|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.30M | 1.93M | 2.45M | 2.53M | 2.80M | 2.41M | 1.43M | 2.09M | 1.51M | 2.60M | 1.92M | 2.83M | 1.46M | 3.64M | 2.79M | 2.93M | 1.62M | 4.23M | 5.42M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.44M | 1.21M | -0.51M | 1.76M | 1.92M | 0.86M | -3.95M | 0.67M | 0.62M | 0.70M | 3.25M | 1.66M | 0.95M | 0.99M | 4.78M | 0.82M | 0.63M | 0.94M | 8.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.56M | 0.72M | 0.88M | 0.76M | 0.88M | -0.72M | 0.52M | 0.85M | 0.47M | 0.91M | 0.64M | 1.17M | 0.51M | 1.26M | 0.73M | 0.90M | 0.51M | 1.55M | 0.16M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | 0.10M | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.13M | 0.15M | 0.15M | | 0.09M | 0.09M | 0.08M | 0.07M | 0.09M | 0.10M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.02M | 0.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.57M | 0.59M | 0.57M | 0.82M | 0.80M | 1.01M | 0.91M | 0.99M | 0.49M | 0.58M | 0.62M | 0.85M | 0.86M | 0.70M | 0.62M | 0.75M | 0.67M | 0.84M | 0.92M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 0.46M | 0.50M | 0.59M | 0.84M | 0.71M | 0.87M | 1.38M | 0.68M | 0.64M | 0.71M | 0.65M | 0.70M | 0.59M | 1.00M | 0.88M | 0.84M | 0.65M | 0.94M | 0.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.16M | 1.23M | 1.31M | 1.66M | 1.60M | 1.96M | 2.37M | 1.74M | 1.22M | 1.39M | 1.34M | 1.62M | 1.51M | 1.76M | 1.55M | 1.64M | 1.37M | 1.81M | 1.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | -0.60M | -0.51M | -0.44M | -0.89M | -0.74M | -2.71M | -1.88M | -0.89M | -0.74M | -0.47M | -0.70M | -0.45M | -1.00M | -0.50M | -0.82M | -0.74M | -0.87M | -0.26M | -1.57M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | -0.60M | -0.51M | -0.44M | -0.89M | -0.74M | -2.71M | -1.88M | -0.89M | -0.74M | -0.47M | -0.70M | -0.45M | -1.00M | -0.50M | -0.82M | -0.74M | -0.87M | -0.26M | -1.57M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.19M | 0.57M | -0.21M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.30M | | 0.57M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.67M | -0.51M | -0.44M | -0.89M | -0.74M | -2.71M | -1.88M | -0.89M | -0.74M | -0.48M | -0.70M | -0.45M | -1.01M | -0.51M | -0.85M | -0.76M | -0.88M | -0.29M | -1.72M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | -0.30M | -0.51M | 0.13M | -0.90M | -0.72M | -2.69M | -1.86M | -0.89M | -0.74M | -0.48M | -0.70M | -0.45M | -1.01M | -0.51M | -0.85M | -0.76M | -0.88M | -0.29M | -0.76M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.67M | -0.51M | -0.44M | -0.89M | -0.74M | -2.71M | -1.88M | -0.89M | -0.74M | -0.48M | -0.70M | -0.45M | -1.01M | -0.51M | -0.85M | -0.76M | -0.88M | -0.29M | -1.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.67M | -0.51M | -0.44M | -0.89M | -0.74M | -2.71M | -1.88M | -0.89M | -0.74M | -0.48M | -0.70M | -0.45M | -1.01M | -0.51M | -0.85M | -0.76M | -0.88M | -0.29M | -1.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.67M | -0.51M | -0.44M | -0.89M | -0.74M | -2.71M | -1.88M | -0.89M | -0.74M | -0.48M | -0.70M | -0.45M | -1.01M | -0.51M | -0.85M | -0.76M | -0.88M | -0.29M | -1.72M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.67M | -0.51M | -0.44M | -0.89M | -0.74M | -2.71M | -1.88M | -0.89M | -0.74M | -0.48M | -0.70M | -0.45M | -1.01M | -0.51M | -0.85M | -0.76M | -0.88M | -0.29M | -1.72M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.02 | -0.04 | 0.01 | -0.07 | -0.06 | -0.21 | -0.14 | -0.07 | -0.06 | -0.04 | -0.05 | -0.03 | -0.07 | -0.03 | -0.06 | -0.05 | -0.06 | -0.02 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.21 | -0.14 | -0.07 | -0.06 | -0.04 | -0.05 | -0.03 | -0.07 | -0.03 | -0.06 | -0.05 | -0.06 | -0.02 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.47M | 20.87M | 12.89M | 12.07M | 12.91M | 12.91M | 12.92M | 12.92M | 12.98M | 13.00M | 13.04M | 13.36M | 14.50M | 14.72M | 14.74M | 14.68M | 15.39M | 15.66M | 15.94M | 15.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91M | 12.92M | 12.92M | 12.98M | 12.29M | 13.01M | 13.36M | 14.50M | 14.72M | 14.65M | 14.68M | 15.39M | 15.66M | 15.75M | 15.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -0.47M | -0.36M | -0.29M | -0.89M | -0.65M | -2.62M | -1.80M | -0.82M | -0.66M | -0.37M | -0.63M | -0.39M | -0.95M | -0.45M | -0.77M | -0.69M | -0.81M | -0.24M | -1.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.03M | 0.15M |