158.19M123.91M121.27M112.08M123.43M
Shareholder's Equity
Total Debt (Quarter)
83.76M63.58M104.97M64.25M66.73M65.96M65.19M64.42M60.41M59.64M63.27M58.04M58.09M61.39M54.52M68.98M
Common Equity (Quarter)
69.99M82.84M82.04M79.75M84.59M93.14M93.43M93.63M93.44M97.46M99.86M102.95M104.36M109.38M102.97M102.68M11.98M12.30M71.35M73.31M
Liabilities and Shareholders Equity (Quarter)
199.94M217.73M239.63M243.57M252.39M262.57M262.30M273.33M265.69M273.58M268.20M272.50M273.25M281.25M269.65M260.88M202.97M200.90M183.43M196.74M
Treasury Shares (Quarter)
2.01M1.38M2.46M1.02M3.41M3.16M4.04M4.05M4.04M3.94M4.85M4.55M4.24M3.85M4.54M4.29M3.91M3.61M3.98M3.47M
Retained Earnings (Quarter)
0.07M6.87M1.88M2.31M6.73M7.26M3.61M7.88M4.00M4.25M8.98M9.74M4.43M4.79M11.40M12.11M12.81M16.02M-4.15M17.37M