|
Revenue (Quarter)
|
| | 16.15M | 17.63M | 14.65M | 17.93M | 22.03M | 23.66M | 23.78M | 26.95M | 26.01M | 28.14M | 25.69M | 26.58M | 27.10M | 28.29M | 29.78M | 30.91M | 29.02M | 29.68M | 30.50M | 31.51M |
|
Cost of Revenue (Quarter)
|
| | 8.59M | 9.63M | 7.13M | 8.79M | 10.63M | 10.43M | 11.90M | 12.17M | 12.11M | 12.41M | 12.20M | 12.88M | 13.58M | 14.18M | 13.85M | 12.97M | 12.77M | 14.04M | 13.83M | 13.69M |
|
Gross Profit (Quarter)
|
| | 7.57M | 7.99M | 7.52M | 9.14M | 11.40M | 13.23M | 11.89M | 14.78M | 13.91M | 15.73M | 13.49M | 13.70M | 13.52M | 14.12M | 15.93M | 17.94M | 16.25M | 15.64M | 16.67M | 17.81M |
|
Research & Development (Quarter)
|
| | -0.07M | -0.18M | -0.13M | | -0.75M | -0.69M | -0.52M | | -0.47M | -0.53M | -0.73M | -0.59M | -0.64M | -0.61M | -0.81M | -0.01M | -0.34M | | -0.24M | -0.33M |
|
Share-based Compensation (IS) (Quarter)
|
| | -0.28M | -0.09M | 0.14M | | -0.12M | -0.36M | -0.41M | | -0.04M | | 0.28M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | -8.14M | -10.08M | -10.09M | 67.72M | -11.61M | -12.86M | -13.69M | 91.38M | -13.55M | -14.89M | -14.85M | 101.12M | -14.10M | -15.59M | -16.87M | 112.33M | -17.99M | -18.31M | -18.04M | 126.59M |
|
Restructuring Costs (Quarter)
|
| | -0.21M | -0.60M | -0.34M | | -0.58M | -0.30M | -0.25M | | -0.16M | -0.15M | -0.15M | -0.15M | -0.20M | -0.11M | -0.15M | -0.17M | -0.15M | | -0.34M | -0.23M |
|
Other Operating Expenses (Quarter)
|
| | -0.50M | -0.49M | -0.62M | -0.27M | -0.56M | -0.76M | -0.68M | -1.07M | -0.58M | -0.79M | -0.79M | -0.64M | -0.62M | -0.31M | -0.63M | -0.89M | -0.47M | | -0.47M | -1.00M |
|
Operating Expenses (Quarter)
|
| | -8.42M | -10.85M | -10.56M | 67.72M | -12.94M | -13.85M | -14.47M | 91.38M | -14.18M | -15.57M | -15.72M | 100.38M | -14.93M | -16.31M | -17.83M | 112.16M | -18.48M | -18.31M | -18.62M | 126.03M |
|
Operating Income (Quarter)
|
| | -0.57M | -2.08M | -2.52M | -2.09M | -0.16M | 0.86M | -1.86M | 0.18M | 0.59M | 1.45M | -2.43M | -0.49M | -1.44M | -1.38M | -0.46M | -0.74M | -1.91M | -2.67M | -1.37M | -0.10M |
|
EBIT (Quarter)
|
| | -0.57M | -2.08M | -2.52M | -2.09M | -0.16M | 0.86M | -1.86M | 0.18M | 0.59M | 1.45M | -2.43M | -0.49M | -1.44M | -1.38M | -0.46M | -0.74M | -1.91M | -2.67M | -1.37M | -0.10M |
|
Non Operating Interest Expenses (Quarter)
|
| | -0.08M | -0.03M | -0.11M | | -0.17M | -0.14M | -0.28M | | -0.68M | -0.42M | -0.51M | -0.84M | -0.67M | -1.06M | -0.96M | -0.90M | -0.39M | -0.02M | -0.25M | -0.56M |
|
Interest & Investment Income (Quarter)
|
| | 0.02M | 0.03M | 0.02M | | 0.01M | 0.00M | 0.00M | | -0.86M | -0.60M | -1.14M | 0.26M | -0.21M | -0.48M | -0.12M | -0.11M | 0.00M | | 0.02M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | 1.28M | -0.07M | | -0.10M | 1.82M | 2.52M | -5.15M | -0.63M | 0.17M | 0.08M | -0.16M | 0.20M | 0.44M | -1.14M | 0.67M | 0.04M | -3.05M | -0.83M | -5.42M |
|
EBT (Quarter)
|
| | -0.65M | -2.10M | -2.64M | -0.17M | -0.34M | 0.76M | -2.14M | -0.41M | -0.09M | 1.03M | -2.94M | -1.33M | -2.12M | -2.44M | -1.43M | 2.84M | -2.31M | -2.69M | -1.61M | -0.66M |
|
Tax Provisions (Quarter)
|
| | -0.58M | -0.55M | -0.18M | 2.25M | -0.48M | -0.65M | -0.13M | 3.04M | -0.46M | -0.60M | -0.41M | 2.50M | -50.07M | -0.29M | 1.24M | -0.87M | -698.70M | 0.61M | -1.01M | 0.86M |
|
Profit After Tax (Quarter)
|
| | -1.22M | -2.65M | -2.82M | -1.85M | -0.82M | 0.10M | -2.27M | -0.97M | -0.54M | 0.43M | -3.36M | -0.89M | -2166.66M | -2.73M | -0.19M | -0.77M | -3004.20M | -2.08M | -2.62M | -16.94M |
|
Income from Continuing Operations (Quarter)
|
| | -0.07M | -1.56M | -2.45M | -2.41M | 0.15M | 1.41M | -2.01M | -3.45M | 0.37M | 1.63M | -2.53M | -3.83M | 47.95M | -2.15M | -2.67M | 3.71M | 696.40M | -3.29M | -0.61M | -1.53M |
|
Consolidated Net Income (Quarter)
|
| | -0.07M | -1.56M | | -2.41M | 0.15M | 1.41M | -2.01M | -3.45M | 0.37M | 1.63M | -2.53M | -3.83M | 47.95M | -2.15M | -2.67M | 3.71M | 696.40M | -3.29M | -0.61M | -1.53M |
|
Income towards Parent Company (Quarter)
|
| | -0.07M | -1.56M | -136.55 | -2.41M | 0.15M | 1.41M | -2.01M | -3.45M | 0.37M | 1.63M | -2.53M | -3.83M | 47.95M | -2.15M | -2.67M | 3.71M | 696.40M | -3.29M | -0.61M | -1.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -0.07M | -1.56M | -136.55 | -2.41M | 0.15M | 1.41M | -2.01M | -3.45M | 0.37M | 1.63M | -2.53M | -3.83M | 47.95M | -2.15M | -2.67M | 3.71M | 696.40M | -3.29M | -0.61M | -1.53M |
|
EPS (Basic) (Quarter)
|
| | -3.77 | -72.69 | 0.00 | -0.12 | 0.01 | 0.07 | -0.10 | -0.16 | 0.02 | 0.07 | -0.11 | -0.17 | 2.04 | -0.09 | -0.11 | 0.15 | 28.66 | -0.13 | -0.02 | -0.06 |
|
EPS (Diluted) (Quarter)
|
| | -0.01 | -72.69 | -0.01 | -0.12 | 0.01 | 0.06 | -0.10 | -0.16 | 0.02 | 0.07 | -0.11 | -0.17 | 2.04 | -0.09 | -0.11 | 0.15 | 28.66 | -0.13 | -0.02 | -0.06 |
|
Shares Outstanding (Quarter)
|
| | 0.02M | 0.02M | 20.00M | 19.50M | 20.00M | 21.00M | 21.20M | 21.40M | 22.10M | 22.30M | 23.30M | 22.60M | 23.50M | 24.00M | 25.00M | 24.30M | 24.30M | 25.20M | 25.40M | 25.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | 8.60M | 0.02M | 0.02M | 19.50M | 19.50M | 21.80M | 21.20M | 21.40M | 22.10M | 23.60M | 23.30M | 22.60M | 23.50M | 24.00M | 25.00M | 24.30M | 24.30M | 25.20M | 25.50M | 25.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | 0.00M | 0.24M | 227.59M | 221.90M | 227.59M | 238.97M | 241.25M | 243.52M | 251.49M | 253.76M | 265.14M | 257.18M | 267.42M | 273.11M | 284.49M | 276.52M | | 286.76M | 289.04M | 287.90M |
|
EBITDA (Quarter)
|
| | -0.57M | -2.08M | -2.52M | -2.09M | -0.16M | 0.86M | -1.86M | 0.18M | 0.59M | 1.45M | -2.43M | -0.49M | -1.44M | -1.38M | -0.46M | -0.74M | -1.91M | -2.67M | -1.37M | -0.10M |
|
Interest Expenses (Quarter)
|
| | -0.09M | -0.05M | -0.06M | 0.49M | 0.17M | -0.06M | -0.04M | -0.34M | 0.68M | -0.07M | -0.06M | 0.53M | 0.67M | -0.30M | -0.39M | -1.53M | 0.39M | 0.76M | -0.47M | 1.43M |
|
Tax Rate (Quarter)
|
| | 89.42% | 26.07% | 6.95% | -1,353.42% | 144.07% | -86.47% | 6.05% | -742.22% | 526.32% | -58.25% | 14.07% | -188.68% | 2,365.59% | 11.89% | -86.84% | -30.58% | 30,306.02% | -22.57% | 62.44% | -130.02% |