|
Revenue (Quarter)
|
| | 17.12M | 18.66M | 15.18M | 18.03M | 21.73M | 22.19M | 21.07M | 24.16M | 24.54M | 26.93M | 24.57M | 25.13M | 25.87M | 26.77M | 28.74M | 29.02M | 26.83M | 29.52M | 31.34M | 32.23M |
|
Cost of Revenue (Quarter)
|
| | 9.10M | 10.20M | 7.39M | 8.83M | 10.48M | 9.78M | 10.54M | 10.91M | 11.42M | 11.87M | 11.67M | 12.18M | 12.96M | 13.41M | 13.36M | 12.18M | 11.80M | 13.96M | 14.21M | 14.01M |
|
Gross Profit (Quarter)
|
| | 8.02M | 8.46M | 7.80M | 9.19M | 11.25M | 12.41M | 10.53M | 13.25M | 13.12M | 15.06M | 12.91M | 12.95M | 12.90M | 13.36M | 15.38M | 16.84M | 15.03M | 15.56M | 17.13M | 18.22M |
|
Research & Development (Quarter)
|
| | -0.08M | -0.19M | -0.14M | | -0.74M | -0.65M | -0.46M | | -0.44M | -0.51M | -0.70M | -0.56M | -0.61M | -0.57M | -0.78M | -0.01M | -0.31M | | -0.25M | -0.34M |
|
Share-based Compensation (IS) (Quarter)
|
| | -0.29M | -0.09M | 0.15M | | -0.12M | -0.33M | -0.36M | | -0.04M | | 0.27M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | -8.63M | -10.67M | -10.45M | 68.08M | -11.45M | -12.06M | -12.13M | 81.93M | -12.78M | -14.25M | -14.20M | 95.61M | -13.46M | -14.76M | -16.29M | 105.48M | -16.63M | -18.21M | -18.53M | 129.49M |
|
Restructuring Costs (Quarter)
|
| | -0.22M | -0.63M | -0.35M | | -0.57M | -0.28M | -0.22M | | -0.15M | -0.14M | -0.14M | -0.14M | -0.19M | -0.11M | -0.15M | -0.16M | -0.14M | | -0.35M | -0.23M |
|
Other Operating Expenses (Quarter)
|
| | -0.53M | -0.52M | -0.65M | -0.27M | -0.55M | -0.72M | -0.60M | -0.96M | -0.55M | -0.76M | -0.75M | -0.60M | -0.59M | -0.29M | -0.61M | -0.84M | -0.43M | | -0.49M | -1.03M |
|
Operating Expenses (Quarter)
|
| | -8.93M | -11.48M | -10.94M | 68.08M | -12.76M | -12.99M | -12.82M | 81.93M | -13.38M | -14.90M | -15.04M | 94.91M | -14.25M | -15.44M | -17.21M | 105.32M | -17.08M | -18.21M | -19.13M | 128.92M |
|
Operating Income (Quarter)
|
| | -0.60M | -2.20M | -2.61M | -2.11M | -0.16M | 0.80M | -1.65M | 0.17M | 0.56M | 1.38M | -2.33M | -0.46M | -1.38M | -1.31M | -0.45M | -0.70M | -1.77M | -2.66M | -1.41M | -0.10M |
|
EBIT (Quarter)
|
| | -0.60M | -2.20M | -2.61M | -2.11M | -0.16M | 0.80M | -1.65M | 0.17M | 0.56M | 1.38M | -2.33M | -0.46M | -1.38M | -1.31M | -0.45M | -0.70M | -1.77M | -2.66M | -1.41M | -0.10M |
|
Non Operating Interest Expenses (Quarter)
|
| | -0.08M | -0.03M | -0.12M | | -0.17M | -0.13M | -0.25M | | -0.64M | -0.40M | -0.49M | -0.79M | -0.64M | -1.00M | -0.93M | -0.84M | -0.36M | -0.02M | -0.25M | -1.92M |
|
Interest & Investment Income (Quarter)
|
| | 0.02M | 0.03M | 0.02M | | 0.01M | 0.00M | 0.00M | | -0.81M | -0.57M | -1.09M | 0.25M | -0.20M | -0.45M | -0.12M | -0.11M | 0.00M | | 0.02M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | 1.35M | -0.07M | | -0.10M | 1.71M | 2.23M | -4.61M | -0.60M | 0.16M | 0.08M | -0.21M | 0.19M | 0.42M | -1.10M | 0.63M | 0.04M | -3.03M | -0.85M | 5.71M |
|
EBT (Quarter)
|
| | -0.68M | -2.23M | -2.73M | -0.17M | -0.33M | 0.71M | -1.90M | -0.37M | -0.08M | 0.98M | -2.82M | -1.25M | -2.02M | -2.31M | -1.38M | 2.67M | -2.13M | -2.67M | -1.66M | -14.20M |
|
Tax Provisions (Quarter)
|
| | -0.61M | -0.58M | -0.19M | 2.26M | -0.48M | -0.61M | -0.11M | 2.73M | -0.43M | -0.57M | -0.40M | 2.37M | -47.80M | -0.27M | 1.20M | -2.50M | -645.86M | 0.60M | -1.04M | 3.13M |
|
Profit After Tax (Quarter)
|
| | -1.30M | -2.81M | -2.92M | -1.86M | -0.81M | 0.10M | -2.01M | -0.87M | -0.51M | 0.41M | -3.21M | -0.85M | -2068.43M | -2.58M | -0.18M | -0.72M | -2776.97M | -2.07M | -2.69M | -17.33M |
|
Income from Continuing Operations (Quarter)
|
| | -0.07M | -1.65M | -2.54M | -2.43M | 0.15M | 1.32M | -1.78M | -3.09M | 0.35M | 1.56M | -2.42M | -3.62M | 45.78M | -2.04M | -2.57M | 5.17M | 643.73M | -3.28M | -0.62M | -17.33M |
|
Consolidated Net Income (Quarter)
|
| | -0.07M | -1.65M | | -2.43M | 0.15M | 1.32M | -1.78M | -3.09M | 0.35M | 1.56M | -2.42M | -3.62M | 45.78M | -2.04M | -2.57M | 5.17M | 643.73M | -3.28M | -0.62M | -17.33M |
|
Income towards Parent Company (Quarter)
|
| | -0.07M | -1.65M | -141.51 | -2.43M | 0.15M | 1.32M | -1.78M | -3.09M | 0.35M | 1.56M | -2.42M | -3.62M | 45.78M | -2.04M | -2.57M | 5.17M | 643.73M | -3.28M | -0.62M | -17.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -0.07M | -1.65M | -141.51 | -2.43M | 0.15M | 1.32M | -1.78M | -3.09M | 0.35M | 1.56M | -2.42M | -3.62M | 45.78M | -2.04M | -2.57M | 5.17M | 643.73M | -3.28M | -0.62M | -17.33M |
|
EPS (Basic) (Quarter)
|
| | -4.00 | -76.93 | 0.00 | -0.12 | 0.01 | 0.06 | -0.08 | -0.14 | 0.02 | 0.07 | -0.10 | -0.16 | 1.95 | -0.08 | -0.10 | 0.21 | 26.49 | -0.13 | -0.02 | -0.69 |
|
EPS (Diluted) (Quarter)
|
| | -0.01 | -76.93 | -0.01 | -0.12 | 0.01 | 0.06 | -0.08 | -0.14 | 0.02 | 0.07 | -0.10 | -0.16 | 1.95 | -0.08 | -0.10 | 0.21 | 26.49 | -0.13 | -0.02 | -0.69 |
|
Shares Outstanding (Quarter)
|
| | 0.02M | 0.02M | 20.00M | 19.50M | 20.00M | 21.00M | 21.20M | 21.40M | 22.10M | 22.00M | 23.30M | 22.60M | 23.50M | 24.00M | 25.00M | 24.30M | 24.30M | 25.20M | 25.40M | 25.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | 8.60M | 0.02M | 0.02M | 19.50M | 19.50M | 21.80M | 21.20M | 21.40M | 22.10M | 23.30M | 23.30M | 22.60M | 23.50M | 24.00M | 25.00M | 24.30M | 24.30M | 25.20M | 25.50M | 25.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | 0.00M | 0.21M | 200.00M | 195.00M | 200.00M | 210.00M | 212.00M | 214.00M | 221.00M | 220.00M | 233.00M | 226.00M | 235.00M | 240.00M | 250.00M | 243.00M | | 252.00M | 254.00M | 253.00M |
|
EBITDA (Quarter)
|
| | -0.60M | -2.20M | -2.61M | -2.11M | -0.16M | 0.80M | -1.65M | 0.17M | 0.56M | 1.38M | -2.33M | -0.46M | -1.38M | -1.31M | -0.45M | -0.70M | -1.77M | -2.66M | -1.41M | -0.10M |
|
Interest Expenses (Quarter)
|
| | -0.10M | -0.06M | -0.07M | 0.02M | 0.17M | -0.06M | -0.04M | 0.39M | 0.64M | -0.07M | -0.06M | -1.22M | 0.64M | -0.28M | -0.38M | 1.86M | 0.36M | 0.76M | -0.48M | 1.46M |
|
Tax Rate (Quarter)
|
| | 89.42% | 26.07% | 6.95% | -1,353.42% | 144.07% | -86.47% | 6.05% | -742.22% | 526.32% | -58.25% | 14.07% | -188.68% | 2,365.59% | 11.89% | -86.84% | -93.91% | 30,306.02% | -22.57% | 62.44% | -22.07% |