|
Net Income (Quarter)
|
-0.04M | -0.03M | -0.00M | -0.03M | -0.23M | -0.00M | -0.00M | -0.72M | -0.70M | -1.11M | -0.39M | -18.40M | -0.27M | -0.18M | -0.08M |
|
Share-based Compensation (Quarter)
|
| | | | | | | 2.24M | 1.65M | -0.96M | 0.80M | -1.36M | 0.08M | 0.10M | 0.08M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | 4.04M | | 4.04M | 6.12M | | | |
|
Gains from Investment Securities (Quarter)
|
| -0.08M | 0.02M | | | 0.01M | -0.05M | 0.26M | 0.02M | | 35.77M | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | 1.10M | | 1.10M | 29.71M | 35.39M | 35.41M | 41.63M |
|
Cash from Operations (Quarter)
|
-0.02M | -0.03M | -0.01M | -0.00M | -0.34M | -0.65M | -0.28M | -0.25M | -0.10M | -0.18M | -0.03M | -0.01M | 0.04M | 0.00M | -0.07M |
|
Amortizatization of Intangibles (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.01M | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | -0.00M | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.50M | 0.57M | 0.57M | 0.57M | 0.01M | 0.04M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | 0.02M | -0.03M | 0.00M | 0.02M | -0.09M | -232.00 | 0.01M | -0.00M | -0.00M | 0.01M | 0.04M |
|
Change in Inventory (Quarter)
|
| | | | 0.14M | -0.06M | -0.08M | 0.04M | -0.00M | -0.07M | 0.01M | -0.05M | 0.03M | -0.01M | -0.02M |
|
Change in Account Payables (Quarter)
|
0.01M | 0.00M | -0.00M | 0.00M | -0.12M | 0.05M | -0.01M | -0.20M | 0.13M | -0.15M | -0.02M | 0.22M | 0.07M | 0.07M | 0.03M |
|
Change in Accured Expenses (Quarter)
|
| | | | 0.01M | 0.11M | 0.02M | -0.14M | -0.04M | 0.04M | 0.03M | 0.04M | 0.06M | -0.11M | -0.02M |
|
Other Working Capital Changes (Quarter)
|
0.01M | -0.00M | -0.00M | -0.00M | 0.10M | 0.12M | -0.10M | -0.20M | 0.00M | -0.14M | -0.03M | 0.08M | -0.01M | -0.07M | 0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | 0.19M | | | | | | 0.01M |
|
Change in Intangibles (Quarter)
|
| | | | | | | 0.05M | 0.00M | | | -0.00M | | 0.05M | |
|
Acquisitions (Quarter)
|
| | | | | | | | 0.00M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.20M | -0.19M | | | 0.00M | | -0.05M | -0.01M |
|
Cash from Financing Activities (Quarter)
|
| 0.03M | 0.01M | 0.00M | 0.16M | 0.41M | 0.12M | 0.51M | 0.28M | 0.12M | 0.05M | -0.01M | -0.01M | 0.02M | 0.07M |
|
Exchange Rate Effect (Quarter)
|
| | | | 0.00M | 0.01M | | -942.00 | 0.00M | 519.00 | -0.00M | 0.00M | -0.00M | -0.01M | 0.01M |
|
Change in Cash (Quarter)
|
-0.02M | -0.00M | -582.00 | -865.00 | -0.17M | -0.22M | -0.17M | 0.07M | -0.01M | -0.06M | 0.01M | -0.01M | 0.03M | -0.04M | 491.00 |
|
Beginning Cash Balance (Quarter)
|
| | | 700.00 | 0.03M | -0.17M | | 0.19M | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.02M | -0.03M | -0.01M | -0.00M | -0.34M | -0.65M | -0.28M | -0.25M | -0.29M | -0.18M | -0.03M | -0.01M | 0.04M | 0.00M | -0.08M |
|
Net Cash Flow (Quarter)
|
-0.02M | -0.00M | -582.00 | -865.00 | -0.17M | -0.24M | -0.17M | 0.07M | -0.01M | -0.06M | 0.02M | -0.02M | 0.03M | -0.03M | -0.01M |