|
Cash & Equivalents (Quarter)
|
1.75M | 1.12M | 0.95M | 0.73M | 0.52M | 5.15M | 12.68M | 0.00M | 0.07M | 7.62M | 8.21M | 3.13M | 0.72M | 0.65M | 0.19M | 0.25M | 0.25M | 0.06M | 0.50M |
|
Cash & Current Investments (Quarter)
|
1.75M | 1.12M | 0.95M | 0.73M | 0.52M | 5.15M | 12.68M | 0.00M | 0.07M | 7.62M | 8.21M | 3.13M | 0.72M | 0.65M | 0.19M | 0.25M | 0.25M | 0.06M | 0.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 1.78M | 4.77M | 2.55M | 2.91M | 1.97M | 1.78M | 2.32M | 2.57M | 2.65M | 1.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.64M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | 1.78M | 4.77M | 2.55M | 2.91M | 2.61M | 1.78M | 2.32M | 2.57M | 2.65M | 1.74M |
|
Raw Materials (Quarter)
|
| | | | | | | | | 5.19M | 5.26M | | | 6.71M | 6.10M | 5.29M | 4.47M | 3.93M | 3.27M |
|
Finished Goods (Quarter)
|
| | | | | | | | | 1.94M | 1.77M | | | 2.23M | 2.42M | 2.00M | 1.72M | 0.83M | 0.41M |
|
Inventory (Quarter)
|
| | | | | | | | | 6.95M | 6.80M | 7.66M | 8.75M | 8.05M | 7.75M | 7.00M | 6.00M | 4.58M | 3.53M |
|
Prepaid Assets (Quarter)
|
0.02M | 0.31M | 0.30M | 0.25M | 0.22M | 0.24M | 0.02M | | 0.01M | 0.85M | 2.40M | 1.81M | 1.05M | 1.13M | 0.85M | 0.40M | 0.77M | 0.76M | 1.07M |
|
Current Assets (Quarter)
|
1.76M | 1.44M | 1.25M | 0.97M | 0.74M | 0.92M | 0.09M | 0.00M | 0.08M | 17.18M | 22.18M | 15.15M | 13.43M | 11.80M | 10.57M | 9.93M | 9.47M | 8.06M | 6.82M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | 10.11M | 10.11M | 10.11M | 10.11M | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 0.88M | 0.90M | 0.76M | 0.76M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 46.41M | 45.97M | 46.06M | 46.07M | 45.74M | 45.27M | 44.78M | 44.33M | 43.89M | 43.51M |
|
Long-Term Investments (Quarter)
|
175.95M | 175.95M | 175.97M | 176.22M | 177.01M | 178.53M | 0.18M | 0.12M | 0.12M | 21.92M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | | |
|
Intangibles (Quarter)
|
5.00M | | | | | | | | | | | 0.21M | 0.25M | 0.32M | 0.33M | 0.35M | 0.38M | 0.30M | 0.30M |
|
Goodwill & Intangibles (Quarter)
|
5.00M | | | | | | | | | 1.92M | 1.92M | 2.13M | 2.17M | 2.24M | 2.25M | 2.27M | 2.30M | 0.30M | 0.30M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 26.45M | | | | 31.93M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 44.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 50.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 17.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 20.36M |
|
Accumulated Expenses (Quarter)
|
| 0.24M | 0.54M | 0.78M | 1.51M | 0.84M | 2.12M | 2.10M | 2.70M | 3.43M | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 28.72M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 19.85M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.67M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 71.85M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.43M |
|
Convertible Debt (Quarter)
|
| 3.00M | | | | 4.80M | | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | | |
|
Preferred Stock Liabilities (Quarter)
|
175.95M | 175.95M | 175.97M | 176.22M | 177.01M | 178.53M | 20.77M | 21.13M | 21.53M | 21.92M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.38M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 28.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 44.93M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 73.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 25.28M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | -22.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 50.95M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -113.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 17.25M | | | | | 0.02M | 0.01M | | | 0.01M | |