|
Cash & Equivalents (Quarter)
|
29.70M | 23.11M | 18.21M | 20.95M | 12.57M | 19.55M | 12.84M | 17.21M | 12.22M | 8.96M | 10.01M | 8.82M | 12.35M | 13.16M | 11.91M | 12.31M | 4.83M | 3.44M | 7.58M |
|
Short-term Investments (Quarter)
|
| | 0.06M | | | | 0.07M | | | | 0.09M | | | | 0.11M | | | | |
|
Cash & Current Investments (Quarter)
|
29.70M | 23.11M | 18.27M | 20.95M | 12.57M | 19.55M | 12.91M | 17.21M | 12.22M | 8.96M | 10.10M | 8.82M | 12.35M | 13.16M | 12.02M | 12.31M | 4.83M | 3.44M | 7.58M |
|
Receivables - Net (Quarter)
|
11.72M | 8.75M | 9.37M | 10.51M | 11.90M | 13.38M | 18.92M | 14.22M | 18.79M | 20.29M | 21.21M | 20.72M | 21.17M | 21.22M | 22.84M | 24.49M | 28.43M | 29.03M | 23.21M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | -0.40M | -0.43M | -0.46M | -0.46M |
|
Receivables (Quarter)
|
11.72M | 8.75M | 9.37M | 10.51M | 11.90M | 13.38M | 18.92M | 14.22M | 18.79M | 20.29M | 21.21M | 20.72M | 21.17M | 21.22M | 22.84M | 24.09M | 28.00M | 28.57M | 22.76M |
|
Prepaid Assets (Quarter)
|
0.28M | 2.27M | 0.02M | 3.14M | 2.01M | 2.27M | 1.86M | 2.25M | 3.85M | 2.99M | 0.42M | 1.85M | 3.14M | 3.12M | 2.99M | 3.08M | 4.71M | 5.60M | 4.44M |
|
Current Assets (Quarter)
|
41.89M | 34.23M | 30.68M | 34.61M | 26.47M | 35.21M | 33.84M | 33.68M | 34.87M | 32.24M | 33.11M | 31.39M | 36.65M | 37.51M | 37.74M | 39.87M | 37.97M | 38.07M | 36.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
40.15M | 0.27M | 64.22M | 0.34M | 0.56M | 0.60M | 84.95M | 0.83M | 0.79M | 0.75M | 0.73M | 0.77M | 1.17M | 1.20M | 83.56M | 1.47M | 1.48M | 1.42M | 77.00M |
|
Long-Term Investments (Quarter)
|
0.22M | | 0.06M | | | | 12.84M | | | | 10.01M | | | | 11.91M | | 0.57M | -0.57M | 0.52M |
|
Goodwill (Quarter)
|
22.69M | 30.06M | 28.14M | 28.14M | 32.35M | 32.44M | 36.03M | 36.03M | 36.03M | 36.03M | 36.32M | 36.63M | 36.77M | 36.15M | 37.24M | 36.62M | 35.54M | 35.52M | 35.51M |
|
Intangibles (Quarter)
|
5.58M | 33.28M | -2.46M | 35.15M | 53.29M | 55.73M | -0.89M | 46.17M | 44.97M | 44.85M | -1.63M | 42.89M | 41.90M | 39.57M | 40.81M | 38.13M | 35.29M | 33.41M | 34.62M |
|
Goodwill & Intangibles (Quarter)
|
28.27M | 63.34M | 25.67M | 63.29M | 85.64M | 88.17M | 35.14M | 82.20M | 81.00M | 80.88M | 34.70M | 79.52M | 78.67M | 75.71M | -0.77M | -0.73M | -0.68M | -0.63M | 70.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.19M | | | | 0.74M | | | | 0.88M | 0.02M | 0.01M | | 1.04M |
|
Other Non-Current Assets (Quarter)
|
0.05M | 0.03M | 0.03M | -0.40M | -0.93M | -0.93M | 0.05M | 0.05M | 0.05M | 0.05M | 0.40M | 0.40M | 0.41M | 0.36M | | 0.40M | 0.43M | 0.46M | 0.46M |
|
Non-Current Assets (Quarter)
|
40.15M | 64.34M | 64.22M | 64.30M | 86.94M | 89.68M | 84.95M | 84.58M | 83.26M | 83.13M | 84.52M | 84.39M | 83.80M | 80.44M | 83.56M | 80.32M | 76.90M | 76.29M | 77.00M |
|
Assets (Quarter)
|
82.04M | 98.57M | 94.89M | 98.90M | 113.42M | 124.89M | 118.79M | 118.26M | 118.13M | 115.37M | 117.63M | 115.78M | 120.45M | 117.95M | 121.30M | 120.19M | 114.87M | 114.36M | 113.05M |
|
Accounts Payables (Quarter)
|
7.29M | 18.73M | 16.34M | 18.64M | 22.25M | 22.65M | 4.92M | 20.80M | 22.00M | 21.39M | 24.86M | 24.45M | 22.82M | 22.40M | 3.68M | 25.17M | 30.31M | 29.94M | 29.04M |
|
Notes Payables (Quarter)
|
| | | | | 4.06M | 1.50M | 1.29M | 1.14M | 0.99M | 0.54M | 0.50M | 0.18M | | | | | | |
|
Payables (Quarter)
|
7.29M | 18.73M | 16.34M | 18.64M | 22.25M | 26.71M | 6.43M | 22.10M | 23.15M | 22.38M | 25.40M | 24.94M | 23.00M | 22.40M | 3.68M | 25.17M | 30.31M | 29.94M | 29.04M |
|
Accumulated Expenses (Quarter)
|
6.94M | | 14.09M | | | | 16.86M | | | | 15.91M | | | | 18.97M | | | | 18.55M |
|
Short term Debt (Quarter)
|
| | | | 0.13M | 0.14M | 0.12M | 1.28M | 1.02M | | | | 7.63M | 7.39M | 7.49M | 7.19M | 1.93M | 3.13M | 4.00M |
|
Current Leases (Quarter)
|
0.15M | 0.19M | 0.17M | 0.19M | 0.26M | 0.49M | 0.33M | 0.45M | 1.11M | 1.09M | 0.81M | 2.98M | 2.80M | 2.50M | 1.00M | 2.81M | 2.70M | 3.48M | 1.56M |
|
Current Taxes (Quarter)
|
1.50M | 1.58M | 0.89M | 1.21M | 1.39M | 1.39M | 1.27M | 1.59M | 1.40M | 1.56M | 1.04M | 1.25M | 0.82M | 1.43M | 0.53M | 1.08M | 0.51M | 1.22M | 2.08M |
|
Current Deferred Revenue (Quarter)
|
0.12M | 0.77M | 0.03M | 0.17M | 1.37M | 1.27M | 0.85M | 0.80M | 0.46M | 0.64M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
34.19M | 21.27M | 17.43M | 20.21M | 26.97M | 31.55M | 27.66M | 26.21M | 26.42M | 30.85M | 31.75M | 30.91M | 34.85M | 33.81M | 33.13M | 36.38M | 34.33M | 36.39M | 37.20M |
|
Convertible Debt (Quarter)
|
| | | | | 5.69M | 7.57M | 6.34M | 5.16M | 4.08M | 2.78M | 1.64M | 0.53M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 2.92M | 2.95M | 2.41M | 2.28M | 0.95M | 1.72M | 1.72M | 2.24M | 2.04M | 1.76M | 1.42M | 1.67M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.61M | 1.30M | 1.41M | 1.35M | 1.29M | 1.27M | 1.37M | 1.37M | 1.37M | 1.37M | 0.97M | 0.64M | 0.80M | 0.82M | 0.77M | 0.72M | 0.68M | 0.63M | 0.58M |
|
Operating Leases (Quarter)
|
0.67M | 0.55M | 0.51M | 0.48M | 0.49M | 0.45M | 0.39M | 1.15M | | | 2.92M | | | | 3.20M | | | | 3.10M |
|
Other Non-Current Liabilities (Quarter)
|
0.17M | 0.21M | 0.21M | 0.21M | 0.63M | 0.66M | 0.27M | 0.27M | 0.27M | 0.27M | 0.42M | 0.42M | 0.42M | 0.42M | 0.55M | 0.55M | 0.55M | 0.55M | 0.68M |
|
Total Non-Current Liabilities (Quarter)
|
36.47M | 23.12M | 19.36M | 22.04M | 31.67M | 41.90M | 39.40M | 37.34M | 35.01M | 34.87M | 37.26M | 36.60M | 38.44M | 37.13M | 37.11M | 40.16M | 38.21M | 40.95M | 41.02M |
|
Total Liabilities (Quarter)
|
36.64M | 23.33M | 19.57M | 22.25M | 32.30M | 42.56M | 39.66M | 37.61M | 35.27M | 35.14M | 37.69M | 37.02M | 38.87M | 37.55M | 37.66M | 40.72M | 38.77M | 41.51M | 41.70M |
|
Total Debt (Quarter)
|
| | | | 0.13M | 0.14M | 0.12M | 1.28M | 1.02M | | | | 7.63M | 7.39M | 7.49M | 7.19M | 1.93M | 3.13M | 4.00M |
|
Common Equity (Quarter)
|
45.40M | 75.24M | 75.33M | 76.65M | 81.12M | 82.32M | 79.13M | 80.65M | 82.86M | 80.23M | 79.94M | 78.76M | 81.58M | 80.40M | 83.64M | 79.48M | 76.10M | 72.85M | 71.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
82.04M | 98.57M | 94.89M | 98.90M | 113.42M | 124.89M | 118.79M | 118.26M | 118.13M | 115.37M | 117.63M | 115.78M | 120.45M | 117.95M | 121.30M | 120.19M | 114.87M | 114.36M | 113.05M |
|
Retained Earnings (Quarter)
|
-0.17M | -76.37M | 2.83M | 3.49M | 5.31M | -81.22M | 4.66M | -82.73M | -82.30M | -85.66M | -86.56M | -88.72M | -91.45M | -91.64M | -92.41M | -95.42M | -97.50M | -100.12M | -101.80M |