|
Cash & Equivalents (Quarter)
|
| | 31.49M | 31.43M | 30.78M | 18.31M | 17.96M | 17.08M | 16.14M | 11.52M | 12.11M | 12.29M | 12.29M | 9.46M | 9.56M | 9.47M | 9.66M | 11.18M | 11.38M | 4.80M | 3.54M | 7.75M |
|
Short-term Investments (Quarter)
|
| | | | | 0.06M | | | | 0.06M | | | | 0.09M | | | | 0.11M | | | | |
|
Cash & Current Investments (Quarter)
|
| | 31.49M | 31.43M | 30.78M | 18.37M | 17.96M | 17.08M | 16.14M | 11.58M | 12.11M | 12.29M | 12.29M | 9.55M | 9.56M | 9.47M | 9.66M | 11.29M | 11.38M | 4.80M | 3.54M | 7.75M |
|
Receivables - Net (Quarter)
|
| | | | | 9.42M | | | | 16.96M | | | | 20.06M | | | | 21.45M | | | | 23.74M |
|
Receivables - Other (Quarter)
|
| | | | 0.11M | 0.06M | 0.00M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | 9.48M | | | | 16.96M | | | | 20.06M | | | | 21.45M | | | | 23.74M |
|
Prepaid Assets (Quarter)
|
| | | | 2.35M | 2.79M | 3.10M | 1.88M | 2.01M | 1.86M | 2.12M | 3.69M | 2.86M | 1.78M | 1.77M | 2.97M | 3.01M | 2.80M | 2.85M | 4.69M | 5.75M | 4.55M |
|
Current Assets (Quarter)
|
| | | | 35.47M | 30.84M | 34.13M | 24.83M | 31.19M | 30.34M | 31.76M | 33.37M | 30.84M | 31.30M | 29.97M | 34.68M | 36.20M | 35.44M | 36.86M | 37.77M | 39.11M | 36.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.28M | 0.29M | 0.33M | 0.53M | 0.53M | 0.67M | 0.78M | 0.75M | 0.72M | 0.69M | 0.73M | 1.11M | 1.16M | 1.43M | 1.36M | 1.47M | 1.46M | 1.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.23M | -0.58M | 0.53M |
|
Goodwill (Quarter)
|
| | | | 31.15M | 28.29M | 27.75M | 30.34M | 28.74M | 32.30M | 33.98M | 34.48M | 34.47M | 34.35M | 34.97M | 34.79M | 34.88M | 34.97M | 33.85M | 35.36M | 36.49M | 36.33M |
|
Intangibles (Quarter)
|
| | | | 34.49M | 18.97M | 34.67M | 49.97M | 49.38M | -6.23M | 43.54M | 43.03M | 42.90M | 19.47M | 40.95M | 39.65M | 38.18M | 38.32M | 35.25M | 35.10M | 34.33M | 35.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 65.64M | 47.26M | 62.42M | 80.31M | 78.12M | 26.07M | 77.53M | 77.51M | 77.37M | 53.82M | 75.91M | 74.44M | 73.07M | -0.73M | -0.67M | -0.67M | -0.65M | 71.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 0.17M | | | | 0.70M | | | | 0.83M | | | | 0.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.03M | 0.03M | -0.40M | -0.88M | -0.83M | 0.05M | 0.05M | 0.05M | 0.05M | 0.37M | 0.39M | 0.39M | 0.34M | | 0.37M | 0.43M | 0.47M | 0.47M |
|
Non-Current Assets (Quarter)
|
| | | | 66.68M | 64.56M | 63.42M | 81.53M | 79.46M | 76.16M | 79.78M | 79.67M | 79.53M | 79.92M | 80.56M | 79.30M | 77.63M | 78.47M | 74.24M | 76.49M | 78.37M | 78.76M |
|
Assets (Quarter)
|
| | | | 102.15M | 95.40M | 97.55M | 106.35M | 110.66M | 106.50M | 111.54M | 113.04M | 110.37M | 111.22M | 110.53M | 113.98M | 113.83M | 113.91M | 111.10M | 114.26M | 117.49M | 115.65M |
|
Accounts Payables (Quarter)
|
| | | | | 16.42M | | | | 19.94M | | | | 8.07M | | | | 3.46M | | | | 10.65M |
|
Payables (Quarter)
|
| | | | | 16.42M | | | | 19.94M | | | | 8.07M | | | | 3.46M | | | | 10.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | 14.16M | | | | 15.12M | | | | 15.04M | | | | 17.81M | | | | 18.97M |
|
Short term Debt (Quarter)
|
| | | | | | | 0.12M | 0.12M | 1.35M | 1.20M | 0.98M | 0.95M | 0.51M | 0.47M | 0.17M | 7.13M | 7.03M | 6.65M | 1.92M | 3.22M | 4.09M |
|
Current Leases (Quarter)
|
| | | | 0.19M | 0.17M | 0.19M | 0.25M | 0.44M | 0.30M | 0.42M | 0.37M | | 0.76M | | | | 0.94M | | | 3.57M | 1.59M |
|
Current Taxes (Quarter)
|
| | | | 1.64M | 0.90M | 1.19M | 1.31M | 1.23M | 1.14M | 1.50M | 1.34M | 1.49M | 0.99M | 1.19M | 0.77M | 1.38M | 0.49M | 1.00M | 0.50M | 1.26M | 2.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.80M | 0.03M | 0.17M | 1.28M | 1.13M | 0.76M | 0.75M | 0.44M | 0.61M | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | 1.34M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 22.04M | 17.52M | 19.93M | 25.29M | 27.95M | 24.80M | 24.72M | 25.29M | 29.51M | 30.02M | 29.51M | 32.98M | 32.63M | 31.11M | 33.63M | 34.15M | 37.39M | 38.06M |
|
Convertible Debt (Quarter)
|
| | | | | | | | 5.04M | 6.78M | 5.98M | 4.94M | 3.91M | 2.63M | 1.57M | 0.50M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 2.74M | 2.61M | 2.16M | 2.15M | | 1.64M | 1.63M | 2.14M | 1.94M | 1.70M | 1.33M | 1.54M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | 16.21M | 15.73M | 15.43M | 7.45M | 7.04M | 7.12M | 7.49M | 3.80M | 3.80M | 3.76M | 3.79M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 1.42M | 1.33M | 1.21M | 1.12M | 1.23M | 1.29M | 1.31M | 1.31M | 0.92M | 0.61M | 0.75M | 0.79M | 0.73M | 0.67M | 0.67M | 0.64M | 0.59M |
|
Operating Leases (Quarter)
|
| | | | 0.57M | 0.52M | 0.48M | 0.46M | 0.40M | 0.35M | 1.08M | | 1.04M | 2.76M | 2.85M | 2.65M | 2.41M | 3.01M | 2.60M | 2.69M | 1.19M | 3.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.22M | 0.21M | 0.21M | 0.59M | 0.58M | 0.24M | 0.25M | 0.25M | 0.25M | 0.40M | 0.41M | 0.40M | 0.41M | 0.52M | 0.51M | 0.55M | 0.57M | 0.69M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 23.96M | 19.46M | 21.74M | 29.70M | 37.13M | 35.32M | 35.22M | 33.50M | 33.36M | 35.23M | 34.94M | 36.38M | 35.83M | 34.85M | 37.13M | 38.01M | 42.07M | 41.96M |
|
Total Liabilities (Quarter)
|
| | | | 24.18M | 19.67M | 21.95M | 30.29M | 37.71M | 35.56M | 35.47M | 33.75M | 33.61M | 35.64M | 35.34M | 36.78M | 36.24M | 35.37M | 37.64M | 38.56M | 42.64M | 42.66M |
|
Total Debt (Quarter)
|
| | | | | | | 0.12M | 0.12M | 1.35M | 1.20M | 0.98M | 0.95M | 0.51M | 0.47M | 0.17M | 7.13M | 7.03M | 6.65M | 1.92M | 3.22M | 4.09M |
|
Common Equity (Quarter)
|
| | | | 77.97M | 75.73M | 75.60M | 76.06M | 72.94M | 70.94M | 76.07M | 79.29M | 76.75M | 75.58M | 75.19M | 77.20M | 77.59M | 78.54M | 73.46M | 75.70M | 74.84M | 72.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | 75.73M | | | | 70.94M | | | | 75.58M | | | | 78.54M | | | | 72.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 102.15M | 95.40M | 97.55M | 106.35M | 110.66M | 106.50M | 111.54M | 113.04M | 110.37M | 111.22M | 110.53M | 113.98M | 113.83M | 113.91M | 111.10M | 114.26M | 117.49M | 115.65M |
|
Retained Earnings (Quarter)
|
| | | 1.87M | 2.26M | 2.84M | 0.66M | 2.33M | 4.43M | -73.69M | -0.60M | -1.24M | -1.91M | 3.14M | -416.08M | 0.42M | -1.10M | -86.78M | 4.08M | 1.35M | 0.55M | -104.14M |