|
Cash & Equivalents (Quarter)
|
0.02M | 0.00M | 0.00M | 0.00M | 676.00 | | | 758.00 | 0.13M | 0.11M | 0.06M | 0.07M | 0.06M | 0.08M | 0.05M | 0.05M |
|
Cash & Current Investments (Quarter)
|
0.02M | 0.00M | 0.00M | 0.00M | 676.00 | | | 758.00 | 0.13M | 0.11M | 0.06M | 0.07M | 0.06M | 0.08M | 0.05M | 0.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.10M | 0.45M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 0.19M | | | |
|
Receivables (Quarter)
|
| | | | | | | | 0.10M | 0.45M | 0.01M | 0.02M | 0.20M | 0.01M | 0.02M | 0.06M |
|
Inventory (Quarter)
|
| | | | | | | | 0.22M | 0.21M | 0.14M | 0.16M | 0.11M | 0.14M | 0.13M | 0.11M |
|
Prepaid Assets (Quarter)
|
| | | | | 0.21M | | | 0.21M | 0.15M | 0.11M | 0.01M | 0.12M | 0.01M | 0.04M | 0.05M |
|
Current Assets (Quarter)
|
0.02M | | | | 676.00 | | | 758.00 | 0.65M | 0.49M | 0.33M | 0.37M | 0.31M | 0.29M | 0.25M | 0.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.01M | 0.23M | 0.23M | 0.21M | 0.20M | 0.19M | 0.18M | 0.17M |
|
Long-Term Investments (Quarter)
|
0.06M | | | | 0.02M | 0.04M | 0.05M | 200.00 | 100.00 | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | 7.11M | 7.11M | 7.11M | | | | |
|
Intangibles (Quarter)
|
0.04M | | | | 0.04M | 0.04M | 0.03M | 0.03M | 0.05M | 10.80M | 11.29M | 9.67M | | | 0.72M | 0.72M |
|
Goodwill & Intangibles (Quarter)
|
0.04M | | | | 0.04M | 0.04M | 0.03M | 0.03M | 0.05M | 17.90M | 18.40M | 16.78M | | | 0.72M | 0.72M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.15M | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.10M | | | | 0.06M | 0.08M | 0.09M | 0.03M | 0.03M | 18.13M | 17.56M | 16.99M | 0.20M | 0.19M | 0.90M | 0.89M |
|
Assets (Quarter)
|
0.13M | | | | 0.06M | 0.08M | 0.09M | 0.03M | 0.87M | 18.62M | 17.89M | 17.36M | 0.51M | 0.48M | 1.15M | 1.17M |
|
Accounts Payables (Quarter)
|
0.01M | | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.24M | 0.37M | 0.43M | 0.49M | 0.43M | 0.07M | 0.57M | 0.46M |
|
Notes Payables (Quarter)
|
| | | | 0.04M | 0.01M | 0.01M | 0.01M | 0.38M | 0.85M | 0.85M | 0.88M | 0.88M | 0.88M | 0.97M | 1.04M |
|
Payables (Quarter)
|
0.01M | | | | 0.06M | 0.03M | 0.04M | 0.04M | 0.62M | 1.22M | 1.28M | 1.37M | 1.31M | 0.95M | 1.54M | 1.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.35M | 0.32M | 0.35M | 0.38M | 0.45M | 0.51M | 0.50M | 0.53M |
|
Short term Debt (Quarter)
|
0.00M | | | | 0.00M | 0.00M | 0.00M | 0.20M | 0.38M | 0.85M | 0.85M | 0.88M | 0.88M | 0.88M | 0.97M | 1.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.63M | | | | 0.35M | 0.34M | 0.20M | 0.17M | 0.20M | 0.19M | 0.13M | 0.10M |
|
Total Current Liabilities (Quarter)
|
0.01M | | | | 0.06M | 0.04M | 0.04M | 0.24M | 2.79M | 3.38M | 3.42M | 3.52M | 3.63M | 3.78M | 3.93M | 3.93M |
|
Non-Current Debt (Quarter)
|
0.20M | | | | 0.20M | 0.20M | 0.20M | | 0.15M | 0.15M | 1.10M | 0.28M | 1.14M | 1.14M | 0.18M | 1.23M |
|
Other Non-Current Liabilities (Quarter)
|
0.06M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
0.15M | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.21M | 0.10M | 0.21M | 0.20M | 0.26M | 0.23M | 0.24M | 0.24M | 2.94M | 3.53M | 3.67M | 3.80M | 3.89M | 4.04M | 4.81M | 4.81M |
|
Total Debt (Quarter)
|
0.20M | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.53M | 1.00M | 1.95M | 1.16M | 2.02M | 2.02M | 1.15M | 2.27M |
|
Common Equity (Quarter)
|
-0.08M | -0.10M | -0.21M | -0.20M | -2.53M | -2.42M | -2.58M | -2.80M | -2.07M | 15.09M | 14.22M | 13.56M | -3.38M | -3.56M | -3.65M | -3.65M |
|
Shareholder's Equity (Quarter)
|
-0.08M | -0.10M | -0.21M | -0.20M | -2.53M | -2.42M | -2.58M | -2.80M | -2.07M | 15.09M | 14.22M | 13.56M | -3.38M | -3.56M | -3.65M | -3.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.13M | | | | 0.06M | 0.08M | 0.09M | 0.03M | 0.87M | 18.62M | 17.89M | 17.36M | 0.51M | 0.48M | 1.15M | 1.17M |
|
Retained Earnings (Quarter)
|
-2.80M | | | | -2.92M | -3.44M | -3.44M | -3.49M | -942.00 | 99.00 | 618.00 | -17.17M | 0.00M | -25.00 | -36.02M | -36.10M |
|
Preferred Shares (Quarter)
|
0.01M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |