|
Revenue
|
8.78M | 6.83M | 8.27M | 7.51M | 8.48M | 5.48M | 8.08M | 7.06M | 7.22M | 7.58M | 7.36M |
|
Cost of Revenue
|
8.70M | 7.49M | 8.20M | 6.90M | 7.65M | 4.90M | 6.41M | 6.51M | 5.95M | 6.67M | 6.06M |
|
Gross Profit
|
-0.34M | -1.04M | -0.48M | 0.56M | 0.24M | 0.42M | 1.27M | 0.25M | 0.90M | 0.51M | 1.04M |
|
Depreciation & Amortization - Total
|
0.96M | | | | 0.99M | | | | 38.60M | 0.12M | |
|
Research & Development
|
| | 0.20M | | | | 1.31M | | | 0.61M | |
|
Selling, General & Administrative
|
4.22M | 5.41M | 3.95M | 5.07M | 7.22M | 5.61M | 4.89M | 4.87M | 3.82M | 3.87M | 2.97M |
|
Operating Expenses
|
5.18M | 5.41M | 4.14M | 5.07M | 8.21M | 5.61M | 6.20M | 4.87M | 42.42M | 4.59M | 2.97M |
|
Operating Income
|
-4.56M | -6.45M | -4.42M | -4.51M | -6.97M | -5.19M | -3.62M | -4.62M | -2.92M | -3.36M | -1.92M |
|
EBIT
|
-4.56M | -6.45M | -4.42M | -4.51M | -6.97M | -5.19M | -3.62M | -4.62M | -2.92M | -3.36M | -1.92M |
|
Other Non Operating Income
|
-1.37M | 295.00 | 0.00M | -0.09M | -1.46M | -1.09M | -1.21M | 3.77M | -1.27M | -1.23M | -1.86M |
|
Non Operating Income
|
-1.37M | -1.84M | -2.16M | -2.49M | -1.46M | -1.09M | -1.21M | -1.29M | -1.27M | -1.23M | -1.86M |
|
EBT
|
-5.94M | -8.29M | -6.59M | -7.01M | -8.43M | -6.28M | -4.83M | -5.92M | -4.19M | -4.59M | -3.78M |
|
Tax Provisions
|
-124.00 | 0.02M | | -0.35M | | 0.01M | 832.00 | -0.15M | | 0.01M | |
|
Profit After Tax
|
-5.94M | -8.30M | -6.59M | -6.66M | -8.43M | -6.30M | -4.83M | -5.77M | -4.19M | -4.60M | -3.78M |
|
Income from Continuing Operations
|
-5.94M | -8.30M | -6.59M | -6.66M | -8.43M | -6.30M | -4.83M | -5.77M | -4.19M | -4.60M | -3.78M |
|
Consolidated Net Income
|
-5.94M | -8.30M | -6.59M | -6.66M | -8.43M | -6.30M | -4.83M | -5.77M | -4.19M | -4.60M | -3.78M |
|
Income towards Parent Company
|
-5.94M | -8.30M | -6.59M | -6.66M | -8.43M | -6.30M | -4.83M | -5.77M | -4.19M | -4.60M | -3.78M |
|
Net Income towards Common Stockholders
|
-5.94M | -8.30M | -6.59M | -6.66M | -8.43M | -6.30M | -4.83M | -5.77M | -4.19M | -4.60M | -3.78M |
|
EPS (Basic)
|
-0.55 | -0.77 | -0.61 | -0.62 | -0.49 | 0.29 | -0.23 | -0.28 | -0.20 | 0.21 | -0.18 |
|
EPS (Weighted Average and Diluted)
|
-0.55 | -0.77 | -0.61 | -0.62 | -0.49 | 0.29 | -0.23 | -0.28 | -0.20 | 0.21 | -0.18 |
|
Shares Outstanding (Weighted Average)
|
10.73M | 10.73M | 10.73M | 10.75M | 17.08M | 21.38M | 21.38M | 20.31M | 21.38M | 21.41M | 21.46M |
|
Shares Outstanding (Diluted Average)
|
10.73M | 10.73M | 10.73M | 10.75M | 17.08M | 21.38M | 21.38M | 20.31M | 21.38M | 21.41M | 21.46M |
|
EBITDA
|
-3.60M | -6.45M | -4.42M | -4.51M | -5.98M | -5.19M | -3.62M | -4.62M | 35.68M | -3.24M | -1.92M |
|
Interest Expenses
|
1.53M | 1.84M | 2.17M | 1.74M | 1.46M | 1.10M | 1.21M | 1.29M | 1.26M | 1.23M | 1.86M |
|
Tax Rate
|
0.00% | -0.18% | | 5.01% | | -0.22% | -0.02% | 2.53% | | -0.30% | |